{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["TRM Spreadsheet"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"TRM Spreadsheet","index":0,"n_rows":716,"n_cols":120,"rows_kept":716,"cut":false,"hidden":false,"merged":[[3,34,3,35],[3,0,3,6],[3,26,3,33],[3,7,3,25]]}
["Evergy MEEIA 3 Technical Resource Manual - 2023-01-01 Update"]
["Measures updated with final Cycle 3 PY2 EM&V results",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Link to CDD","Link to HDD"]
["New Measures"]
["Measure Description",null,null,null,null,null,null,"Gross Measure Values",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efficiency Values",null,null,null,null,null,null,null,"Algorithms",null,null,null,"Start/End Dates",null,"Quantities"]
["Program","Measure Name","Primary Key","Segment","End Use","Notes","Unit Definition","Incremental Measure Cost ($/Unit)","Incremental Measure Cost Source","Incremental Measure Cost Source Page Number","Electric Energy Savings (Annual kWh/unit)","Electric Energy Savings (Annual kWh/unit) Source","Electric Energy Savings (Annual kWh/unit) Source Page Number","Nameplate Demand Savings (kW/unit)","Peak Coincidence Factor","Peak Coincident Factor Source","Peak Coincident Factor Source Page Number","Coincident Peak Demand Savings (kW/unit)","Coincident Peak Demand Savings (kW/unit) Source","Coincident Peak Demand Savings (kW/unit) Source Page Number","Annual Operating Hours","Annual Operating Hours Source","Annual Operating Hours Source Page Number","Measure Life (Years)","Measure Life (Years) Source","Measure Life (Years) Source Page Number","Measure Definition","Measure Efficiency Value","Measure Efficiency Value Source","Measure Efficiency Value Source Page Number","Baseline Definition","Baseline Efficiency Value","Baseline Efficiency Value Source","Baseline Efficiency Value Source Page Number","Electric Energy Savings Algorithm","Electric Demand Savings Algorithm","Savings Algorithms Source","Savings Algorithms Source Page Number","Effective Start Date","Effective End Date","Cooling Degree Days (CDD)","Heating Degree Days (HDD)","Degree Days Source","Degree Days Source Page Number","Quantity 1","Quantity 1 Description","Quantity 1 Source","Quantity 1 Source Page Number","Quantity 2","Quantity 2 Description","Quantity 2 Source","Quantity 2 Source Page Number","Quantity 3","Quantity 3 Description","Quantity 3 Source","Quantity 3 Source Page Number","Quantity 4","Quantity 4 Description","Quantity 4 Source","Quantity 4 Source Page Number","Quantity 5","Quantity 5 Description","Quantity 5 Source","Quantity 5 Source Page Number","Quantity 6","Quantity 6 Description","Quantity 6 Source","Quantity 6 Source Page Number","Quantity 7","Quantity 7 Description","Quantity 7 Source","Quantity 7 Source Page Number","Quantity 8","Quantity 8 Description","Quantity 8 Source","Quantity 8 Source Page Number","Quantity 9","Quantity 9 Description","Quantity 9 Source","Quantity 9 Source Page Number","Quantity 10","Quantity 10 Description","Quantity 10 Source","Quantity 10 Source Page Number","Quantity 11","Quantity 11 Description","Quantity 11 Source","Quantity 11 Source Page Number","Quantity 12","Quantity 12 Description","Quantity 12 Source","Quantity 12 Source Page Number","Quantity 13","Quantity 13 Description","Quantity 13 Source","Quantity 13 Source Page Number","Quantity 14","Quantity 14 Description","Quantity 14 Source","Quantity 14 Source Page Number","Quantity 15","Quantity 15 Description","Quantity 15 Source","Quantity 15 Source Page Number","Quantity 16","Quantity 16 Description","Quantity 16 Source","Quantity 16 Source Page Number","Quantity 17","Quantity 17 Description","Quantity 17 Source","Quantity 17 Source Page Number","Quantity 18","Quantity 18 Description","Quantity 18 Source","Quantity 18 Source Page Number","Quantity 19","Quantity 19 Description","Quantity 19 Source","Quantity 19 Source Page Number"]
["Business Custom","Business Custom Measure",0.15,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Custom","Block Bidding Custom Measure",0.16,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Custom","C&I Custom - New Construction",0.2,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Custom","C&I Custom - New Construction Lighting",0.21,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Custom","C&I Custom - Peak Load Shift",0.22,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Demand Response","Business Demand Response Custom Measure",0.19,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Process Efficiency","Strategic Energy Management Custom Measure",0.17,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Process Efficiency","Retrocomissioning Custom Measure",0.18,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Smart Thermostat","Smart Thermostat",66.400000000000006,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(831,4)","v":831},"ADM PY2020 Analysis",null,null,null,null,null,{"$f":"ROUND(0.776,4)","v":0.77600000000000002},"ADM PY2020 Analysis",null,null,null,null,10,"IL TRM v6 vol3",160,"PCT",null,null,null,"No PCT",null,null,null,{"$f":"cellformula(K14)","v":"=ROUND(831,4)"},{"$f":"cellformula(R14)","v":"=ROUND(0.776,4)"},null,null,"2022-01-01","2022-12-31"]
["Business Smart Thermostat","Smart Thermostat",66.5,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(388,4)","v":388},"ADM PY2021 Analysis",null,null,null,null,null,{"$f":"ROUND(0.939828,4)","v":0.93979999999999997},"ADM PY2021 Analysis",null,null,null,null,11,"IL TRM v7 vol3",160,"PCT",null,null,null,"No PCT",null,null,null,"=ROUND(388,4)","=ROUND(0.939828,4)",null,null,"2023-01-01"]
["Business Standard","Interior Daylighting Controls Replacing No Controls",67.2,"Small C&I","Lighting",null,"per sensor",66,"IL TRM v6 vol2","402 (portfolio weighted average)",{"$f":"ROUND(AB16/1000*AS16*U16*BA16,4)","v":692.63400000000001},"Calculated Value",null,{"$f":"AB16/1000*AW16*BA16","v":0.21316318000000004},0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N16*O16,4)","v":0.14069999999999999},"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"IL TRM v6 vol2",402,"Photocell Occupancy Sensor",587,"Program Tracking Database (watts controlled)",null,"No Control",null,null,null,"=ROUND(AB16/1000*AS16*U16*BA16,4)","=ROUND(N16*O16,4)","IL TRM v6 vol2","403, 404","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)",0.27100000000000002,"ESF","IL TRM v6 vol2","419 (portfolio weighted average)"]
["Business Standard","LED Exit Sign",68.3,"Small C&I","Lighting","Direct Install","per unit",30,"IL TRM v6 vol2",376,{"$f":"ROUND((AF17-AB17)/1000*U17*AS17*BA17,4)","v":45.868299999999998},"Calculated Value",null,{"$f":"ROUND((AF17-AB17)/1000*AW17*BA17,4)","v":6.0000000000000001E-3},0.93373780930745376,"Navigant Field Work","(portfolio weighted average)",{"$f":"ROUND(N17*O17,4)","v":5.5999999999999999E-3},"Calculated Value",null,7706.0165491512989,"Navigant Field Work","(portfolio weighted average)",16,"IL TRM v6 vol2",376,"LED (watts)",3,"Program Tracking Data",null,"Fluorescent (watts)",7.666666666666667,null,"IL TRM V.5","=ROUND((AF17-AB17)/1000*U17*AS17*BA17,4)","=ROUND(N17*O17,4)","IL TRM v6 vol2",376378,"2020-01-01",null,null,null,null,null,1.29,"Waste Heat Factor for energy","Navigant Field Work",null,1.29,"Waste Heat Factor for demand","Navigant Field Work",null,0.98874925981972495,"ISR - in service rate","Navigant field work",null," "]
["Business Standard","High‐Bay Fluorescent Fixture T5 > 4 Lamps w/ HE Electronic Ballast Replacing HID Fixture",69.2,"Small C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",413,{"$f":"ROUND((AF18-AB18)/1000*U18*AS18,4)","v":701.00689999999997},"Calculated Value",null,{"$f":"(AF18-AB18)/1000*AW18","v":0.21574000000000002},0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N18*O18,4)","v":0.1424},"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",410,"High Bay T5 (>4 lamps, wattage)",295,"IL TRM v6 vol2","413 (weighted average)","Metal Halide (watts)",456,"IL TRM v6 vol2","413 (weighted average)","=ROUND((AF18-AB18)/1000*U18*AS18,4)","=ROUND(N18*O18,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Directional LED Lamp replacing 71-110W Lamp",70.3,"Small C&I","Lighting",null,"per lamp",20,"Program Tracking Data",null,{"$f":"ROUND((AF19-AB19)/1000*U19*AS19,4)","v":327.42680000000001},"Calculated Value",null,{"$f":"(AF19-AB19)/1000*AW19","v":0.10076800000000001},0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N19*O19,4)","v":6.6500000000000004E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"LED (watts)",14.8,"Program Tracking Data",null,"Incandescent (watts)",90,"Measure Midpoint Value",null,"=ROUND((AF19-AB19)/1000*U19*AS19,4)","=ROUND(N19*O19,4)","IL TRM v6 vol2","364, 368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Remove 4ft Lamp from T8 or T12 system",72.2,"Small C&I","Lighting",null,"per lamp",12,"IL TRM v6 vol2",346,{"$f":"ROUND((AF20-AB20)/1000*U20*AS20,4)","v":121.91419999999999},"Calculated Value",null,{"$f":"(AF20-AB20)/1000*AW20","v":3.7520000000000005E-2},0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N20*O20,4)","v":2.4799999999999999E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,11,"IL TRM v6 vol2",346,"Remove T8",0,"Measure Definition",null,"T8 4 ft (watts)",28,"IL TRM v6 vol2","347 (portfolio weighted average)","=ROUND((AF20-AB20)/1000*U20*AS20,4)","=ROUND(N20*O20,4)","IL TRM v6 vol2",347348,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Water Heater Tank Wrap",76.099999999999994,"C&I","Hot Water",null,"per unit",20,"Program Tracking Data",null,{"$f":"ROUND((AS21/AW21-BA21/BE21)*BI21*BM21/BQ21/BU21,4)","v":134.09479999999999},"Calculated Value",null,{"$f":"ROUND(K21/U21,4)","v":1.5299999999999999E-2},1,"IL TRM v7 vol3",203,{"$f":"ROUND(K21/U21*O21,4)","v":1.5299999999999999E-2},"Calculated Value",null,8766,"IL TRM v7 vol3",204,5,"IL TRM v7 vol3",203,"Water heater insulation increased from R12 to R22, 50gal",null,"IL TRM v7 vol3",204,"R12, 50-gal water heater insulation (no wrap)",null,"IL TRM v7 vol3",204,"=ROUND((AS21/AW21-BA21/BE21)*BI21*BM21/BQ21/BU21,4)","=ROUND(K21/U21*O21,4)","IL TRM v7 vol3","203, 205","2020-01-01",null,null,null,null,null,24.99,"Abase","IL TRM v7 vol3",204,12,"Rbase","IL TRM v7 vol3",204,27.06,"Ainsul","IL TRM v7 vol3",204,22,"Rinsul","IL TRM v7 vol3",204,60,"deltaT","IL TRM v7 vol3",204,8766,"Hours","IL TRM v7 vol3",204,0.98,"eta DHW","IL TRM v7 vol3",204,3412,"Conversion from BTU to kWh","IL TRM v7 vol3",204]
["Business Standard","High Efficiency Pool Pump",78.099999999999994,"C&I","Pools",null,"per unit",273.31999999999994,"Program Tracking Data",null,{"$f":"ROUND(1301.2478,4)","v":1301.2478000000001},"Calculated Value",null,null,1,"Calculated Value",null,{"$f":"ROUND(0.1485,4)","v":0.14849999999999999},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol3",296,"High Efficiency",null,"IL TRM v6 vol3",296,"Standard Pool Pump",null,"IL TRM v6 vol3",296,"=ROUND(1301.2478,4)","=ROUND(0.1485,4)","IL TRM v6 vol2",479,"2020-01-01"]
["Business Standard","Pool Pump VSD",79.099999999999994,"C&I","Pools",null,"per unit",579,"Program Tracking Data",null,{"$f":"ROUND(2461.4482,4)","v":2461.4481999999998},"Calculated Value",null,null,1,"Calculated Value",null,{"$f":"ROUND(0.281,4)","v":0.28100000000000003},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol3",296,"VSD",null,"IL TRM v6 vol3",296,"Standard Pool Pump",null,"IL TRM v6 vol3",296,"=ROUND(2461.4482,4)","=ROUND(0.281,4)","IL TRM v6 vol2",479,"2020-01-01"]
["Business Standard","LED Refrigerator Case Light",84.3,"C&I","Refrigeration",null,"per unit",44,"IL TRM v5 vol2 - Assume 4 ft lamp",378,{"$f":"ROUND((AF24-AB24)/1000*U24*AS24*BA24,4)","v":224.97130000000001},"Calculated Value",null,{"$f":"K24/U24","v":3.8774784557049295E-2},0.69,"IL TRM v5 vol2",341,{"$f":"ROUND((AF24-AB24)/1000*AW24*BA24*O24,4)","v":2.6800000000000001E-2},"Calculated Value",null,5802,"IL TRM v5 vol2",341,15,"IL TRM v5 vol2 ",369,"LED Display Lighting (watts)",30.4,"IL TRM v5 vol2 - Assume 4 ft lamp",378,"Base Refrigeration - Standard (watts)",60.8,"IL TRM v5 vol2 - Assume 4 ft lamp",378,"=ROUND((AF24-AB24)/1000*U24*AS24*BA24,4)","=ROUND((AF24-AB24)/1000*AW24*BA24*O24,4)","IL TRM v6 vol2","364,368","2020-05-01",null,null,null,null,null,1.29,"Waste Heat Factor for Energy","IL TRM v5 vol2",341,1.29,"Waste Heat Factor Demand","IL TRM v5 vol2",341,0.98874925981972495,"ISR","Navigant field work",null," "]
["Business Standard","ECM Motors Walk-In Coolers & Freezers",85.2,"C&I","Refrigeration",null,"per motor",50,"IL TRM v5 vol2",448,{"$f":"ROUND(1064,4)","v":1064},"IL TRM v7 vol2",516,null,1,"IL TRM v5 vol2",448,{"$f":"ROUND(K25/AS25*O25,4)","v":0.1215},"IL TRM v7 vol2",450,null,null,null,15,"IL TRM v5 vol2",448,"ECM Motor",null,"IL TRM v5 vol2",448,"Shaded pole motor",null,"IL TRM v5 vol2",448,"=ROUND(1064,4)","=ROUND(K25/AS25*O25,4)","IL TRM v6 vol2",450,"2021-01-01",null,null,null,null,null,8760,"Hours","IL TRM v7 vol2",514]
["Business Standard","High Efficiency PTAC/PTHP",86.1,"C&I","HVAC",null,"per ton",84,"IL TRM v6 vol2",184,{"$f":"ROUND(30.0701,4)","v":30.0701},"Calculated Value",null,null,0.91,"IL TRM v6 vol2",185,{"$f":"ROUND(0.0118,4)","v":1.18E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",184,"EER",12,"Program Tracking Data",null,"EER",10.199999999999999,"IL TRM v6 vol2",186,"=ROUND(30.0701,4)","=ROUND(0.0118,4)","IL TRM v6 vol2",185187,"2020-01-01",null,1325,5249,"MO TRM and Navigant Analysis",null,12000,"Btu/hr","IL TRM v6 vol2",150,11535.608280259705,"Unit size conversion","Program Tracking Data",null,1.7948350071736064E-3,"HSPF improvement factor"]
["Business Standard","Programmable Thermostat Controls",87.1,"C&I","HVAC",null,"per ton",36.200000000000003,"IL TRM v6 vol2",220,{"$f":"ROUND(126.0527,4)","v":126.0527},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,8,"IL TRM v6 vol2",220,"Programmable Tstat",null,"IL TRM v6 vol2",220,"No Tstat",null,"IL TRM v6 vol2",220,"=ROUND(126.0527,4)","=ROUND(0,4)","IL TRM v6 vol2",221,"2020-01-01"]
["Business Standard","CAC <65 kBtuh",90.2,"C&I","HVAC",null,"per ton",127,"IL TRM v6 vol2",203,{"$f":"ROUND(AW28*(1/AF28-1/AB28)*AS28/1000,4)","v":151.87690000000001},"Calculated Value",null,8.1560000000000007E-2,0.91,"IL TRM v6 vol2",204,{"$f":"ROUND(((1/BA28-1/BE28)*AS28/1000)*O28,4)","v":6.6699999999999995E-2},"Calculated Value",null,1000,"IL TRM v6 vol2","133 (portfolio weighted average)",15,"IL TRM v6 vol2",203,"SEER",15,"Average of 2019 Program Tracking Data",null,"SEER",13,"IL TRM v7 vol2",215,"=ROUND(AW28*(1/AF28-1/AB28)*AS28/1000,4)","=ROUND(((1/BA28-1/BE28)*AS28/1000)*O28,4)","IL TRM v6 vol2","204, 209","2021-01-01",null,1325,5249,"MO TRM and Navigant Analysis",null,12000,"Btu/hr","IL TRM v6 vol2",150,1234,"EFLH","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139",{"$f":"(-0.02*AF28^2)+(1.12*AF28)","v":11.180000000000003},"EERbase","IL TRM v7 vol2",220,12,"EERee","Average of 2019 program tracking data"]
["Business Standard","CAC 65<135 kBtuh",91.2,"C&I","HVAC",null,"per ton",127,"IL TRM v6 vol2",203,{"$f":"ROUND(AW29*(1/AF29-1/AB29)*AS29/1000,4)","v":581.74289999999996},"Calculated Value",null,5.6638899999999999E-2,0.91,"IL TRM v6 vol2",204,{"$f":"ROUND(((1/BA29-1/BE29)*AS29/1000)*O29,4)","v":0.1527},"Calculated Value",null,1000,"IL TRM v6 vol2","133 (portfolio weighted average)",15,"IL TRM v6 vol2",203,"IEER",20,"Average of 2019 Program Tracking Data",null,"IEER",11.2,"IL TRM v7 vol2",215,"=ROUND(AW29*(1/AF29-1/AB29)*AS29/1000,4)","=ROUND(((1/BA29-1/BE29)*AS29/1000)*O29,4)","IL TRM v6 vol2","204, 209","2021-01-01",null,1325,5249,"MO TRM and Navigant Analysis",null,12000,"Btu/hr","IL TRM v6 vol2",150,1234,"EFLH","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139",11,"EERbase","IL TRM v7 vol2",220,13,"EERee","Average of 2019 program tracking data"]
["Business Standard","CAC 135<240 kBtuh",92.2,"C&I","HVAC",null,"per ton",100,"IL TRM v6 vol2",203,{"$f":"ROUND(AW30*(1/AF30-1/AB30)*AS30/1000,4)","v":605.78179999999998},"Calculated Value",null,8.0736199999999994E-2,0.91,"IL TRM v6 vol2",204,{"$f":"ROUND(((1/BA30-1/BE30)*AS30/1000)*O30,4)","v":0.1711},"Calculated Value",null,1000,"IL TRM v6 vol2","133 (portfolio weighted average)",15,"IL TRM v6 vol2",203,"IEER",20,"Average of 2019 Program Tracking Data",null,"IEER",11,"IL TRM v7 vol2",215,"=ROUND(AW30*(1/AF30-1/AB30)*AS30/1000,4)","=ROUND(((1/BA30-1/BE30)*AS30/1000)*O30,4)","IL TRM v6 vol2","204, 209","2021-01-01",null,1325,5249,"MO TRM and Navigant Analysis",null,12000,"Btu/hr","IL TRM v6 vol2",150,1234,"EFLH","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139",10.8,"EERbase","IL TRM v7 vol2",220,13,"EERee","Average of 2019 program tracking data"]
["Business Standard","CAC >240 kBtuh",93.2,"C&I","HVAC",null,"per ton",100,"IL TRM v6 vol2",203,{"$f":"ROUND(AW31*(1/AF31-1/AB31)*AS31/1000,4)","v":356.6807},"Calculated Value",null,7.0685299999999993E-2,0.91,"IL TRM v6 vol2",204,{"$f":"ROUND(((1/BA31-1/BE31)*AS31/1000)*O31,4)","v":0.1216},"Calculated Value",null,1000,"IL TRM v6 vol2","133 (portfolio weighted average)",15,"IL TRM v6 vol2",203,"IEER",13,"Average of 2019 Program Tracking Data",null,"IEER",9.9,"IL TRM v7 vol2",215,"=ROUND(AW31*(1/AF31-1/AB31)*AS31/1000,4)","=ROUND(((1/BA31-1/BE31)*AS31/1000)*O31,4)","IL TRM v6 vol2","204, 209","2021-01-01",null,1325,5249,"MO TRM and Navigant Analysis",null,12000,"Btu/hr","IL TRM v6 vol2",150,1234,"EFLH","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139",9.8000000000000007,"EERbase","IL TRM v7 vol2",220,11,"EERee","Average of 2019 program tracking data"]
["Business Standard","Interior Directional LED Lamp replacing 50-70W Lamp",96.4,"C&I","Lighting",null,"per lamp",64.47,"IL TRM v5 vol2",377,{"$f":"ROUND((AF32-AB32)/1000*U32*AS32,4)","v":214.65610000000001},"Calculated Value",null,{"$f":"(AF32-AB32)/1000*AW32","v":6.6061999999999996E-2},0.61929999999999996,"IL TRM v5 vol2","340-341(portfolio weighted average)",{"$f":"ROUND(N32*O32,4)","v":4.0899999999999999E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v5 vol2",369,"LED (watts)",10.7,"Program Tracking Data",null,"Incandescent (watts)",60,"Measure midpoint Value",null,"=ROUND((AF32-AB32)/1000*U32*AS32,4)","=ROUND(N32*O32,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v5 vol2","340-341 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v5 vol2","340-341 (portfolio weighted average)"]
["Business Standard","Interior Directional LED Lamp replacing 71-110W Lamp",97.5,"C&I","Lighting",null,"per lamp",64.47,"IL TRM v5 vol2",377,327.42680000000001,"Calculated Value",null,0.10076800000000001,0.61929999999999996,"IL TRM v5 vol2","340-341(portfolio weighted average)",6.2399999999999997E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v5 vol2",369,"LED (watts)",14.8,"Program Tracking Data",null,"Incandescent (watts)",90,"Measure midpoint Value",null,"=ROUND((AF33-AB33)/1000*U33*AS33,4)","=ROUND(N33*O33,4)","IL TRM v6 vol2","364,368","2020-05-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v5 vol2","340-341 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v5 vol2","340-341 (portfolio weighted average)"]
["Business Standard","High Performance High-Bay Fluorescent Fixture T8 > 4 Lamps Replacing HID Fixture",98.2,"C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",357,1084.1659,"Calculated Value",null,0.33366000000000001,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",0.22020000000000001,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",352,"High Bay T8 (>4 lamps, wattage)",206,"Program Tracking Database (weighted average(",null,"Metal Halide (watts)",455,"IL TRM v6 vol2","357 (portfolio weighted average)","=ROUND((AF34-AB34)/1000*U34*AS34,4)","=ROUND(N34*O34,4)","IL TRM v6 vol2",353354,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","High Bay Fluorescent Fixture (HP T8 <=4 lamps)",99.1,"C&I","Lighting",null,"per fixture",225,"IL TRM v6 vol2",357,648.75789999999995,"Calculated Value",null,0.19966,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",0.1318,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",352,"High Bay T8 (≤4 lamps, wattage)",146,"Program Tracking Database (weighted average(",null,"Metal Halide (watts)",295,"IL TRM v6 vol2",357,"=ROUND((AF35-AB35)/1000*U35*AS35,4)","=ROUND(N35*O35,4)","IL TRM v6 vol2",353354,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","High-Bay Fluorescent Fixture T5 > 4 Lamps w/ HE Electronic Ballast Replacing HID Fixture",100.2,"C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",413,701.00689999999997,"Calculated Value",null,0.21574000000000002,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",0.1424,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",410,"High Bay T5 (>4 lamps, wattage)",295,"IL TRM v6 vol2","413 (weighted average)","Metal Halide (watts)",456,"IL TRM v6 vol2","413 (weighted average)","=ROUND((AF36-AB36)/1000*U36*AS36,4)","=ROUND(N36*O36,4)","IL TRM v6 vol2",411412,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","High-Bay Fluorescent Fixture T5 <= 4 Lamps w/ HE Electronic Ballast Replacing HID Fixture",101.2,"C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",413,404.92939999999999,"Calculated Value",null,0.12462000000000001,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",8.2199999999999995E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",410,"High Bay T5 (≤4 lamps, wattage)",117,"Program Tracking Database (weighted average(",null,"Metal Halide (watts)",210,"IL TRM v6 vol2","413-414 (portfolio weighted average)","=ROUND((AF37-AB37)/1000*U37*AS37,4)","=ROUND(N37*O37,4)","IL TRM v6 vol2",411412,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Exit Sign",102.5,"C&I","Lighting",null,"per lamp",30,"IL TRM v6 vol2",376,{"$f":"ROUND((AF38-AB38)/1000*U38*AS38*BA38,4)","v":72.7453},"Calculated Value",null,{"$f":"(AF38-AB38)/1000*AW38*BA38","v":1.0049647476807685E-2},1,"IL TRM v9.0 Vol 2",508,0.01,"Calculated Value",null,8766,"IL TRM v9.0",509,5,"IL TRM v9.0 Vol 2",508,"LED (watts)",2.8,"Program Tracking Data",null,"Fluorescent (watts)",10.5,"IL TRM V.7 vol 2","441 (average of dual/single sided signs)","=ROUND((AF38-AB38)/1000*U38*AS38*BA38,4)","=ROUND(N38*O38,4)","IL TRM v6 vol2",376378,"2022-01-01","2022-12-31",null,null,null,null,1.0900000000000001,"Waste Heat Factor","'IL TRM v8 building specific values weighted by Evergy verified program savings",null,1.32,"Waste Heat Factor","'IL TRM v8 building specific values weighted by Evergy verified program savings",null,0.98874925981972495,"ISR","Navigant field work",null," "]
["Business Standard","LED Exit Sign",102.6,"C&I","Lighting",null,"per lamp",32.5,"IL TRM v10 Vol2",570,{"$f":"ROUND((AF39-AB39)/1000*U39*AS39*BA39,4)","v":67.778899999999993},"Calculated Value",null,{"$f":"(AF39-AB39)/1000*AW39*BA39","v":7.73201921179025E-3},1,"IL TRM v10 Vol2",570,{"$f":"ROUND(N39*O39,4)","v":7.7000000000000002E-3},"Calculated Value",null,8766,"IL TRM v10 Vol2",571,5,"IL TRM v10 Vol2",508,"LED (watts)",2.68,"PY2 portfolio weighted average",null,"Fluorescent (watts)",10.5,"IL TRM V.10 vol 2","571(average of dual/single sided signs)","=ROUND((AF39-AB39)/1000*U39*AS39*BA39,4)","=ROUND(N39*O39,4)","IL TRM v10 Vol2",570571,"2023-01-01",null,null,null,null,null,1,"Waste Heat Factor","PY2 portfolio weighted average",null,1,"Waste Heat Factor","PY2 portfolio weighted average",null,0.98874925981972495,"ISR","Guidehouse field work",null," "]
["Business Standard","LED Flood Light (<15W)",103.1,"C&I","Lighting",null,"per lamp",35,"IL TRM v6 vol2",370,{"$f":"ROUND((AF40-AB40)/1000*U40*AS40,4)","v":210.82900000000001},"Calculated Value",null,{"$f":"(AF40-AB40)/1000*AW40","v":4.2999999999999997E-2},0,"IL TRM v6 vol2",338,{"$f":"ROUND(N40*O40,4)","v":0},"Calculated Value",null,4903,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"LED (watts)",8.6999999999999993,"Program Tracking Data",null,"Metal Halide (watts)",51.7,null,null,"=ROUND((AF40-AB40)/1000*U40*AS40,4)","=ROUND(N40*O40,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","LED Flood Light (>=15W)",104.1,"C&I","Lighting",null,"per lamp",45,"IL TRM v6 vol2",370,236.3246,"Calculated Value",null,4.82E-2,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4903,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"LED (watts)",16.2,"Program Tracking Data",null,"Metal Halide (watts)",64.400000000000006,null,null,"=ROUND((AF41-AB41)/1000*U41*AS41,4)","=ROUND(N41*O41,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","LED Recessed Fixture (1 ft x 4 ft)",106.1,"C&I","Lighting",null,"per fixture",36.17,"IL TRM v6 vol2",371,116.6893,"Calculated Value",null,3.5911999999999999E-2,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",2.3699999999999999E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"Linear style LED (watts)",32.200000000000003,"Program Tracking Data",null,"Standard T8 (watts)",59,"Program Tracking Data",null,"=ROUND((AF42-AB42)/1000*U42*AS42,4)","=ROUND(N42*O42,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Recessed Fixture (2 ft x 2 ft)",107.1,"C&I","Lighting",null,"per fixture",22.55,"IL TRM v6 vol2",371,70.100700000000003,"Calculated Value",null,2.1573999999999999E-2,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",1.4200000000000001E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"Linear style LED (watts)",44.9,"Program Tracking Data",null,"T8 U-tube (watts)",61,"Program Tracking Data",null,"=ROUND((AF43-AB43)/1000*U43*AS43,4)","=ROUND(N43*O43,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Recessed Fixture (2 ft x 4 ft)",108.1,"C&I","Lighting",null,"per fixture",55.5,"IL TRM v6 vol2",371,149.78039999999999,"Calculated Value",null,4.6096000000000005E-2,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",3.04E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"Linear style LED (watts)",53.6,"Program Tracking Data",null,"Standard T8 (watts)",88,"Program Tracking Data",null,"=ROUND((AF44-AB44)/1000*U44*AS44,4)","=ROUND(N44*O44,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Remove 4ft Lamp from T8 or T12 system",109.3,"C&I","Lighting",null,"per lamp",12,"IL TRM v6 vol2",346,134.10570000000001,"Calculated Value",null,4.1272000000000003E-2,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",2.7199999999999998E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,11,"IL TRM v6 vol2",346,"Remove T8",0,"IL TRM v6 vol2",346,"T8 4 ft (watts)",30.8,"IL TRM v7 vol2",406,"=ROUND((AF45-AB45)/1000*U45*AS45,4)","=ROUND(N45*O45,4)","IL TRM v6 vol2",347348,"2020-05-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Remove 4ft Lamp from T8 or T12 system",109.4,"C&I","Lighting",null,"per lamp",12,"IL TRM v10 Vol2",537,{"$f":"ROUND((AF46-AB46)/1000*U46*AS46,4)","v":83.709500000000006},"Calculated Value",null,{"$f":"(AF46-AB46)/1000*AW46","v":3.4136000000000007E-2},0.62,"PY2 portfolio weighted average",null,{"$f":"ROUND(N46*O46,4)","v":2.12E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11,"IL TRM v10 Vol2",537,"Remove T8",0,"IL TRM v10 Vol2",537,"T8 4 ft (watts)",25.1,"IL TRM v10 Vol2",538,"=ROUND((AF46-AB46)/1000*U46*AS46,4)","=ROUND(N46*O46,4)","IL TRM v10 Vol2",538539,"2023-01-01",null,null,null,null,null,1.08,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.36,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Remove 8ft Lamp from T8 or T12 System",110.3,"C&I","Lighting",null,"per lamp",16,"IL TRM v6 vol2",346,{"$f":"ROUND((AF47-AB47)/1000*U47*AS47,4)","v":243.82849999999999},"Calculated Value",null,{"$f":"(AF47-AB47)/1000*AW47","v":7.5040000000000009E-2},0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N47*O47,4)","v":4.9500000000000002E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,11,"IL TRM v6 vol2",346,"Remove T8",0,"IL TRM v6 vol2",346,"T8 8 ft (watts)",56,"IL TRM v7 vol2",406,"=ROUND((AF47-AB47)/1000*U47*AS47,4)","=ROUND(N47*O47,4)","IL TRM v6 vol2",347348,"2020-05-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Remove 8ft Lamp from T8 or T12 System",110.4,"C&I","Lighting",null,"per lamp",16,"IL TRM v10 Vol2",537,{"$f":"ROUND((AF48-AB48)/1000*U48*AS48,4)","v":150.4443},"Calculated Value",null,{"$f":"(AF48-AB48)/1000*AW48","v":5.628699999999999E-2},0.56000000000000005,"PY2 portfolio weighted average",null,{"$f":"ROUND(N48*O48,4)","v":3.15E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11,"IL TRM v10 Vol2",537,"Remove T8",0,"IL TRM v10 Vol2vol2",537,"T8 8 ft (watts)",47.3,"IL TRM v10 Vol2",538,"=ROUND((AF48-AB48)/1000*U48*AS48,4)","=ROUND(N48*O48,4)","IL TRM v10 Vol2",347348,"2023-01-01",null,null,null,null,null,1.03,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.19,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior Omnidirectional LED Lamp replacing 40-60W Lamp",112.4,"C&I","Lighting",null,"per lamp",8,"IL TRM v6 vol2",370,{"$f":"ROUND((AF49-AB49)/1000*U49*AS49,4)","v":178.2996},"Calculated Value",null,{"$f":"(AF49-AB49)/1000*AW49","v":5.4873000000000005E-2},0.61929999999999996,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N49*O49,4)","v":3.4000000000000002E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"LED (watts)",9.0500000000000007,"Program Tracking Data",null,"EISA tier 1 compliant Halogen (watts)",50,null,"Midpoint Value","=ROUND((AF49-AB49)/1000*U49*AS49,4)","=ROUND(N49*O49,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Omnidirectional LED Lamp replacing 61-100W Lamp",113.4,"C&I","Lighting",null,"per lamp",12,"IL TRM v6 vol2",370,{"$f":"ROUND((AF50-AB50)/1000*U50*AS50,4)","v":300.43150000000003},"Calculated Value",null,{"$f":"(AF50-AB50)/1000*AW50","v":9.2460000000000014E-2},0.61929999999999996,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N50*O50,4)","v":5.7299999999999997E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"LED (watts)",11,"Program Tracking Data",null,"EISA tier 1 compliant Halogen (watts)",80,null,"Midpoint Value","=ROUND((AF50-AB50)/1000*U50*AS50,4)","=ROUND(N50*O50,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Daylighting Controls Replacing No Controls",114.4,"C&I","Lighting",null,"per sensor",66,"IL TRM v6 vol2","402 (portfolio weighted average)",{"$f":"ROUND(AB51/1000*AS51*U51*BA51,4)","v":694.91120000000001},"Calculated Value",null,{"$f":"AB51/1000*AW51*BA51","v":0.21386400000000003},0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(AB51/1000*AW51*(O51-BE51),4)","v":0.38950000000000001},"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"IL TRM v6 vol2",402,"Photocell Occupancy Sensor (watts controlled)",570,"Based on measure name: Wall-Mount Daylight Sensor Controlling >= 570W",null,"No Control",null,"IL TRM v6 vol2",402,"=ROUND(AB51/1000*AS51*U51*BA51,4)","=ROUND(AB51/1000*AW51*(O51-BE51),4)","IL TRM v5 vol2",412413,"2021-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)",0.28000000000000003,"ESF","IL TRM v7 vol2 ",474,0.15,"CF of occupancy sensor","IL TRM v7 vol2",475]
["Business Standard","Interior Daylighting Controls Replacing No Controls",114.5,"C&I","Lighting",null,"per sensor",50,"IL TRM v10 Vol2",600,{"$f":"ROUND(AB52/1000*AS52*U52*BA52,4)","v":547.05769999999995},"Calculated Value",null,{"$f":"AB52/1000*AW52*BA52","v":0.20907599999999998},0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(AB52/1000*AW52*(O52-BE52),4)","v":0.4032},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,15,"IL TRM v10 Vol2",599,"Photocell Occupancy Sensor (watts controlled)",570,"Based on measure name: Wall-Mount Daylight Sensor Controlling >= 570W",null,"No Control",null,"IL TRM v10 Vol2",599,"=ROUND(AB52/1000*AS52*U52*BA52,4)","=ROUND(AB52/1000*AW52*(O52-BE52),4)","IL TRM v10 Vol2",601604,"2023-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.31,"Waste Heat Factor Demand","PY2 portfolio weighted average",null,0.28000000000000003,"ESF","IL TRM v10 Vol2 ",603,0.15,"CF of occupancy sensor","IL TRM v10 vol2",604]
["Business Standard","Interior Occupancy or Vacancy Sensor Replacing No Controls",115.4,"C&I","Lighting",null,"per sensor",42,"IL TRM v6 vol2",402,{"$f":"ROUND(AB53/1000*AS53*U53*BA53,4)","v":444.11619999999999},"Calculated Value",null,{"$f":"AB53/1000*AW53*BA53","v":0.13668},0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(AB53/1000*AW53*(O53-BE53),4)","v":0.29039999999999999},"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"IL TRM v6 vol2",402,"Wall-Mount Occupancy Sensor (watts controlled)",425,"Based on measure name: Remote or Wall-Mounted Occupancy Sensor Controlling >= 425W",null,"No Control",null,"IL TRM v6 vol2",402,"=ROUND(AB53/1000*AS53*U53*BA53,4)","=ROUND(AB53/1000*AW53*(O53-BE53),4)","IL TRM v5 vol2",412413,"2021-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)",0.24,"ESF","IL TRM v7 vol2 ",474,0.15,"CF of occupancy sensor","IL TRM v7 vol2",475]
["Business Standard","Interior Occupancy or Vacancy Sensor Replacing No Controls",115.5,"C&I","Lighting",null,"per sensor",55,"IL TRM v10 Vol2",600,{"$f":"ROUND(AB54/1000*AS54*U54*BA54,4)","v":389.52030000000002},"Calculated Value",null,{"$f":"AB54/1000*AW54*BA54","v":0.13804},0.66,"PY2 portfolio weighted average",null,{"$f":"ROUND(AB54/1000*AW54*(O54-BE54),4)","v":0.25140000000000001},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,15,"IL TRM v10 Vol2",599,"Wall-Mount Occupancy Sensor (watts controlled)",425,"Based on measure name: Remote or Wall-Mounted Occupancy Sensor Controlling >= 425W",null,"No Control",null,"IL TRM v10 Vol2",599,"=ROUND(AB54/1000*AS54*U54*BA54,4)","=ROUND(AB54/1000*AW54*(O54-BE54),4)","IL TRM v10 Vol2",601604,"2023-01-01",null,null,null,null,null,1.06,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.1599999999999999,"Waste Heat Factor Demand","PY2 portfolio weighted average",null,0.28000000000000003,"ESF","IL TRM v10 Vol2 ",603,0.15,"CF of occupancy sensor","IL TRM v10 vol2",604]
["Business Standard","High Volume Low Speed Fans (20ft Diameter)",116.1,"C&I","Pumps/Fans",null,"per fan",4150,"IL TRM v6 vol2",9,{"$f":"ROUND(6577,4)","v":6577},"IL TRM v6 vol2",9,null,null,null,null,{"$f":"ROUND(2.4,4)","v":2.4},"IL TRM v6 vol2",10,null,null,null,10,"IL TRM v6 vol2",9,null,null,null,null,null,null,null,null,"=ROUND(6577,4)","=ROUND(2.4,4)","IL TRM v6 vol2","9,10","2020-01-01"]
["Business Standard","High Volume Low Speed Fans (22ft Diameter)",117.1,"C&I","Pumps/Fans",null,"per fan",4180,"IL TRM v6 vol2",9,{"$f":"ROUND(8543,4)","v":8543},"IL TRM v6 vol2",10,null,null,null,null,{"$f":"ROUND(3.1,4)","v":3.1},"IL TRM v6 vol2",10,null,null,null,10,"IL TRM v6 vol2",9,null,null,null,null,null,null,null,null,"=ROUND(8543,4)","=ROUND(3.1,4)","IL TRM v6 vol2","9,10","2020-01-01"]
["Business Standard","High Volume Low Speed Fans (24ft Diameter)",118.1,"C&I","Pumps/Fans",null,"per fan",4225,"IL TRM v6 vol2",9,{"$f":"ROUND(10018,4)","v":10018},"IL TRM v6 vol2",10,null,null,null,null,{"$f":"ROUND(3.7,4)","v":3.7},"IL TRM v6 vol2",10,null,null,null,10,"IL TRM v6 vol2",9,null,null,null,null,null,null,null,null,"=ROUND(10018,4)","=ROUND(3.7,4)","IL TRM v6 vol2","9,10","2020-01-01"]
["Business Standard","Compressed Air - Engineered Nozzle 1/4\"",119.1,"C&I","Pumps/Fans",null,"per unit",57,"IL TRM v6 vol2",472,{"$f":"ROUND(1086.638,4)","v":1086.6379999999999},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0.511,4)","v":0.51100000000000001},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",472,null,null,null,null,null,null,null,null,"=ROUND(1086.638,4)","=ROUND(0.511,4)","IL TRM v6 vol2",473474,"2020-01-01"]
["Business Standard","Compressed Air - Engineered Nozzle 1/8\"",120.2,"C&I","Pumps/Fans",null,"per unit",42,"IL TRM v6 vol2",472,{"$f":"ROUND(AS59*AB59*AW59*BA59*BE59,4)","v":272.68799999999999},"IL TRM v7 vol2",550,null,0.95,"IL TRM v7 vol2",552,{"$f":"ROUND(K59/BE59*O59,4)","v":6.5600000000000006E-2},"IL TRM v7 vol2",552,null,null,null,15,"IL TRM v6 vol2",472,"SCFM%Reduced",0.5,"IL TRM v7 vol2",551,null,null,null,null,"=ROUND(AS59*AB59*AW59*BA59*BE59,4)","=ROUND(K59/BE59*O59,4)","IL TRM v6 vol2",473474,"2021-01-01",null,null,null,null,null,21,"SCFM","IL TRM v7 vol2",551,{"$f":"AVERAGE(0.18,0.14,0.15,0.06,0.06,0.15,0.18)","v":0.13142857142857145},"kW/CFM","IL TRM v7 vol2",551,0.05,"%Use","IL TRM v7 vol2",551,3952,"Hours (two shifts)","IL TRM v7 vol2",551]
["Business Standard","Compressed Air - No Loss Condensate Drain/Valve",121.3,"C&I","Pumps/Fans",null,"per unit",700,"IL TRM v6 vol2",470,{"$f":"ROUND(AS60*AW60*U60,4)","v":1969.6559999999999},"Calculated Value",null,{"$f":"ROUND(K60/U60,4)","v":0.32100000000000001},0.95,"IL TRM v6 Vol2",470,{"$f":"ROUND(K60/U60*O60,4)","v":0.30499999999999999},"Calculated Value",null,6136,"IL TRM v6 Vol2",471,10,"IL TRM v6 Vol2",470,null,null,null,null,null,null,null,null,"=ROUND(AS60*AW60*U60,4)","=ROUND(K60/U60*O60,4)","IL TRM v6 Vol2","470, 471","2020-05-01",null,null,null,null,null,3,"CFM Reduced","IL TRM v6 Vol2",470,0.107,"kW/CFM","IL TRM v6 Vol2",471]
["Business Standard","Variable Speed Drive Compressor - 1 shift weekdays",122.1,"C&I","Pumps/Fans",null,"per HP",140.37,"IL TRM v6 vol2",466,{"$f":"ROUND(BA61*(AS61-AW61)*U61,4)","v":329.00400000000002},"Calculated Value",null,{"$f":"ROUND(K61/U61,4)","v":0.16650000000000001},0.95,"IL TRM v6 Vol2",464,{"$f":"ROUND(K61/U61*O61,4)","v":0.15820000000000001},"Calculated Value",null,1976,"IL TRM v6 Vol2",465,10,"IL TRM v6 vol2",466,null,null,null,null,null,null,null,null,"=ROUND(BA61*(AS61-AW61)*U61,4)","=ROUND(K61/U61*O61,4)","IL TRM v6 vol2","465, 466","2020-01-01",null,null,null,null,null,0.89,"Baseline Compressor Factor","IL TRM v6 Vol2",465,0.70499999999999996,"Efficient Compressor Factor","IL TRM v6 Vol2",465,0.9,"Nominal HP to full load kW conversion factor","IL TRM v6 Vol2",465]
["Business Standard","Variable Speed Drive Compressor - 2 shift weekdays",123.1,"C&I","Pumps/Fans",null,"per HP",140.37,"IL TRM v6 vol2",466,{"$f":"ROUND(BA62*(AS62-AW62)*U62,4)","v":658.00800000000004},"Calculated Value",null,{"$f":"ROUND(K62/U62,4)","v":0.16650000000000001},0.95,"IL TRM v6 Vol2",464,{"$f":"ROUND(K62/U62*O62,4)","v":0.15820000000000001},"Calculated Value",null,3952,"IL TRM v6 Vol2",465,10,"IL TRM v6 vol2",466,null,null,null,null,null,null,null,null,"=ROUND(BA62*(AS62-AW62)*U62,4)","=ROUND(K62/U62*O62,4)","IL TRM v6 vol2","465, 466","2020-01-01","2022-12-31",null,null,null,null,0.89,"Baseline Compressor Factor","IL TRM v6 Vol2",465,0.70499999999999996,"Efficient Compressor Factor","IL TRM v6 Vol2",465,0.9,"Nominal HP to full load kW conversion factor","IL TRM v6 Vol2",465]
["Business Standard","Variable Speed Drive Compressor - 2 shift weekdays",123.2,"C&I","Pumps/Fans",null,"per HP",{"$f":"((((127*50)+1446)*1.24)/50)","v":193.34079999999997},"IL TRM v10 Vol2(weighted by PY2 tracking data)",681,{"$f":"ROUND(BA63*(AS63-AW63)*U63,4)","v":611.76959999999997},"Calculated Value",null,{"$f":"ROUND(K63/U63,4)","v":0.15479999999999999},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(K63/U63*O63,4)","v":0.11609999999999999},"Calculated Value",null,3952,"Indiana TRM v1",682,13,"IL TRM v10 Vol2",681,null,null,null,null,null,null,null,null,"=ROUND(BA63*(AS63-AW63)*U63,4)","=ROUND(K63/U63*O63,4)","IL TRM v10 Vol2",682683,"2023-01-01",null,null,null,null,null,{"$f":"AVERAGE(0.836,0.887,0.811,0.786)","v":0.83},"Baseline Compressor Factor","IL TRM v10 Vol2",683,0.65800000000000003,"Efficient Compressor Factor","IL TRM v10 Vol2",683,0.9,"Nominal HP to full load kW conversion factor","IL TRM v10 Vol2",682]
["Business Standard","Variable Speed Drive Compressor - 3 shift weekdays",124.1,"C&I","Pumps/Fans",null,"per HP",140.37,"IL TRM v6 vol2",466,{"$f":"ROUND(BA64*(AS64-AW64)*U64,4)","v":987.01199999999994},"Calculated Value",null,{"$f":"ROUND(K64/U64,4)","v":0.16650000000000001},0.95,"IL TRM v6 Vol2",464,{"$f":"ROUND(K64/U64*O64,4)","v":0.15820000000000001},"Calculated Value",null,5928,"IL TRM v6 Vol2",465,10,"IL TRM v6 vol2",466,null,null,null,null,null,null,null,null,"=ROUND(BA64*(AS64-AW64)*U64,4)","=ROUND(K64/U64*O64,4)","IL TRM v6 vol2","465, 466","2020-01-01",null,null,null,null,null,0.89,"Baseline Compressor Factor","IL TRM v6 Vol2",465,0.70499999999999996,"Efficient Compressor Factor","IL TRM v6 Vol2",465,0.9,"Nominal HP to full load kW conversion factor","IL TRM v6 Vol2",465]
["Business Standard","Variable Speed Drive Compressor - 3 shift weekdays plus weekends",125.1,"C&I","Pumps/Fans",null,"per HP",140.37,"IL TRM v6 vol2",466,{"$f":"ROUND(BA65*(AS65-AW65)*U65,4)","v":1385.28},"Calculated Value",null,{"$f":"ROUND(K65/U65,4)","v":0.16650000000000001},0.95,"IL TRM v6 Vol2",464,{"$f":"ROUND(K65/U65*O65,4)","v":0.15820000000000001},"Calculated Value",null,8320,"IL TRM v6 Vol2",465,10,"IL TRM v6 vol2",466,null,null,null,null,null,null,null,null,"=ROUND(BA65*(AS65-AW65)*U65,4)","=ROUND(K65/U65*O65,4)","IL TRM v6 vol2","465, 466","2020-01-01",null,null,null,null,null,0.89,"Baseline Compressor Factor","IL TRM v6 Vol2",465,0.70499999999999996,"Efficient Compressor Factor","IL TRM v6 Vol2",465,0.9,"Nominal HP to full load kW conversion factor","IL TRM v6 Vol2",465]
["Business Standard","Advanced Rooftop Unit Controls, 2000-4000 annual hours occupancy",137.19999999999999,"C&I","HVAC",null,"Per Unit",3412.06,"IL TRM v7 vol2",351,{"$f":"ROUND(AS66*BA66,4)","v":1062.2},"Calculated Value",null,null,0.91300000000000003,"IL TRM v7 vol2",351,{"$f":"ROUND(AW66*BA66,4)","v":0.36599999999999999},"Calculated Value",null,null,null,null,10,"IL TRM v7 vol2",350,"RTU DCV controls with VFD and 2-speed fan control",null,"IL TRM v7 vol2",354,"No RTU DCV controls",null,"IL TRM v7 vol2",354,"=ROUND(AS66*BA66,4)","=ROUND(AW66*BA66,4)","IL TRM v7 vol3","353, 355","2020-05-01",null,null,null,null,null,1062.2,"Normalized Electric Energy Savings (kWh/ton) - Springfield - Office Low Rise (update this value as needed per building type in Table 4)","IL TRM v7 vol2",354,0.36599999999999999,"Normalized peak electric demand savings (kW/ton) - Springfield Office Low-Rise (update this value as needed per building type in Table 4)","IL TRM v7 vol2",355,1,"Cooling equipment tonnage (update this value as needed per equipment specifications)"]
["Business Standard","Advanced Rooftop Unit Controls, > 4000 annual hours occupancy",138.19999999999999,"C&I","HVAC",null,"per unit",3412.06,"IL TRM v7 vol2",351,{"$f":"ROUND(AS67*BA67,4)","v":649.74749999999995},"Calculated Value",null,null,0.91300000000000003,"IL TRM v7 vol2",351,{"$f":"ROUND(AW67*BA67,4)","v":0.1862},"Calculated Value",null,null,null,null,10,"IL TRM v7 vol2",350,"RTU DCV controls with VFD and 2-speed fan control",null,"IL TRM v7 vol2",354,"No RTU DCV controls",null,"IL TRM v7 vol2",354,"=ROUND(AS67*BA67,4)","=ROUND(AW67*BA67,4)","IL TRM v7 vol3","353, 355","2020-05-01",null,null,null,null,null,649.74749927802804,"Normalized Electric Energy Savings (kWh/ton) - multi-variable regression based on the CDD and HDD to extrapolate savings values for the KC climate","IL TRM v7 vol2",354,0.18621739135001,"Normalized peak electric demand savings (kW/ton) - multi-variable regression based on the CDD and HDD to extrapolate savings values for the KC climate","IL TRM v7 vol2",355,1,"Cooling equipment tonnage (update this value as needed per equipment specifications)"]
["Business Standard","Variable Speed ECM Pump, <100 Watts Max Input, Domestic Hot Water Recirculation",139.1,"C&I","Pumps/Fans",null,"per pump",690.79,"WI TRM 2018",937,{"$f":"ROUND((AS68/1000*(BA68*BI68+BE68*BM68) - (AW68/1000*BE68)),4)","v":1312.0947000000001},"Calculated Value",null,null,1,"WI TRM 2018",221,{"$f":"ROUND((AS68-AW68)/1000*O68,4)","v":0.22800000000000001},"Calculated Value",null,null,null,null,15,"WI TRM 2018",218,null,null,null,null,null,null,null,null,"=ROUND((AS68/1000*(BA68*BI68+BE68*BM68) - (AW68/1000*BE68)),4)","=ROUND((AS68-AW68)/1000*O68,4)","WI TRM 2018","220, 221","2020-01-01",null,null,null,null,null,278,"Watts Base","WI TRM 2018 ",220,50,"Watts EE","WI TRM 2018 ",220,8760,"HOU uncontrolled","WI TRM 2018",221,2190,"HOU controlled","WI TRM 2018",221,0.44500000000000001,"Constant","WI TRM 2018",221,0.55500000000000005,"Constant","WI TRM 2018",221]
["Business Standard","Variable Speed ECM Pump, 100 - 500 Watts Max Input, Domestic Hot Water Recirculation",140.1,"C&I","Pumps/Fans",null,"per pump",1324.75,"WI TRM 2018",937,{"$f":"ROUND((AS69/1000*(BA69*BI69+BE69*BM69) - (AW69/1000*BE69)),4)","v":6555.3599000000004},"Calculated Value",null,null,1,"WI TRM 2018",221,{"$f":"ROUND((AS69-AW69)/1000*O69,4)","v":1.139},"Calculated Value",null,null,null,null,15,"WI TRM 2018",218,null,null,null,null,null,null,null,null,"=ROUND((AS69/1000*(BA69*BI69+BE69*BM69) - (AW69/1000*BE69)),4)","=ROUND((AS69-AW69)/1000*O69,4)","WI TRM 2018","220, 221","2020-01-01",null,null,null,null,null,1389,"Watts Base","WI TRM 2018 ",220,250,"Watts EE","WI TRM 2018 ",220,8760,"HOU uncontrolled","WI TRM 2018",221,2190,"HOU controlled","WI TRM 2018",221,0.44500000000000001,"Constant","WI TRM 2018",221,0.55500000000000005,"Constant","WI TRM 2018",221]
["Business Standard","Variable Speed ECM Pump, <100 Watts Max Input, Heating Water Circulation",142.1,"C&I","Pumps/Fans",null,"per pump",690.79,"WI TRM 2018",222,{"$f":"ROUND(359.03,4)","v":359.03},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,15,"WI TRM 2018",218,null,null,null,null,null,null,null,null,"=ROUND(359.03,4)","=ROUND(0,4)","WI TRM 2018",222,"2020-01-01"]
["Business Standard","Variable Speed ECM Pump, 100 - 500 Watts Max Input, Heating Water Circulation",143.1,"C&I","Pumps/Fans",null,"per pump",1324.75,"WI TRM 2018",222,{"$f":"ROUND(1793.58,4)","v":1793.58},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,15,"WI TRM 2018",218,null,null,null,null,null,null,null,null,"=ROUND(1793.58,4)","=ROUND(0,4)","WI TRM 2018",222,"2020-01-01"]
["Business Standard","Variable Speed ECM Pump, >500 Watts Max Input, Heating Water Circulation",144.1,"C&I","Pumps/Fans",null,"per pump",1844.58,"WI TRM 2018",222,{"$f":"ROUND(7174.33,4)","v":7174.33},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,15,"WI TRM 2018",218,null,null,null,null,null,null,null,null,"=ROUND(7174.33,4)","=ROUND(0,4)","WI TRM 2018",222,"2020-01-01"]
["Business Standard","Parking Garage 4ft 3 Lamp T5/T5HO or T8 replacing > 175W Fixture",146.19999999999999,"C&I","Lighting","Annual Operating Hours, Measure Life and CF source:  IL TRM","per fixture",136,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF73-AB73)/1000*U73*AS73,4)","v":902.89800000000002},"Calculated Value",null,{"$f":"(AF73-AB73)/1000*AW73","v":0.10299999999999999},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N73*O73,4)","v":0.10299999999999999},"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 3L to 4L 4' T5, T5HO or T8",155,"Program Tracking Data",null,"200W - 250W HID Fixture",258,"IL TRM v6 vol2","413-414 (portfolio weighted average)","=ROUND((AF73-AB73)/1000*U73*AS73,4)","=ROUND(N73*O73,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage 4ft 2 Lamp T5/T5HO or T8 replacing 101W-175W Fixture",147.30000000000001,"C&I","Lighting","Annual Operating Hours, Measure Life and CF source:  IL TRM","per fixture",105,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF74-AB74)/1000*U74*AS74,4)","v":578.55600000000004},"Calculated Value",null,{"$f":"(AF74-AB74)/1000*AW74","v":6.6000000000000003E-2},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N74*O74,4)","v":6.6000000000000003E-2},"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 2L to 3L 4' T5, T5HO or T8",84,"Program Tracking Data",null,"125W - 175W HID Fixture",150,null,"Midpoint Value","=ROUND((AF74-AB74)/1000*U74*AS74,4)","=ROUND(N74*O74,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage 4ft 1 Lamp T5/T5HO or T8 replacing <= 100W Fixture",148.19999999999999,"C&I","Lighting","Annual Operating Hours, Measure Life and CF source:  IL TRM","per fixture",74,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF75-AB75)/1000*U75*AS75,4)","v":613.62},"Calculated Value",null,{"$f":"(AF75-AB75)/1000*AW75","v":7.0000000000000007E-2},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N75*O75,4)","v":7.0000000000000007E-2},"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 1L to 2L 4' T5, T5HO or T8 ",54,"Program Tracking Data",null,"≤ 100 W HID Fixture",124,"Program tracking data",null,"=ROUND((AF75-AB75)/1000*U75*AS75,4)","=ROUND(N75*O75,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Business Standard","Interior LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",166.4,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per lamp",24,"IL TRM v5 vol2",378,{"$f":"ROUND((AF76-AB76)/1000*U76*AS76,4)","v":70.659599999999998},"Calculated Value",null,{"$f":"(AF76-AB76)/1000*AW76","v":2.0723999999999999E-2},0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,{"$f":"ROUND(N76*O76,4)","v":1.3899999999999999E-2},"Calculated Value",null,4129,"Evergy Logger Verified HOU weighted by verified program savings",null,11,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","4-ft LED Linear Replacement Lamps",13.3,"Program Tracking Data",null,"32W 4-ft T8 with Electronic NBF Ballast",29," IL TRM v6 vol2 (Blend of T8, T12, T5 lamp baseline according to measure name)","356-358","=ROUND((AF76-AB76)/1000*U76*AS76,4)","=ROUND(N76*O76,4)","IL TRM v5 vol2",370375,"2022-01-01","2022-12-31",null,null,null,null,1.0900000000000001,"Waste Heat Factor Energy","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"Waste Heat Factor_Demand","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",166.5,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per lamp",{"$f":"AVERAGE(15,13)","v":14},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF77-AB77)/1000*U77*AS77,4)","v":66.468000000000004},"Calculated Value",null,{"$f":"(AF77-AB77)/1000*AW77","v":2.5454071052430242E-2},0.68,"PY2 portfolio weighted average",null,{"$f":"ROUND(N77*O77,4)","v":1.7299999999999999E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U77","v":16.191709844559586},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"4-ft LED Linear Replacement Lamps",14,"PY2 portfolio weighted average",null,"32W 4-ft T8 with Electronic NBF Ballast",33.726577873961034," IL TRM v10 Vol2 (Blend of T8, T12, T5 lamp baseline according to measure name)",564,"=ROUND((AF77-AB77)/1000*U77*AS77,4)","=ROUND(N77*O77,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1.0911478721151646,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2903439823705796,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED Linear Lamp Replacing 2ft T8, T12, or T5/T5HO Lamp",167.3,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per lamp",13,"IL TRM v5 vol2",378,{"$f":"ROUND((AF78-AB78)/1000*U78*AS78,4)","v":31.9543},"Calculated Value",null,{"$f":"(AF78-AB78)/1000*AW78","v":9.3720000000000001E-3},0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,{"$f":"ROUND(N78*O78,4)","v":6.3E-3},"Calculated Value",null,4129,"Evergy Logger Verified HOU weighted by verified program savings",null,11,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","2-ft LED Linear Replacement Lamps",9.9,"Program Tracking Data",null,"17W 2-ft T8 with Electronic NBF Ballast",17,"IL TRM v6 vol2","370 (portfolio weighted average)",{"$f":"cellformula(K78)","v":"=ROUND((AF78-AB78)/1000*U78*AS78,4)"},{"$f":"cellformula(R78)","v":"=ROUND(N78*O78,4)"},"IL TRM v5 vol2",370375,"2022-01-01","2022-12-31",null,null,null,null,1.0900000000000001,"Waste Heat Factor Energy","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"Waste Heat Factor_Demand","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Linear Lamp Replacing 2ft T8, T12, or T5/T5HO Lamp",167.4,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per lamp",13,"IL TRM v10 Vol2",564,{"$f":"ROUND((AF79-AB79)/1000*U79*AS79,4)","v":28.232600000000001},"Calculated Value",null,{"$f":"(AF79-AB79)/1000*AW79","v":1.0778289237619457E-2},0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(N79*O79,4)","v":7.4000000000000003E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U79","v":16.191709844559586},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"2-ft LED Linear Replacement Lamps",10.199999999999999,"PY2 portfolio weighted average",null,"17W 2-ft T8 with Electronic NBF Ballast",18.468838795226368,"IL TRM v10 Vol2 (portfolio weighted average)",564,"=ROUND((AF79-AB79)/1000*U79*AS79,4)","=ROUND(N79*O79,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1.1056804684220942,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.303482811134473,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED Refrig Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Refrig Case Lights w/Doors 4ft 5ft or 6ft",174.5,"C&I","Lighting","Annual Operating Hours source, Measure Life and CF source:  IL TRM","per door",230,"Program Tracking Data",null,{"$f":"ROUND((AF80-AB80)/1000*U80*AS80,4)","v":468.90890000000002},"Calculated Value",null,{"$f":"(AF80-AB80)/1000*O80*AW80","v":8.0818500000000001E-2},1,"IL TRM v9 vol2",471,{"$f":"ROUND(N80*O80,4)","v":8.0799999999999997E-2},"Calculated Value",null,5802,"IL TRM v9 vol2",471,8,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Refrigerated (Medium Temp) Case Light Fixtures (4, 5, and 6-foot)",22.1,"Program Tracking Data",null,"Linear Fluorescent T8 Fixtures",84.75,"Mid Atlantic TRM v9","388 (average between T8 and T12HO)","=ROUND((AF80-AB80)/1000*U80*AS80,4)","=ROUND(N80*O80,4)","IL TRM v6 vol2",364368,"2022-01-01","2022-12-31",null,null,null,null,1.29,"Waste Heat Factor Energy","IL TRM V9 vol 2",471,1.29,"Waste Heat Factor_Demand","IL TRM V9 vol 2",471]
["Business Standard","LED Refrig Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Refrig Case Lights w/Doors 4ft 5ft or 6ft",174.6,"C&I","Lighting","Annual Operating Hours source, Measure Life and CF source:  IL TRM","per door",230,"PY1 Tracking data",null,{"$f":"ROUND((AF81-AB81)/1000*U81*AS81,4)","v":479.81380000000001},"Calculated Value",null,{"$f":"(AF81-AB81)/1000*O81*AW81","v":8.0818500000000001E-2},1,"IL TRM v10 Vol2",533,{"$f":"ROUND(N81*O81,4)","v":8.0799999999999997E-2},"Calculated Value",null,5802,"IL TRM v10 Vol2",533,{"$f":"50000/U81","v":8.6177180282661148},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Refrigerated (Medium Temp) Case Light Fixtures (4, 5, and 6-foot)",22.1,"PY1 Tracking Data",null,"Linear Fluorescent T8 Fixtures",{"$f":"5*AVERAGE(15.2,18.7)","v":84.75},"Mid Atlantic TRM v10","269-270 (average between T8 and T12HO)","=ROUND((AF81-AB81)/1000*U81*AS81,4)","=ROUND(N81*O81,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.32,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.29,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED Freezer Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Frezer Case Lights w/Doors 4ft 5ft or 6ft",175.5,"C&I","Lighting","Annual Operating Hours source, Measure Life and CF source:  IL TRM","per door",230,"Program Tracking Data",null,{"$f":"ROUND((AF82-AB82)/1000*U82*AS82,4)","v":552.20540000000005},"Calculated Value",null,{"$f":"(AF82-AB82)/1000*O82*AW82","v":9.517500000000001E-2},1,"IL TRM v9 vol2",471,{"$f":"ROUND(N82*O82,4)","v":9.5200000000000007E-2},"Calculated Value",null,5802,"IL TRM v9 vol2",471,8,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Freezer (Low Temp) Case Light Fixtures (4, 5, and 6-foot)",21.3,"Program Tracking Data",null,"Linear Fluorescent T8 Fixtures",84.75,"Mid Atlantic TRM v9","388 (average between T8 and T12HO)","=ROUND((AF82-AB82)/1000*U82*AS82,4)","=ROUND(N82*O82,4)","IL TRM v6 vol2",364368,"2022-01-01","2022-12-31",null,null,null,null,1.5,"Waste Heat Factor Energy","IL TRM V9 vol 2",471,1.5,"Waste Heat Factor_Demand","IL TRM V9 vol 2",471]
["Business Standard","LED Freezer Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Frezer Case Lights w/Doors 4ft 5ft or 6ft",175.6,"C&I","Lighting","Annual Operating Hours source, Measure Life and CF source:  IL TRM","per door",230,"PY1 Tracking data",null,{"$f":"ROUND((AF83-AB83)/1000*U83*AS83,4)","v":598.43499999999995},"Calculated Value",null,{"$f":"(AF83-AB83)/1000*O83*AW83","v":9.6444000000000016E-2},1,"IL TRM v10 Vol2",533,{"$f":"ROUND(N83*O83,4)","v":9.64E-2},"Calculated Value",null,6205,"Evergy Logger Verified HOU weighted by verified program savings",null,{"$f":"50000/U83","v":8.058017727639001},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Freezer (Low Temp) Case Light Fixtures (4, 5, and 6-foot)",21.3,"PY1 Tracking Data",null,"Linear Fluorescent T8 Fixtures",84.75,"Mid Atlantic TRM v9","388 (average between T8 and T12HO)","=ROUND((AF83-AB83)/1000*U83*AS83,4)","=ROUND(N83*O83,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.52,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.52,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 45-60W Fixture",176.3,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per fixture",27,"IL TRM v6 vol2",370,{"$f":"ROUND((AF84-AB84)/1000*U84*AS84,4)","v":199.9537},"Calculated Value",null,{"$f":"(AF84-AB84)/1000*AW84","v":6.191E-2},0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N84*O84,4)","v":4.3299999999999998E-2},"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit ≤ 13W",11,"Program Tracking Data",null,"Incandescent and Halogen Downlights < 1000 lumens",52,null,"Midpoint Value","=ROUND((AF84-AB84)/1000*U84*AS84,4)","=ROUND(N84*O84,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor_Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 61-100W Fixture",177.3,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per fixture",27,"IL TRM v6 vol2",370,302.36900000000003,"Calculated Value",null,9.3619999999999995E-2,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",6.5500000000000003E-2,"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit 14 to 21W",18,"Program Tracking Data",null,"Incandescent and Halogen Downlights 1000 to 2000 lumens",80,null,"Midpoint Value","=ROUND((AF85-AB85)/1000*U85*AS85,4)","=ROUND(N85*O85,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor_Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 101-155W Fixture",178.3,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per fixture",27,"IL TRM v6 vol2",370,511.58890000000002,"Calculated Value",null,0.15839900000000001,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",0.1109,"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit ≥ 22W",23.1,"Program Tracking Data",null,"Incandescent, HID and Halogen Downlights > 2000 lumens",128,null,"Midpoint Value","=ROUND((AF86-AB86)/1000*U86*AS86,4)","=ROUND(N86*O86,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor_Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Directional LED Lamp replacing 50-70W Lamp",179.3,"Small C&I","Lighting",null,"per lamp",15,"IL TRM v6 vol2",370,273.39460000000003,"Calculated Value",null,6.6061999999999996E-2,0.7,"IL TRM v6 vol2","337-338 (portfolio weighted average)",4.6199999999999998E-2,"Calculated Value",null,3933,"IL TRM v6 vol2","337-338 (portfolio weighted average)",6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED (watts)",10.7,"Program Tracking Data",null,"Incandescent (watts)",60,null,"Midpoint Value","=ROUND((AF87-AB87)/1000*U87*AS87,4)","=ROUND(N87*O87,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","High Performance High-Bay Fluorescent Fixture T8 > 4 Lamps Replacing HID Fixture",181.3,"Small C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",357,1478.4695999999999,"Calculated Value",null,0.3216,0.78,"IL TRM v6 vol2","337-338 (portfolio weighted average)",0.25080000000000002,"Calculated Value",null,4369,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v6 vol2",352,"High Bay T8 (>4 lamps, wattage)",240,"Program Tracking Data",null,"Metal Halide (watts)",480,"IL TRM v6 vol2","357 (portfolio weighted average)","=ROUND((AF88-AB88)/1000*U88*AS88,4)","=ROUND(N88*O88,4)","IL TRM v6 vol2",353354,"2020-05-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","High‐Bay Fluorescent Fixture T5 <= 4 Lamps w/ HE Electronic Ballast Replacing HID Fixture",183.3,"Small C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",413,677.63189999999997,"Calculated Value",null,0.1474,0.78,"IL TRM v6 vol2","337-338 (portfolio weighted average)",0.115,"Calculated Value",null,4369,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v6 vol2",410,"High Bay T5 (≤4 lamps, wattage)",110,"Program Tracking Data",null,"Metal Halide (watts)",220,"IL TRM v6 vol2","413-414 (portfolio weighted average)","=ROUND((AF89-AB89)/1000*U89*AS89,4)","=ROUND(N89*O89,4)","IL TRM v6 vol2",411412,"2020-05-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Remove 8ft Lamp from T8 or T12 System",186.3,"Small C&I","Lighting",null,"per lamp",30,"IL TRM v5 vol2",349,252.53659999999999,"Calculated Value",null,7.7720000000000011E-2,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",5.1299999999999998E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,11,"IL TRM v6 vol2",346,"Remove T8",0,"IL TRM v5 vol3",349,"T8 8 ft (watts)",58,"IL TRM v5 vol3","347 (portfolio weighted average)","=ROUND((AF90-AB90)/1000*U90*AS90,4)","=ROUND(N90*O90,4)","IL TRM v6 vol2",353354,"2020-05-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Omnidirectional LED Lamp replacing 40-60W Lamp",187.3,"Small C&I","Lighting",null,"per lamp",1.96,"IL TRM v6 vol2",370,222.07499999999999,"Calculated Value",null,5.6280000000000004E-2,0.65,"IL TRM v6 vol2","337-338 (portfolio weighted average)",3.6600000000000001E-2,"Calculated Value",null,3750,"IL TRM v6 vol2","337-338 (portfolio weighted average)",7,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED (watts)",8,"Program Tracking Data",null,"EISA tier 1 compliant Halogen (watts)",50,null,"Midpoint Value","=ROUND((AF91-AB91)/1000*U91*AS91,4)","=ROUND(N91*O91,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Omnidirectional LED Lamp replacing 61-100W Lamp",188.3,"Small C&I","Lighting",null,"per lamp",1.96,"IL TRM v6 vol2",370,382.64159999999998,"Calculated Value",null,9.2460000000000014E-2,0.7,"IL TRM v6 vol2","337-338 (portfolio weighted average)",6.4699999999999994E-2,"Calculated Value",null,3933,"IL TRM v6 vol2","337-338 (portfolio weighted average)",6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED (watts)",11,"Program Tracking Data",null,"EISA tier 1 compliant Halogen (watts)",80,null,"Midpoint Value","=ROUND((AF92-AB92)/1000*U92*AS92,4)","=ROUND(N92*O92,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Occupancy or Vacancy Sensor Replacing No Controls",190.3,"Small C&I","Lighting",null,"per sensor",84,"IL TRM v6 vol2",402,{"$f":"ROUND(AB93/1000*AS93*U93*BA93,4)","v":323.03660000000002},"Calculated Value",null,{"$f":"AB93/1000*AW93*BA93","v":7.4370000000000006E-2},0.95,"IL TRM v6 vol2","337-338 (portfolio weighted average)",7.0699999999999999E-2,"Calculated Value",null,4128,"IL TRM v6 vol2","337-338 (portfolio weighted average)",8,"IL TRM v6 vol2",402,"Wall-Mount Occupancy Sensor",185,"Program Tracking Database (watts controlled)",null,"No Control",null,"IL TRM v6 vol2",402,"=ROUND(AB93/1000*AS93*U93*BA93,4)","=ROUND(N93*O93,4)","IL TRM v6 vol2",403404,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)",0.3,"ESF","IL TRM v6 vol2","404 (portfolio weighted average)"]
["Business Standard","Parking Garage 4'3L T5, T5HP, or T8 replacing >175W fixture",191.2,"Small C&I","Lighting",null,"per fixture",136,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF94-AB94)/1000*U94*AS94,4)","v":902.89800000000002},"Calculated Value",null,{"$f":"(AF94-AB94)/1000*AW94","v":0.10299999999999999},1,"IL TRM v6 vol2",337,0.10299999999999999,"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 3L to 4L 4' T5, T5HO or T8",155,"Program Tracking Data",null,"200W - 250W HID Fixture",258,"IL TRM v6 vol2","413-414 (portfolio weighted average)","=ROUND((AF94-AB94)/1000*U94*AS94,4)","=ROUND(N94*O94,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage 4'2L T5, T5HP, or T8 replacing 101W-175W fixture",192.3,"Small C&I","Lighting",null,"per fixture",105,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF95-AB95)/1000*U95*AS95,4)","v":578.55600000000004},"Calculated Value",null,{"$f":"(AF95-AB95)/1000*AW95","v":6.6000000000000003E-2},1,"IL TRM v6 vol2",337,6.6000000000000003E-2,"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 2L to 3L 4' T5, T5HO or T8",84,"Program Tracking Data",null,"125W - 175W HID Fixture",150,null,"Midpoint Value","=ROUND((AF95-AB95)/1000*U95*AS95,4)","=ROUND(N95*O95,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage 4'1L T5, T5HP, or T8 replacing <=100W fixture",193.2,"Small C&I","Lighting",null,"per fixture",74,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF96-AB96)/1000*U96*AS96,4)","v":613.62},"Calculated Value",null,{"$f":"(AF96-AB96)/1000*AW96","v":7.0000000000000007E-2},1,"IL TRM v6 vol2",337,7.0000000000000007E-2,"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 1L to 2L 4' T5, T5HO or T8 ",54,"Program Tracking Data",null,"≤ 100 W HID Fixture",124,"Program tracking data",null,"=ROUND((AF96-AB96)/1000*U96*AS96,4)","=ROUND(N96*O96,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Exterior LED replacing > 400W Fixture or Mogul Screw-Base Lamp",194.3,"Small C&I","Lighting",null,"per fixture",1182.5,"IL TRM v6 vol2",372,{"$f":"ROUND((AF97-AB97)/1000*U97*AS97,4)","v":3839.9},"Calculated Value",null,{"$f":"(AF97-AB97)/1000*AW97","v":0.89300000000000002},0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",185,"Program Tracking Data",null,"> 400 W HID Fixture",1078,"Mid Atlantic TRM v7","307 (1000W HID fixture)","=ROUND((AF97-AB97)/1000*U97*AS97,4)","=ROUND(N97*O97,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Exterior LED replacing > 400W Fixture or Mogul Screw-Base Lamp",194.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(946,700,850,1100)","v":899},"IL TRM v10 Vol2",565,{"$f":"ROUND((AF98-AB98)/1000*U98*AS98,4)","v":3653.2469999999998},"Calculated Value",null,{"$f":"(AF98-AB98)/1000*AW98","v":0.84899999999999998},0,"IL TRM v10 Vol2",533,{"$f":"ROUND(N98*O98,4)","v":0},"Calculated Value",null,4303,"IL TRM v10 Vol2",533,{"$f":"50000/U98","v":11.619800139437602},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",226,"PY2 portfolio weighted average",null,"> 400 W HID Fixture",1075,"Mid Atlantic TRM v10",242,"=ROUND((AF98-AB98)/1000*U98*AS98,4)","=ROUND(N98*O98,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Exterior LED replacing 251W-400W Fixture or Mogul Screw‐Base Lamp",195.3,"Small C&I","Lighting",null,"per fixture",535,"IL TRM v6 vol2",372,{"$f":"ROUND((AF99-AB99)/1000*U99*AS99,4)","v":795.5},"Calculated Value",null,{"$f":"(AF99-AB99)/1000*AW99","v":0.185},0,"IL TRM v6 vol2",338,{"$f":"ROUND(N99*O99,4)","v":0},"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",140,"Program Tracking Data",null,"320 W Pulse Start and 400W MH/HPS Fixture",325,null,"Midpoint Value","=ROUND((AF99-AB99)/1000*U99*AS99,4)","=ROUND(N99*O99,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Exterior LED replacing 251W-400W Fixture or Mogul Screw‐Base Lamp",195.4,"Small C&I","Lighting",null,"per fixture",566,"IL TRM v10 Vol2",565,{"$f":"ROUND((AF100-AB100)/1000*U100*AS100,4)","v":1339.3884},"Calculated Value",null,{"$f":"(AF100-AB100)/1000*AW100","v":0.3112685},0,"IL TRM v10 Vol2",533,{"$f":"ROUND(N100*O100,4)","v":0},"Calculated Value",null,4303,"IL TRM v10 Vol2",533,{"$f":"50000/U100","v":11.619800139437602},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",123,"PY2 portfolio weighted average",null,"320 W Pulse Start and 400W MH/HPS Fixture",434.26850000000002,"PY2 portfolio weighted average",null,"=ROUND((AF100-AB100)/1000*U100*AS100,4)","=ROUND(N100*O100,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Exterior LED replacing 175W-250W Fixture or Mogul Screw-Base Lamp",196.3,"Small C&I","Lighting",null,"per fixture",398.8,"IL TRM v6 vol2",372,{"$f":"ROUND((AF101-AB101)/1000*U101*AS101,4)","v":602},"Calculated Value",null,{"$f":"(AF101-AB101)/1000*AW101","v":0.14000000000000001},0,"IL TRM v6 vol2",338,{"$f":"ROUND(N101*O101,4)","v":0},"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",73,"Program Tracking Data",null,"175 W HID - 250 W HID Fixture",213,null,"Midpoint Value","=ROUND((AF101-AB101)/1000*U101*AS101,4)","=ROUND(N101*O101,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Exterior LED replacing 175W-250W Fixture or Mogul Screw-Base Lamp",196.4,"Small C&I","Lighting",null,"per fixture",248,"IL TRM v10 Vol2",565,{"$f":"ROUND((AF102-AB102)/1000*U102*AS102,4)","v":861.4606},"Calculated Value",null,{"$f":"(AF102-AB102)/1000*AW102","v":0.20019999999999999},0,"IL TRM v10 Vol2",533,{"$f":"ROUND(N102*O102,4)","v":0},"Calculated Value",null,4303,"IL TRM v10 Vol2",533,{"$f":"50000/U102","v":11.619800139437602},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",80.8,"PY2 portfolio weighted average",null,"175 W HID - 250 W HID Fixture",281,"PY2 portfolio weighted average",null,"=ROUND((AF102-AB102)/1000*U102*AS102,4)","=ROUND(N102*O102,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Exterior LED replacing < 175W Fixture or Mogul Screw-Base Lamp",197.3,"Small C&I","Lighting",null,"per fixture",299.75,"IL TRM v6 vol2",372,{"$f":"ROUND((AF103-AB103)/1000*U103*AS103,4)","v":533.20000000000005},"Calculated Value",null,{"$f":"(AF103-AB103)/1000*AW103","v":0.124},0,"IL TRM v6 vol2",338,{"$f":"ROUND(N103*O103,4)","v":0},"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",27,"Program Tracking Data",null,"< 175 W HID Fixture",151,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF103-AB103)/1000*U103*AS103,4)","=ROUND(N103*O103,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Exterior LED replacing < 175W Fixture or Mogul Screw-Base Lamp",197.4,"Small C&I","Lighting",null,"per fixture",80,"IL TRM v10 Vol2",565,{"$f":"ROUND((AF104-AB104)/1000*U104*AS104,4)","v":396.65050000000002},"Calculated Value",null,{"$f":"(AF104-AB104)/1000*AW104","v":9.2180000000000012E-2},0,"IL TRM v10 Vol2",533,{"$f":"ROUND(N104*O104,4)","v":0},"Calculated Value",null,4303,"IL TRM v10 Vol2",533,{"$f":"50000/U104","v":11.619800139437602},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",35.5,"PY2 portfolio weighted average",null,"< 175 W HID Fixture",127.68,"PY2 portfolio weighted average",null,"=ROUND((AF104-AB104)/1000*U104*AS104,4)","=ROUND(N104*O104,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Parking Garage LED replacing > 175W Fixture or Mogul Screw-Base Lamp",198.3,"Small C&I","Lighting",null,"per fixture",520,"IL TRM v6 vol2","371-372",{"$f":"ROUND((AF105-AB105)/1000*U105*AS105,4)","v":1377.1386},"Calculated Value",null,0.15709999999999999,1,"IL TRM v6 vol2",337,{"$f":"ROUND(N105*O105,4)","v":0.15709999999999999},"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Parking Garage Lighting Fixtures",100.9,"Program Tracking Data",null,"200W - 250W HID Fixture",258,"IL TRM v6 vol2","413-414 (portfolio weighted average)","=ROUND((AF105-AB105)/1000*U105*AS105,4)","=ROUND(N105*O105,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage LED replacing 101W-175W Fixture or Mogul Screw-Base Lamp",199.3,"Small C&I","Lighting",null,"per fixture",380,"IL TRM v6 vol2","371-372",{"$f":"ROUND((AF106-AB106)/1000*U106*AS106,4)","v":706.53959999999995},"Calculated Value",null,8.0599999999999991E-2,1,"IL TRM v6 vol2",337,{"$f":"ROUND(N106*O106,4)","v":8.0600000000000005E-2},"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Parking Garage Lighting Fixtures",56.4,"Program Tracking Data",null,"125W - 175W HID Fixture",137,null,"Midpoint Value","=ROUND((AF106-AB106)/1000*U106*AS106,4)","=ROUND(N106*O106,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage LED replacing 101W-175W Fixture or Mogul Screw-Base Lamp",199.4,"Small C&I","Lighting",null,"per fixture",248,"IL TRM v10 Vol2",566,{"$f":"ROUND((AF107-AB107)/1000*U107*AS107,4)","v":1074.0255},"Calculated Value",null,8.0599999999999991E-2,1,"IL TRM v10 Vol2",532,{"$f":"ROUND(N107*O107,4)","v":8.0600000000000005E-2},"Calculated Value",null,8766,"IL TRM v10 Vol2",532,{"$f":"50000/U107","v":5.703855806525211},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"LED Parking Garage Lighting Fixtures",35.108699999999999,"PY2 portfolio weighted average",null,"125W - 175W HID Fixture",157.63043478260869,"PY2 portfolio weighted average",null,"=ROUND((AF107-AB107)/1000*U107*AS107,4)","=ROUND(N107*O107,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Parking Garage LED replacing <= 100W Fixture or Mogul Screw-Base Lamp",200.2,"Small C&I","Lighting",null,"per fixture",320,"IL TRM v6 vol2","371-372",{"$f":"ROUND((AF108-AB108)/1000*U108*AS108,4)","v":613.62},"Calculated Value",null,{"$f":"(AF108-AB108)/1000*AW108","v":7.0000000000000007E-2},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N108*O108,4)","v":7.0000000000000007E-2},"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Parking Garage Lighting Fixtures",54,"Program Tracking Data",null,"≤ 100 W HID Fixture",124,"Program tracking data",null,"=ROUND((AF108-AB108)/1000*U108*AS108,4)","=ROUND(N108*O108,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage LED replacing <= 100W Fixture or Mogul Screw-Base Lamp",200.3,"Small C&I","Lighting",null,"per fixture",80,"IL TRM v10 Vol2",565,{"$f":"ROUND((AF109-AB109)/1000*U109*AS109,4)","v":849.55909999999994},"Calculated Value",null,{"$f":"(AF109-AB109)/1000*AW109","v":9.691525423728814E-2},1,"IL TRM v10 Vol2",532,{"$f":"ROUND(N109*O109,4)","v":9.69E-2},"Calculated Value",null,8766,"IL TRM v10 Vol2",532,{"$f":"50000/U109","v":5.703855806525211},"IL TRM v10 vol2 (calculated value based on lifetime hours)",569,"LED Parking Garage Lighting Fixtures",29,"PY2 portfolio weighted average",null,"≤ 100 W HID Fixture",125.91525423728814,"PY2 portfolio weighted average",null,"=ROUND((AF109-AB109)/1000*U109*AS109,4)","=ROUND(N109*O109,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",201.3,"Small C&I","Lighting",null,"per lamp",24,"IL TRM v5 vol2",378,{"$f":"ROUND((AF110-AB110)/1000*U110*AS110,4)","v":69.350399999999993},"Calculated Value",null,{"$f":"(AF110-AB110)/1000*AW110","v":2.1000000000000001E-2},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N110*O110,4)","v":1.5800000000000002E-2},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","4-ft LED Linear Replacement Lamps",15,"Program Tracking Data",null,"32W 4-ft T8 with Electronic NBF Ballast",29," IL TRM v6 vol2 (Blend of T8, T12, T5 lamp baseline according to measure name)","356-358","=ROUND((AF110-AB110)/1000*U110*AS110,4)","=ROUND(N110*O110,4)","IL TRM v5 vol2",370375,"2020-01-01",null,null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED Linear Lamp Replacing 2ft T8, T12, or T5/T5HO Lamp",202.2,"Small C&I","Lighting",null,"per lamp",13,"IL TRM v5 vol2",378,{"$f":"ROUND((AF111-AB111)/1000*U111*AS111,4)","v":34.675199999999997},"Calculated Value",null,{"$f":"(AF111-AB111)/1000*AW111","v":1.0500000000000001E-2},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N111*O111,4)","v":7.9000000000000008E-3},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","2-ft LED Linear Replacement Lamps",10,"Program Tracking Data",null,"17W 2-ft T8 with Electronic NBF Ballast",17,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF111-AB111)/1000*U111*AS111,4)","=ROUND(N111*O111,4)","IL TRM v5 vol2",370375,"2020-01-01",null,null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED 1X4 Retrofit Kit replacing T8, T12 or T5/T5HO fixture",203.3,"Small C&I","Lighting",null,"per fixture",155,"IL TRM v6 vol2","370-371 (blend of T8, T12, and T5HO)",{"$f":"ROUND((AF112-AB112)/1000*U112*AS112,4)","v":234.44820000000001},"Calculated Value",null,{"$f":"(AF112-AB112)/1000*AW112","v":7.0993275000000008E-2},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N112*O112,4)","v":5.3199999999999997E-2},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED 1X4 Retrofit Kits",30,"Program Tracking Data",null,"1x4 T8, T5, or T5HO Fluorescents",77.328850000000003,"IL TRM v6 vol2","370-371,414 (Average of T8, T5, and T5HO fixtures)","=ROUND((AF112-AB112)/1000*U112*AS112,4)","=ROUND(N112*O112,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED 1X4 Retrofit Kit replacing T8, T12 or T5/T5HO fixture",203.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(22,72,83)","v":59},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF113-AB113)/1000*U113*AS113,4)","v":161.75890000000001},"Calculated Value",null,{"$f":"(AF113-AB113)/1000*AW113","v":5.1126711593495869E-2},0.55816148340754446,"PY2 portfolio weighted average",null,{"$f":"ROUND(N113*O113,4)","v":2.8500000000000001E-2},"Calculated Value",null,3656.1319975419574,"PY2 portfolio weighted average",null,{"$f":"50000/U113","v":13.675655045719177},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 1X4 Retrofit Kits",18.600000000000001,"PY2 portfolio weighted average",null,"1x4 T8, T5, or T5HO Fluorescents",61.667076083248041,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF113-AB113)/1000*U113*AS113,4)","=ROUND(N113*O113,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1.0273086932101465,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.1871414603273429,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED 2X4 Retrofit Kit replacing T8, T12 or T5/T5HO fixture",204.3,"Small C&I","Lighting",null,"per fixture",145,"IL TRM v6 vol2","370-371 (blend of T8, T12, and T5HO)",{"$f":"ROUND((AF114-AB114)/1000*U114*AS114,4)","v":312.35989999999998},"Calculated Value",null,{"$f":"(AF114-AB114)/1000*AW114","v":9.4585724369999999E-2},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N114*O114,4)","v":7.0900000000000005E-2},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED 2X4 Retrofit Kits",35,"Program Tracking Data",null,"2x4 T8, T5, or T5HO Fluorescents",98.057149580000001,"IL TRM v6 vol2","370-371,414 (Average of 3 lamp T8 and T5 fixtures, and 2 lamp T5HO fixtures)","=ROUND((AF114-AB114)/1000*U114*AS114,4)","=ROUND(N114*O114,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED 2X4 Retrofit Kit replacing T8, T12 or T5/T5HO fixture",204.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(55,76,104)","v":78.333333333333329},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF115-AB115)/1000*U115*AS115,4)","v":258.93610000000001},"Calculated Value",null,{"$f":"(AF115-AB115)/1000*AW115","v":0.10278784458186441},0.6700567272457385,"PY2 portfolio weighted average",null,{"$f":"ROUND(N115*O115,4)","v":6.8900000000000003E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U115","v":16.191709844559586},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 2X4 Retrofit Kits",41,"PY2 portfolio weighted average",null,"2x4 T8, T5, or T5HO Fluorescents",117.27763201049524,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF115-AB115)/1000*U115*AS115,4)","=ROUND(N115*O115,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1.0993046192801585,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3475489717316023,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED 2X2 Retrofit Kit replacing T8, T12 or T5/T5HO fixture",205.3,"Small C&I","Lighting",null,"per fixture",130,"IL TRM v6 vol2","370-371 (blend of T8, T12, and T5HO)",{"$f":"ROUND((AF116-AB116)/1000*U116*AS116,4)","v":234.44820000000001},"Calculated Value",null,{"$f":"(AF116-AB116)/1000*AW116","v":7.0993275000000008E-2},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N116*O116,4)","v":5.3199999999999997E-2},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED 2X2 Retrofit Kits",30,"Program Tracking Data",null,"2x2 T8, T5 or T5HO Fluorescents",77.328850000000003,"IL TRM v6 vol2","370-371,414 (Average of T8, T5, and T5HO fixtures)","=ROUND((AF116-AB116)/1000*U116*AS116,4)","=ROUND(N116*O116,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED 2X2 Retrofit Kit replacing T8, T12 or T5/T5HO fixture",205.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(53,69)","v":61},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF117-AB117)/1000*U117*AS117,4)","v":113.4014},"Calculated Value",null,{"$f":"(AF117-AB117)/1000*AW117","v":4.5568134950084847E-2},0.66202060132792773,"PY2 portfolio weighted average",null,{"$f":"ROUND(N117*O117,4)","v":3.0200000000000001E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U117","v":16.191709844559586},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 2X2 Retrofit Kits",25.5,"PY2 portfolio weighted average",null,"2x2 T8, T5 or T5HO Fluorescents",58.897085610200364,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF117-AB117)/1000*U117*AS117,4)","=ROUND(N117*O117,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1.0995942899659579,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3644344743712344,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED 1X4 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",206.3,"Small C&I","Lighting",null,"per fixture",180,"IL TRM v5 vol2","378-379 (blend between replacement of T8, T12, and T5HOs)",{"$f":"ROUND((AF118-AB118)/1000*U118*AS118,4)","v":175.005},"Calculated Value",null,{"$f":"(AF118-AB118)/1000*AW118","v":5.2993275000000006E-2},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N118*O118,4)","v":3.9699999999999999E-2},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED 1X4 Troffer or Linear Ambient Fixtures",42,"Program Tracking Data",null,"1X4 Troffer or Linear Ambient T8, or T5/T5HO",77.328850000000003,"IL TRM v6 vol2","370-371,414 (Average of T8, T5, and T5HO fixtures)","=ROUND((AF118-AB118)/1000*U118*AS118,4)","=ROUND(N118*O118,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED 1X4 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",206.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(22,72,83)","v":59},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF119-AB119)/1000*U119*AS119,4)","v":94.246200000000002},"Calculated Value",null,{"$f":"(AF119-AB119)/1000*AW119","v":3.7294886081427739E-2},0.66,"PY2 portfolio weighted average",null,{"$f":"ROUND(N119*O119,4)","v":2.46E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U119","v":16.191709844559586},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 1X4 Troffer or Linear Ambient Fixtures",32,"PY2 portfolio weighted average",null,"1X4 Troffer or Linear Ambient T8, or T5/T5HO",59.820074746396159,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF119-AB119)/1000*U119*AS119,4)","=ROUND(N119*O119,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.0970541470289046,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3405746181993619,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED 2X4 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",207.2,"Small C&I","Lighting",null,"per fixture",170,"IL TRM v5 vol2","378-379 (blend between replacement of T8, T12, and T5HOs)",{"$f":"ROUND((AF120-AB120)/1000*U120*AS120,4)","v":257.87029999999999},"Calculated Value",null,{"$f":"(AF120-AB120)/1000*AW120","v":7.8085724369999998E-2},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N120*O120,4)","v":5.8599999999999999E-2},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED 2X4 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",46,"Program Tracking Data",null,"2X4 Troffer or Linear Ambient T8, or T5/T5HO",98.057149580000001,"IL TRM v6 vol2","370-371,414 (Average of 3 lamp T8 and T5 fixtures, and 2 lamp T5HO fixtures)","=ROUND((AF120-AB120)/1000*U120*AS120,4)","=ROUND(N120*O120,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED 2X4 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",207.3,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(55,76,104)","v":78.333333333333329},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF121-AB121)/1000*U121*AS121,4)","v":267.30720000000002},"Calculated Value",null,{"$f":"(AF121-AB121)/1000*AW121","v":0.10081417641231571},0.67,"PY2 portfolio weighted average",null,{"$f":"ROUND(N121*O121,4)","v":6.7500000000000004E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U121","v":16.191709844559586},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 2X4 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",70,"PY2 portfolio weighted average",null,"2X4 Troffer or Linear Ambient T8, or T5/T5HO",149.79924510497759,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF121-AB121)/1000*U121*AS121,4)","=ROUND(N121*O121,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.0847623330023963,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2633474950758312,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED 2X2 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",208.3,"Small C&I","Lighting",null,"per fixture",155,"IL TRM v5 vol2","378-379 (blend between replacement of T8, T12, and T5HOs)",{"$f":"ROUND((AF122-AB122)/1000*U122*AS122,4)","v":224.541},"Calculated Value",null,{"$f":"(AF122-AB122)/1000*AW122","v":6.7993275000000006E-2},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N122*O122,4)","v":5.0999999999999997E-2},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED 2X2 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",32,"Program Tracking Data",null,"2X2 Troffer or Linear Ambient T8 or T5/T5HO",77.328850000000003,"IL TRM v6 vol2","370-371,414 (Average of T8, T5, and T5HO fixtures)","=ROUND((AF122-AB122)/1000*U122*AS122,4)","=ROUND(N122*O122,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED 2X2 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",208.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(53,69)","v":61},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF123-AB123)/1000*U123*AS123,4)","v":69.712100000000007},"Calculated Value",null,{"$f":"(AF123-AB123)/1000*AW123","v":2.6622848988950454E-2},0.7,"PY2 portfolio weighted average",null,{"$f":"ROUND(N123*O123,4)","v":1.8599999999999998E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U123","v":16.191709844559586},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 2X2 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",30,"PY2 portfolio weighted average",null,"2X2 Troffer or Linear Ambient T8 or T5/T5HO",50.355587510271157,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF123-AB123)/1000*U123*AS123,4)","=ROUND(N123*O123,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.1090394687437741,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3078889997902012,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED Refrig Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Refrig Case Lights w/Doors 4ft 5ft or 6ft",209.3,"Small C&I","Lighting",null,"per fixture",230,"Program Tracking Data",null,{"$f":"ROUND((AF124-AB124)/1000*U124*AS124,4)","v":710.42290000000003},"Calculated Value",null,{"$f":"(AF124-AB124)/1000*AW124","v":0.11449200000000001},0.92,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N124*O124,4)","v":0.1053},"Calculated Value",null,6205,"IL TRM v5 vol2",341,8,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Refrigerated (Medium Temp) Case Light Fixtures (4, 5, and 6-foot)",20.8,"Program Tracking Data",null,"Linear Fluorescent T8 Fixtures",102,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF124-AB124)/1000*U124*AS124,4)","=ROUND(N124*O124,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.41,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Refrig Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Refrig Case Lights w/Doors 4ft 5ft or 6ft",209.4,"Small C&I","Lighting",null,"per Fixture",230,"PY1 Tracking data",null,{"$f":"ROUND((AF125-AB125)/1000*U125*AS125,4)","v":621.88160000000005},"Calculated Value",null,{"$f":"(AF125-AB125)/1000*AW125","v":0.10474800000000001},0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(N125*O125,4)","v":7.2300000000000003E-2},"Calculated Value",null,5802,"IL TRM v10 Vol2",533,{"$f":"50000/U125","v":8.6177180282661148},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Refrigerated (Medium Temp) Case Light Fixtures (4, 5, and 6-foot)",20.8,"PY1 Tracking Data",null,"Linear Fluorescent T8 Fixtures",102,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF125-AB125)/1000*U125*AS125,4)","=ROUND(N125*O125,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.32,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.29,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED Freezer Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Frezer Case Lights w/Doors 4ft 5ft or 6ft",210.3,"Small C&I","Lighting",null,"per fixture",230,"Program Tracking Data",null,{"$f":"ROUND((AF126-AB126)/1000*U126*AS126,4)","v":761.13009999999997},"Calculated Value",null,0.12266400000000001,0.92,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N126*O126,4)","v":0.1129},"Calculated Value",null,6205,"IL TRM v5 vol2",341,8,"IL TRM v6 vol2 (calculated value based on lifetime hours)","370-372","LED Freezer (Low Temp) Case Light Fixtures (4, 5, and 6-foot)",21.3,"Program Tracking Data",null,"Linear Fluorescent T8 Fixtures",102,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF126-AB126)/1000*U126*AS126,4)","=ROUND(N126*O126,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.52,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.52,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Freezer Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Frezer Case Lights w/Doors 4ft 5ft or 6ft",210.4,"Small C&I","Lighting",null,"per fixture",230,"PY1 Tracking data",null,{"$f":"ROUND((AF127-AB127)/1000*U127*AS127,4)","v":761.13009999999997},"Calculated Value",null,0.12266400000000001,0.92,"PY2 portfolio weighted average",null,{"$f":"ROUND(N127*O127,4)","v":0.1129},"Calculated Value",null,6205,"Evergy Logger Verified HOU weighted by verified program savings",null,{"$f":"50000/U127","v":8.058017727639001},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Freezer (Low Temp) Case Light Fixtures (4, 5, and 6-foot)",21.3,"PY1 Tracking Data",null,"Linear Fluorescent T8 Fixtures",102,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF127-AB127)/1000*U127*AS127,4)","=ROUND(N127*O127,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.52,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.52,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 45-60W Fixture",211.3,"Small C&I","Lighting",null,"per fixture",27,"IL TRM v6 vol2",370,{"$f":"ROUND((AF128-AB128)/1000*U128*AS128,4)","v":199.9537},"Calculated Value",null,6.191E-2,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N128*O128,4)","v":4.3299999999999998E-2},"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit ≤ 13W",11,"Program Tracking Data",null,"Incandescent and Halogen Downlights < 1000 lumens",52,null,"Midpoint Value","=ROUND((AF128-AB128)/1000*U128*AS128,4)","=ROUND(N128*O128,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 61-100W Fixture",212.3,"Small C&I","Lighting",null,"per fixture",27,"IL TRM v6 vol2",370,{"$f":"ROUND((AF129-AB129)/1000*U129*AS129,4)","v":302.36900000000003},"Calculated Value",null,9.3619999999999995E-2,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N129*O129,4)","v":6.5500000000000003E-2},"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit 14 to 21W",18,"Program Tracking Data",null,"Incandescent and Halogen Downlights 1000 to 2000 lumens",80,null,"Midpoint Value","=ROUND((AF129-AB129)/1000*U129*AS129,4)","=ROUND(N129*O129,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 101-155W Fixture",213.3,"Small C&I","Lighting",null,"per fixture",27,"IL TRM v6 vol2",370,{"$f":"ROUND((AF130-AB130)/1000*U130*AS130,4)","v":512.07659999999998},"Calculated Value",null,0.15855,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N130*O130,4)","v":0.111},"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit ≥ 22W",23,"Program Tracking Data",null,"Incandescent, HID and Halogen Downlights > 2000 lumens",128,null,"Midpoint Value","=ROUND((AF130-AB130)/1000*U130*AS130,4)","=ROUND(N130*O130,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Low Bay Fixture replacing 150W-300W fixture",214.3,"Small C&I","Lighting",null,"per fixture",305,"IL TRM v5 vol2",379,{"$f":"ROUND((AF131-AB131)/1000*U131*AS131,4)","v":668.08550000000002},"Calculated Value",null,0.14539000000000002,0.83,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N131*O131,4)","v":0.1207},"Calculated Value",null,4367,"IL TRM v6 vol2","337-338 (portfolio weighted average)",11,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Low Bay (watts)",116.5,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",225,null,"Midpoint Value","=ROUND((AF131-AB131)/1000*U131*AS131,4)","=ROUND(N131*O131,4)","IL TRM v5 vol2",370375,"2020-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Low Bay Fixture replacing 150W-300W fixture",214.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(44,137,202)","v":127.66666666666667},"IL TRM v10 Vol2",565,{"$f":"ROUND((AF132-AB132)/1000*U132*AS132,4)","v":627.98299999999995},"Calculated Value",null,0.14539000000000002,0.66,"PY2 portfolio weighted average",null,{"$f":"ROUND(N132*O132,4)","v":9.6000000000000002E-2},"Calculated Value",null,3869.23830884156,"PY2 portfolio weighted average",null,{"$f":"50000/U132","v":12.922440027988317},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Low Bay (watts)",108,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",257,"PY2 portfolio weihgted average",null,"=ROUND((AF132-AB132)/1000*U132*AS132,4)","=ROUND(N132*O132,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.0892715760316323,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3348651960692184,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED Low/High Bay Fixture replacing 301W-450W fixture",215.3,"Small C&I","Lighting",null,"per fixture",330,"IL TRM v5 vol2","379 (portfolio weighted blend)",{"$f":"ROUND((AF133-AB133)/1000*U133*AS133,4)","v":1234.5726999999999},"Calculated Value",null,0.26867000000000002,0.83,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N133*O133,4)","v":0.223},"Calculated Value",null,4367,"IL TRM v6 vol2","337-338 (portfolio weighted average)",11,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED High/Low Bay (watts)",174.5,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",375,null,"Midpoint Value","=ROUND((AF133-AB133)/1000*U133*AS133,4)","=ROUND(N133*O133,4)","IL TRM v5 vol2",370375,"2020-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Low/High Bay Fixture replacing 301W-450W fixture",215.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(202,264)","v":233},"IL TRM v10 Vol2",565,{"$f":"ROUND((AF134-AB134)/1000*U134*AS134,4)","v":1228.7476999999999},"Calculated Value",null,0.26867000000000002,0.6,"PY2 portfolio weighted average",null,{"$f":"ROUND(N134*O134,4)","v":0.16120000000000001},"Calculated Value",null,3951.7226719211089,"PY2 portfolio weighted average",null,{"$f":"50000/U134","v":12.652709754982064},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED High/Low Bay (watts)",157.30000000000001,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",455,"PY2 portfolio weihgted average",null,"=ROUND((AF134-AB134)/1000*U134*AS134,4)","=ROUND(N134*O134,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.044473482519015,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2105445134791739,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED High Bay Fixture replacing 451W - 750W fixture",216.3,"Small C&I","Lighting",null,"per fixture",430,"IL TRM v5 vol2",379,{"$f":"ROUND((AF135-AB135)/1000*U135*AS135,4)","v":2567.0491999999999},"Calculated Value",null,0.55864599999999998,0.83,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N135*O135,4)","v":0.4637},"Calculated Value",null,4367,"IL TRM v6 vol2","337-338 (portfolio weighted average)",11,"IL TRM v6 vol2 (calculated value based on lifetime hours)","370-372","LED High Bay (watts)",183.1,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",600,null,"Midpoint Value","=ROUND((AF135-AB135)/1000*U135*AS135,4)","=ROUND(N135*O135,4)","IL TRM v5 vol2",370375,"2020-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED High Bay Fixture replacing 451W - 750W fixture",216.4,"Small C&I","Lighting",null,"per fixture",264,"PY2 portfolio weighted average",565,{"$f":"ROUND((AF136-AB136)/1000*U136*AS136,4)","v":2235.0731000000001},"Calculated Value",null,0.55864599999999998,1,"PY2 portfolio weighted average",null,{"$f":"ROUND(N136*O136,4)","v":0.55859999999999999},"Calculated Value",null,3614.3706062932365,"Assumed similar to Primary Key 217.4 due to lack of data",null,{"$f":"50000/U136","v":13.833667170970642},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED High Bay (watts)",150,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",750,"PY2 portfolio weihgted average",null,"=ROUND((AF136-AB136)/1000*U136*AS136,4)","=ROUND(N136*O136,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.030641891891892,"Waste Heat Factor Energy","Assumed similar to Primary Key 217.4 due to lack of data",null,1.1865202702702702,"Waste Heat Factor Demand","Assumed similar to Primary Key 217.4 due to lack of data"]
["Business Standard","LED High Bay fixture replacing > 750W fixture",217.3,"Small C&I","Lighting",null,"per fixture",725,"IL TRM v5 vol2",379,{"$f":"ROUND((AF137-AB137)/1000*U137*AS137,4)","v":5131.6355000000003},"Calculated Value",null,1.1167560000000001,0.83,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N137*O137,4)","v":0.92689999999999995},"Calculated Value",null,4367,"IL TRM v6 vol2","337-338 (portfolio weighted average)",11,"IL TRM v6 vol2 (calculated value based on lifetime hours)","370-372","LED High Bay (watts)",244.6,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",1078,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF137-AB137)/1000*U137*AS137,4)","=ROUND(N137*O137,4)","IL TRM v5 vol2",370375,"2020-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED High Bay fixture replacing > 750W fixture",217.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(400,425,550)","v":458.33333333333331},"PY2 portfolio weighted average",565,{"$f":"ROUND((AF138-AB138)/1000*U138*AS138,4)","v":3166.3535000000002},"Calculated Value",null,1.1167560000000001,0.56000000000000005,"PY2 portfolio weighted average",null,{"$f":"ROUND(N138*O138,4)","v":0.62539999999999996},"Calculated Value",null,3614.3706062932365,"PY2 portfolio weighted average",null,{"$f":"50000/U138","v":13.833667170970642},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED High Bay (watts)",283,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",1133,"PY2 portfolio weihgted average",null,"=ROUND((AF138-AB138)/1000*U138*AS138,4)","=ROUND(N138*O138,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.030641891891892,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.1865202702702702,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","28W - 4 ft fluorescent T8 lamp",218.2,"Small C&I","Lighting",null,"per lamp",1,"IL TRM v5 vol2",364,{"$f":"ROUND((AF139-AB139)/1000*U139*AS139,4)","v":22.058},"Calculated Value",null,5.3600000000000002E-3,0.72,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N139*O139,4)","v":3.8999999999999998E-3},"Calculated Value",null,3911,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v5 vol2",356,"28W - 4 ft fluorescent T8 lamp",28,"Program Tracking Data",null,"32W 4 ft fluorescent T8 lamp",32,"IL TRM v6 vol2",414,"=ROUND((AF139-AB139)/1000*U139*AS139,4)","=ROUND(N139*O139,4)","IL TRM v5 vol2",357359,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","25W - 4 ft fluorescent T8 lamp",219.2,"Small C&I","Lighting",null,"per lamp",2.5,"IL TRM v5 vol2",364,{"$f":"ROUND((AF140-AB140)/1000*U140*AS140,4)","v":38.601599999999998},"Calculated Value",null,9.3800000000000012E-3,0.72,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N140*O140,4)","v":6.7999999999999996E-3},"Calculated Value",null,3911,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v5 vol2",356,"25W - 4 ft fluorescent T8 lamp",25,"Program Tracking Data",null,"32W 4 ft fluorescent T8 lamp",32,"IL TRM v6 vol2",414,"=ROUND((AF140-AB140)/1000*U140*AS140,4)","=ROUND(N140*O140,4)","IL TRM v5 vol2",357359,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","28W 4ft T8 Lamp Replacing 32W 4ft T8 Lamp",224.3,"C&I","Lighting",null,"per lamp",1,"IL TRM v5 vol2",364,{"$f":"ROUND((AF141-AB141)/1000*U141*AS141,4)","v":22.058},"Calculated Value",null,5.3600000000000002E-3,0.72,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N141*O141,4)","v":3.8999999999999998E-3},"Calculated Value",null,3911,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v5 vol2",356,"28W - 4 ft fluorescent T8 lamp",28,"Program Tracking Data",null,"32W 4 ft fluorescent T8 lamp",32,"IL TRM v6 vol2",414,"=ROUND((AF141-AB141)/1000*U141*AS141,4)","=ROUND(N141*O141,4)","IL TRM v5 vol2",357359,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","25W 4ft T8 Lamp Replacing 32W 4ft T8 Lamp",225.3,"C&I","Lighting",null,"per lamp",2.5,"IL TRM v5 vol2",364,{"$f":"ROUND((AF142-AB142)/1000*U142*AS142,4)","v":38.601599999999998},"Calculated Value",null,9.3800000000000012E-3,0.72,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N142*O142,4)","v":6.7999999999999996E-3},"Calculated Value",null,3911,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v5 vol2",356,"25W - 4 ft fluorescent T8 lamp",25,"Program Tracking Data",null,"32W 4 ft fluorescent T8 lamp",32,"IL TRM v6 vol2",414,{"$f":"cellformula(K142)","v":"=ROUND((AF142-AB142)/1000*U142*AS142,4)"},{"$f":"cellformula(R142)","v":"=ROUND(N142*O142,4)"},"IL TRM v5 vol2",357359,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED low bay mogul screw-base lamp/retrofit kit replacing 150W - 300W fixture",226.3,"C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",371,{"$f":"ROUND((AF143-AB143)/1000*U143*AS143,4)","v":799.75840000000005},"Calculated Value",null,{"$f":"(AF143-AB143)/1000*AW143","v":0.23456399999999999},0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,{"$f":"ROUND(N143*O143,4)","v":0.15720000000000001},"Calculated Value",null,4129,"Evergy Logger Verified HOU weighted by verified program savings",null,11,"IL TRM v6 vol2 (calculated value based on lifetime hours)",373374,"LED Low Bay (watts)",47.3,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",225,null,"Midpoint Value","=ROUND((AF143-AB143)/1000*U143*AS143,4)","=ROUND(N143*O143,4)","IL TRM v6 vol2",364368,"2022-01-01","2022-12-31",null,null,null,null,1.0900000000000001,"Waste Heat Factor Energy","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"Waste Heat Factor_Demand","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","LED low bay mogul screw-base lamp/retrofit kit replacing 150W - 300W fixture",226.4,"C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",371,{"$f":"ROUND((AF144-AB144)/1000*U144*AS144,4)","v":754.69200000000001},"Calculated Value",null,{"$f":"(AF144-AB144)/1000*AW144","v":0.20453803226942965},0.72,"PY2 portfolio weighted average",null,{"$f":"ROUND(N144*O144,4)","v":0.14729999999999999},"Calculated Value",null,4349.9634040930659,"PY2 portfolio weighted average",null,{"$f":"50000/U144","v":11.494349573826959},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED Low Bay (watts)",48,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",205,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF144-AB144)/1000*U144*AS144,4)","=ROUND(N144*O144,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.1050565176188958,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.302790014454966,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED low/high bay mogul screw-base lamp/retrofit kit replacing 301W - 450W fixture",227.3,"C&I","Lighting",null,"per fixture",150,"IL TRM v6 vol2",371,{"$f":"ROUND((AF145-AB145)/1000*U145*AS145,4)","v":1145.4051999999999},"Calculated Value",null,{"$f":"(AF145-AB145)/1000*AW145","v":0.33594000000000002},0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,{"$f":"ROUND(N145*O145,4)","v":0.22509999999999999},"Calculated Value",null,4129,"Evergy Logger Verified HOU weighted by verified program savings",null,11,"IL TRM v6 vol2 (calculated value based on lifetime hours)",373374,"LED High/Low Bay (watts)",120.5,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",375,null,"Midpoint Value","=ROUND((AF145-AB145)/1000*U145*AS145,4)","=ROUND(N145*O145,4)","IL TRM v6 vol2",364368,"2022-01-01","2022-12-31",null,null,null,null,1.0900000000000001,"Waste Heat Factor Energy","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"Waste Heat Factor_Demand","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","LED low/high bay mogul screw-base lamp/retrofit kit replacing 301W - 450W fixture",227.4,"C&I","Lighting",null,"per fixture",150,"IL TRM v6 vol2",371,{"$f":"ROUND((AF146-AB146)/1000*U146*AS146,4)","v":1365.1292000000001},"Calculated Value",null,{"$f":"(AF146-AB146)/1000*AW146","v":0.40073828296232866},0.61,"PY2 portfolio weighted average",null,{"$f":"ROUND(N146*O146,4)","v":0.2445},"Calculated Value",null,3962.30788062997,"PY2 portfolio weighted average",null,{"$f":"50000/U146","v":12.618908349961554},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High/Low Bay (watts)",124,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",450,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF146-AB146)/1000*U146*AS146,4)","=ROUND(N146*O146,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.0568368179261249,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2292585366942597,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing 451W - 750W fixture",228.3,"C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",371,{"$f":"ROUND((AF147-AB147)/1000*U147*AS147,4)","v":1620.2195999999999},"Calculated Value",null,{"$f":"(AF147-AB147)/1000*AW147","v":0.47520000000000001},0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,{"$f":"ROUND(N147*O147,4)","v":0.31840000000000002},"Calculated Value",null,4129,"Evergy Logger Verified HOU weighted by verified program savings",null,11,"IL TRM v6 vol2 (calculated value based on lifetime hours)",373374,"LED High Bay (watts)",240,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",600,null,"Midpoint Value","=ROUND((AF147-AB147)/1000*U147*AS147,4)","=ROUND(N147*O147,4)","IL TRM v6 vol2",364368,"2022-01-01","2022-12-31",null,null,null,null,1.0900000000000001,"Waste Heat Factor Energy","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"Waste Heat Factor_Demand","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing 451W - 750W fixture",228.4,"C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",371,{"$f":"ROUND((AF148-AB148)/1000*U148*AS148,4)","v":2460.1322},"Calculated Value",null,{"$f":"(AF148-AB148)/1000*AW148","v":0.79786416666666671},0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(N148*O148,4)","v":0.55049999999999999},"Calculated Value",null,3635.5782994511728,"PY2 portfolio weighted average",null,{"$f":"50000/U148","v":13.75297019666665},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High Bay (watts)",192,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",803,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF148-AB148)/1000*U148*AS148,4)","=ROUND(N148*O148,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.1075000000000002,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3058333333333334,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing > 750W fixture",229.2,"C&I","Lighting",null,"per fixture",350,"IL TRM v6 vol2",371,{"$f":"ROUND((AF149-AB149)/1000*U149*AS149,4)","v":3276.4441000000002},"Calculated Value",null,{"$f":"(AF149-AB149)/1000*AW149","v":0.96096000000000004},0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,{"$f":"ROUND(N149*O149,4)","v":0.64380000000000004},"Calculated Value",null,4129,"Evergy Logger Verified HOU weighted by verified program savings",null,11,"IL TRM v6 vol2 (calculated value based on lifetime hours)",373374,"LED High Bay (watts)",350,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",1078,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF149-AB149)/1000*U149*AS149,4)","=ROUND(N149*O149,4)","IL TRM v6 vol2",364368,"2022-01-01",null,null,null,null,null,1.0900000000000001,"Waste Heat Factor Energy","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"Waste Heat Factor_Demand","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","LED low bay mogul screw-base lamp/retrofit kit replacing 150W - 300W fixture",230.2,"Small C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",371,{"$f":"ROUND((AF150-AB150)/1000*U150*AS150,4)","v":1073.2470000000001},"Calculated Value",null,{"$f":"(AF150-AB150)/1000*AW150","v":0.23356200000000002},0.83,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N150*O150,4)","v":0.19389999999999999},"Calculated Value",null,4367,"IL TRM v6 vol2","337-338 (portfolio weighted average)",11,"IL TRM v6 vol2 (calculated value based on lifetime hours)",373374,"LED Low Bay (watts)",50.7,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",225,null,"Midpoint Value","=ROUND((AF150-AB150)/1000*U150*AS150,4)","=ROUND(N150*O150,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED low bay mogul screw-base lamp/retrofit kit replacing 150W - 300W fixture",230.3,"Small C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",371,{"$f":"ROUND((AF151-AB151)/1000*U151*AS151,4)","v":754.69200000000001},"Calculated Value",null,{"$f":"(AF151-AB151)/1000*AW151","v":0.20453803226942965},0.71725551116925534,"PY2 portfolio weighted average",null,{"$f":"ROUND(N151*O151,4)","v":0.1467},"Calculated Value",null,4349.9634040930659,"PY2 portfolio weighted average",null,{"$f":"50000/U151","v":11.494349573826959},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED Low Bay (watts)",48,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",205,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF151-AB151)/1000*U151*AS151,4)","=ROUND(N151*O151,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.1050565176188958,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.302790014454966,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED low/high bay mogul screw-base lamp/retrofit kit replacing 301W - 450W fixture",231.2,"Small C&I","Lighting",null,"per fixture",150,"IL TRM v6 vol2",371,{"$f":"ROUND((AF152-AB152)/1000*U152*AS152,4)","v":1858.3244},"Calculated Value",null,{"$f":"(AF152-AB152)/1000*AW152","v":0.40441200000000005},0.83,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N152*O152,4)","v":0.3357},"Calculated Value",null,4367,"IL TRM v6 vol2","337-338 (portfolio weighted average)",11,"IL TRM v6 vol2 (calculated value based on lifetime hours)",373374,"LED High/Low Bay (watts)",73.2,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",375,null,"Midpoint Value","=ROUND((AF152-AB152)/1000*U152*AS152,4)","=ROUND(N152*O152,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED low/high bay mogul screw-base lamp/retrofit kit replacing 301W - 450W fixture",231.3,"Small C&I","Lighting",null,"per fixture",150,"IL TRM v6 vol2",371,{"$f":"ROUND((AF153-AB153)/1000*U153*AS153,4)","v":1365.1292000000001},"Calculated Value",null,{"$f":"(AF153-AB153)/1000*AW153","v":0.40073828296232866},0.61153082621859078,"PY2 portfolio weighted average",null,{"$f":"ROUND(N153*O153,4)","v":0.24510000000000001},"Calculated Value",null,3962.30788062997,"PY2 portfolio weighted average",null,{"$f":"50000/U153","v":12.618908349961554},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High/Low Bay (watts)",124,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",450,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF153-AB153)/1000*U153*AS153,4)","=ROUND(N153*O153,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.0568368179261249,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2292585366942597,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing 451W - 750W fixture",232.2,"Small C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",371,{"$f":"ROUND((AF154-AB154)/1000*U154*AS154,4)","v":3109.5223999999998},"Calculated Value",null,{"$f":"(AF154-AB154)/1000*AW154","v":0.67670000000000008},0.83,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N154*O154,4)","v":0.56169999999999998},"Calculated Value",null,4367,"IL TRM v6 vol2","337-338 (portfolio weighted average)",11,"IL TRM v6 vol2",373374,"LED High Bay (watts)",95,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",600,null,"Midpoint Value","=ROUND((AF154-AB154)/1000*U154*AS154,4)","=ROUND(N154*O154,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing 451W - 750W fixture",232.3,"Small C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",371,{"$f":"ROUND((AF155-AB155)/1000*U155*AS155,4)","v":2460.1322},"Calculated Value",null,{"$f":"(AF155-AB155)/1000*AW155","v":0.79786416666666671},0.69254248934399287,"PY2 portfolio weighted average",null,{"$f":"ROUND(N155*O155,4)","v":0.55259999999999998},"Calculated Value",null,3635.5782994511728,"PY2 portfolio weighted average",null,{"$f":"50000/U155","v":13.75297019666665},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High Bay (watts)",192,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",803,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF155-AB155)/1000*U155*AS155,4)","=ROUND(N155*O155,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.1075000000000002,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3058333333333334,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing > 750W fixture",233.1,"Small C&I","Lighting",null,"per fixture",350,"IL TRM v6 vol2",371,{"$f":"ROUND((AF156-AB156)/1000*U156*AS156,4)","v":4482.6382000000003},"Calculated Value",null,{"$f":"(AF156-AB156)/1000*AW156","v":0.97552000000000005},0.83,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N156*O156,4)","v":0.80969999999999998},"Calculated Value",null,4367,"IL TRM v6 vol2","337-338 (portfolio weighted average)",12,"IL TRM v6 vol2",373374,"LED High Bay (watts)",350,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",1078,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF156-AB156)/1000*U156*AS156,4)","=ROUND(N156*O156,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Low Flow Faucet Aerator Kitchen",251.1,"C&I","Hot Water","Kitchen","per unit",8,"IL TRM v5 vol2",93,{"$f":"ROUND(1*(AF157-AB157)/AF157*AS157*AW157*BA157,4)","v":74.504900000000006},"Calculated Value",null,{"$f":"ROUND(K157/BE157,4)","v":3.0621999999999998},6.4000000000000003E-3,"IL TRM v5 vol2",97,{"$f":"ROUND(K157/BE157*O157,4)","v":1.9599999999999999E-2},"Calculated Value",null,null,"IL TRM v5 vol2",96,9,"IL TRM v5 vol2",93,"Low Flow (GPM)",0.94,"IL TRM v5 vol2",94,"Standard (GPM)",1.39,"IL TRM v5 vol2",94,"=ROUND(1*(AF157-AB157)/AF157*AS157*AW157*BA157,4)","=ROUND(K157/BE157*O157,4)","IL TRM v5 vol2","94,96","2020-01-01",null,null,null,null,null,2500,"Usage - Estimated usage of mixed water (mixture of hot water from water heater line and cold water line) per faucet (gallons per year)","IL TRM v5 vol2",95,9.69E-2,"EPG_electric - Energy per gallon of mixed water used by faucet (electric water heater)","IL TRM v5 vol2",95,0.95,"ISR - in service rate","IL TRM v5 vol2",96,24.330357142857142,"Annual Recovery Hours - Annual electric DHW recovery hours for faucet use","IL TRM v5 vol2",96," "]
["Business Standard","Low Flow Faucet Aerator Bathroom",252.2,"C&I","Hot Water","Bathroom","per unit",8,"IL TRM v5 vol2",93,{"$f":"ROUND(1*(AF158-AB158)/AF158*AS158*AW158*BA158,4)","v":122.2527},"Calculated Value",null,{"$f":"ROUND(K158/BE158,4)","v":2.5123000000000002},1.2800000000000001E-2,"IL TRM v7 vol2",97,{"$f":"ROUND(K158/BE158*O158,4)","v":3.2199999999999999E-2},"Calculated Value",null,null,null,null,9,"IL TRM v5 vol2",93,"Low Flow (GPM)",0.94,"IL TRM v5 vol2",94,"Standard (GPM)",1.39,"IL TRM v7 vol2",94,"=ROUND(1*(AF158-AB158)/AF158*AS158*AW158*BA158,4)","=ROUND(K158/BE158*O158,4)","IL TRM v5 vol2","94,96","2020-05-01",null,null,null,null,null,5000,"Usage - Estimated usage of mixed water (mixture of hot water from water heater line and cold water line) per faucet (gallons per year). Used 'Other' space type","IL TRM v7 vol2",95,7.9500000000000001E-2,"EPG_electric - Energy per gallon of mixed water used by faucet (electric water heater)","IL TRM v5 vol2",95,0.95,"ISR - in service rate","IL TRM v5 vol2",96,{"$f":"AS158*0.545/56","v":48.660714285714285},"Annual Recovery Hours - Annual electric DHW recovery hours for faucet use. 'Other' space type.","IL TRM v7 vol2",97]
["Business Standard","Pre-Rinse Spray Valves Small",253.1,"C&I","Hot Water","Small, quick- service restaurants","per unit",100,"IL TRM v5 vol2",62,{"$f":"ROUND((AF159-AB159)*60*BA159*BE159*8.33*1*AS159/AW159/3413,4)","v":2769.6197999999999},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"IL TRM v5 vol2",63,null,null,null,5,"IL TRM v5 vol2",62,"Low Flow (GPM)",1.06,"IL TRM v5 vol2",64,"Standard (GPM)",1.9,"IL TRM v5 vol2",64,"=ROUND((AF159-AB159)*60*BA159*BE159*8.33*1*AS159/AW159/3413,4)","=ROUND(0,4)","IL TRM v5 vol2",63,"2020-01-01",null,null,null,null,null,70,"Temp difference between water heater outlet water temperature","IL TRM v5 vol2",63,0.97,"EFF_Elec - Efficiency of electric water heater supplying hot water to pre-rinse spray valve","IL TRM v5 vol2",63,1,"Hours per day that the pre-rinse spray valve is used at the site - Hours/day","IL TRM v5 vol2",65,312,"Days per year","IL TRM v5 vol2",65]
["Business Standard","Pre-Rinse Spray Valves Medium",254.1,"C&I","Hot Water","Medium-sized casual dining restaurants","per unit",100,"IL TRM v5 vol2",62,{"$f":"ROUND((AF160-AB160)*60*BA160*BE160*8.33*1*AS160/AW160/3413,4)","v":4154.4296000000004},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"IL TRM v5 vol2",63,null,null,null,5,"IL TRM v5 vol2",62,"Low Flow (GPM)",1.06,"IL TRM v5 vol2",64,"Standard (GPM)",1.9,"IL TRM v5 vol2",64,"=ROUND((AF160-AB160)*60*BA160*BE160*8.33*1*AS160/AW160/3413,4)","=ROUND(0,4)","IL TRM v5 vol2",63,"2020-01-01",null,null,null,null,null,70,"Temp difference between water heater outlet water temperature","IL TRM v5 vol2",63,0.97,"EFF_Elec - Efficiency of electric water heater supplying hot water to pre-rinse spray valve","IL TRM v5 vol2",63,1.5,"Hours per day that the pre-rinse spray valve is used at the site - Hours/day","IL TRM v5 vol2",65,312,"Days per year","IL TRM v5 vol2",65]
["Business Standard","Pre-Rinse Spray Valves Large",255.1,"C&I","Hot Water","Large institutional establishments with cafeteria","per unit",100,"IL TRM v5 vol2",62,{"$f":"ROUND((AF161-AB161)*60*BA161*BE161*8.33*1*AS161/AW161/3413,4)","v":8308.8593000000001},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"IL TRM v5 vol2",63,null,null,null,5,"IL TRM v5 vol2",62,"Low Flow (GPM)",1.06,"IL TRM v5 vol2",64,"Standard (GPM)",1.9,"IL TRM v5 vol2",64,"=ROUND((AF161-AB161)*60*BA161*BE161*8.33*1*AS161/AW161/3413,4)","=ROUND(0,4)","IL TRM v5 vol2",63,"2020-01-01",null,null,null,null,null,70,"Temp difference between water heater outlet water temperature","IL TRM v5 vol2",63,0.97,"EFF_Elec - Efficiency of electric water heater supplying hot water to pre-rinse spray valve","IL TRM v5 vol2",63,3,"Hours per day that the pre-rinse spray valve is used at the site - Hours/day","IL TRM v5 vol2",65,312,"Days per year","IL TRM v5 vol2",65]
["Business Standard","ENERGY STAR Beverage Machine w/o software",256.10000000000002,"C&I","Refrigeration","kWh savings per machine w/o software","per unit",500,"IL TRM v6 vol2",445,{"$f":"ROUND(1310,4)","v":1310},"IL TRM v6 vol2",446,null,0,"IL TRM v6 vol2",446,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",446,null,null,null,14,"IL TRM v6 vol2",445,"Energy Star Vending Machine w/o software",null,"IL TRM v6 vol2",445,"Standard Vending Machine",null,"IL TRM v6 vol2",445,"=ROUND(1310,4)","=ROUND(0,4)","IL TRM v6 vol2",446,"2020-01-01"]
["Business Standard","ENERGY STAR Beverage Machine w/ software",257.10000000000002,"C&I","Refrigeration","kWh savings per machine w/ software","per unit",500,"IL TRM v6 vol2",445,{"$f":"ROUND(1842,4)","v":1842},"IL TRM v6 vol2",446,null,0,"IL TRM v6 vol2",446,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",446,null,null,null,14,"IL TRM v6 vol2",445,"Energy Star Vending Machine w software",null,"IL TRM v6 vol2",445,"Standard Vending Machine",null,"IL TRM v6 vol2",445,"=ROUND(1842,4)","=ROUND(0,4)","IL TRM v6 vol2",446,"2020-01-01"]
["Business Standard","High Efficiency Reach-In Refrigerator",258.2,"C&I","Refrigeration","No unique savings for this measure. The savings is based on actual chilled or frozen compartment volume of the efficient unit. This measure life is for refrigerator","per unit",164,"IL TRM v6 vol2",22,{"$f":"ROUND((AF164-AB164)*365.25,4)","v":295.85250000000002},"Calculated Value",null," ",0.93700000000000006,"IL TRM v5 vol2",24,{"$f":"ROUND(K164/U164*O164,4)","v":3.1600000000000003E-2},"Calculated Value",null,8766,"IL TRM v5 vol2",24,12,"IL TRM v5 vol2",22,"High Efficiency kWh/day",1.3,"IL TRM v9 vol2","53 (calculated for 15 cuft solid door refrigerators)","Standard kWh/day",2.11,"IL TRM v9.0 Vol 2","53 (calculated for 15 cuft solid door refrigerators)","=ROUND((AF164-AB164)*365.25,4)","=ROUND(K164/U164*O164,4)","IL TRM v9 vol2","52,53","2022-01-01"]
["Business Standard","High Efficiency Reach-In Freezer",259.2,"C&I","Refrigeration","No unique savings for this measure. The savings is based on actual chilled or frozen compartment volume of the efficient unit. This measure life is for freezer","per unit",166,"IL TRM v6 vol2",22,{"$f":"ROUND((AF165-AB165)*365.25,4)","v":382.05149999999998},"Calculated Value",null," ",0.93700000000000006,"IL TRM v5 vol2",24,{"$f":"ROUND(K165/U165*O165,4)","v":4.0800000000000003E-2},"Calculated Value",null,8766,"IL TRM v5 vol2",24,12,"IL TRM v5 vol2",22,"High Efficiency kWh/day",4.944,"IL TRM v7 vol2","22 (average of solid and glass door, assuming 15 cubic ft)","Standard kWh/day",5.99,"IL TRM v7 vol2","22 (average of solid and glass door, assuming 15 cubic ft)","=ROUND((AF165-AB165)*365.25,4)","=ROUND(K165/U165*O165,4)","IL TRM v5 vol2","23, 24","2020-05-01"]
["Business Standard","Strip Curtains Freezer",260.2,"C&I","Refrigeration","per freezer with curtains installed","per unit",286.16000000000003,"IL TRM v5 vol2",456,{"$f":"ROUND(AB166*AS166,4)","v":14157},"IL TRM v5 vol2",456,null,1,"IL TRM v5 vol2",457,{"$f":"ROUND(K166/U166*O166,4)","v":1.615},"IL TRM v7 vol2",521,8766,"IL TRM v5 vol2",457,6,"IL TRM v5 vol2",456,"Strip Curtain - Energy Savings (kWh/sq ft)",{"$f":"AVERAGE(119,349)","v":234},"IL TRM v7 vol2 (average of supermarket freezer values)",520,"No strip curtain",null,"IL TRM v5 vol2",456,"=ROUND(AB166*AS166,4)","=ROUND(K166/U166*O166,4)","IL TRM v5 vol2",456457,"2021-01-01","2022-12-31",null,null,null,null,60.5,"Square Footage","Average of 2019 program tracking data"]
["Business Standard","Strip Curtains Freezer",260.3,"C&I","Refrigeration","per freezer with curtains installed","per unit",250,"PY2 Tracking Data",null,{"$f":"ROUND(AB167*AS167,4)","v":20055.75},"IL TRM v10 Vol2",650,null,1,"IL TRM v10 Vol2",651,{"$f":"ROUND(K167/U167*O167,4)","v":2.2879},"IL TRM v10 Vol2",650,8766,"Indiana TRM v1",651,4,"IL TRM v10 Vol2",649,"Strip Curtain - Energy Savings (kWh/sq ft)",{"$f":"AVERAGE(168.5,494.5)","v":331.5},"IL TRM v10 Vol2 (average of supermarket freezer values)",650,"No strip curtain",null,null,null,"=ROUND(AB167*AS167,4)","=ROUND(K167/U167*O167,4)","IL TRM v10 Vol2",650,"2023-01-01",null,null,null,null,null,60.5,"Square Footage","Average of 2019 program tracking data"]
["Business Standard","Strip Curtains Cooler",261.2,"C&I","Refrigeration","per cooler with curtains installed","per unit",286.16000000000003,"IL TRM v5 vol2",456,{"$f":"ROUND(AB168*AS168,4)","v":4386.25},"IL TRM v5 vol2",457,null,1,"IL TRM v5 vol2",457,{"$f":"ROUND(K168/U168*O168,4)","v":0.50039999999999996},"IL TRM v7 vol2",521,8766,"IL TRM v5 vol2",457,6,"IL TRM v5 vol2",456,"Strip Curtain - Energy Savings (kWh/sq ft)",{"$f":"AVERAGE(37,108)","v":72.5},"IL TRM v7 vol2 (average of supermarket cooler values)",520,"No strip curtain",null,"IL TRM v5 vol2",456,"=ROUND(AB168*AS168,4)","=ROUND(K168/U168*O168,4)","IL TRM v5 vol2",456457,"2021-01-01","2022-12-31",null,null,null,null,60.5,"Square Footage","Average of 2019 program tracking data"]
["Business Standard","Strip Curtains Cooler",261.3,"C&I","Refrigeration","per cooler with curtains installed","per unit",250,"PY2 Tracking Data",null,{"$f":"ROUND(AB169*AS169,4)","v":4864.2},"IL TRM v10 Vol2",650,null,1,"IL TRM v10 Vol2",651,{"$f":"ROUND(K169/U169*O169,4)","v":0.55489999999999995},"IL TRM v10 Vol2",650,8766,"Indiana TRM v1",651,4,"IL TRM v10 Vol2",649,"Strip Curtain - Energy Savings (kWh/sq ft)",{"$f":"AVERAGE(40.9,119.9)","v":80.400000000000006},"IL TRM v10 Vol2 (average of supermarket cooler values)",650,"No strip curtain",null,null,null,"=ROUND(AB169*AS169,4)","=ROUND(K169/U169*O169,4)","IL TRM v10 Vol2",650,"2023-01-01",null,null,null,null,null,60.5,"Square Footage","Average of 2019 program tracking data"]
["Business Standard","VSD Pumps (Chilled Water Pump)",283.2,"C&I","Pumps/Fans",null,"per hp",1330,"IL TRM V9 vol2",280,{"$f":"ROUND(AS170*BA170/AW170*BE170,4)","v":260.15809999999999},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(AS170*BI170/AW170,4)","v":0},"Calculated Value",null,null,null,null,15,"IL TRM V9 vol2",280,"VSD applied to a motor without a VSD",null,"IL TRM V9 vol2",280,"Motor without a VSD",null,"IL TRM V9 vol2",280,"=ROUND(AS170*BA170/AW170*BE170,4)","=ROUND(AS170*BI170/AW170,4)","IL TRM V9 vol2",281,"2022-01-01",null,null,null,null,null,1,"System Brake Horsepower (BHP = Nominal Motor HP*Motor Load Factor)\nWhere, Motor Load Factor = 65%, if actual value is unknown","IL TRM V9 vol2",281,0.93,"EFFi (Motor Efficiency)","IL TRM V9 vol2",281,2987,"Cooling Run Hours","IL TRM v9 vol2",282,8.1000000000000003E-2,"Energy Savings Factor (ESF)","IL TRM v9 vol2",282,0,"Demand Savings Factor (DSF)","IL TRM v9 vol2",283]
["Business Standard","Networked Lighting Controls",284.2,"C&I","Lighting",null,"per wattage controlled",61,"IL TRM V9- cost per LLLC",541,{"$f":"ROUND(AB171*AS171*BA171*BI171/1000,4)","v":17248.587800000001},"Calculated Value",null," ",0.15,"IL TRM v9",544,{"$f":"ROUND(AB171*(BE171-O171)*BM171/1000,4)","v":5.1600999999999999},"Calculated Value",null," ",null,null,15,"IL TRM v9.0 Vol 2",540,"Control system that meets the DLC networked lighting control specifications.",7665,"Average watts controlled per system from program tracking data",null,"LED lighting system with no existing or basic lighting controls."," ",null,null,"=ROUND(AB171*AS171*BA171*BI171/1000,4)","=ROUND(AB171*(BE171-O171)*BM171/1000,4)","IL TRM v9 vol2",542,"2022-01-01","2022-12-31",null,null,null,null,0.5,"LLLC Energy Savings Factor","ILTRM v9",543,null,null,null,null,4129,"Annual Operating Hours","Evergy Logger Verified HOU weighted by verified program savings",null,0.66,"Coincidence Factor (CF)_baseline","IL TRM v9 vol2 ",544,1.0900000000000001,"Waste Heat Factor Energy","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"Waste Heat Factor_Demand","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Networked Lighting Controls",284.3,"C&I","Lighting",null,"per wattage controlled",56,"IL TRM v10 Vol2",600,{"$f":"ROUND(AB172*AS172*BA172*BI172/1000,4)","v":26833.429},"Calculated Value",null," ",0.15,"IL TRM v10 Vol2",null,{"$f":"ROUND(AB172*(BE172-O172)*BM172/1000,4)","v":5.4442000000000004},"Calculated Value",null,null,null,602,15,"IL TRM v10 Vol2",599,"Control system that meets the DLC networked lighting control specifications.",7655,"Average watts controlled per system from program tracking data",null,"LED lighting system with no existing or basic lighting controls.",null,null,null,"=ROUND(AB172*AS172*BA172*BI172/1000,4)","=ROUND(AB172*(BE172-O172)*BM172/1000,4)","IL TRM v10 Vol2",601604,"2023-01-01",null,null,null,null,null,0.61,"LLLC Energy Savings Factor","ILTRM v10 vol 2",603,null,null,null,null,5177,"Annual Operating Hours","PY2 portfolio weighted average",null,0.71,"Coincidence Factor (CF)_baseline","PY2 portfolio weighted average",null,1.1100000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.27,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","Pre-Rinse Spray Valves Small",286,"Small C&I","Hot Water","Direct Install","per unit",92.9,"IL TRM v6 vol2",60,{"$f":"ROUND((AF173-AB173)*60*BA173*BE173*8.33*1*(BM173-BI173)/BQ173/3413*BU173,4)","v":2769.6197999999999},"Calculated Value",null,null,0,"IL TRM v6 vol2",60,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",61,null,null,null,5,"IL TRM v6 vol2",60,"Low Flow (GPM)",1.06,"IL TRM v6 vol2",62,"Standard (GPM)",1.9,"IL TRM v6 vol2",62,"=ROUND((AF173-AB173)*60*BA173*BE173*8.33*1*(BM173-BI173)/BQ173/3413*BU173,4)","=ROUND(0,4)","IL TRM v6 vol2",61,"2020-01-01",null,null,null,null,null,1.9,"FLObase","IL TRM v6 vol2",62,1.06,"FLOeff","IL TRM v6 vol2",62,1,"HOURSday","IL TRM v6 vol2",63,312,"Days per year","IL TRM v6 vol2",63,54.1,"Tin","IL TRM v6 vol2",61,124.1,"Tout","IL TRM v6 vol2",61,0.97,"Eff_Elec","IL TRM v6 vol2",61,1,"FLAG (1 for electric, 0 for gas)","IL TRM v6 vol2",61]
["Business Standard","Low Flow Faucet Aerator - Kitchen",287,"Small C&I","Hot Water","Direct Install","per unit",8,"IL TRM v6 vol2",90,{"$f":"ROUND(AS174*(AW174-BA174)/AW174*BE174*BI174*BM174,4)","v":74.504900000000006},"Calculated Value",null,{"$f":"ROUND(K174/BQ174,4)","v":3.1044},6.4000000000000003E-3,"IL TRM v6 vol2",94,{"$f":"ROUND(K174/BQ174*BU174,4)","v":1.9900000000000001E-2},"Calculated Value",null,null,null,null,9,"IL TRM v6 vol2",90,"Energy Efficient Faucet Aerator rated at 2.2 GPM or less",null,"IL TRM v6 vol2",90,"Standard Faucet Aerator rated at 2.75 GPM or more",null,"IL TRM v6 vol2",90,"=ROUND(AS174*(AW174-BA174)/AW174*BE174*BI174*BM174,4)","=ROUND(K174/BQ174*BU174,4)","IL TRM v6 vol2","91,93","2020-01-01",null,null,null,null,null,1,"%Electric DHW","IL TRM v6 vol2",91,1.39,"GPM_base","IL TRM v6 vol2",91,0.94,"GPM_low","IL TRM v6 vol2",91,2500,"Usage","IL TRM v6 vol2",92,9.69E-2,"EPG_electric","IL TRM v6 vol2",92,0.95,"In Service Rate (ISR)","IL TRM v6 vol2",93,24,"Annual Recovery Hours","IL TRM v6 vol2",93,6.4000000000000003E-3,"Coincidence Factor","IL TRM v6 vol2",94]
["Business Standard","Smart Power Strip",288,"Small C&I","Electronics","Direct Install","per unit",26,"Program Tracking Data",null,{"$f":"ROUND(((AS175*(AW175-BA175)+BE175*(BI175-BM175))*BQ175*BU175),4)","v":108.5759},"Calculated Value",null,null,0,"IL TRM v6 vol2",498,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,7,"IL TRM v6 vol2",498,"Advanced power strip with a load-sensing master plug and at least two controlled plugs",null,"IL TRM v6 vol2",498,"Standard power strip with surge protection that does not control connected loads",null,"IL TRM v6 vol2",498,"=ROUND(((AS175*(AW175-BA175)+BE175*(BI175-BM175))*BQ175*BU175),4)","=ROUND(0,4)","IL TRM v6 vol2",499,"2020-01-01",null,null,null,null,null,3.15E-2,"kWwkday","IL TRM v6 vol2",499,106,"hrswkday","IL TRM v6 vol2",499,50,"hrswkday-open","IL TRM v6 vol2",499,6.1700000000000001E-3,"kWwkend","IL TRM v6 vol2",499,62,"hrswkend","IL TRM v6 vol2",499,0,"hrswkend-open","IL TRM v6 vol2",499,52.2,"weeks/year","IL TRM v6 vol2",499,0.96899999999999997,"ISR","IL TRM v6 vol2",499]
["Business Standard","Low Flow Showerhead",289,"Small C&I","Hot Water","Direct Install","per unit",12,"IL TRM v6 vol2",98,{"$f":"ROUND((AS176*(AW176*BE176-BA176*BI176)*BM176*365.25)*BQ176*BU176,4)","v":1308.4014},"Calculated Value",null,{"$f":"ROUND(K176/CG176,4)","v":1.9410000000000001},2.7799999999999998E-2,"IL TRM v6 vol2",98,{"$f":"ROUND(K176/CG176*CC176,4)","v":5.3999999999999999E-2},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",98,"Energy efficient showerhead rated at 2.0 GPM or less",null,"IL TRM v6 vol2",98,"Standard showerhead rated at 2.5 GPM or above",null,"IL TRM v6 vol2",98,"=ROUND((AS176*(AW176*BE176-BA176*BI176)*BM176*365.25)*BQ176*BU176,4)","=ROUND(K176/CG176*CC176,4)","IL TRM v6 vol2",99100,"2020-01-01",null,null,null,null,null,1,"%Electric DHW","IL TRM v6 vol2",99,2.67,"GPM_base","IL TRM v6 vol2",99,1.5,"GPM_low","IL TRM v6 vol2",99,8.1999999999999993,"L_base","IL TRM v6 vol2",99,8.1999999999999993,"L_low","IL TRM v6 vol2",99,3,"NSPD","IL TRM v6 vol2",99,0.127,"EPG_electric","IL TRM v6 vol2",99,0.98,"ISR","IL TRM v6 vol2",100,27.51,"Gallons per hour recovery of electric water heater","IL TRM v6 vol2",100,2.7799999999999998E-2,"Coincidence Factor","IL TRM v6 vol2",98,{"$f":"((AW176*BE176)*BM176*365.25)*0.773/BY176","v":674.10181521264985},"Annual Recovery Hours","IL TRM v6 vol2",100]
["Business Standard","Water Heater Pipe Insulation",290,"Small C&I","Hot Water","Direct Install","per foot",15,"IL TRM v7 vol3",171,{"$f":"ROUND(((AS177/AW177-BA177/BE177)*BI177*BM177*BQ177/BU177/BY177),4)","v":102.71429999999999},"Calculated Value",null,{"$f":"ROUND(K177/U177,4)","v":1.17E-2},1,"IL TRM v7 vol3",171,{"$f":"ROUND(K177/U177,4)","v":1.17E-2},"Calculated Value",null,8766,"IL TRM v7 vol3",172,15,"IL TRM v7 vol3",171,"5 linear feet of insulation",null,null,null,"none",null,null,null,"=ROUND(((AS177/AW177-BA177/BE177)*BI177*BM177*BQ177/BU177/BY177),4)","=ROUND(K177/U177,4)","IL TRM v7 vol3","171, 172","2020-01-01",null,null,null,null,null,0.19600000000000001,"Cexist","IL TRM v7 vol3",172,1,"Rexist","IL TRM v7 vol3",172,0.32700000000000001,"Cnew","IL TRM v7 vol3",172,5,"Rnew","IL TRM v7 vol3",172,5,"L","Tracking Data",null,60,"DeltaT","IL TRM v7 vol3",172,8766,"Hours","IL TRM v7 vol3",172,0.98,"eta DHW","IL TRM v7 vol3",172,3412,"Conversion from BTU to kWh","IL TRM v7 vol3",172]
["Business Standard","Refrigerated Vending Machine Controls",291,"Small C&I","Refrigeration","Direct Install","per unit",180,"IL TRM v6 vol2",436,{"$f":"ROUND(AS178/1000*AW178*BA178,4)","v":1612.944},"Calculated Value",null,null,0,"IL TRM v6 vol2",436,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",437,null,null,null,5,"IL TRM v6 vol2",436,"Standard efficiency refrigerated vending machine with a control system.",null,"IL TRM v6 vol2",436,"Standard efficiency refrigerated vending machine without a control system.",null,"IL TRM v6 vol2",436,"=ROUND(AS178/1000*AW178*BA178,4)","=ROUND(0,4)","IL TRM v6 vol2",437,"2020-01-01",null,null,null,null,null,400,"WATTSbase","IL TRM v6 vol2",436,8766,"Hours","IL TRM v6 vol2",436,0.46,"Energy Savings Factor (ESF)","IL TRM v6 vol2",436]
["Business Standard","Smart Thermostat",292,"Small C&I","HVAC","Direct Install","per unit",181,"Program Tracking Data",null,{"$f":"ROUND((AS179+BI179*(0.83*AW179+0.83*BA179+1.67*BM179-293.018)-0.0922*AW179*BA179+1.291*BM179) - (AS179+CC179*(0.83*BQ179+0.83*BU179+1.67*BM179-293.018)-0.0922*BQ179*BU179+1.291*BM179),4)","v":121.97799999999999},"Calculated Value",null,null,0,"IL TRM v6 vol2",220,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,8,"MO TRM 2017 vol2",114,"Thermostat that has capability to adjust temperature setpoints without manual intervention",null,"IL TRM v6 vol2",220,"Non-programmable thermostat requiring manual intervention to change temperature setpoints",null,"IL TRM v6 vol2",220,"=ROUND((AS179+BI179*(0.83*AW179+0.83*BA179+1.67*BM179-293.018)-0.0922*AW179*BA179+1.291*BM179) - (AS179+CC179*(0.83*BQ179+0.83*BU179+1.67*BM179-293.018)-0.0922*BQ179*BU179+1.291*BM179),4)","=ROUND(0,4)","IL TRM v6 vol2",221,"2020-01-01",null,null,null,null,null,928.92399999999998,"Climate zone coefficient (CZ)","IL TRM v6 vol2",222,0,"Degrees of cooling setback_base","IL TRM v6 vol2",221,0,"Degrees of heating setback_base","IL TRM v6 vol2",221,"Continuous","Fan mode during occupied period_base (Fo_base)","IL TRM v6 vol2",222,0,"Fan mode during unoccupied period_base (Fu_base)","IL TRM v6 vol2",222,98,"Weekly hours thermostat is in occupied mode","IL TRM v6 vol2",222,10,"Degrees of cooling setback_ee","IL TRM v6 vol2",221,10,"Degrees of heating setback_ee","IL TRM v6 vol2",221,"Continuous","Fan mode during occupied period_ee (Fo_ee)","IL TRM v6 vol2",222,1,"Fan mode during unoccupied period_ee (Fu_ee)","IL TRM v6 vol2",222]
["Business Standard","LED A-19 - 9W",293,"Small C&I","Lighting","Direct Install","per unit",1.96,"IL TRM v6 vol2",370,{"$f":"ROUND((AS180-AW180)/1000*BA180*BE180*BM180,4)","v":128.93969999999999},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND((AS180-AW180)/1000*BI180*BM180*BQ180,4)","v":3.3599999999999998E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",363,"ENERGY STAR labeled LED lamp",null,"IL TRM v6 vol2",363,"Non-ENERGY STAR lamp",null,"IL TRM v6 vol2",363,"=ROUND((AS180-AW180)/1000*BA180*BE180*BM180,4)","=ROUND((AS180-AW180)/1000*BI180*BM180*BQ180,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,43,"WATTSbase","IL TRM v6 vol2",363,9,"WATTSee","Program Tracking Data",null,2954,"Hours","IL TRM v6 vol2",338,1.31,"Waste Heat Factor Energy (WHFe)","IL TRM v6 vol2",338,1.53,"Waste Heat Factor Demand (WHFd)","IL TRM v6 vol2",338,0.98,"In Service Rate (ISR)","IL TRM v6 vol2",363,0.66,"Coincidence Factor (CF)","IL TRM v6 vol2",338]
["Business Standard","LED BR30 -12W",294,"Small C&I","Lighting","Direct Install","per unit",1.65,"IL TRM v6 vol2",370,{"$f":"ROUND((AS181-AW181)/1000*BA181*BE181*BM181,4)","v":200.99430000000001},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND((AS181-AW181)/1000*BI181*BM181*BQ181,4)","v":5.2400000000000002E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",363,"ENERGY STAR labeled LED lamp",null,"IL TRM v6 vol2",363,"Non-ENERGY STAR lamp",null,"IL TRM v6 vol2",363,"=ROUND((AS181-AW181)/1000*BA181*BE181*BM181,4)","=ROUND((AS181-AW181)/1000*BI181*BM181*BQ181,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,65,"WATTSbase","IL TRM v6 vol2",363,12,"WATTSee","Program Tracking Data",null,2954,"Hours","IL TRM v6 vol2",338,1.31,"Waste Heat Factor Energy (WHFe)","IL TRM v6 vol2",338,1.53,"Waste Heat Factor Demand (WHFd)","IL TRM v6 vol2",338,0.98,"In Service Rate (ISR)","IL TRM v6 vol2",363,0.66,"Coincidence Factor (CF)","IL TRM v6 vol2",338]
["Business Standard","LED BR30 - 8W",295,"Small C&I","Lighting","Direct Install","per unit",1.65,"IL TRM v6 vol2",370,{"$f":"ROUND((AS182-AW182)/1000*BA182*BE182*BM182,4)","v":159.27850000000001},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND((AS182-AW182)/1000*BI182*BM182*BQ182,4)","v":4.1599999999999998E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",363,"ENERGY STAR labeled LED lamp",null,"IL TRM v6 vol2",363,"Non-ENERGY STAR lamp",null,"IL TRM v6 vol2",363,"=ROUND((AS182-AW182)/1000*BA182*BE182*BM182,4)","=ROUND((AS182-AW182)/1000*BI182*BM182*BQ182,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,50,"WATTSbase","IL TRM v6 vol2",363,8,"WATTSee","Program Tracking Data",null,2954,"Hours","IL TRM v6 vol2",338,1.31,"Waste Heat Factor Energy (WHFe)","IL TRM v6 vol2",338,1.53,"Waste Heat Factor Demand (WHFd)","IL TRM v6 vol2",338,0.98,"In Service Rate (ISR)","IL TRM v6 vol2",363,0.66,"Coincidence Factor (CF)","IL TRM v6 vol2",338]
["Business Standard","LED BR20 - 7.5W",296,"Small C&I","Lighting","Direct Install","per unit",1.65,"IL TRM v6 vol2",370,{"$f":"ROUND((AS183-AW183)/1000*BA183*BE183*BM183,4)","v":142.21289999999999},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND((AS183-AW183)/1000*BI183*BM183*BQ183,4)","v":3.7100000000000001E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",363,"ENERGY STAR labeled LED lamp",null,"IL TRM v6 vol2",363,"Non-ENERGY STAR lamp",null,"IL TRM v6 vol2",363,"=ROUND((AS183-AW183)/1000*BA183*BE183*BM183,4)","=ROUND((AS183-AW183)/1000*BI183*BM183*BQ183,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,45,"WATTSbase","IL TRM v6 vol2",363,7.5,"WATTSee","Program Tracking Data",null,2954,"Hours","IL TRM v6 vol2",338,1.31,"Waste Heat Factor Energy (WHFe)","IL TRM v6 vol2",338,1.53,"Waste Heat Factor Demand (WHFd)","IL TRM v6 vol2",338,0.98,"In Service Rate (ISR)","IL TRM v6 vol2",363,0.66,"Coincidence Factor (CF)","IL TRM v6 vol2",338]
["Business Standard","LED G25 - 8W",297,"Small C&I","Lighting","Direct Install","per unit",1.66,"IL TRM v6 vol2",370,{"$f":"ROUND((AS184-AW184)/1000*BA184*BE184*BM184,4)","v":197.202},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND((AS184-AW184)/1000*BI184*BM184*BQ184,4)","v":5.1499999999999997E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",363,"ENERGY STAR labeled LED lamp",null,"IL TRM v6 vol2",363,"Non-ENERGY STAR lamp",null,"IL TRM v6 vol2",363,"=ROUND((AS184-AW184)/1000*BA184*BE184*BM184,4)","=ROUND((AS184-AW184)/1000*BI184*BM184*BQ184,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,60,"WATTSbase","IL TRM v6 vol2",363,8,"WATTSee","Program Tracking Data",null,2954,"Hours","IL TRM v6 vol2",338,1.31,"Waste Heat Factor Energy (WHFe)","IL TRM v6 vol2",338,1.53,"Waste Heat Factor Demand (WHFd)","IL TRM v6 vol2",338,0.98,"In Service Rate (ISR)","IL TRM v6 vol2",363,0.66,"Coincidence Factor (CF)","IL TRM v6 vol2",338]
["Business Standard","Automatic door closer for walk-in coolers ",299,"Small C&I","Refrigeration",null,"per unit",156.82,"IL TRM v6 vol2",434,{"$f":"ROUND(943,4)","v":943},"Calculated Value",null,null,"NA","IL TRM v6 vol2",434,{"$f":"ROUND(0.137,4)","v":0.13700000000000001},"Calculated Value",null,null,null,null,8,"IL TRM v6 vol2",434,"Installation of an automatic, hydraulic-type door closer ",null,"IL TRM v6 vol2",434,"Walk-in cooler without an automatic closure",null,"IL TRM v6 vol2",434,"=ROUND(943,4)","=ROUND(0.137,4)","IL TRM v6 vol2",434,"2020-01-01"]
["Business Standard","Automatic door closer for walk-in  freezers",300,"Small C&I","Refrigeration",null,"per unit",156.82,"IL TRM v6 vol2",434,{"$f":"ROUND(2307,4)","v":2307},"Calculated Value",null,null,"NA","IL TRM v6 vol2",434,{"$f":"ROUND(0.309,4)","v":0.309},"Calculated Value",null,null,null,null,8,"IL TRM v6 vol2",434,"Installation of an automatic, hydraulic-type door closer ",null,"IL TRM v6 vol2",434,"Walk-in freezer without an automatic closure",null,"IL TRM v6 vol2",434,"=ROUND(2307,4)","=ROUND(0.309,4)","IL TRM v6 vol2",434,"2020-01-01"]
["Business Standard","Door heater controls for cooler (Humidity-based controls)",301,"Small C&I","Refrigeration",null,"per unit",300,"IL TRM v6 vol2",439,{"$f":"ROUND(AS187*AW187*BA187*BE187*BI187,4)","v":541.14269999999999},"Calculated Value",null,null,0,"IL TRM v6 vol2",439,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",440,null,null,null,12,"IL TRM v6 vol2",439,"Door heater control utilizing humidity or conductivity control",null,"IL TRM v6 vol2",439,"Standard heated door with no controls installed",null,"IL TRM v6 vol2",439,"=ROUND(AS187*AW187*BA187*BE187*BI187,4)","=ROUND(0,4)","IL TRM v6 vol2",440,"2020-01-01",null,null,null,null,null,9.1999999999999998E-2,"kWbase","IL TRM v6 vol2",440,1,"Numdoors","IL TRM v6 vol2",440,0.55000000000000004,"Energy Savings Factor (ESF)","IL TRM v6 vol2",440,1.22,"Bonus Factor (BF)","IL TRM v6 vol2",440,8766,"Annual hours of operation","IL TRM v6 vol2",440]
["Business Standard","Door heater controls for freezer (Humidity-based controls)",302,"Small C&I","Refrigeration",null,"per unit",300,"IL TRM v6 vol2",439,{"$f":"ROUND(AS188*AW188*BA188*BE188*BI188,4)","v":1278.6088},"Calculated Value",null,null,0,"IL TRM v6 vol2",439,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",440,null,null,null,12,"IL TRM v6 vol2",439,"Door heater control utilizing humidity or conductivity control",null,"IL TRM v6 vol2",439,"Standard heated door with no controls installed",null,"IL TRM v6 vol2",439,"=ROUND(AS188*AW188*BA188*BE188*BI188,4)","=ROUND(0,4)","IL TRM v6 vol2",440,"2020-01-01",null,null,null,null,null,0.19500000000000001,"kWbase","IL TRM v6 vol2",440,1,"Numdoors","IL TRM v6 vol2",440,0.55000000000000004,"Energy Savings Factor (ESF)","IL TRM v6 vol2",440,1.36,"Bonus Factor (BF)","IL TRM v6 vol2",440,8766,"Annual hours of operation","IL TRM v6 vol2",440]
["Business Standard","ECM Motors Walk-In Coolers & Freezers",303,"Small C&I","Refrigeration",null,"per motor",177,"IL TRM v6 vol2",442,{"$f":"ROUND(AS189*AW189,4)","v":408},"IL TRM v6 vol2",443,null,1,"IL TRM v6 vol2",442,{"$f":"ROUND(AS189*AW189/BA189*BE189,4)","v":4.6600000000000003E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",442,"ECM Motor",null,"IL TRM v6 vol2",442,"Standard Motor",null,"IL TRM v6 vol2",442,"=ROUND(AS189*AW189,4)","=ROUND(AS189*AW189/BA189*BE189,4)","IL TRM v6 vol2",442443,"2020-01-01",null,null,null,null,null,1,"Number of Motors","IL TRM v6 vol2",442,408,"Savings per motor","IL TRM v6 vol2",442,8760,"Full Load hours per year","IL TRM v6 vol2",442,1,"Summer Peak Coincidence Factor (CF)","IL TRM v6 vol2",442]
["Business Standard","Strip curtain for walk-in coolers - Convenience Store (No strip curtain)",304,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(20,4)","v":20},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS190/8766*O190,4)","v":2.3E-3},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"No strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(20,4)","=ROUND(AS190/8766*O190,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,20,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in freezers - Convenience Store (No strip curtain)",305,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(27,4)","v":27},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS191/8766*O191,4)","v":3.0999999999999999E-3},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"No strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(27,4)","=ROUND(AS191/8766*O191,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,27,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in coolers - Restaurant (No strip curtain)",306,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(30,4)","v":30},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS192/8766*O192,4)","v":3.3999999999999998E-3},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"No strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(30,4)","=ROUND(AS192/8766*O192,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,30,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in freezers - Restaurant (No strip curtain)",307,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(119,4)","v":119},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS193/8766*O193,4)","v":1.3599999999999999E-2},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"No strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(119,4)","=ROUND(AS193/8766*O193,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,119,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Interior LED Linear Lamp Replacing 8ft T8 or T12 Lamp",313.3,"C&I","Lighting",null,"per lamp",28,"Program Tracking Data",null,{"$f":"ROUND((AF194-AB194)/1000*U194*AS194,4)","v":96.763099999999994},"Calculated Value",null,{"$f":"(AF194-AB194)/1000*AW194","v":2.8379999999999999E-2},0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,{"$f":"ROUND(N194*O194,4)","v":1.9E-2},"Calculated Value",null,4129,"Evergy Logger Verified HOU weighted by verified program savings",null,10,"Calculated Value based on HOU and lifetime hours",null,"8' LED Lamp",38,"Program Tracking Data",null,"96\", T-8 lamp, Instant Start Ballast, NLO",59.5,"PG&E Appendix B, average of Fluorescent, (1) 96\", T-8 lamp, Instant Start Ballast, NLO and F96T12/ES Fluorescent, (1) 96\", ES lamp ","B-27","=ROUND((AF194-AB194)/1000*U194*AS194,4)","=ROUND(N194*O194,4)","IL TRM v5 vol2","370, 374","2022-01-01","2022-12-31",null,null,null,null,1.0900000000000001,"Waste Heat Factor Energy","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"Waste Heat Factor_Demand","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Linear Lamp Replacing 8ft T8 or T12 Lamp",313.39999999999998,"C&I","Lighting",null,"per lamp",9.5,"PY2 portfolio weighted average",null,{"$f":"ROUND((AF195-AB195)/1000*U195*AS195,4)","v":95.578800000000001},"Calculated Value",null,{"$f":"(AF195-AB195)/1000*AW195","v":2.6764919999999998E-2},0.68,"PY2 portfolio weighted average",null,{"$f":"ROUND(N195*O195,4)","v":1.8200000000000001E-2},"Calculated Value",null,4128,"PY2 portfolio weighted average",null,{"$f":"50000/U195","v":12.112403100775193},"Calculated Value based on HOU and lifetime hours",566,"8' LED Lamp",38.258000000000003,"PY2 portfolio weighted average",null,"96\", T-8 lamp, Instant Start Ballast, NLO",59.5,"PG&E Appendix B, average of Fluorescent, (1) 96\", T-8 lamp, Instant Start Ballast, NLO and F96T12/ES Fluorescent, (1) 96\", ES lamp ",null,"=ROUND((AF195-AB195)/1000*U195*AS195,4)","=ROUND(N195*O195,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.0900000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.26,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","VSD Pumps (Hot Water Pump)",323.10000000000002,"C&I","Pumps/Fans",null,"per hp",1330,"IL TRM V9 vol2",280,{"$f":"ROUND(AS196*BA196/AW196*BE196,4)","v":1348.8839},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(AS196*BI196/AW196,4)","v":0},"Calculated Value",null,null,null,null,15,"IL TRM V9 vol2",280,"VSD applied to a motor without a VSD",null,"IL TRM V9 vol2",280,"Motor without a VSD",null,"IL TRM V9 vol2",280,"=ROUND(AS196*BA196/AW196*BE196,4)","=ROUND(AS196*BI196/AW196,4)","IL TRM V9 vol2",281,"2022-01-01",null,null,null,null,null,1,"System Brake Horsepower (BHP = Nominal Motor HP*Motor Load Factor)\nWhere, Motor Load Factor = 65%, if actual value is unknown","IL TRM V9 vol2",281,0.93,"EFFi (Motor Efficiency)","IL TRM V9 vol2",281,5038,"Heating Run Hours","IL TRM v9 vol2",282,0.249,"Energy Savings Factor (ESF)","IL TRM v9 vol2",282,0,"Demand Savings Factor (DSF)","IL TRM v9 vol2",283]
["Business Standard","VSD Fans (Cooling Tower Fan)",324.10000000000002,"C&I","Pumps/Fans",null,"per hp",1330,"IL TRM V9 vol2",280,{"$f":"ROUND(AS197*BA197/AW197*BE197,4)","v":1612.3376000000001},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(AS197*BI197/AW197,4)","v":0.43759999999999999},"Calculated Value",null,null,null,null,15,"IL TRM V9 vol2",280,"VSD applied to a motor without a VSD",null,"IL TRM V9 vol2",280,"Motor without a VSD",null,"IL TRM V9 vol2",280,"=ROUND(AS197*BA197/AW197*BE197,4)","=ROUND(AS197*BI197/AW197,4)","IL TRM V9 vol2",281,"2022-01-01",null,null,null,null,null,1,"System Brake Horsepower (BHP = Nominal Motor HP*Motor Load Factor)\nWhere, Motor Load Factor = 65%, if actual value is unknown","IL TRM V9 vol2",281,0.93,"EFFi (Motor Efficiency)","IL TRM V9 vol2",281,2987,"Cooling Run Hours","IL TRM v9 vol2",282,0.502,"Energy Savings Factor (ESF)","IL TRM v9 vol2",282,0.40699999999999997,"Demand Savings Factor (DSF)","IL TRM v9 vol2",283]
["Business Standard","Door heater controls for cooler (Conductivity-based controls)",325,"Small C&I","Refrigeration",null,"per unit",200,"IL TRM v6 vol2",439,{"$f":"ROUND(AS198*AW198*BA198*BE198*BI198,4)","v":688.72709999999995},"Calculated Value",null,null,0,"IL TRM v6 vol2",439,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",440,null,null,null,12,"IL TRM v6 vol2",439,"Door heater control utilizing humidity or conductivity control",null,"IL TRM v6 vol2",439,"Standard heated door with no controls installed",null,"IL TRM v6 vol2",439,"=ROUND(AS198*AW198*BA198*BE198*BI198,4)","=ROUND(0,4)","IL TRM v6 vol2",440,"2020-01-01",null,null,null,null,null,9.1999999999999998E-2,"kWbase","IL TRM v6 vol2",440,1,"Numdoors","IL TRM v6 vol2",440,0.7,"Energy Savings Factor (ESF)","IL TRM v6 vol2",440,1.22,"Bonus Factor (BF)","IL TRM v6 vol2",440,8766,"Annual hours of operation","IL TRM v6 vol2",440]
["Business Standard","Door heater controls for freezer (Conductivity-based controls)",326,"Small C&I","Refrigeration",null,"per unit",200,"IL TRM v6 vol2",439,{"$f":"ROUND(AS199*AW199*BA199*BE199*BI199,4)","v":1627.3202000000001},"Calculated Value",null,null,0,"IL TRM v6 vol2",439,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",440,null,null,null,12,"IL TRM v6 vol2",439,"Door heater control utilizing humidity or conductivity control",null,"IL TRM v6 vol2",439,"Standard heated door with no controls installed",null,"IL TRM v6 vol2",439,"=ROUND(AS199*AW199*BA199*BE199*BI199,4)","=ROUND(0,4)","IL TRM v6 vol2",440,"2020-01-01",null,null,null,null,null,0.19500000000000001,"kWbase","IL TRM v6 vol2",440,1,"Numdoors","IL TRM v6 vol2",440,0.7,"Energy Savings Factor (ESF)","IL TRM v6 vol2",440,1.36,"Bonus Factor (BF)","IL TRM v6 vol2",440,8766,"Annual hours of operation","IL TRM v6 vol2",440]
["Business Standard","Low Flow Faucet Aerator - Bathroom",327,"Small C&I","Hot Water","Direct Install","per unit",8,"IL TRM v6 vol2",90,{"$f":"ROUND(AS200*(AW200-BA200)/AW200*BE200*BI200*BM200,4)","v":61.126300000000001},"Calculated Value",null,{"$f":"ROUND(K200/BQ200,4)","v":2.5468999999999999},6.4000000000000003E-3,"IL TRM v6 vol2",94,{"$f":"ROUND(K200/BQ200*BU200,4)","v":1.6299999999999999E-2},"Calculated Value",null,null,null,null,9,"IL TRM v6 vol2",90,"Energy Efficient Faucet Aerator rated at 1.5 GPM or less",null,"IL TRM v6 vol2",90,"Standard Faucet Aerator rated at 2.25 GPM or more",null,"IL TRM v6 vol2",90,"=ROUND(AS200*(AW200-BA200)/AW200*BE200*BI200*BM200,4)","=ROUND(K200/BQ200*BU200,4)","IL TRM v6 vol2","91,93","2020-01-01",null,null,null,null,null,1,"%Electric DHW","IL TRM v6 vol2",91,1.39,"GPM_base","IL TRM v6 vol2",91,0.94,"GPM_low","IL TRM v6 vol2",91,2500,"Usage","IL TRM v6 vol2",92,7.9500000000000001E-2,"EPG_electric","IL TRM v6 vol2",92,0.95,"In Service Rate (ISR)","IL TRM v6 vol2",93,24,"Annual Recovery Hours","IL TRM v6 vol2",93,6.4000000000000003E-3,"Coincidence Factor","IL TRM v6 vol2",94]
["Business Standard","Strip curtain for walk-in freezers - Convenience Store (Old strip curtain)",328,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(8,4)","v":8},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS201/8766*O201,4)","v":8.9999999999999998E-4},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"Old, ineffective strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(8,4)","=ROUND(AS201/8766*O201,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,8,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in freezers - Restaurant (Old strip curtain)",329,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(34,4)","v":34},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS202/8766*O202,4)","v":3.8999999999999998E-3},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"Old, ineffective strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(34,4)","=ROUND(AS202/8766*O202,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,34,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in coolers - Convenience Store (Old strip curtain)",330,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(5,4)","v":5},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS203/8766*O203,4)","v":5.9999999999999995E-4},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"Old, ineffective strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(5,4)","=ROUND(AS203/8766*O203,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,5,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in coolers - Restaurant (Old strip curtain)",331,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(8,4)","v":8},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS204/8766*O204,4)","v":8.9999999999999998E-4},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"Old, ineffective strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(8,4)","=ROUND(AS204/8766*O204,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,8,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Clothes Washer (Electric DHW; Electric Dryer)",332,"C&I","Misc",null,"per unit",210,"IL TRM v6 vol3",8,{"$f":"ROUND(((AS205/AF205*AW205)*(BA205+(BI205*BY205)+(BQ205*CC205))) - ((AS205/AB205*AW205)*(BE205+(BM205*BY205)+(BU205*CC205))),4)","v":650.90679999999998},"Calculated Value",null,{"$f":"ROUND(K205/CK205,4)","v":0.41439999999999999},3.7999999999999999E-2,"IL TRM v6 vol3",9,{"$f":"ROUND(K205/CK205*O205,4)","v":1.5699999999999999E-2},"Calculated Value",null,null,null,null,11,"MO TRM 2017",7,"MEFeff",2.2000000000000002,"MO TRM 2017",8,"MEFbase",1.7,"MO TRM 2017",8,"=ROUND(((AS205/AF205*AW205)*(BA205+(BI205*BY205)+(BQ205*CC205))) - ((AS205/AB205*AW205)*(BE205+(BM205*BY205)+(BU205*CC205))),4)","=ROUND(K205/CK205*O205,4)","MO TRM 2017, IL TRM v6 Vol3","8, 11","2020-01-01",null,null,null,null,null,3.1,"Capacity (cubic feet)","MO TRM 2017",8,{"$f":"4.3*CG205","v":1570.575},"Ncycles","IL TRM v6 vol2",492,6.5000000000000002E-2,"%CWbase","MO TRM 2017",9,3.5000000000000003E-2,"%CWeff","MO TRM 2017",9,0.25900000000000001,"%DHWbase","MO TRM 2017",9,0.14099999999999999,"%DHWeff","MO TRM 2017",9,0.67600000000000005,"%Dryerbase","MO TRM 2017",9,0.82399999999999995,"%Dryereff","MO TRM 2017",9,1,"%ElectricDHW","MO TRM 2017",9,1,"%ElectricDryer","MO TRM 2017",9,365.25,"Days","IL TRM v6 vol2","492 (actual)",1570.575,"Cycles","IL TRM v6 vol2",492]
["Business Standard","Clothes Washer (Gas DHW; Electric Dryer)",333,"C&I","Misc",null,"per unit",210,"IL TRM v6 vol3",8,{"$f":"ROUND(((AS206/AF206*AW206)*(BA206+(BI206*BY206)+(BQ206*CC206))) - ((AS206/AB206*AW206)*(BE206+(BM206*BY206)+(BU206*CC206))),4)","v":221.1781},"Calculated Value",null,{"$f":"ROUND(K206/CK206,4)","v":0.14080000000000001},3.7999999999999999E-2,"IL TRM v6 vol3",9,{"$f":"ROUND(K206/CK206*O206,4)","v":5.4000000000000003E-3},"Calculated Value",null,null,null,null,11,"MO TRM 2017",7,"MEFeff",2.2000000000000002,"MO TRM 2017",8,"MEFbase",1.7,"MO TRM 2017",8,{"$f":"cellformula(K206)","v":"=ROUND(((AS206/AF206*AW206)*(BA206+(BI206*BY206)+(BQ206*CC206))) - ((AS206/AB206*AW206)*(BE206+(BM206*BY206)+(BU206*CC206))),4)"},{"$f":"cellformula(R206)","v":"=ROUND(K206/CK206*O206,4)"},"MO TRM 2017, IL TRM v6 Vol3","8, 11","2020-01-01",null,null,null,null,null,3.1,"Capacity (cubic feet)","MO TRM 2017",8,{"$f":"4.3*CG206","v":1570.575},"Ncycles","IL TRM v6 vol2",492,6.5000000000000002E-2,"%CWbase","MO TRM 2017",9,3.5000000000000003E-2,"%CWeff","MO TRM 2017",9,0.25900000000000001,"%DHWbase","MO TRM 2017",9,0.14099999999999999,"%DHWeff","MO TRM 2017",9,0.67600000000000005,"%Dryerbase","MO TRM 2017",9,0.82399999999999995,"%Dryereff","MO TRM 2017",9,0,"%ElectricDHW","MO TRM 2017",9,1,"%ElectricDryer","MO TRM 2017",9,365.25,"Days","IL TRM v6 vol2","492 (actual)",1570.575,"Cycles","IL TRM v6 vol2",492]
["Business Standard","Clothes Washer (Electric DHW; Gas Dryer)",334,"C&I","Misc",null,"per unit",210,"IL TRM v6 vol3",8,{"$f":"ROUND(((AS207/AF207*AW207)*(BA207+(BI207*BY207)+(BQ207*CC207))) - ((AS207/AB207*AW207)*(BE207+(BM207*BY207)+(BU207*CC207))),4)","v":538.43010000000004},"Calculated Value",null,{"$f":"ROUND(K207/CK207,4)","v":0.34279999999999999},3.7999999999999999E-2,"IL TRM v6 vol3",9,{"$f":"ROUND(K207/CK207*O207,4)","v":1.2999999999999999E-2},"Calculated Value",null,null,null,null,11,"MO TRM 2017",7,"MEFeff",2.2000000000000002,"MO TRM 2017",8,"MEFbase",1.7,"MO TRM 2017",8,"=ROUND(((AS207/AF207*AW207)*(BA207+(BI207*BY207)+(BQ207*CC207))) - ((AS207/AB207*AW207)*(BE207+(BM207*BY207)+(BU207*CC207))),4)","=ROUND(K207/CK207*O207,4)","MO TRM 2017, IL TRM v6 Vol3","8, 11","2020-01-01",null,null,null,null,null,3.1,"Capacity (cubic feet)","MO TRM 2017",8,{"$f":"4.3*CG207","v":1570.575},"Ncycles","IL TRM v6 vol2",492,6.5000000000000002E-2,"%CWbase","MO TRM 2017",9,3.5000000000000003E-2,"%CWeff","MO TRM 2017",9,0.25900000000000001,"%DHWbase","MO TRM 2017",9,0.14099999999999999,"%DHWeff","MO TRM 2017",9,0.67600000000000005,"%Dryerbase","MO TRM 2017",9,0.82399999999999995,"%Dryereff","MO TRM 2017",9,1,"%ElectricDHW","MO TRM 2017",9,0,"%ElectricDryer","MO TRM 2017",9,365.25,"Days","IL TRM v6 vol2","492 (actual)",1570.575,"Cycles","IL TRM v6 vol2",492]
["Business Standard","Clothes Washer (Gas DHW; Gas Dryer)",335,"C&I","Misc",null,"per unit",210,"IL TRM v6 vol3",8,{"$f":"ROUND(((AS208/AF208*AW208)*(BA208+(BI208*BY208)+(BQ208*CC208))) - ((AS208/AB208*AW208)*(BE208+(BM208*BY208)+(BU208*CC208))),4)","v":108.70140000000001},"Calculated Value",null,{"$f":"ROUND(K208/CK208,4)","v":6.9199999999999998E-2},3.7999999999999999E-2,"IL TRM v6 vol3",9,{"$f":"ROUND(K208/CK208*O208,4)","v":2.5999999999999999E-3},"Calculated Value",null,null,null,null,11,"MO TRM 2017",7,"MEFeff",2.2000000000000002,"MO TRM 2017",8,"MEFbase",1.7,"MO TRM 2017",8,"=ROUND(((AS208/AF208*AW208)*(BA208+(BI208*BY208)+(BQ208*CC208))) - ((AS208/AB208*AW208)*(BE208+(BM208*BY208)+(BU208*CC208))),4)","=ROUND(K208/CK208*O208,4)","MO TRM 2017, IL TRM v6 Vol3","8, 11","2020-01-01",null,null,null,null,null,3.1,"Capacity (cubic feet)","MO TRM 2017",8,{"$f":"4.3*CG208","v":1570.575},"Ncycles","IL TRM v6 vol2",492,6.5000000000000002E-2,"%CWbase","MO TRM 2017",9,3.5000000000000003E-2,"%CWeff","MO TRM 2017",9,0.25900000000000001,"%DHWbase","MO TRM 2017",9,0.14099999999999999,"%DHWeff","MO TRM 2017",9,0.67600000000000005,"%Dryerbase","MO TRM 2017",9,0.82399999999999995,"%Dryereff","MO TRM 2017",9,0,"%ElectricDHW","MO TRM 2017",9,0,"%ElectricDryer","MO TRM 2017",9,365.25,"Days","IL TRM v6 vol2","492 (actual)",1570.575,"Cycles","IL TRM v6 vol2",492]
["Business Standard","Clothes Dryer Vented Electric, Standard (≥ 4.4 ft3)",336,"C&I","Misc",null,"per unit",152,"IL TRM v6 vol3",46,{"$f":"ROUND((AS209/AF209-AS209/AB209)*AW209*BA209,4)","v":840.73429999999996},"Calculated Value",null,{"$f":"ROUND(K209/BE209,4)","v":0.56689999999999996},3.7999999999999999E-2,"IL TRM v6 vol3",46,{"$f":"ROUND(K209/BE209*O209,4)","v":2.1499999999999998E-2},"Calculated Value",null,null,null,null,14,"MO TRM 2017",12,"CEFeff",3.93,"MO TRM 2017",13,"CEFbase",3.11,"MO TRM 2017",13,"=ROUND((AS209/AF209-AS209/AB209)*AW209*BA209,4)","=ROUND(K209/BE209*O209,4)","MO TRM 2017, IL TRM v6 Vol3","13, 48","2020-01-01",null,null,null,null,null,8.4499999999999993,"Load","MO TRM 2017",13,1483,"Ncycles","MO TRM 2017",14,1,"%Electric","MO TRM 2017",14,1483,"Cycles","IL TRM v6 vol2",490]
["Business Standard","Clothes Dryer Vented Electric, Compact (120V) (< 4.4 ft3)",337,"C&I","Misc",null,"per unit",152,"IL TRM v6 vol3",46,{"$f":"ROUND((AS210/AF210-AS210/AB210)*AW210*BA210,4)","v":307.28359999999998},"Calculated Value",null,{"$f":"ROUND(K210/BE210,4)","v":0.2072},3.7999999999999999E-2,"IL TRM v6 vol3",46,{"$f":"ROUND(K210/BE210*O210,4)","v":7.9000000000000008E-3},"Calculated Value",null,null,null,null,14,"MO TRM 2017",12,"CEFeff",3.8,"MO TRM 2017",13,"CEFbase",3.01,"MO TRM 2017",13,"=ROUND((AS210/AF210-AS210/AB210)*AW210*BA210,4)","=ROUND(K210/BE210*O210,4)","MO TRM 2017, IL TRM v6 Vol3","13, 48","2020-01-01",null,null,null,null,null,3,"Load","MO TRM 2017",13,1483,"Ncycles","MO TRM 2017",14,1,"%Electric","MO TRM 2017",14,1483,"Cycles","IL TRM v6 vol2",490]
["Business Standard","Clothes Dryer Vented Electric, Compact (240V) (<4.4 ft3)",338,"C&I","Misc",null,"per unit",152,"IL TRM v6 vol3",46,{"$f":"ROUND((AS211/AF211-AS211/AB211)*AW211*BA211,4)","v":340.10509999999999},"Calculated Value",null,{"$f":"ROUND(K211/BE211,4)","v":0.2293},3.7999999999999999E-2,"IL TRM v6 vol3",46,{"$f":"ROUND(K211/BE211*O211,4)","v":8.6999999999999994E-3},"Calculated Value",null,null,null,null,14,"MO TRM 2017",12,"CEFeff",3.45,"MO TRM 2017",13,"CEFbase",2.73,"MO TRM 2017",13,"=ROUND((AS211/AF211-AS211/AB211)*AW211*BA211,4)","=ROUND(K211/BE211*O211,4)","MO TRM 2017, IL TRM v6 Vol3","13, 48","2020-01-01",null,null,null,null,null,3,"Load","MO TRM 2017",13,1483,"Ncycles","MO TRM 2017",14,1,"%Electric","MO TRM 2017",14,1483,"Cycles","IL TRM v6 vol2",490]
["Business Standard","Clothes Dryer Ventless Electric, Compact (240V) (<4.4 ft3)",339,"C&I","Misc",null,"per unit",152,"IL TRM v6 vol3",46,{"$f":"ROUND((AS212/AF212-AS212/AB212)*AW212*BA212,4)","v":428.65780000000001},"Calculated Value",null,{"$f":"ROUND(K212/BE212,4)","v":0.28899999999999998},3.7999999999999999E-2,"IL TRM v6 vol3",46,{"$f":"ROUND(K212/BE212*O212,4)","v":1.0999999999999999E-2},"Calculated Value",null,null,null,null,14,"MO TRM 2017",12,"CEFeff",2.68,"MO TRM 2017",13,"CEFbase",2.13,"MO TRM 2017",13,"=ROUND((AS212/AF212-AS212/AB212)*AW212*BA212,4)","=ROUND(K212/BE212*O212,4)","MO TRM 2017, IL TRM v6 Vol3","13, 48","2020-01-01",null,null,null,null,null,3,"Load","MO TRM 2017",13,1483,"Ncycles","MO TRM 2017",14,1,"%Electric","MO TRM 2017",14,1483,"Cycles","IL TRM v6 vol2",490]
["Business Standard","Clothes Dryer Vented Gas",340,"C&I","Misc",null,"per unit",152,"IL TRM v6 vol3",46,{"$f":"ROUND((AS213/AF213-AS213/AB213)*AW213*BA213,4)","v":40.574199999999998},"Calculated Value",null,{"$f":"ROUND(K213/BE213,4)","v":2.7400000000000001E-2},3.7999999999999999E-2,"IL TRM v6 vol3",46,{"$f":"ROUND(K213/BE213*O213,4)","v":1E-3},"Calculated Value",null,null,null,null,14,"MO TRM 2017",12,"CEFeff",3.48,"MO TRM 2017",13,"CEFbase",2.84,"MO TRM 2017",13,"=ROUND((AS213/AF213-AS213/AB213)*AW213*BA213,4)","=ROUND(K213/BE213*O213,4)","MO TRM 2017, IL TRM v6 Vol3","13, 48","2020-01-01",null,null,null,null,null,8.4499999999999993,"Load","MO TRM 2017",13,1483,"Ncycles","MO TRM 2017",14,0.05,"%Electric","MO TRM 2017",14,1483,"Cycles","IL TRM v6 vol2",490]
["Business Standard","Combination Oven (Pan Capacity < 15)",341,"C&I","Cooking",null,"per unit",4300,"MO TRM 2017 vol2",27,{"$f":"ROUND((AS214*(AW214/AF214-AW214/AB214)*BA214 + AS214*(BE214/BI214-BE214/BM214)*BQ214 + ((BU214*((CC214-AS214/CG214)*BA214))-(CO214*((CC214-AS214/DA214)*BA214))) + ((BY214*((CC214-AS214/CK214)*BQ214))-(DE214*((CC214-AS214/CW214)*BQ214))))*DI214/1000,4)","v":6439.8019000000004},"Calculated Value",null,{"$f":"ROUND(K214/(CC214*DI214),4)","v":1.4693000000000001},0.36,"IL TRM v6 vol2",15,{"$f":"ROUND(K214/(CC214*DI214)*O214,4)","v":0.52890000000000004},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",15,"ElecEFFConvEE",0.76,"IL TRM v6 vol2",17,"ElecEFFConvBase",0.72,"IL TRM v6 vol2",17,"=ROUND((AS214*(AW214/AF214-AW214/AB214)*BA214 + AS214*(BE214/BI214-BE214/BM214)*BQ214 + ((BU214*((CC214-AS214/CG214)*BA214))-(CO214*((CC214-AS214/DA214)*BA214))) + ((BY214*((CC214-AS214/CK214)*BQ214))-(DE214*((CC214-AS214/CW214)*BQ214))))*DI214/1000,4)","=ROUND(K214/(CC214*DI214)*O214,4)","IL TRM v6 vol2","16, 18","2020-01-01",null,null,null,null,null,200,"FoodCookedElec (lbs)","IL TRM v6 vol2",16,73.2,"EFOODConvElec (Wh/lb)","IL TRM v6 vol2",16,0.5,"%Conv","IL TRM v6 vol2",17,30.8,"EFOODSteamElec (Wh/lb)","IL TRM v6 vol2",17,0.49,"ElecEFFSteamBase","IL TRM v6 vol2",17,0.55000000000000004,"ElecEFFSteamEE","IL TRM v6 vol2",17,0.5,"%Steam","IL TRM v6 vol2",17,1320,"ElecIDLEConvBase (W)","IL TRM v6 vol2",17,5260,"ElecIDLESteamBase (W)","IL TRM v6 vol2",17,12,"Hours (Daily)","IL TRM v6 vol2",17,79,"ElecPCConvBase (lbs/hr)","IL TRM v6 vol2",17,126,"ElecPCSteamBase (lbs/hr)","IL TRM v6 vol2",17,{"$f":"(0.08*CS214+0.4989)*1000","v":1298.9000000000001},"ElecIDLEConvEE","IL TRM v6 vol2",17,10,"P (Pan Capacity)","Assumption",null,119,"ElecPCSteamEE (lbs/hr)","IL TRM v6 vol2",17,177,"ElecPCConvEE (lbs/hr)","IL TRM v6 vol2",17,{"$f":"(0.133*CS214+0.64)*1000","v":1970.0000000000002},"ElecIDLESteamEE","IL TRM v6 vol2",17,365.25,"Days","IL TRM v6 vol2",17]
["Business Standard","Combination Oven (Pan Capacity ≥ 15)",342,"C&I","Cooking",null,"per unit",4300,"MO TRM 2017 vol2",27,{"$f":"ROUND((AS215*(AW215/AF215-AW215/AB215)*BA215 + AS215*(BE215/BI215-BE215/BM215)*BQ215 + ((BU215*((CC215-AS215/CG215)*BA215))-(CO215*((CC215-AS215/DA215)*BA215))) + ((BY215*((CC215-AS215/CK215)*BQ215))-(DE215*((CC215-AS215/CW215)*BQ215))))*DI215/1000,4)","v":11859.3208},"Calculated Value",null,{"$f":"ROUND(K215/(CC215*DI215),4)","v":2.7058},0.36,"IL TRM v6 vol2",15,{"$f":"ROUND(K215/(CC215*DI215)*O215,4)","v":0.97409999999999997},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",15,"ElecEFFConvEE",0.76,"IL TRM v6 vol2",17,"ElecEFFConvBase",0.72,"IL TRM v6 vol2",17,"=ROUND((AS215*(AW215/AF215-AW215/AB215)*BA215 + AS215*(BE215/BI215-BE215/BM215)*BQ215 + ((BU215*((CC215-AS215/CG215)*BA215))-(CO215*((CC215-AS215/DA215)*BA215))) + ((BY215*((CC215-AS215/CK215)*BQ215))-(DE215*((CC215-AS215/CW215)*BQ215))))*DI215/1000,4)","=ROUND(K215/(CC215*DI215)*O215,4)","IL TRM v6 vol2","16, 18","2020-01-01",null,null,null,null,null,250,"FoodCookedElec (lbs)","IL TRM v6 vol2",16,73.2,"EFOODConvElec (Wh/lb)","IL TRM v6 vol2",16,0.5,"%Conv","IL TRM v6 vol2",17,30.8,"EFOODSteamElec (Wh/lb)","IL TRM v6 vol2",17,0.49,"ElecEFFSteamBase","IL TRM v6 vol2",17,0.55000000000000004,"ElecEFFSteamEE","IL TRM v6 vol2",17,0.5,"%Steam","IL TRM v6 vol2",17,2280,"ElecIDLEConvBase (W)","IL TRM v6 vol2",17,8710,"ElecIDLESteamBase (W)","IL TRM v6 vol2",17,12,"Hours (Daily)","IL TRM v6 vol2",17,166,"ElecPCConvBase (lbs/hr)","IL TRM v6 vol2",17,295,"ElecPCSteamBase (lbs/hr)","IL TRM v6 vol2",17,{"$f":"(0.08*CS215+0.4989)*1000","v":2098.9},"ElecIDLEConvEE","IL TRM v6 vol2",17,20,"P (Pan Capacity)","Assumption",null,201,"ElecPCSteamEE (lbs/hr)","IL TRM v6 vol2",17,349,"ElecPCConvEE (lbs/hr)","IL TRM v6 vol2",17,{"$f":"(0.133*CS215+0.64)*1000","v":3300.0000000000005},"ElecIDLESteamEE","IL TRM v6 vol2",17,365.25,"Days","IL TRM v6 vol2",17]
["Business Standard","Standard Open Deep-Fat Fryer",343.1,"C&I","Cooking",null,"per unit",210,"MO TRM 2017",41,{"$f":"ROUND(((AF216*(AS216-AW216/BA216))-(AB216*(AS216-AW216/BE216)) + (AW216*BI216/BM216)-(AW216*BI216/BQ216))*BU216/1000,4)","v":952.30909999999994},"Calculated Value",null,null,0.36,"IL TRM v6 vol2",49,{"$f":"ROUND(K216/BU216/AS216*O216,4)","v":5.8700000000000002E-2},"Calculated Value",null,null,null,null,12,"MO TRM 2017",41,"ElecIdleESTAR (W)",1000,"MO TRM 2017",42,"ElecIdleBase (W)",1050,"MO TRM 2017",42,"=ROUND(((AF216*(AS216-AW216/BA216))-(AB216*(AS216-AW216/BE216)) + (AW216*BI216/BM216)-(AW216*BI216/BQ216))*BU216/1000,4)","=ROUND(K216/BU216/AS216*O216,4)","MO TRM 2017","42, 43","2020-05-01",null,null,null,null,null,16,"Hours (Daily)","MO TRM 2017",42,150,"Food Cooked (lbs per day)","MO TRM 2017",42,65,"ElecPCBase (lb/hr)","MO TRM 2017",42,70,"ElecPCESTAR (lb/hr)","MO TRM 2017",42,167,"EFOODElec (Wh/lb)","MO TRM 2017",42,0.75,"ElecEffBase","MO TRM 2017",43,0.8,"ElecEffESTAR","MO TRM 2017",43,365.25,"Days","MO TRM 2017",42]
["Business Standard","Large Vat Open Deep-Fat Fryer",344,"C&I","Cooking",null,"per unit",1120,"MO TRM 2017",41,{"$f":"ROUND(((AF217*(AS217-AW217/BA217))-(AB217*(AS217-AW217/BE217)) + (AW217*BI217/BM217)-(AW217*BI217/BQ217))*BU217/1000,4)","v":2537.8353000000002},"Calculated Value",null,{"$f":"ROUND(K217/BU217/AS217,4)","v":0.57899999999999996},0.36,"IL TRM v6 vol2",49,{"$f":"ROUND(K217/BU217/AS217*O217,4)","v":0.2084},"Calculated Value",null,null,null,null,12,"MO TRM 2017",41,"ElecIdleESTAR (W)",1100,"MO TRM 2017",42,"ElecIdleBase (W)",1350,"MO TRM 2017",42,"=ROUND(((AF217*(AS217-AW217/BA217))-(AB217*(AS217-AW217/BE217)) + (AW217*BI217/BM217)-(AW217*BI217/BQ217))*BU217/1000,4)","=ROUND(K217/BU217/AS217*O217,4)","MO TRM 2017","42, 43","2020-01-01",null,null,null,null,null,12,"Hours (Daily)","MO TRM 2017",42,150,"Food Cooked (lbs per day)","MO TRM 2017",42,100,"ElecPCBase (lb/hr)","MO TRM 2017",42,110,"ElecPCESTAR (lb/hr)","MO TRM 2017",42,167,"EFOODElec (Wh/lb)","MO TRM 2017",42,0.7,"ElecEffBase","MO TRM 2017",43,0.8,"ElecEffESTAR","MO TRM 2017",43,365.25,"Days","MO TRM 2017",42]
["Business Standard","ENERGY STAR Hot Holding Cabinet (0 < V <13)",345,"C&I","Cooking",null,"per unit",1783,"Ameren MO TRM 2018",48,{"$f":"ROUND((AF218-AB218)*AS218*AW218/1000,4)","v":709.49810000000002},"Calculated Value",null,{"$f":"ROUND(K218/AS218/AW218,4)","v":0.1295},0.36,"IL TRM v6 vol2",54,{"$f":"ROUND(K218/AS218/AW218*O218,4)","v":4.6600000000000003E-2},"Calculated Value",null,null,null,null,12,"Ameren MO TRM 2018",65,"IdleRateESTAR",{"$f":"21.5*BA218","v":150.5},"Ameren MO TRM",66,"IdleRateBase",{"$f":"40*BA218","v":280},"Ameren MO TRM",66,"=ROUND((AF218-AB218)*AS218*AW218/1000,4)","=ROUND(K218/AS218/AW218*O218,4)","Ameren MO TRM, IL TRM v6 vol2","66, 56","2020-01-01",null,null,null,null,null,15,"Hours (Daily)","Ameren MO TRM",66,365.25,"Days","Ameren MO TRM",66,7,"Interior Volume","Assumption"]
["Business Standard","ENERGY STAR Hot Holding Cabinet (13 ≤ V <28)",346,"C&I","Cooking",null,"per unit",1783,"Ameren MO TRM 2018",48,{"$f":"ROUND((AF219-AB219)*AS219*AW219/1000,4)","v":2772.2474999999999},"Calculated Value",null,{"$f":"ROUND(K219/AS219/AW219,4)","v":0.50600000000000001},0.36,"IL TRM v6 vol2",54,{"$f":"ROUND(K219/AS219/AW219*O219,4)","v":0.1822},"Calculated Value",null,null,null,null,12,"Ameren MO TRM 2018",65,"IdleRateESTAR",{"$f":"2*BA219+254","v":294},"Ameren MO TRM",66,"IdleRateBase",{"$f":"40*BA219","v":800},"Ameren MO TRM",66,"=ROUND((AF219-AB219)*AS219*AW219/1000,4)","=ROUND(K219/AS219/AW219*O219,4)","Ameren MO TRM, IL TRM v6 vol2","66, 56","2020-01-01",null,null,null,null,null,15,"Hours (Daily)","Ameren MO TRM",66,365.25,"Days","Ameren MO TRM",66,20,"Interior Volume","Assumption"]
["Business Standard","ENERGY STAR Hot Holding Cabinet (28 ≤ V)",347,"C&I","Cooking",null,"per unit",1783,"Ameren MO TRM 2018",48,{"$f":"ROUND((AF220-AB220)*AS220*AW220/1000,4)","v":4438.3353999999999},"Calculated Value",null,{"$f":"ROUND(K220/AS220/AW220,4)","v":0.81010000000000004},0.36,"IL TRM v6 vol2",54,{"$f":"ROUND(K220/AS220/AW220*O220,4)","v":0.29160000000000003},"Calculated Value",null,null,null,null,12,"Ameren MO TRM 2018",65,"IdleRateESTAR",{"$f":"3.8*BA220+203.5","v":309.89999999999998},"Ameren MO TRM",66,"IdleRateBase",{"$f":"40*BA220","v":1120},"Ameren MO TRM",66,"=ROUND((AF220-AB220)*AS220*AW220/1000,4)","=ROUND(K220/AS220/AW220*O220,4)","Ameren MO TRM, IL TRM v6 vol2","66, 56","2020-01-01","2022-12-31",null,null,null,null,15,"Hours (Daily)","Ameren MO TRM",66,365.25,"Days","Ameren MO TRM",66,28,"Interior Volume","Assumption"]
["Business Standard","ENERGY STAR Hot Holding Cabinet (28 ≤ V)",347.1,"C&I","Cooking",null,"per unit",1800,"IL TRM v10 Vol2",116,{"$f":"ROUND((AF221-AB221)*AS221*AW221/1000,4)","v":3944.7},"Calculated Value",null,{"$f":"ROUND(K221/AS221/AW221,4)","v":0.72},{"$f":"AVERAGE(0.32,0.41,0.46,0.51,0.36,0.39)","v":0.40833333333333338},"IL TRM v10 Vol2",116,{"$f":"ROUND((AF221-AB221)*O221/1000,4)","v":0.29399999999999998},"Calculated Value",null,null,null,null,12,"IL TRM v10 Vol2",116,"PowerENERGYSTAR",480,"IL TRM v10 Vol2",117,"PowerBaseline",1200,"IL TRM v10 Vol2",117,"=ROUND((AF221-AB221)*AS221*AW221/1000,4)","=ROUND((AF221-AB221)*O221/1000,4)","IL TRM v10 Vol2",116117,"2023-01-01",null,null,null,null,null,15,"Hours (Daily)","IL TRM v10 Vol2",117,365.25,"Days","IL TRM v10 Vol2",117]
["Business Standard","3 Pan ENERGY STAR Steam Cooker",348,"C&I","Cooking",null,"per unit",2490,"IL TRM v6 vol2",25,{"$f":"ROUND((AS222+AW222+BA222)*BE222/1000,4)","v":30239.2287},"Calculated Value",null,null,0.36,"IL TRM v6 vol2",25,{"$f":"ROUND(K222/(BE222*CO222)*O222,4)","v":2.4836999999999998},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",25,"SteamModeESTAR",0,"IL TRM v6 vol2",27,"SteamModeBase",0.9,"IL TRM v6 vol2",26,"=ROUND((AS222+AW222+BA222)*BE222/1000,4)","=ROUND(K222/(BE222*CO222)*O222,4)","IL TRM v6 vol2","26, 30","2020-01-01",null,null,null,null,null,{"$f":"((((1-AF222)*BI222+(AF222*BQ222*BY222*CC222/CG222)*(CO222-(CS222/(BQ222*BY222))-(CW222*DE222))-(((1-AB222)*BM222+(AB222*BU222*BY222*CC222/CK222)*(CO222-(CS222/(BU222*BY222))-(CW222*DE222)))))))","v":76604.342307692321},"∆IdleEnergy","Calculated",null,{"$f":"ROUND((1/CG222-1/CK222)*CS222*CC222,4)","v":5686.1538},"∆CookingEnergy","Calculated",null,{"$f":"ROUND(CW222*DA222,4)","v":500},"∆PreheatEnergy","Calculated",null,365.25,"Days","IL TRM v6 vol2",26,1000,"IdleRateBase (W)","IL TRM v6 vol2",26,400,"IdleRateESTAR (W)","MO TRM 2017 vol2",34,23.3,"ProductionBase (lb/hr/pan)","MO TRM 2017 vol2",35,16.7,"ProductionESTAR (lb/hr/pan)","MO TRM 2017 vol2",35,3,"Pans","MO TRM 2017 vol2",35,30.8,"EFOOD (Wh/lb)","MO TRM 2017 vol2",35,0.26,"EffBase","IL TRM v6 vol2",27,0.5,"EffESTAR","MO TRM 2017 vol2",35,12,"Hours","Ameren MO TRM 2018",35,100,"FoodCooked (lbs)","MO TRM 2017 vol2",35,1,"PREnumber","IL TRM v6 vol2",28,500,"PREheat (Wh/preheat)","IL TRM v6 vol2",28,0.25,"PREheat Time (hours)","IL TRM v6 vol2",26]
["Business Standard","4 Pan ENERGY STAR Steam Cooker",349,"C&I","Cooking",null,"per unit",2490,"IL TRM v6 vol2",25,{"$f":"ROUND((AS223+AW223+BA223)*BE223/1000,4)","v":40864.945399999997},"Calculated Value",null,null,0.36,"IL TRM v6 vol2",25,{"$f":"ROUND(K223/(BE223*CO223)*O223,4)","v":3.3565},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",25,"SteamModeESTAR",0,"IL TRM v6 vol2",27,"SteamModeBase",0.9,"IL TRM v6 vol2",26,"=ROUND((AS223+AW223+BA223)*BE223/1000,4)","=ROUND(K223/(BE223*CO223)*O223,4)","IL TRM v6 vol2","26, 30","2020-01-01",null,null,null,null,null,{"$f":"((((1-AF223)*BI223+(AF223*BQ223*BY223*CC223/CG223)*(CO223-(CS223/(BQ223*BY223))-(CW223*DE223))-(((1-AB223)*BM223+(AB223*BU223*BY223*CC223/CK223)*(CO223-(CS223/(BU223*BY223))-(CW223*DE223)))))))","v":105695.96923076923},"∆IdleEnergy","Calculated",null,{"$f":"ROUND((1/CG223-1/CK223)*CS223*CC223,4)","v":5686.1538},"∆CookingEnergy","Calculated",null,{"$f":"ROUND(CW223*DA223,4)","v":500},"∆PreheatEnergy","Calculated",null,365.25,"Days","IL TRM v6 vol2",26,1330,"IdleRateBase (W)","IL TRM v6 vol2",26,530,"IdleRateESTAR (W)","MO TRM 2017 vol2",34,23.3,"ProductionBase (lb/hr/pan)","MO TRM 2017 vol2",35,16.7,"ProductionESTAR (lb/hr/pan)","MO TRM 2017 vol2",35,4,"Pans","MO TRM 2017 vol2",35,30.8,"EFOOD (Wh/lb)","MO TRM 2017 vol2",35,0.26,"EffBase","IL TRM v6 vol2",27,0.5,"EffESTAR","MO TRM 2017 vol2",35,12,"Hours","Ameren MO TRM 2018",35,100,"FoodCooked (lbs)","MO TRM 2017 vol2",35,1,"PREnumber","IL TRM v6 vol2",28,500,"PREheat (Wh/preheat)","IL TRM v6 vol2",28,0.25,"PREheat Time (hours)","IL TRM v6 vol2",26]
["Business Standard","5 Pan ENERGY STAR Steam Cooker",350,"C&I","Cooking",null,"per unit",2490,"IL TRM v6 vol2",25,{"$f":"ROUND((AS224+AW224+BA224)*BE224/1000,4)","v":51487.374900000003},"Calculated Value",null,null,0.36,"IL TRM v6 vol2",25,{"$f":"ROUND(K224/(BE224*CO224)*O224,4)","v":4.2289000000000003},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",25,"SteamModeESTAR",0,"IL TRM v6 vol2",27,"SteamModeBase",0.9,"IL TRM v6 vol2",26,"=ROUND((AS224+AW224+BA224)*BE224/1000,4)","=ROUND(K224/(BE224*CO224)*O224,4)","IL TRM v6 vol2","26, 30","2020-01-01",null,null,null,null,null,{"$f":"((((1-AF224)*BI224+(AF224*BQ224*BY224*CC224/CG224)*(CO224-(CS224/(BQ224*BY224))-(CW224*DE224))-(((1-AB224)*BM224+(AB224*BU224*BY224*CC224/CK224)*(CO224-(CS224/(BU224*BY224))-(CW224*DE224)))))))","v":134778.59615384616},"∆IdleEnergy","Calculated",null,{"$f":"ROUND((1/CG224-1/CK224)*CS224*CC224,4)","v":5686.1538},"∆CookingEnergy","Calculated",null,{"$f":"ROUND(CW224*DA224,4)","v":500},"∆PreheatEnergy","Calculated",null,365.25,"Days","IL TRM v6 vol2",26,1670,"IdleRateBase (W)","IL TRM v6 vol2",26,670,"IdleRateESTAR (W)","MO TRM 2017 vol2",34,23.3,"ProductionBase (lb/hr/pan)","MO TRM 2017 vol2",35,16.7,"ProductionESTAR (lb/hr/pan)","MO TRM 2017 vol2",35,5,"Pans","MO TRM 2017 vol2",35,30.8,"EFOOD (Wh/lb)","MO TRM 2017 vol2",35,0.26,"EffBase","IL TRM v6 vol2",27,0.5,"EffESTAR","MO TRM 2017 vol2",35,12,"Hours","Ameren MO TRM 2018",35,100,"FoodCooked (lbs)","MO TRM 2017 vol2",35,1,"PREnumber","IL TRM v6 vol2",28,500,"PREheat (Wh/preheat)","IL TRM v6 vol2",28,0.25,"PREheat Time (hours)","IL TRM v6 vol2",26]
["Business Standard","6 Pan ENERGY STAR Steam Cooker",351,"C&I","Cooking",null,"per unit",2490,"IL TRM v6 vol2",25,{"$f":"ROUND((AS225+AW225+BA225)*BE225/1000,4)","v":62113.091699999997},"Calculated Value",null,null,0.36,"IL TRM v6 vol2",25,{"$f":"ROUND(K225/(BE225*CO225)*O225,4)","v":5.1017000000000001},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",25,"SteamModeESTAR",0,"IL TRM v6 vol2",27,"SteamModeBase",0.9,"IL TRM v6 vol2",26,"=ROUND((AS225+AW225+BA225)*BE225/1000,4)","=ROUND(K225/(BE225*CO225)*O225,4)","IL TRM v6 vol2","26, 30","2020-01-01",null,null,null,null,null,{"$f":"((((1-AF225)*BI225+(AF225*BQ225*BY225*CC225/CG225)*(CO225-(CS225/(BQ225*BY225))-(CW225*DE225))-(((1-AB225)*BM225+(AB225*BU225*BY225*CC225/CK225)*(CO225-(CS225/(BU225*BY225))-(CW225*DE225)))))))","v":163870.22307692311},"∆IdleEnergy","Calculated",null,{"$f":"ROUND((1/CG225-1/CK225)*CS225*CC225,4)","v":5686.1538},"∆CookingEnergy","Calculated",null,{"$f":"ROUND(CW225*DA225,4)","v":500},"∆PreheatEnergy","Calculated",null,365.25,"Days","IL TRM v6 vol2",26,2000,"IdleRateBase (W)","IL TRM v6 vol2",26,800,"IdleRateESTAR (W)","MO TRM 2017 vol2",34,23.3,"ProductionBase (lb/hr/pan)","MO TRM 2017 vol2",35,16.7,"ProductionESTAR (lb/hr/pan)","MO TRM 2017 vol2",35,6,"Pans","MO TRM 2017 vol2",35,30.8,"EFOOD (Wh/lb)","MO TRM 2017 vol2",35,0.26,"EffBase","IL TRM v6 vol2",27,0.5,"EffESTAR","MO TRM 2017 vol2",35,12,"Hours","Ameren MO TRM 2018",35,100,"FoodCooked (lbs)","MO TRM 2017 vol2",35,1,"PREnumber","IL TRM v6 vol2",28,500,"PREheat (Wh/preheat)","IL TRM v6 vol2",28,0.25,"PREheat Time (hours)","IL TRM v6 vol2",26]
["Business Standard","LED <=11 Watt Lamp Replacing Interior Halogen A 28-52 Watt Lamp",352.1,"C&I","Lighting",null,"per lamp",8,"Program Tracking Data",null,{"$f":"ROUND((AF226-AB226)/1000*U226*AS226,4)","v":121.91419999999999},"Calculated Value",null,null,0.62,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND((AF226-AB226)/1000*O226*AW226,4)","v":2.3300000000000001E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"Calculated Value based on HOU and lifetime hours",null,"Watts EE",8,"Program Tracking Data",null,"Watts Base",36,"Midpoint Value",null,"=ROUND((AF226-AB226)/1000*U226*AS226,4)","=ROUND((AF226-AB226)/1000*O226*AW226,4)","IL TRM v6 vol2",364368,"2020-05-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED <=11 Watt Lamp Replacing Interior Halogen A 28-52 Watt Lamp",352.2,"C&I","Lighting",null,"per lamp",6.65,"PY2 portfolio weighted average",null,{"$f":"ROUND((AF227-AB227)/1000*U227*AS227,4)","v":127.6178},"Calculated Value",null,null,0.71,"PY2 portfolio weighted average",null,3.49E-2,"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U227","v":16.191709844559586},"Calculated Value based on HOU and lifetime hours",566,"Watts EE",8.6,"PY2 portfolio weighted average",null,"Watts Base",46.17,"PY2 portfolio weighted average",null,"=ROUND((AF227-AB227)/1000*U227*AS227,4)","=ROUND((AF227-AB227)/1000*O227*AW227,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.31,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED 7-20 Watt Lamp Replacing Interior Halogen 53-70 Watt Lamp",353,"C&I","Lighting",null,"per lamp",10,"Program Tracking Data",null,{"$f":"ROUND((AF228-AB228)/1000*U228*AS228,4)","v":213.34989999999999},"Calculated Value",null,null,0.62,"IL TRM v6 vol2","337-338 (portfolio weighted average)",4.07E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"Calculated Value based on HOU and lifetime hours",null,"Watts EE",14,"Program Tracking Data",null,"Watts Base",63,"Midpoint Value",null,"=ROUND((AF228-AB228)/1000*U228*AS228,4)","=ROUND((AF228-AB228)/1000*O228*AW228,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED <=14 Watt Lamp Replacing Interior Halogen BR/R 45-65 Watt Lamp",354,"C&I","Lighting",null,"per lamp",20,"Program Tracking Data",null,{"$f":"ROUND((AF229-AB229)/1000*U229*AS229,4)","v":187.22540000000001},"Calculated Value",null,null,0.62,"IL TRM v6 vol2","337-338 (portfolio weighted average)",3.5700000000000003E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"Calculated Value based on HOU and lifetime hours",null,"Watts EE",12,"Program Tracking Data",null,"Watts Base",55,"Midpoint Value",null,"=ROUND((AF229-AB229)/1000*U229*AS229,4)","=ROUND((AF229-AB229)/1000*O229*AW229,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED <=14 Watt Lamp Replacing Interior Halogen BR/R 45-65 Watt Lamp",354.1,"C&I","Lighting",null,"per lamp",8.9499999999999993,"PY2 portfolio weighted average",null,{"$f":"ROUND((AF230-AB230)/1000*U230*AS230,4)","v":184.16919999999999},"Calculated Value",null,null,0.71,"PY2 portfolio weighted average",null,4.9599999999999998E-2,"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U230","v":16.191709844559586},"Calculated Value based on HOU and lifetime hours",566,"Watts EE",9.67,"PY2 portfolio weighted average",null,"Watts Base",63.4,"PY2 portfolio weighted average",null,"=ROUND((AF230-AB230)/1000*U230*AS230,4)","=ROUND((AF230-AB230)/1000*O230*AW230,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED <=13 Watt Lamp Replacing Interior Halogen MR-16 35-50 Watt Lamp",355,"C&I","Lighting",null,"per lamp",15,"Program Tracking Data",null,{"$f":"ROUND((AF231-AB231)/1000*U231*AS231,4)","v":165.45500000000001},"Calculated Value",null,null,0.62,"IL TRM v6 vol2","337-338 (portfolio weighted average)",3.1600000000000003E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"Calculated Value based on HOU and lifetime hours",null,"Watts EE",12,"Program Tracking Data",null,"Watts Base",50,"Midpoint Value",null,"=ROUND((AF231-AB231)/1000*U231*AS231,4)","=ROUND((AF231-AB231)/1000*O231*AW231,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED <=13 Watt Lamp Replacing Interior Halogen MR-16 35-50 Watt Lamp",355.1,"C&I","Lighting",null,"per lamp",7.47,"PY2 portfolio weighted average",null,{"$f":"ROUND((AF232-AB232)/1000*U232*AS232,4)","v":137.6507},"Calculated Value",null,null,0.72,"PY2 portfolio weighted average",null,3.7499999999999999E-2,"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U232","v":16.191709844559586},"Calculated Value based on HOU and lifetime hours",566,"Watts EE",8.5,"PY2 portfolio weighted average",null,"Watts Base",48.3,"PY2 portfolio weighted average",null,"=ROUND((AF232-AB232)/1000*U232*AS232,4)","=ROUND((AF232-AB232)/1000*O232*AW232,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.1200000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.31,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED <=20 Watt Lamp Replacing Interior Halogen PAR 48-90 Watt Lamp",356,"C&I","Lighting",null,"per lamp",20,"Program Tracking Data",null,{"$f":"ROUND((AF233-AB233)/1000*U233*AS233,4)","v":239.4744},"Calculated Value",null,null,0.62,"IL TRM v6 vol2","337-338 (portfolio weighted average)",4.5699999999999998E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"Calculated Value based on HOU and lifetime hours",null,"Watts EE",15,"Program Tracking Data",null,"Watts Base",70,"Midpoint Value",null,"=ROUND((AF233-AB233)/1000*U233*AS233,4)","=ROUND((AF233-AB233)/1000*O233*AW233,4)","IL TRM v6 vol2",364368,"2020-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED <=20 Watt Lamp Replacing Interior Halogen PAR 48-90 Watt Lamp",356.1,"C&I","Lighting",null,"per lamp",10.029999999999999,"PY2 portfolio weighted average",null,{"$f":"ROUND((AF234-AB234)/1000*U234*AS234,4)","v":196.0633},"Calculated Value",null,null,0.72,"PY2 portfolio weighted average",null,5.3499999999999999E-2,"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U234","v":16.191709844559586},"Calculated Value based on HOU and lifetime hours",566,"Watts EE",14,"PY2 portfolio weighted average",null,"Watts Base",71.2,"PY2 portfolio weighted average",null,"=ROUND((AF234-AB234)/1000*U234*AS234,4)","=ROUND((AF234-AB234)/1000*O234*AW234,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Pool Heater Heat Pump (Uncovered)",357,"C&I","Water Heating"," ","per unit",1000,"MO TRM 2017",239,{"$f":"ROUND(AS235*(1/AF235-1/AB235),4)","v":35272.879999999997},"Calculated Value",null,null,0,"MO TRM 2017",240,0,"Calculated Value",null,null,null,null,15,"MO TRM 2017",239,"EffEE",5,"Program Tracking Data",null,"EffBase",1,"MO TRM 2017",240,"=ROUND(AS235*(1/AF235-1/AB235),4)","=ROUND((AF235-AB235)/1000*O235*AW235,4)","MO TRM 2017",239,"2020-01-01",null,null,null,null,null,44091.1,"QPoolHeating","Program Tracking Data"]
["Business Standard","Pool Heater Heat Pump (Covered)",358,"C&I","Water Heating"," ","per unit",1000,"MO TRM 2017",239,{"$f":"ROUND(AS236*(1/AF236-1/AB236),4)","v":6206.88},"Calculated Value",null,null,0,"MO TRM 2017",240,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,15,"MO TRM 2017",239,"EffEE",5,"Program Tracking Data",null,"EffBase",1,"MO TRM 2017",240,"=ROUND(AS236*(1/AF236-1/AB236),4)","=ROUND(0,4)","MO TRM 2017",239,"2020-01-01",null,null,null,null,null,7758.6,"QPoolHeating","Program Tracking Data"]
["Business Standard","Pool Pump Timer",359,"C&I","Motor",null,"per unit",100,"Ameren MO TRM 2018",181,{"$f":"ROUND(AS237*AW237*0.746,4)","v":601.27599999999995},"Calculated Value",null,null,1.379439E-4,"Ameren MO TRM 2018",182,{"$f":"ROUND(K237*BA237,4)","v":8.2900000000000001E-2},"Calculated Value",null,null,null,null,10,"Ameren MO TRM 2018",181,null,null,null,null,null,null,null,null,"=ROUND(AS237*AW237*0.746,4)","=ROUND(K237*BA237,4)","Ameren MO TRM",181,"2020-01-01",null,null,null,null,null,403,"TimeSaved (hrs)","Ameren MO TRM Deemed Savings Table_PDF.xlsx",null,2,"Size (HP)","Ameren MO TRM Deemed Savings Table_PDF.xlsx",null,1.379439E-4,"kW Factor","Ameren MO TRM 2018",182]
["Business Standard","Packaged DX 135 - 240kbtu",360.2,"C&I","Cooling",null,"per ton per IEER improvement",{"$f":"127/(BA238-AW238)","v":39.811912225705335},"IL TRM v6 vol2",203,{"$f":"ROUND((AS238*((1/AW238)-(1/BA238))*BM238)/(BA238-AW238),4)","v":107.8608},"Calculated Value - (Annual kWh/ton/IEER)",null,null,0.91300000000000003,"IL TRM v8.0",248,{"$f":"ROUND(AS238*(1/BE238-1/BI238)*O238/(BA238-AW238),4)","v":2.4E-2},"Calculated Value - (kW/ton/IEER)",null,null,null,null,15,"IL TRM v8.0",247,null,null,null,null,null,null,null,null,"=ROUND((AS238*((1/AW238)-(1/BA238))*BM238)/(BA238-AW238),4)","=ROUND(AS238*(1/BE238-1/BI238)*O238/(BA238-AW238),4)","IL TRM v6 vol2","204, 209","2022-01-01","2022-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,11,"IEERBase","IL TRM v6 vol2",208,14.19,"IEERee","Actually Installed Values",null,10.8,"EERBase","IL TRM v6 vol2",208,11.68,"EERee","Actually Installed Values",null,1403,"EFLH_cool","IL TRM v9 vol 2- unknown building type",185]
["Business Standard","Packaged DX 135 - 240kbtu",360.3,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(127,63)","v":95},"IL TRM v10 Vol2",300,{"$f":"ROUND((AS239*((1/AW239)-(1/BA239))*BM239),4)","v":218.30850000000001},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",248,{"$f":"ROUND(AS239*(1/BE239-1/BI239)*O239,4)","v":7.6399999999999996E-2},"Calculated Value",null,null,null,null,15,"IL TRM v10 Vol2",299,null,null,null,null,null,null,null,null,"=ROUND((AS239*((1/AW239)-(1/BA239))*BM239),4)","=ROUND(AS239*(1/BE239-1/BI239)*O239,4)","IL TRM v10 Vol2",300,"2023-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,11,"IEERBase","IL TRM v10 Vol2",303,12.83,"IEERee","Actually Installed Values for PY2",null,10.8,"EERBase","IL TRM v10 Vol2",303,11.68,"EERee","Actually Installed Values for PY2",null,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type",219]
["Business Standard","Packaged DX 240 - 760kbtu",361.2,"C&I","Cooling",null,"per ton per IEER improvement",{"$f":"38/(BA240-AW240)","v":13.620071684587817},"IL TRM v6 vol2",203,{"$f":"ROUND((AS240*((1/AW240)-(1/BA240))*BM240)/(BA240-AW240),4)","v":134.01150000000001},"Calculated Value - (Annual kWh/ton/IEER)",null,null,0.91300000000000003,"IL TRM v8.0",248,{"$f":"ROUND(AS240*(1/BE240-1/BI240)*O240/(BA240-AW240),4)","v":3.4700000000000002E-2},"Calculated Value - (kW/ton/IEER)",null,null,null,null,15,"IL TRM v8.0",247,null,null,null,null,null,null,null,null,"=ROUND((AS240*((1/AW240)-(1/BA240))*BM240)/(BA240-AW240),4)","=ROUND(AS240*(1/BE240-1/BI240)*O240/(BA240-AW240),4)","IL TRM v6 vol2","204, 209","2022-01-01","2022-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,9.9,"IEERBase","IL TRM v6 vol2",208,12.69,"IEERee","Actually Installed Values",null,9.8000000000000007,"EERBase","IL TRM v6 vol2",208,10.73,"EERee","Actually Installed Values",null,1403,"EFLH_cool","IL TRM v9 vol 2- unknown building type",185]
["Business Standard","Packaged DX 240 - 760kbtu",361.3,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(38,19)","v":28.5},"IL TRM v10 Vol2",300,{"$f":"ROUND((AS241*((1/AW241)-(1/BA241))*BM241),4)","v":353.72609999999997},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",248,{"$f":"ROUND(AS241*(1/BE241-1/BI241)*O241,4)","v":0.10349999999999999},"Calculated Value",null,null,null,null,15,"IL TRM v10 Vol2",299,null,null,null,null,null,null,null,null,"=ROUND((AS241*((1/AW241)-(1/BA241))*BM241),4)","=ROUND(AS241*(1/BE241-1/BI241)*O241,4)","IL TRM v10 Vol2",300,"2023-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,9.9,"IEERBase","IL TRM v10 Vol2",303,12.5,"IEERee","Actually Installed Values for PY2",null,9.8000000000000007,"EERBase","IL TRM v10 Vol2",303,10.8,"EERee","Actually Installed Values for PY2",null,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type",219]
["Business Standard","Packaged DX 65 -135kbtu",362.2,"C&I","Cooling",null,"per ton per IEER improvement",{"$f":"127/(BA242-AW242)","v":52.263374485596678},"IL TRM v6 vol2",203,{"$f":"ROUND((AS242*((1/AW242)-(1/BA242))*BM242)/(BA242-AW242),4)","v":110.2872},"Calculated Value - (Annual kWh/ton/IEER)",null,null,0.91300000000000003,"IL TRM v8.0",248,{"$f":"ROUND(AS242*(1/BE242-1/BI242)*O242/(BA242-AW242),4)","v":3.2000000000000001E-2},"Calculated Value - (kW/ton/IEER)",null,null,null,null,15,"IL TRM v8.0",247,null,null,null,null,null,null,null,null,"=ROUND((AS242*((1/AW242)-(1/BA242))*BM242)/(BA242-AW242),4)","=ROUND(AS242*(1/BE242-1/BI242)*O242/(BA242-AW242),4)","IL TRM v6 vol2","204, 209","2022-01-01","2022-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,11.2,"IEERBase","IL TRM v6 vol2",208,13.63,"IEERee","Actually Installed Values",null,11,"EERBase","IL TRM v6 vol2",208,11.93,"EERee","Actually Installed Values",null,1403,"EFLH_cool","IL TRM v9 vol 2- unknown building type",185]
["Business Standard","Packaged DX 65 -135kbtu",362.3,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(127,63)","v":95},"IL TRM v10 Vol2",300,{"$f":"ROUND((AS243*((1/AW243)-(1/BA243))*BM243),4)","v":310.863},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",248,{"$f":"ROUND(AS243*(1/BE243-1/BI243)*O243,4)","v":0.1237},"Calculated Value",null,null,null,null,15,"IL TRM v10 Vol2",299,null,null,null,null,null,null,null,null,"=ROUND((AS243*((1/AW243)-(1/BA243))*BM243),4)","=ROUND(AS243*(1/BE243-1/BI243)*O243,4)","IL TRM v10 Vol2",300,"2023-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,11.2,"IEERBase","IL TRM v10 Vol2",303,14.12,"IEERee","Actually Installed Values for PY2",null,11,"EERBase","IL TRM v10 Vol2",303,12.56,"EERee","Actually Installed Values for PY2",null,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type",219]
["Business Standard","Packaged DX >760kbtu",363.2,"C&I","Cooling",null,"per ton per IEER improvement",{"$f":"38/(BA244-AW244)","v":76},"IL TRM v6 vol2",203,{"$f":"ROUND((AS244*((1/AW244)-(1/BA244))*BM244)/(BA244-AW244),4)","v":173.6386},"Calculated Value - (Annual kWh/ton/IEER)",null,null,0.91300000000000003,"IL TRM v8.0",248,{"$f":"ROUND(AS244*(1/BE244-1/BI244)*O244/(BA244-AW244),4)","v":0.44330000000000003},"Calculated Value - (kW/ton/IEER)",null,null,null,null,15,"IL TRM v8.0",247,null,null,null,null,null,null,null,null,"=ROUND((AS244*((1/AW244)-(1/BA244))*BM244)/(BA244-AW244),4)","=ROUND(AS244*(1/BE244-1/BI244)*O244/(BA244-AW244),4)","IL TRM v6 vol2","204, 209","2022-01-01","2022-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,9.6,"IEERBase","IL TRM v6 vol2",208,10.1,"IEERee","Actually Installed Values",null,9.5,"EERBase","IL TRM v6 vol2",208,11.76,"EERee","Actually Installed Values",null,1403,"EFLH_cool","IL TRM v9 vol 2- unknown building type",185]
["Business Standard","Packaged DX >760kbtu",363.3,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(38,19)","v":28.5},"IL TRM v10 Vol2",300,{"$f":"ROUND((AS245*((1/AW245)-(1/BA245))*BM245),4)","v":86.819299999999998},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",248,{"$f":"ROUND(AS245*(1/BE245-1/BI245)*O245,4)","v":0.15820000000000001},"Calculated Value",null,null,null,null,15,"IL TRM v10 Vol2",299,null,null,null,null,null,null,null,null,"=ROUND((AS245*((1/AW245)-(1/BA245))*BM245),4)","=ROUND(AS245*(1/BE245-1/BI245)*O245,4)","IL TRM v10 Vol2",300,"2023-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,9.6,"IEERBase","IL TRM v10 Vol2",303,10.1,"IEERee","Actually Installed Values for PY2",null,9.5,"EERBase","IL TRM v10 Vol2",303,11.01,"EERee","Actually Installed Values for PY2",null,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type",219]
["Business Standard","Packaged DX <65kbtu",364.2,"C&I","Cooling",null,"per ton per SEER improvement",{"$f":"127/(BA246-AW246)","v":66.145833333333343},"IL TRM v6 vol2",203,{"$f":"ROUND((AS246*((1/AW246)-(1/BA246))*BM246)/(BA246-AW246),4)","v":86.801400000000001},"Calculated Value - (Annual kWh/ton/SEER)",null,null,0.91300000000000003,"IL TRM v8.0",248,{"$f":"ROUND(AS246*(1/BE246-1/BI246)*O246/(BA246-AW246),4)","v":3.2099999999999997E-2},"Calculated Value - (kW/ton/SEER)",null,null,null,null,15,"IL TRM v8.0",247,null,null,null,null,null,null,null,null,"=ROUND((AS246*((1/AW246)-(1/BA246))*BM246)/(BA246-AW246),4)","=ROUND(AS246*(1/BE246-1/BI246)*O246/(BA246-AW246),4)","IL TRM v6 vol2","204, 209","2022-01-01","2022-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,13,"SEER Base","IL TRM v6 vol2",208,14.92,"SEERee","Actually Installed Values",null,{"$f":"(-0.02*AW246^2)+(1.12*AW246)","v":11.180000000000003},"EERBase","IL TRM v6 vol2",209,11.93,"EERee","Actually Installed Values",null,1403,"EFLH_cool","IL TRM v9 vol 2- unknown building type",185]
["Business Standard","Packaged DX <65kbtu",364.3,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(127,63)","v":95},"IL TRM v10 Vol2",300,{"$f":"ROUND((AS247*((1/AW247)-(1/BA247))*BM247),4)","v":117.7343},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",248,{"$f":"ROUND(AS247*(1/BE247-1/BI247)*O247,4)","v":8.1900000000000001E-2},"Calculated Value",null,null,null,null,15,"IL TRM v10 Vol2",299,null,null,null,null,null,null,null,null,"=ROUND((AS247*((1/AW247)-(1/BA247))*BM247),4)","=ROUND(AS247*(1/BE247-1/BI247)*O247,4)","IL TRM v10 Vol2",300,"2023-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,13,"SEER Base","IL TRM v10 Vol2",303,14.3,"SEERee","Actually Installed Values for PY2",null,{"$f":"(-0.02*AW247^2)+(1.12*AW247)","v":11.180000000000003},"EERBase","IL TRM v6 vol2",209,12.2,"EERee","Actually Installed Values for PY2",null,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type",219]
["Business Standard","GSHP <135kbtu; ≥17EER",365,"C&I","HVAC",null,"per ton",180,"Program Tracking Data",null,{"$f":"ROUND((AS248*(1/AF248-1/AB248)*CC248 + BU248/3.412*(1/BE248-1/BI248)*BY248),4)","v":67.403199999999998},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",172,{"$f":"ROUND(AS248*(1/AF248-1/AB248)*O248,4)","v":3.1800000000000002E-2},"Calculated Value",null,null,null,null,25,"IL TRM v6 vol2",165,"EERee",17,"Program Tracking Data",null,"EERBase",16.2,"IL TRM v6 vol2",168,"=ROUND((AS248*(1/AF248-1/AB248)*CC248 + BU248/3.412*(1/BE248-1/BI248)*BY248),4)","=ROUND(AS248*(1/AF248-1/AB248)*O248,4)","IL TRM v6 vol2","166, 172","2020-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,null,null,null,null,null,null,null,null,3.6,"COPbase","IL TRM v6 vol2",169,3.7,"COPee","Actually Installed Values",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Actually Installed Values",null,855,"EFLHHeat","IL TRM v6 vol2",134,1286,"EFLHCool","IL TRM v6 vol2",134]
["Business Standard","GSHP <135kbtu; ≥19EER",366,"C&I","HVAC",null,"per ton",180,"Program Tracking Data",null,{"$f":"ROUND((AS249*(1/AF249-1/AB249)*CC249 + BU249/3.412*(1/BE249-1/BI249)*BY249),4)","v":162.95740000000001},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",172,{"$f":"ROUND(AS249*(1/AF249-1/AB249)*O249,4)","v":9.9699999999999997E-2},"Calculated Value",null,null,null,null,25,"IL TRM v6 vol2",165,"EERee",19,"Program Tracking Data",null,"EERBase",16.2,"IL TRM v6 vol2",168,"=ROUND((AS249*(1/AF249-1/AB249)*CC249 + BU249/3.412*(1/BE249-1/BI249)*BY249),4)","=ROUND(AS249*(1/AF249-1/AB249)*O249,4)","IL TRM v6 vol2","166, 172","2020-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,null,null,null,null,null,null,null,null,3.6,"COPbase","IL TRM v6 vol2",169,3.7,"COPee","Actually Installed Values",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Actually Installed Values",null,855,"EFLHHeat","IL TRM v6 vol2",134,1286,"EFLHCool","IL TRM v6 vol2",134]
["Business Standard","ASHP 65 - 135kbtu",367.2,"C&I","HVAC",null,"per ton per IEER improvement",{"$f":"100/(BA250-AW250)","v":51.282051282051299},"IL TRM v6 vol2",165,{"$f":"ROUND((AS250*(1/AF250-1/AB250)*CC250 + BU250/3.412*(1/BE250-1/BI250)*BY250)/(BA250-AW250),4)","v":14.5351},"Calculated Value",null,{"$f":"ROUND((AS250*(1/AF250-1/AB250))/(BA250-AW250),4)","v":1.04E-2},0.91300000000000003,"IL TRM v6 vol2",165,{"$f":"ROUND((AS250*(1/AF250-1/AB250)*O250)/(BA250-AW250),4)","v":9.4999999999999998E-3},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",165,"EERee",11,"Program Tracking Data",null,"EERBase",10.8,"IL TRM v6 vol2",168,"=ROUND((AS250*(1/AF250-1/AB250)*CC250 + BU250/3.412*(1/BE250-1/BI250)*BY250)/(BA250-AW250),4)","=ROUND((AS250*(1/AF250-1/AB250)*O250)/(BA250-AW250),4)","IL TRM v6 vol2","Energy Savings Page 166, Demand Savings Page 172","2022-01-01","2022-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,11,"IEERBase","IL TRM v9 vol2",219,12.95,"IEERee","Actually installed values",null,3.3,"COPbase","IL TRM v6 vol2",169,3.3,"COPee","Actually Installed Values",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Actually Installed Values",null,982,"EFLHHeat","IL TRM v9 vol 2- unknown building type for Zone 4",184,1403,"EFLH_cool","IL TRM v9 vol 2- unknown building type for Zone 4",185]
["Business Standard","ASHP 65 - 135kbtu",367.3,"C&I","HVAC",null,"per ton",100,"IL TRM v10 Vol2",250,{"$f":"ROUND(((AS251*(1/AF251-1/AB251)*CC251) + (BU251/3.412*(1/BE251-1/BI251)*BY251)),4)","v":158.3168},"Calculated Value",null,{"$f":"ROUND((AS251*(1/AF251-1/AB251))/(BA251-AW251),4)","v":4.3400000000000001E-2},0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND((AS251*(1/AF251-1/AB251)*O251),4)","v":6.1699999999999998E-2},"Calculated Value",null,null,null,null,16,"IL TRM v10 Vol2",250,"EERee",11.5,"Program Tracking Data PY2",null,"EERBase",10.8,"IL TRM v10 Vol2",168,"=ROUND(((AS251*(1/AF251-1/AB251)*CC251) + (BU251/3.412*(1/BE251-1/BI251)*BY251)),4)","=ROUND((AS251*(1/AF251-1/AB251)*O251),4)","IL TRM v10 Vol2",251,"2023-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,11,"IEERBase","IL TRM v10 Vol2",303,12.56,"IEERee","Actually Installed Values for PY2",null,3.3,"COPbase","IL TRM v10 Vol2",256,3.46,"COPee","Actually Installed Values for PY2",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM v10 Vol2- unknown building type for Zone 4",218,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type for Zone 4",219]
["Business Standard","ASHP 135 - 240kbtu",368.2,"C&I","HVAC",null,"per ton per IEER improvement",{"$f":"100/(BA252-AW252)","v":29.325513196480937},"IL TRM v6 vol2",165,{"$f":"ROUND((AS252*(1/AW252-1/BA252)*CC252 + BU252/3.412*(1/BE252-1/BI252)*BY252)/(BA252-AW252),4)","v":131.23769999999999},"Calculated Value",null,{"$f":"ROUND((AS252*(1/AF252-1/AB252))/(BA252-AW252),4)","v":1.1599999999999999E-2},0.91300000000000003,"IL TRM v6 vol2",165,{"$f":"ROUND((AS252*(1/AF252-1/AB252)*O252)/(BA252-AW252),4)","v":1.06E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",165,"EERee",10.77,"Guidehouse research using AHRI-certified ASHP products",null,"EERBase",10.4,"IL TRM v6 vol2",168,"=ROUND((AS252*(1/AW252-1/BA252)*CC252 + BU252/3.412*(1/BE252-1/BI252)*BY252)/(BA252-AW252),4)","=ROUND((AS252*(1/AF252-1/AB252)*O252)/(BA252-AW252),4)","IL TRM v6 vol2","Energy Savings Page 166, Demand Savings Page 172","2022-01-01","2022-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,10.5,"IEERBase","IL TRM v9 vol2",219,13.91,"IEERee","Guidehouse research using AHRI-certified ASHP products",null,3.2,"COPbase","IL TRM v6 vol2",169,3.37,"COPee","Guidehouse research using AHRI-certified ASHP products",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Actually Installed Values",null,982,"EFLHHeat","IL TRM v9 vol 2- unknown building type for Zone 4",184,1403,"EFLH_cool","IL TRM v9 vol 2- unknown building type for Zone 4",185]
["Business Standard","ASHP 135 - 240kbtu",368.3,"C&I","HVAC",null,"per ton",100,"IL TRM v10 Vol2",250,{"$f":"ROUND(((AS253*(1/AF253-1/AB253)*CC253) + (BU253/3.412*(1/BE253-1/BI253)*BY253)),4)","v":225.20949999999999},"Calculated Value",null,{"$f":"ROUND((AS253*(1/AF253-1/AB253)),4)","v":0.1012},0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND((AS253*(1/AF253-1/AB253)*O253),4)","v":9.2399999999999996E-2},"Calculated Value",null,null,null,null,16,"IL TRM v10 Vol2",250,"EERee",11.4,"Deemed efficiency",null,"EERBase",10.4,"IECC 2012 Table C403.2.3(2)",null,"=ROUND(((AS253*(1/AF253-1/AB253)*CC253) + (BU253/3.412*(1/BE253-1/BI253)*BY253)),4)","=ROUND((AS253*(1/AF253-1/AB253)*O253),4)","IL TRM v10 Vol2",251,"2023-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,10.5,"IEERBase","IECC 2012 Table C403.2.3(2)",null,12,"IEERee","Deemed efficiency",null,3.2,"COPbase","IECC 2012 Table C403.2.3(2)",null,3.4,"COPee","Deemed efficiency",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM v10 Vol2- unknown building type for Zone 4",218,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type for Zone 4",219]
["Business Standard","ASHP >240kbtu",369.2,"C&I","HVAC",null,"per ton per IEER improvement",{"$f":"100/(BA254-AW254)","v":10.416666666666668},"IL TRM v6 vol2",165,{"$f":"ROUND((AS254*(1/AW254-1/BA254)*CC254 + BU254/3.412*(1/BE254-1/BI254)*BY254)/(BA254-AW254),4)","v":110.7555},"Calculated Value",null,{"$f":"ROUND((AS254*(1/AF254-1/AB254))/(BA254-AW254),4)","v":3.1899999999999998E-2},0.91300000000000003,"IL TRM v6 vol2",165,{"$f":"ROUND((AS254*(1/AF254-1/AB254)*O254)/(BA254-AW254),4)","v":2.92E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",165,"EERee",12.2,"Program Tracking Data",null,"EERBase",9.3000000000000007,"IL TRM v9.0 Vol 2",221,"=ROUND((AS254*(1/AW254-1/BA254)*CC254 + BU254/3.412*(1/BE254-1/BI254)*BY254)/(BA254-AW254),4)","=ROUND((AS254*(1/AF254-1/AB254)*O254)/(BA254-AW254),4)","IL TRM v6 vol2","Energy Savings Page 166, Demand Savings Page 172","2022-01-01","2022-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,9.4,"IEERBase","IL TRM v9 vol2",219,19,"IEERee","Actually Installed Values",null,3.2,"COPbase","IL TRM v6 vol2",169,3.75,"COPee","Actually Installed Values",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Actually Installed Values",null,982,"EFLHHeat","IL TRM v9 vol 2- unknown building type for Zone 4",184,1403,"EFLH_cool","IL TRM v9 vol 2- unknown building type for Zone 4",185]
["Business Standard","ASHP >240kbtu",369.3,"C&I","HVAC",null,"per ton",100,"IL TRM v10 Vol2",250,{"$f":"ROUND(((AS255*(1/AF255-1/AB255)*CC255) + (BU255/3.412*(1/BE255-1/BI255)*BY255)),4)","v":258.9649},"Calculated Value",null,{"$f":"ROUND((AS255*(1/AF255-1/AB255)),4)","v":0.12529999999999999},0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND((AS255*(1/AF255-1/AB255)*O255),4)","v":0.1144},"Calculated Value",null,null,null,null,16,"IL TRM v10 Vol2",250,"EERee",10.3,"Deemed efficiency",null,"EERBase",9.3000000000000007,"IECC 2012 Table C403.2.3(2)",null,"=ROUND(((AS255*(1/AF255-1/AB255)*CC255) + (BU255/3.412*(1/BE255-1/BI255)*BY255)),4)","=ROUND((AS255*(1/AF255-1/AB255)*O255),4)","IL TRM v10 Vol2",251,"2023-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,9.4,"IEERBase","IECC 2012 Table C403.2.3(2)",null,11,"IEERee","Deemed efficiency",null,3.2,"COPbase","IECC 2012 Table C403.2.3(2)",null,3.4,"COPee","Deemed efficiency",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM v10 Vol2- unknown building type for Zone 4",218,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type for Zone 4",219]
["Business Standard","ASHP <65kbtu",370.2,"C&I","HVAC",null,"per ton per SEER improvement",{"$f":"100/(BA256-AW256)","v":28.248587570621474},"IL TRM v6 vol2",165,{"$f":"ROUND(((AS256*(1/AW256-1/BA256)*CC256 + BU256*(1/BM256-1/BQ256)*BY256)/(BA256-AW256)),4)","v":169.5462},"Calculated Value",null,{"$f":"ROUND(((AS256*(1/AF256-1/AB256))/(BA256-AW256)),4)","v":1.83E-2},0.91300000000000003,"IL TRM v6 vol2",165,{"$f":"ROUND(((AS256*(1/AF256-1/AB256)*O256)/(BA256-AW256)),4)","v":1.67E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",165,"EERee",11.9,"Program Tracking Data",null,"EERBase",11.180000000000003,"IL TRM v6 vol2","Calculated Value","=ROUND(((AS256*(1/AW256-1/BA256)*CC256 + BU256*(1/BM256-1/BQ256)*BY256)/(BA256-AW256)),4)","=ROUND(((AS256*(1/AF256-1/AB256)*O256)/(BA256-AW256)),4)","IL TRM v6 vol2","Energy Savings Page 166, Demand Savings Page 172","2022-01-01","2022-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,13,"SEERBase","IL TRM v6 vol2",170,16.54,"SEERee","Actually Installed Values",null,null,null,null,null,null,null,null,null,7.7,"HSPFBase","IL TRM v6 vol2",171,9.76,"HSPFee","Actually Installed Values",null,12,"kBtu/hrHeat","Actually Installed Values",null,982,"EFLHHeat","IL TRM v9 vol 2- unknown building type for Zone 4",184,1403,"EFLH_cool","IL TRM v9 vol 2- unknown building type for Zone 4",185]
["Business Standard","ASHP <65kbtu",370.3,"C&I","HVAC",null,"per ton",100,"IL TRM v10 Vol2",300,{"$f":"ROUND(((AS257*(1/AW257-1/BA257)*CC257 + BU257*(1/BM257-1/BQ257)*BY257)),4)","v":486.92329999999998},"Calculated Value",null,{"$f":"ROUND(((AS257*(1/AF257-1/AB257))/(BA257-AW257)),4)","v":2.53E-2},0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND(((AS257*(1/AF257-1/AB257)*O257)),4)","v":6.7000000000000004E-2},"Calculated Value",null,null,null,null,16,"IL TRM v10 Vol2",250,"EERee",12,"Program Tracking Data PY2",null,"EERBase",11.180000000000003,"IL TRM v6 vol2",null,"=ROUND(((AS257*(1/AW257-1/BA257)*CC257 + BU257*(1/BM257-1/BQ257)*BY257)),4)","=ROUND(((AS257*(1/AF257-1/AB257)*O257)),4)","IL TRM v10 Vol2",251,"2023-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,13,"SEERBase","IL TRM v10 Vol2",303,15.9,"SEERee","Actually Installed Values for PY2",null,null,null,null,null,null,null,null,null,7.7,"HSPFBase","IL TRM v10 Vol",256,8.8000000000000007,"HSPFee","Actually Installed Values for PY2",null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM v10 Vol2- unknown building type for Zone 4",218,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type for Zone 4",219]
["Business Standard","Kitchen Demand Ventillation Controls",371,"C&I","Cooking",null,"per HP",1988,"IL TRM v6 vol2",72,{"$f":"ROUND(4966,4)","v":4966},"IL TRM v6 vol2",73,null,null,null,null,{"$f":"ROUND(0.68,4)","v":0.68},"IL TRM v6 vol2",73,null,null,null,15,"IL TRM v6 vol2",72,null,null,null,null,null,null,null,null,"=ROUND(4966,4)","=ROUND(0.68,4)","IL TRM v6 vol2",73,"2020-01-01"]
["Business Standard","Demand Controlled Ventillation (Gas Heat)",372,"C&I","HVAC",null,"per square feet",0.3,"Program Tracking Data",null,{"$f":"ROUND(AS259*AW259/1000 + AS259*BA259/1000,4)","v":0.42799999999999999},"Calculated Value",null,null,0,"IL TRM v6 vol2",226,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",226,null,null,null,null,null,null,null,null,"=ROUND(AS259*AW259/1000 + AS259*BA259/1000,4)","=ROUND(0,4)","IL TRM v6 vol2",227,"2020-01-01",null,null,null,null,null,1,"SQFTcond","Actually Installed Values",null,428,"SFcooling","IL TRM v6 vol2",227,0,"SFheat","IL TRM v6 vol2",228]
["Business Standard","Demand Controlled Ventillation (Electric Heat)",373,"C&I","HVAC",null,"per square feet",0.3,"Program Tracking Data",null,{"$f":"ROUND(AS260*AW260/1000 + AS260*BA260/1000,4)","v":0.78},"Calculated Value",null,null,0,"IL TRM v6 vol2",226,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",226,null,null,null,null,null,null,null,null,"=ROUND(AS260*AW260/1000 + AS260*BA260/1000,4)","=ROUND(0,4)","IL TRM v6 vol2",227,"2020-01-01",null,null,null,null,null,1,"SQFTcond","Actually Installed Values",null,428,"SFcooling","IL TRM v6 vol2",227,352,"SFheat","IL TRM v6 vol2",228]
["Business Standard","Demand Controlled Ventillation (Heat Pump)",374,"C&I","HVAC",null,"per square feet",0.3,"Program Tracking Data",null,{"$f":"ROUND(AS261*AW261/1000 + AS261*BA261/1000,4)","v":0.54500000000000004},"Calculated Value",null,null,0,"IL TRM v6 vol2",226,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",226,null,null,null,null,null,null,null,null,"=ROUND(AS261*AW261/1000 + AS261*BA261/1000,4)","=ROUND(0,4)","IL TRM v6 vol2",227,"2020-01-01",null,null,null,null,null,1,"SQFTcond","Actually Installed Values",null,428,"SFcooling","IL TRM v6 vol2",227,117,"SFheat","IL TRM v6 vol2",228]
["Business Standard","Heat Pump Water Heater w/ 98% Efficiency 2.9-14.6 kW (10 to 50 MBH)",376,"C&I","Water Heating",null,"per unit",4000,"MO TRM 2017 vol 2",87,{"$f":"ROUND(((1/AF262-1/AB262)*AS262*BA262*(BE262-BI262)*1)/3412+BM262-BQ262,4)","v":20312.858},"Calculated Value",null,null,1.811545E-4,"MO TRM 2017 vol 2",91,{"$f":"ROUND(K262*O262,4)","v":3.6798000000000002},"Calculated Value",null,null,null,null,13,"MO TRM 2017 vol 2",87,"EFEE",4,"Program Tracking Data",null,"EFBASE",0.98,"MO TRM 2017 vol 2",88,"=ROUND(((1/AF262-1/AB262)*AS262*BA262*(BE262-BI262)*1)/3412+BM262-BQ262,4)","=ROUND(K262*O262,4)","MO TRM 2017 vol 2","88,91","2020-01-01",null,null,null,null,null,149421.71926647448,"HotWaterUse (Gallon)","MO TRM 2017 vol 2",89,267.78085890049192,"Capacity (gal)","MO TRM 2017 vol 2",89,8.33,"γWater","MO TRM 2017 vol 2",89,125,"Tout","MO TRM 2017 vol 2",89,57.898000000000003,"TIn","MO TRM 2017 vol 2",90,10425.227215592167,"kWhCool","Calculated Value",null,8970.821589174504,"kWhHeat","Calculated Value",null,2.8,"COPCool","Ameren MO TRM 2018 vol3",46,2.04,"COPHeat","Ameren MO TRM 2018 vol3",47,1,"Location Factor   LF","MO TRM 2017 vol 2",90,1,"%Cool","MO TRM 2017 vol 2",91,1,"%ElectricHeat","MO TRM 2017 vol 2",91,3,"Latent Multiplier (LM)","MO TRM 2017 vol 2",90]
["Business Standard","Heat Pump Water Heater w/ 98% Efficiency 14.7-29.3 kW (50 to 100 MBH)",377,"C&I","Water Heating"," ","per unit",7000,"MO TRM 2017 vol 2",87,{"$f":"ROUND(((1/AF263-1/AB263)*AS263*BA263*(BE263-BI263)*1)/3412+BM263-BQ263,4)","v":52890},"Calculated Value",null,null,1.811545E-4,"MO TRM 2017 vol 2",91,{"$f":"ROUND(K263*O263,4)","v":9.5813000000000006},"Calculated Value",null,null,null,null,13,"MO TRM 2017 vol 2",87,"EFEE",4,"Program Tracking Data",null,"EFBASE",0.98,"MO TRM 2017 vol 2",88,"=ROUND(((1/AF263-1/AB263)*AS263*BA263*(BE263-BI263)*1)/3412+BM263-BQ263,4)","=ROUND(K263*O263,4)","MO TRM 2017 vol 2","88,91","2020-01-01",null,null,null,null,null,389059.7149286035,"HotWaterUse (Gallon)","MO TRM 2017 vol 2",89,697.2396324885367,"Capacity (gal)","MO TRM 2017 vol 2",89,8.33,"γWater","MO TRM 2017 vol 2",89,125,"Tout","MO TRM 2017 vol 2",89,57.898000000000003,"TIn","MO TRM 2017 vol 2",90,27144.88863115534,"kWhCool","Calculated Value",null,23357.95162372143,"kWhHeat","Calculated Value",null,2.8,"COPCool","Ameren MO TRM 2018 vol3",46,2.04,"COPHeat","Ameren MO TRM 2018 vol3",47,1,"Location Factor   LF","MO TRM 2017 vol 2",90,1,"%Cool","MO TRM 2017 vol 2",91,1,"%ElectricHeat","MO TRM 2017 vol 2",91,3,"Latent Multiplier (LM)","MO TRM 2017 vol 2",90]
["Business Standard","Heat Pump Water Heater w/ 98% Efficiency 29.4-87.9 kW (100 to 300 MBH)",378,"C&I","Water Heating"," ","per unit",10000,"MO TRM 2017 vol 2",87,{"$f":"ROUND(((1/AF264-1/AB264)*AS264*BA264*(BE264-BI264)*1)/3412+BM264-BQ264,4)","v":141041},"Calculated Value",null,null,1.811545E-4,"MO TRM 2017 vol 2",91,{"$f":"ROUND(K264*O264,4)","v":25.5502},"Calculated Value",null,null,null,null,13,"MO TRM 2017 vol 2",87,"EFEE",4,"Program Tracking Data",null,"EFBASE",0.98,"MO TRM 2017 vol 2",88,"=ROUND(((1/AF264-1/AB264)*AS264*BA264*(BE264-BI264)*1)/3412+BM264-BQ264,4)","=ROUND(K264*O264,4)","MO TRM 2017 vol 2","88,91","2020-01-01",null,null,null,null,null,1037499.9291594848,"HotWaterUse (Gallon)","MO TRM 2017 vol 2",89,1859.3188694614423,"Capacity (gal)","MO TRM 2017 vol 2",89,8.33,"γWater","MO TRM 2017 vol 2",89,125,"Tout","MO TRM 2017 vol 2",89,57.898000000000003,"TIn","MO TRM 2017 vol 2",90,72386.882915991271,"kWhCool","Calculated Value",null,62288.312629254913,"kWhHeat","Calculated Value",null,2.8,"COPCool","Ameren MO TRM 2018 vol3",46,2.04,"COPHeat","Ameren MO TRM 2018 vol3",47,1,"Location Factor   LF","MO TRM 2017 vol 2",90,1,"%Cool","MO TRM 2017 vol 2",91,1,"%ElectricHeat","MO TRM 2017 vol 2",91,3,"Latent Multiplier (LM)","MO TRM 2017 vol 2",90]
["Business Standard","Heat Pump Water Heater w/ 98% Efficiency 88-146.5 kW (300 to 500 MBH)",379,"C&I","Water Heating"," ","per unit",14000,"MO TRM 2017 vol 2",87,{"$f":"ROUND(((1/AF265-1/AB265)*AS265*BA265*(BE265-BI265)*1)/3412+BM265-BQ265,4)","v":282081},"Calculated Value",null,null,1.811545E-4,"MO TRM 2017 vol 2",91,{"$f":"ROUND(K265*O265,4)","v":51.100200000000001},"Calculated Value",null,null,null,null,13,"MO TRM 2017 vol 2",87,"EFEE",4,"Program Tracking Data",null,"EFBASE",0.98,"MO TRM 2017 vol 2",88,"=ROUND(((1/AF265-1/AB265)*AS265*BA265*(BE265-BI265)*1)/3412+BM265-BQ265,4)","=ROUND(K265*O265,4)","MO TRM 2017 vol 2","88,91","2020-01-01",null,null,null,null,null,2074992.5023024278,"HotWaterUse (Gallon)","MO TRM 2017 vol 2",89,3718.6245560975408,"Capacity (gal)","MO TRM 2017 vol 2",89,8.33,"γWater","MO TRM 2017 vol 2",89,125,"Tout","MO TRM 2017 vol 2",89,57.898000000000003,"TIn","MO TRM 2017 vol 2",90,144773.25259907221,"kWhCool","Calculated Value",null,124576.1836258454,"kWhHeat","Calculated Value",null,2.8,"COPCool","Ameren MO TRM 2018 vol3",46,2.04,"COPHeat","Ameren MO TRM 2018 vol3",47,1,"Location Factor   LF","MO TRM 2017 vol 2",90,1,"%Cool","MO TRM 2017 vol 2",91,1,"%ElectricHeat","MO TRM 2017 vol 2",91,3,"Latent Multiplier (LM)","MO TRM 2017 vol 2",90]
["Business Standard","Heat Pump Water Heater w/ 98% Efficiency >146.6 kW (above 500 MBH)",380,"C&I","Water Heating"," ","per unit",18000,"MO TRM 2017 vol 2",88,{"$f":"ROUND(((1/AF266-1/AB266)*AS266*BA266*(BE266-BI266)*1)/3412+BM266-BQ266,4)","v":423122},"Calculated Value",null,null,1.811545E-4,"MO TRM 2017 vol 2",91,{"$f":"ROUND(K266*O266,4)","v":76.650499999999994},"Calculated Value",null,null,null,null,13,"MO TRM 2017 vol 2",87,"EFEE",4,"Program Tracking Data",null,"EFBASE",0.98,"MO TRM 2017 vol 2",88,"=ROUND(((1/AF266-1/AB266)*AS266*BA266*(BE266-BI266)*1)/3412+BM266-BQ266,4)","=ROUND(K266*O266,4)","MO TRM 2017 vol 2","88,91","2020-01-01",null,null,null,null,null,3112492.431461913,"HotWaterUse (Gallon)","MO TRM 2017 vol 2",89,5577.943425558984,"Capacity (gal)","MO TRM 2017 vol 2",89,8.33,"γWater","MO TRM 2017 vol 2",89,125,"Tout","MO TRM 2017 vol 2",89,57.898000000000003,"TIn","MO TRM 2017 vol 2",90,217160.13551506354,"kWhCool","Calculated Value",null,186864.49625510038,"kWhHeat","Calculated Value",null,2.8,"COPCool","Ameren MO TRM 2018 vol3",46,2.04,"COPHeat","Ameren MO TRM 2018 vol3",47,1,"Location Factor   LF","MO TRM 2017 vol 2",90,1,"%Cool","MO TRM 2017 vol 2",91,1,"%ElectricHeat","MO TRM 2017 vol 2",91,3,"Latent Multiplier (LM)","MO TRM 2017 vol 2",90]
["Business Standard","PTAC - Early Replacement",381.1,"C&I","Cooling"," ","per ton",1047,"IL TRM v6 vol2",184,{"$f":"ROUND(AS267*(1/AW267-1/AB267)*BE267,4)","v":510.53809999999999},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",185,{"$f":"ROUND(AS267*(1/AW267-1/AB267)*O267,4)","v":0.3322},"Calculated Value",null,null,null,null,5,"IL TRM v6 vol2",184,"EERee",12.1,"Program Tracking Data",null,null,null,null,null,"=ROUND(AS267*(1/AW267-1/AB267)*BE267,4)","=ROUND(AS267*(1/AW267-1/AB267)*O267,4)","IL TRM v6 vol2","185, 187","2022-01-01","2022-12-31",null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,8.8520000000000003,"EERexist","Actual value",null,null,null,null,null,1403,"EFLH_cool","IL TRM v9 vol 2- unknown building type for Zone 4",185]
["Business Standard","PTAC - Early Replacement",381.2,"C&I","Cooling"," ","per ton",1047,"IL TRM v10 Vol2",275,{"$f":"ROUND(AS268*(1/AW268-1/AB268)*BE268,4)","v":478.39580000000001},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",276,{"$f":"ROUND(AS268*(1/AW268-1/AB268)*O268,4)","v":0.31130000000000002},"Calculated Value",null,null,null,null,8,"IL TRM v10 Vol2",275,"EERee",12.77,"Program Tracking Data PY2",null,null,null,null,null,"=ROUND(AS268*(1/AW268-1/AB268)*BE268,4)","=ROUND(AS268*(1/AW268-1/AB268)*O268,4)","IL TRM v10 Vol2",276277,"2023-01-01",null,null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,9.3699999999999992,"EERexist","Actually Installed Values for PY2",null,null,null,null,null,1403,"EFLH_cool","IL TRM v10 Vol2- Unknown",219]
["Business Standard","PTAC - Early Replacement (future)",382,"C&I","Cooling",null,"per ton",1047,"IL TRM v6 vol2",184,{"$f":"ROUND(AS269*(1/AF269-1/AB269)*BE269,4)","v":446.56360000000001},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",185,{"$f":"ROUND(AS269*(1/AF269-1/AB269)*O269,4)","v":0.317},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",184,"EERee",11,"Program Tracking Data",null,"EERbase",8.3440000000000012,"IL TRM v6 vol2",186,"=ROUND(AS269*(1/AF269-1/AB269)*BE269,4)","=ROUND(AS269*(1/AF269-1/AB269)*O269,4)","IL TRM v6 vol2","185, 187","2020-01-01",null,null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,8.1,"EERexist","Actual value",null,null,null,null,null,1286,"EFLHcool","IL TRM v6 vol2",134]
["Business Standard","PTHP - Early Replacement",383,"C&I","HVAC",null,"per ton",1047,"IL TRM v6 vol2",184,{"$f":"ROUND(AS270*(1/AW270-1/AB270)*BE270 + BA270/3.412*(1/BM270-1/BU270)*BI270,4)","v":747.60519999999997},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",185,{"$f":"ROUND(AS270*(1/AW270-1/AB270)*O270,4)","v":0.35659999999999997},"Calculated Value",null,null,null,null,5,"IL TRM v6 vol2",184,"EERee",11,"Program Tracking Data",null,"EERbase",8.2439999999999998,"IL TRM v6 vol2",186,{"$f":"cellformula(K270)","v":"=ROUND(AS270*(1/AW270-1/AB270)*BE270 + BA270/3.412*(1/BM270-1/BU270)*BI270,4)"},{"$f":"cellformula(R270)","v":"=ROUND(AS270*(1/AW270-1/AB270)*O270,4)"},"IL TRM v6 vol2",185187,"2020-01-01","2022-12-31",null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,8.1,"EERexist","Actual value",null,12,"kBtuheat/hr","Actually Installed Value",null,1286,"EFLHcool","IL TRM v6 vol2",134,855,"EFLHheat","IL TRM v6 vol2",134,2.6,"COPexist","Actual Value",null,2.5880000000000001,"COPbase","IL TRM v6 vol2",186,3.3,"COPee","Actually Installed Value"]
["Business Standard","PTHP - Early Replacement",383.1,"C&I","HVAC",null,"per ton",1047,"IL TRM v10 Vol2",275,{"$f":"ROUND(AS271*(1/AW271-1/AB271)*BE271 + BA271/3.412*(1/BM271-1/BU271)*BI271,4)","v":907.87969999999996},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",276,{"$f":"ROUND(AS271*(1/AW271-1/AB271)*O271,4)","v":0.30520000000000003},"Calculated Value",null,null,null,null,8,"IL TRM v10 Vol2",275,"EERee",10.46,"Program Tracking Data PY2",null,"EERbase",8.2439999999999998,"IL TRM v10 Vol2",278,"=ROUND(AS271*(1/AW271-1/AB271)*BE271 + BA271/3.412*(1/BM271-1/BU271)*BI271,4)","=ROUND(AS271*(1/AW271-1/AB271)*O271,4)","IL TRM v10 Vol2",276277,"2023-01-01",null,null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,8.1,"EERexist","Actually Installed Values for PY2",null,12,"kBtuheat/hr","Actually Installed Value",null,1403,"EFLHcool","IL TRM v10 Vol2- Unknown",219,1287,"EFLHheat","IL TRM v10 Vol2- Unknown",217,2.5,"COPexist","Actually Installed Values for PY2",null,2.5880000000000001,"COPbase","IL TRM v10 Vol2",278,3.3,"COPee","Actually Installed Values for PY2"]
["Business Standard","PTHP - Early Replacement (future)",384,"C&I","HVAC",null,"per ton",1047,"IL TRM v6 vol2",184,{"$f":"ROUND(AS272*(1/AF272-1/AB272)*BE272 + BA272/3.412*(1/BQ272-1/BU272)*BI272,4)","v":719.68949999999995},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",185,{"$f":"ROUND(AS272*(1/AF272-1/AB272)*O272,4)","v":0.33300000000000002},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",184,"EERee",11,"Program Tracking Data",null,"EERbase",8.2439999999999998,"IL TRM v6 vol2",186,"=ROUND(AS272*(1/AF272-1/AB272)*BE272 + BA272/3.412*(1/BQ272-1/BU272)*BI272,4)","=ROUND(AS272*(1/AF272-1/AB272)*O272,4)","IL TRM v6 vol2",185187,"2020-01-01",null,null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,8.1,"EERexist","Actual value",null,12,"kBtuheat/hr","Actually Installed Value",null,1286,"EFLHcool","IL TRM v6 vol2",134,855,"EFLHheat","IL TRM v6 vol2",134,2.6,"COPexist","Actual Value",null,2.5880000000000001,"COPbase","IL TRM v6 vol2",186,3.3,"COPee","Actually Installed Value"]
["Business Standard","Smart Thermostat - Heat by Natural Gas Furnace with AC - Cooling",464,"Small C&I","HVAC","Direct Install","per thermostat",173.89,"WI TRM 2019",201,{"$f":"ROUND(AS273*AW273/BA273*BE273*BI273,4)","v":268.79880000000003},"Calculated Value",null,0,0,"WI TRM 2019",204,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"WI TRM 2019",201,"To qualify as smart, the thermostat must be certified as an ENERGY STAR Connected Thermostat or be included on the Focus on Energy business smart thermostat qualified products list, which requires the thermostat to have occupancy sensing, learning capability, or other features above and beyond Wi-Fi connectivity, as outlined in the Measure Description section. The Focus on Energy qualified products list serves as an alternate to ENERGY STAR, since the list of ENERGY STAR-qualified thermostats only includes 26 models from eight manufacturers (as of May 2, 2018).",null,null,null,"The baseline condition is a manual or standard programmable thermostat installed in a business with a natural gas furnace with air conditioning, natural gas rooftop unit with air conditioning, or natural gas boiler (no cooling).",null,null,null,"=ROUND(AS273*AW273/BA273*BE273*BI273,4)","=ROUND(0,4)","WI TRM 2019",203,"2020-01-01",null,null,null,null,null,986,"EFLHCool","MO TRM 2017 vol2",100,44.3,"CAPCOOL - Average Cooling Capacity (MBH)","WI TRM 2019",207,13,"EFFCOOL - SEER for Furnaces","WI TRM 2019",204,1,"RLFCOOL","WI TRM 2019",204,0.08,"ESFCOOL","IL TRM 7 Volume 3",164]
["Business Standard","Smart Thermostat - Heat by Natural Gas Rooftop Unit - Cooling",465,"Small C&I","HVAC","Direct Install","per thermostat",173.89,"WI TRM 2019",201,{"$f":"ROUND(AS274*AW274/BA274*BE274*BI274,4)","v":910.44129999999996},"Calculated Value",null,0,0,"WI TRM 2019",204,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"WI TRM 2019",201,"To qualify as smart, the thermostat must be certified as an ENERGY STAR Connected Thermostat or be included on the Focus on Energy business smart thermostat qualified products list, which requires the thermostat to have occupancy sensing, learning capability, or other features above and beyond Wi-Fi connectivity, as outlined in the Measure Description section. The Focus on Energy qualified products list serves as an alternate to ENERGY STAR, since the list of ENERGY STAR-qualified thermostats only includes 26 models from eight manufacturers (as of May 2, 2018).",null,null,null,"The baseline condition is a manual or standard programmable thermostat installed in a business with a natural gas furnace with air conditioning, natural gas rooftop unit with air conditioning, or natural gas boiler (no cooling).",null,null,null,"=ROUND(AS274*AW274/BA274*BE274*BI274,4)","=ROUND(0,4)","WI TRM 2019",203,"2020-01-01",null,null,null,null,null,986,"EFLHCool","MO TRM 2017 vol2",100,146.19999999999999,"CAPCOOL - Average Cooling Capacity (MBH)","WI TRM 2019",207,11.4,"EFFCOOL - EER for Rooftops","WI TRM 2019",204,0.9,"RLFCOOL","WI TRM 2019",204,0.08,"ESFCOOL","IL TRM 7 Volume 3",164]
["Business Standard","Smart Thermostat - Heat by Natural Gas Furnace with AC - Heating",466,"Small C&I","HVAC","Direct Install","per thermostat",173.89,"WI TRM 2019",201,{"$f":"ROUND(AS275*AW275/(BA275*100)*BE275*BI275*BM275,4)","v":47.832099999999997},"Calculated Value",null,0,0,"WI TRM 2019",204,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"WI TRM 2019",201,"To qualify as smart, the thermostat must be certified as an ENERGY STAR Connected Thermostat or be included on the Focus on Energy business smart thermostat qualified products list, which requires the thermostat to have occupancy sensing, learning capability, or other features above and beyond Wi-Fi connectivity, as outlined in the Measure Description section. The Focus on Energy qualified products list serves as an alternate to ENERGY STAR, since the list of ENERGY STAR-qualified thermostats only includes 26 models from eight manufacturers (as of May 2, 2018).",null,null,null,"The baseline condition is a manual or standard programmable thermostat installed in a business with a natural gas furnace with air conditioning, natural gas rooftop unit with air conditioning, or natural gas boiler (no cooling).",null,null,null,"=ROUND(AS275*AW275/(BA275*100)*BE275*BI275*BM275,4)","=ROUND(0,4)","WI TRM 2019, IL TRM 7 Volume 3","203, 161","2020-01-01",null,null,null,null,null,1164,"EFLHHEAT","MO TRM 2017 vol2",100,87,"CAPHEAT - Average Heating Capacity (MBH)","WI TRM 2019",207,0.89600000000000002,"EFFHEAT - % for Furnaces","WI TRM 2019",203,4.5999999999999999E-2,"ESFHEAT","WI TRM 2019",203,3.1399999999999997E-2,"Fe - Furnace Fan Energy Consumption as % of annual fuel consumption","IL TRM 7 Volume 3",162,29.3,"kWh per Therm","IL TRM 7 Volume 3",163]
["Business Standard","Smart Thermostat - Heat by Natural Gas Rooftop Unit - Heating",467,"Small C&I","HVAC","Direct Install","per thermostat",173.89,"WI TRM 2019",201,{"$f":"ROUND(AS276*AW276/(BA276*100)*BE276*BI276*BM276,4)","v":104.2897},"Calculated Value",null,0,0,"WI TRM 2019",204,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"WI TRM 2019",201,"To qualify as smart, the thermostat must be certified as an ENERGY STAR Connected Thermostat or be included on the Focus on Energy business smart thermostat qualified products list, which requires the thermostat to have occupancy sensing, learning capability, or other features above and beyond Wi-Fi connectivity, as outlined in the Measure Description section. The Focus on Energy qualified products list serves as an alternate to ENERGY STAR, since the list of ENERGY STAR-qualified thermostats only includes 26 models from eight manufacturers (as of May 2, 2018).",null,null,null,"The baseline condition is a manual or standard programmable thermostat installed in a business with a natural gas furnace with air conditioning, natural gas rooftop unit with air conditioning, or natural gas boiler (no cooling).",null,null,null,"=ROUND(AS276*AW276/(BA276*100)*BE276*BI276*BM276,4)","=ROUND(0,4)","WI TRM 2019, IL TRM 7 Volume 3","203, 161","2020-01-01",null,null,null,null,null,1164,"EFLHHEAT","MO TRM 2017 vol2",100,170,"CAPHEAT - Average Heating Capacity (MBH)","WI TRM 2019",207,0.80300000000000005,"EFFHEAT - % for Rooftops","WI TRM 2019",203,4.5999999999999999E-2,"ESFHEAT","WI TRM 2019",203,3.1399999999999997E-2,"Fe - Furnace Fan Energy Consumption as % of annual fuel consumption","IL TRM 7 Volume 3",162,29.3,"kWh per Therm","IL TRM 7 Volume 3",163]
["Business Standard","ECM Fan Motors w/ Design CFM < 1000",468,"C&I","HVAC","fan-powered terminal boxes, fan coils, and HVAC supply fans on small unitary equipment.","per motor",120,"MN TRM 2019",277,{"$f":"ROUND(AS277+AW277,4)","v":247.68},"Calculated Value",null,null,0.9,"MN TRM 2019",277,{"$f":"ROUND(BA277*BE277*BI277/1000*O277,4)","v":0.1037},"Calculated Value",null,null,null,null,20,"MN TRM 2019",277,"This measure includes efficiency gains for an electronically commutated motor (ECM) being applied within fan-powered terminal boxes, fan coils, and HVAC supply fans on small unitary equipment.",null,null,null,"No ECM",null,null,null,"=ROUND(AS277+AW277,4)","=ROUND(BA277*BE277*BI277/1000*O277,4)","MN TRM 2019",277,"2020-01-01",null,null,null,null,null,{"$f":"BA277*BE277*BI277*BM277/1000","v":113.5872},"Cooling kWh Savings","MN TRM 2019",277,{"$f":"BA277*BE277*BI277*BQ277/1000","v":134.09280000000001},"Heating kWh Savings","MN TRM 2019",277,400,"Use Actual Design CFM (1 ton = 400 CFM), this calculation assumes 1 ton.","https://energy.mo.gov/sites/energy/files/61-why-400-cfm-per-ton.pdf",null,0.32,"Box Size Factor (Watts/CFM)","MN TRM 2019",277,0.9,"Load Factor (LF)","MN TRM 2019",277,986,"EFLHCOOL","MO TRM 2017 Volume 2",100,1164,"EFLHHEAT","MO TRM 2017 Volume 2",100]
["Business Standard","ECM Fan Motors w/ Design CFM ≥ 1000",469,"C&I","HVAC","fan-powered terminal boxes, fan coils, and HVAC supply fans on small unitary equipment.","per motor",120,"MN TRM 2019",277,{"$f":"ROUND(AS278+AW278,4)","v":162.54},"Calculated Value",null,null,0.9,"MN TRM 2019",277,{"$f":"ROUND(BA278*BE278*BI278/1000*O278,4)","v":6.8000000000000005E-2},"Calculated Value",null,null,null,null,20,"MN TRM 2019",277,"This measure includes efficiency gains for an electronically commutated motor (ECM) being applied within fan-powered terminal boxes, fan coils, and HVAC supply fans on small unitary equipment.",null,null,null,"No ECM",null,null,null,"=ROUND(AS278+AW278,4)","=ROUND(BA278*BE278*BI278/1000*O278,4)","MN TRM 2019",277,"2020-01-01",null,null,null,null,null,{"$f":"BA278*BE278*BI278*BM278/1000","v":74.541600000000003},"Cooling kWh Savings","MN TRM 2019",277,{"$f":"BA278*BE278*BI278*BQ278/1000","v":87.998400000000004},"Heating kWh Savings","MN TRM 2019",277,400,"Use Actual Design CFM (1 ton = 400 CFM), this calculation assumes 1 ton.","https://energy.mo.gov/sites/energy/files/61-why-400-cfm-per-ton.pdf",null,0.21,"Box Size Factor (Watts/CFM)","MN TRM 2019",277,0.9,"Load Factor (LF)","MN TRM 2019",277,986,"EFLHCOOL","MO TRM 2017 Volume 2",100,1164,"EFLHHEAT","MO TRM 2017 Volume 2",100]
["Business Standard","Programmable Thermostat Setback - Cooling",470,"C&I","HVAC","Used a weighted average of the savings by space type to come up with deemed savings. ","per 1° cooling setback per ton",70.34,"IL TRM v7 vol2",257,{"$f":"ROUND(6.291,4)","v":6.2910000000000004},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,2,"IL TRM v7 vol2",257,"1° cooling setback",null,null,null,"No setback",null,null,null,"=ROUND(6.291,4)","=ROUND(0,4)","IL TRM v7 vol3",132,"2020-01-01"]
["Business Standard","Programmable Thermostat Setback - Heating",471,"C&I","HVAC","Used a weighted average of the savings by space type to come up with deemed savings. ","per 1° heating setback per ton",70.34,"IL TRM v7 vol2",257,{"$f":"ROUND(17.2708,4)","v":17.270800000000001},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,2,"IL TRM v7 vol2",257,"1° heating setback",null,null,null,"No setback",null,null,null,"=ROUND(17.2708,4)","=ROUND(0,4)","IL TRM v7 vol3",132,"2020-01-01"]
["Business Standard","VRF - Air Cooled <65,000 Btuh",500,"C&I","HVAC",null,"per ton per SEER improvement",{"$f":"737/(BA281-AS281)","v":368.5},"MID-ATLANTIC TRM V9",467,{"$f":"ROUND((((BQ281/1000)*((1/AS281)-(1/BA281))*BU281))/(BA281-AS281),4)","v":79.138499999999993},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v6 vol2",165,{"$f":"ROUND(((BQ281/1000)*((1/AW281)-(1/BE281))*O281)/(BA281-AS281),4)","v":5.0900000000000001E-2},"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ281/1000)*((1/AS281)-(1/BA281))*BU281))/(BA281-AS281),4)","=ROUND(((BQ281/1000)*((1/AW281)-(1/BE281))*O281)/(BA281-AS281),4)","MidAtlantic TRM v10","MidAtlantic TRM v10","2021-01-01","2022-12-31",null,null,null,null,13,"SEERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,11.2,"EERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,15,"SEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12.5,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,7.7,"HSPFcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,8.5,"HSPFeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM",null,12000,"Btuhheat",null,null,1000,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM"]
["Business Standard","VRF - Air Cooled <65,000 Btuh",500.1,"C&I","HVAC",null,"per ton",737,"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ282/1000)*((1/AS282)-(1/BA282))*BU282)),4)","v":158.27690000000001},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND(((BQ282/1000)*((1/AW282)-(1/BE282))*O282),4)","v":0.1017},"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ282/1000)*((1/AS282)-(1/BA282))*BU282)),4)","=ROUND(((BQ282/1000)*((1/AW282)-(1/BE282))*O282),4)","MidAtlantic TRM v10",467,"2023-01-01",null,null,null,null,null,13,"SEERcode","IECC 2012 Table C403.2.3(1)",null,11.2,"EERCode","IECC 2012 C401.2","ASHRAE 90.1-2010 Table 6.8.1J",15,"SEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12.5,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,7.7,"HSPFcode","IECC 2012 C401.2","ASHRAE 90.1-2010 Table 6.8.1J",8.5,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","VRF - Air Cooled 65,000 ≤ Btuh < 135,000",501,"C&I","HVAC",null,"per ton per IEER improvement",{"$f":"737/(BA283-AS283)","v":387.89473684210554},"MID-ATLANTIC TRM V9",467,{"$f":"ROUND((((BQ283/1000)*((1/AS283)-(1/BA283))*BU283))/(BA283-AS283),4)","v":88.354500000000002},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v6 vol2",165,1.3899999999999999E-2,"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ283/1000)*((1/AS283)-(1/BA283))*BU283))/(BA283-AS283),4)","=ROUND(((BQ283/1000)*((1/AW283)-(1/BE283))*O283)/(BA283-AS283),4)","MidAtlantic TRM v10","MidAtlantic TRM v10","2021-01-01","2022-12-31",null,null,null,null,12.3,"IEERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,11,"EERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,14.2,"IEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,11.3,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,3.3,"COPcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,3.4,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM",null,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM"]
["Business Standard","VRF - Air Cooled 65,000 ≤ Btuh < 135,000",501.1,"C&I","HVAC",null,"per ton",{"$f":"737","v":737},"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ284/1000)*((1/AS284)-(1/BA284))*BU284)),4)","v":167.87360000000001},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,1.3899999999999999E-2,"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ284/1000)*((1/AS284)-(1/BA284))*BU284)),4)","=ROUND(((BQ284/1000)*((1/AW284)-(1/BE284))*O284)/(BA284-AS284),4)","MidAtlantic TRM v10",467,"2023-01-01",null,null,null,null,null,12.3,"IEERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,11,"EERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,14.2,"IEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,11.3,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,3.3,"COPcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,3.4,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","VRF - Air Cooled 135,000 ≤ Btuh < 240,000",502,"C&I","HVAC",null,"per ton per IEER improvement",{"$f":"737/(BA285-AS285)","v":387.89473684210554},"MID-ATLANTIC TRM V9",467,{"$f":"ROUND((((BQ285/1000)*((1/AS285)-(1/BA285))*BU285))/(BA285-AS285),4)","v":95.459599999999995},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v6 vol2",165,1.4999999999999999E-2,"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ285/1000)*((1/AS285)-(1/BA285))*BU285))/(BA285-AS285),4)","=ROUND(((BQ285/1000)*((1/AW285)-(1/BE285))*O285)/(BA285-AS285),4)","MidAtlantic TRM v10","MidAtlantic TRM v10","2021-01-01","2022-12-31",null,null,null,null,11.8,"IEERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,10.6,"EERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,13.7,"IEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,10.9,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,3.2,"COPcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,3.2,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM",null,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM"]
["Business Standard","VRF - Air Cooled 135,000 ≤ Btuh < 240,000",502.1,"C&I","HVAC",null,"per ton",{"$f":"737","v":737},"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ286/1000)*((1/AS286)-(1/BA286))*BU286)),4)","v":181.3733},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,1.4999999999999999E-2,"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ286/1000)*((1/AS286)-(1/BA286))*BU286)),4)","=ROUND(((BQ286/1000)*((1/AW286)-(1/BE286))*O286)/(BA286-AS286),4)","MidAtlantic TRM v10",467,"2023-01-01",null,null,null,null,null,11.8,"IEERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,10.6,"EERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,13.7,"IEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,10.9,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,3.2,"COPcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,3.2,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","VRF - Air Cooled ≥ 240,000 Btuh",503,"C&I","HVAC",null,"per ton per IEER improvement",{"$f":"737/(BA287-AS287)","v":387.8947368421052},"MID-ATLANTIC TRM V9",467,{"$f":"ROUND((((BQ287/1000)*((1/AS287)-(1/BA287))*BU287))/(BA287-AS287),4)","v":116.4679},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v6 vol2",165,4.7100000000000003E-2,"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ287/1000)*((1/AS287)-(1/BA287))*BU287))/(BA287-AS287),4)","=ROUND(((BQ287/1000)*((1/AW287)-(1/BE287))*O287)/(BA287-AS287),4)","MidAtlantic TRM v10","MidAtlantic TRM v10","2021-01-01","2022-12-31",null,null,null,null,10.6,"IEERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,9.5,"EERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,12.5,"IEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,10.3,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,3.2,"COPcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,3.2,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM",null,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM"]
["Business Standard","VRF - Air Cooled ≥ 240,000 Btuh",503.1,"C&I","HVAC",null,"per ton",737,"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ288/1000)*((1/AS288)-(1/BA288))*BU288)),4)","v":293.36079999999998},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND(((BQ288/1000)*((1/AW288)-(1/BE288))*O288),4)","v":8.9599999999999999E-2},"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ288/1000)*((1/AS288)-(1/BA288))*BU288)),4)","=ROUND(((BQ288/1000)*((1/AW288)-(1/BE288))*O288),4)","MidAtlantic TRM v10",467,"2023-01-01",null,null,null,null,null,10.1,"IEERcode","IECC 2012 Table C403.2.3(1)",null,9.5,"EERCode","IECC 2012 C401.2","ASHRAE 90.1-2010 Table 6.8.1J",12.5,"IEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,10.3,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,3.2,"COPcode","IECC 2012 C401.2","ASHRAE 90.1-2010 Table 6.8.1J",3.2,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","Remove 4ft Lamp from T5 or T5HO system",504,"C&I","Lighting",null,"per lamp",13.38,"WI 2020 TRM",605,{"$f":"ROUND(((AF289-AB289)/1000)*U289*AS289,4)","v":209.86670000000001},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(((AF289-AB289)/1000)*AS289*O289,4)","v":4.4900000000000002E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,11,"IL TRM v6 vol2",346,"Remove T8",0,"IL TRM v6 vol2",346,"T5 4 ft (watts)",48.2,"Historical data (96% T5HO, 4% T5)",null,"=ROUND(((AF289-AB289)/1000)*U289*AS289,4)","=ROUND(((AF289-AB289)/1000)*AS289*O289,4)","IL TRM v6 vol2","347 - 348","2021-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED  ≤ 9 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",505,"C&I","Lighting",null,"per lamp",12,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF290-AB290)/1000)*U290*AS290,4)","v":17.4163},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(((AF290-AB290)/1000)*AS290*O290,4)","v":3.7000000000000002E-3},"Calculated Value",null,3088,"IL TRM v6 vol2",338,11.3,"Minnesota TRM v3",206,"Pin-Based LED replacing Pin-Based CFL",9,"Minnesota TRM v3","Appendix B","Pin-Based 9W CFL Lamp",13,"Minnesota TRM v3","Appendix B","=ROUND(((AF290-AB290)/1000)*U290*AS290,4)","=ROUND(((AF290-AB290)/1000)*AS290*O290,4)","IL TRM v6 vol2","347 - 348","2021-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED  ≤ 9 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",505.1,"C&I","Lighting",null,"per lamp",12,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF291-AB291)/1000)*U291*AS291,4)","v":13.587199999999999},"Calculated Value",null,null,0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(((AF291-AB291)/1000)*AS291*O291,4)","v":3.0000000000000001E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"Pin-Based LED replacing Pin-Based CFL",9,"Minnesota TRM v3","Appendix B","Pin-Based 9W CFL Lamp",13,"Minnesota TRM v3","Appendix B","=ROUND(((AF291-AB291)/1000)*U291*AS291,4)","=ROUND(((AF291-AB291)/1000)*AS291*O291,4)","IL TRM v10 Vol2",538539,"2023-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 Vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 Vol2",533]
["Business Standard","LED  10 - 15 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",506,"C&I","Lighting",null,"per lamp",15,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF292-AB292)/1000)*U292*AS292,4)","v":39.186700000000002},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(((AF292-AB292)/1000)*AS292*O292,4)","v":8.3999999999999995E-3},"Calculated Value",null,3088,"IL TRM v6 vol2",338,11.3,"Minnesota TRM v3",206,"Pin-Based LED replacing Pin-Based CFL",12,"Minnesota TRM v3","Appendix B","Pin-Based 9W CFL Lamp",21,"Minnesota TRM v3","Appendix B","=ROUND(((AF292-AB292)/1000)*U292*AS292,4)","=ROUND(((AF292-AB292)/1000)*AS292*O292,4)","IL TRM v6 vol2","347 - 348","2021-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED  10 - 15 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",506.1,"C&I","Lighting",null,"per lamp",15,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF293-AB293)/1000)*U293*AS293,4)","v":30.571200000000001},"Calculated Value",null,null,0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(((AF293-AB293)/1000)*AS293*O293,4)","v":6.7999999999999996E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"Pin-Based LED replacing Pin-Based CFL",12,"Minnesota TRM v3","Appendix B","Pin-Based 9W CFL Lamp",21,"Minnesota TRM v3","Appendix B","=ROUND(((AF293-AB293)/1000)*U293*AS293,4)","=ROUND(((AF293-AB293)/1000)*AS293*O293,4)","IL TRM v10 Vol2",538539,"2023-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 Vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 Vol2",533]
["Business Standard","LED ≥ 16 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",507,"C&I","Lighting",null,"per lamp",18,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF294-AB294)/1000)*U294*AS294,4)","v":43.540799999999997},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(((AF294-AB294)/1000)*AS294*O294,4)","v":9.2999999999999992E-3},"Calculated Value",null,3088,"IL TRM v6 vol2",338,11.3,"Minnesota TRM v3",206,"Pin-Based LED replacing Pin-Based CFL",16,"Minnesota TRM v3","Appendix B","Pin-Based 9W CFL Lamp",26,"Minnesota TRM v3","Appendix B","=ROUND(((AF294-AB294)/1000)*U294*AS294,4)","=ROUND(((AF294-AB294)/1000)*AS294*O294,4)","IL TRM v6 vol2","347 - 348","2021-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED ≥ 16 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",507.1,"C&I","Lighting",null,"per lamp",18,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF295-AB295)/1000)*U295*AS295,4)","v":33.968000000000004},"Calculated Value",null,null,0.68,"PY2 portfolio weighted average",null,{"$f":"ROUND(((AF295-AB295)/1000)*AS295*O295,4)","v":7.4999999999999997E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"Pin-Based LED replacing Pin-Based CFL",16,"Minnesota TRM v3","Appendix B","Pin-Based 9W CFL Lamp",26,"Minnesota TRM v3","Appendix B","=ROUND(((AF295-AB295)/1000)*U295*AS295,4)","=ROUND(((AF295-AB295)/1000)*AS295*O295,4)","IL TRM v10 Vol2",538539,"2023-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 Vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 Vol2",533]
["Business Standard","Parking Garage LED Linear Lamp Replacing 2ft T8, T12, or T5/T5HO Lamp",508,"C&I","Lighting",null,"per lamp",13,"IL TRM v5 vol2",378,{"$f":"ROUND((AF296-AB296)/1000*U296*AS296,4)","v":61.362000000000002},"Calculated Value",null,{"$f":"(AF296-AB296)/1000*AW296","v":7.0000000000000001E-3},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N296*O296,4)","v":7.0000000000000001E-3},"Calculated Value",null,8766,"IL TRM v9.0",470,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","2-ft LED Linear Replacement Lamps",10,"Program Tracking Data",null,"17W 2-ft T8 with Electronic NBF Ballast",17,"IL TRM v6 vol2","370 (portfolio weighted average)","=ROUND((AF296-AB296)/1000*U296*AS296,4)","=ROUND(N296*O296,4)","IL TRM v5 vol2","370 - 375","2021-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v9.0 Vol 2",470,1,"Waste Heat Factor Energy","IL TRM v9.0",470]
["Business Standard","Parking Garage LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",509,"C&I","Lighting",null,"per lamp",24,"IL TRM v5 vol2",378,{"$f":"ROUND((AF297-AB297)/1000*U297*AS297,4)","v":123.6006},"Calculated Value",null,{"$f":"(AF297-AB297)/1000*AW297","v":1.41E-2},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N297*O297,4)","v":1.41E-2},"Calculated Value",null,8766,"IL TRM v9.0",470,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","4-ft LED Linear Replacement Lamps",14.9,"Program Tracking Data",null,"32W 4-ft T8 with Electronic NBF Ballast",29," IL TRM v6 vol2 (Blend of T8, T12, T5 lamp baseline according to measure name)","356-358","=ROUND((AF297-AB297)/1000*U297*AS297,4)","=ROUND(N297*O297,4)","IL TRM v5 vol2","370 - 375","2021-01-01","2022-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v9.0 Vol 2",470,1,"Waste Heat Factor Energy","IL TRM v9.0",470]
["Business Standard","Parking Garage LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",509.1,"C&I","Lighting",null,"per lamp",14,"IL TRM v10 Vol2",564,{"$f":"ROUND((AF298-AB298)/1000*U298*AS298,4)","v":125.35380000000001},"Calculated Value",null,{"$f":"(AF298-AB298)/1000*AW298","v":1.43E-2},1,"IL TRM v10 Vol2",532,{"$f":"ROUND(N298*O298,4)","v":1.43E-2},"Calculated Value",null,8766,"IL TRM v10 Vol2","531-533",{"$f":"50000/U298","v":5.703855806525211},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"4-ft LED Linear Replacement Lamps",11.2," IL TRM v10 Vol2 (Blend of T8, T12, T5 lamp baseline according to measure name)","548-549","32W 4-ft T8 with Electronic NBF Ballast",25.5,"PY2 portfolio weighted average",null,"=ROUND((AF298-AB298)/1000*U298*AS298,4)","=ROUND(N298*O298,4)","IL TRM v10 Vol2",538539,"2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average"]
["Business Standard","Parking Garage LED Linear Lamp Replacing 8ft T8 or T12 Lamp",510,"C&I","Lighting",null,"per lamp",28,"Program Tracking Data",null,{"$f":"ROUND((AF299-AB299)/1000*U299*AS299,4)","v":193.7286},"Calculated Value",null,{"$f":"(AF299-AB299)/1000*AW299","v":2.2100000000000002E-2},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N299*O299,4)","v":2.2100000000000002E-2},"Calculated Value",null,8766,"IL TRM v9.0",470,6,"Calculated Value based on HOU and lifetime hours",null,"8-ft LED Linear Replacement Lamps",37.4,"Program Tracking Data",null,"96\", T-8 lamp, Instant Start Ballast, NLO",59.5,"PG&E Appendix B, average of Fluorescent, (1) 96\", T-8 lamp, Instant Start Ballast, NLO and F96T12/ES Fluorescent, (1) 96\", ES lamp ","B-27","=ROUND((AF299-AB299)/1000*U299*AS299,4)","=ROUND(N299*O299,4)","IL TRM v5 vol2","370 - 375","2021-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v9.0 Vol 2",470,1,"Waste Heat Factor Energy","IL TRM v9.0",470]
["Business Standard","Air-Cooled Chiller with Condenser < 150 tons",511,"C&I","Cooling",null,"per ton per IPLV (kW/ton) improvement",{"$f":"226/((12/AF300)-(12/AB300))","v":3738.6408730158741},"IL TRM v9",199,{"$f":"ROUND((AS300*((12/AF300)-(12/AB300))*BE300)/((12/AF300)-(12/AB300)),4)","v":1234},"IL TRM v9.0 Vol 2",200,null,0.91300000000000003,"IL TRM v9.0 Vol 2",201,{"$f":"ROUND((AS300*((12/AW300)-(12/BA300))*O300)/((12/AF300)-(12/AB300)),4)","v":1.1856},"IL TRM v9.0 Vol 2",201,null,null,null,23,"IL TRM v9.0 Vol 2",199,"IPLVee (EER)",13.34,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (EER)",12.5,"IL TRM v9.0 Vol 2",203,"=ROUND((AS300*((12/AF300)-(12/AB300))*BE300)/((12/AF300)-(12/AB300)),4)","=ROUND((AS300*((12/AW300)-(12/BA300))*O300)/((12/AF300)-(12/AB300)),4)","IL TRM v9","200, 201","2021-01-01","2022-12-31",null,null,null,null,1,"ton","IL TRM v9.0 Vol 2",200,9.5619999999999994,"EERbase","IL TRM v9.0",203,10.199999999999999,"EERee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1234,"EFLHc","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139"]
["Business Standard","Air-Cooled Chiller with Condenser < 150 tons",511.1,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(453,226)","v":339.5},"IL TRM v10 Vol2",234,{"$f":"ROUND((AS301*((12/AF301)-(12/AB301))*BE301)/((12/AF301)-(12/AB301)),4)","v":1203},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS301*((12/AW301)-(12/BA301))*O301)/((12/AF301)-(12/AB301)),4)","v":1.1856},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (EER)",13.34,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (EER)",12.5,"IL TRM v10 Vol2",238,"=ROUND((AS301*((12/AF301)-(12/AB301))*BE301)/((12/AF301)-(12/AB301)),4)","=ROUND((AS301*((12/AW301)-(12/BA301))*O301)/((12/AF301)-(12/AB301)),4)","IL TRM v10 Vol2","235, 236","2023-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,9.5619999999999994,"EERbase","IL TRM v10 Vol2",203,10.199999999999999,"EERee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Air-Cooled Chiller with Condenser ≥ 150 tons",512,"C&I","Cooling",null,"per ton per IPLV (kW/ton) improvement",{"$f":"92/((12/AF302)-(12/AB302))","v":1563.9999999999995},"IL TRM v9",199,{"$f":"ROUND((AS302*((12/AF302)-(12/AB302))*BE302)/((12/AF302)-(12/AB302)),4)","v":1234},"IL TRM v9.0 Vol 2",200,null,0.91300000000000003,"IL TRM v9.0 Vol 2",201,{"$f":"ROUND((AS302*((12/AW302)-(12/BA302))*O302)/((12/AF302)-(12/AB302)),4)","v":1.2183999999999999},"IL TRM v9.0 Vol 2",201,null,null,null,23,"IL TRM v9.0 Vol 2",199,"IPLVee (EER)",13.6,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (EER)",12.75,"IL TRM v9.0 Vol 2",203,"=ROUND((AS302*((12/AF302)-(12/AB302))*BE302)/((12/AF302)-(12/AB302)),4)","=ROUND((AS302*((12/AW302)-(12/BA302))*O302)/((12/AF302)-(12/AB302)),4)","IL TRM v9","200, 201","2021-01-01","2022-12-31",null,null,null,null,1,"ton","IL TRM v9.0 Vol 2",200,9.5619999999999994,"EERbase","IL TRM v9.0",203,10.199999999999999,"EERee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1234,"EFLHc","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139"]
["Business Standard","Air-Cooled Chiller with Condenser ≥ 150 tons",512.1,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(151,92,46)","v":96.333333333333329},"IL TRM v10 Vol2",234,{"$f":"ROUND((AS303*((12/AF303)-(12/AB303))*BE303)/((12/AF303)-(12/AB303)),4)","v":1203},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS303*((12/AW303)-(12/BA303))*O303)/((12/AF303)-(12/AB303)),4)","v":0.92300000000000004},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (EER)",13.6,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (EER)",12.5,"IL TRM v10 Vol2",238,"=ROUND((AS303*((12/AF303)-(12/AB303))*BE303)/((12/AF303)-(12/AB303)),4)","=ROUND((AS303*((12/AW303)-(12/BA303))*O303)/((12/AF303)-(12/AB303)),4)","IL TRM v10 Vol2","235, 236","2023-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,9.5619999999999994,"EERbase","IL TRM v10 Vol2",203,10.199999999999999,"EERee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller < 75 tons",513,"C&I","Cooling",null,"per ton per IPLV (kW/ton) improvement",{"$f":"114/(AF304-AB304)","v":1628.5714285714298},"IL TRM v9",199,{"$f":"ROUND((AS304*(AF304-AB304)*BE304)/(AF304-AB304),4)","v":1234},"IL TRM v9.0 Vol 2",200,null,0.91300000000000003,"IL TRM v9.0 Vol 2",201,{"$f":"ROUND(AS304*((AW304)-(BA304))*O304/((AF304)-(AB304)),4)","v":0.91300000000000003},"IL TRM v9.0 Vol 2",201,null,null,null,23,"IL TRM v9.0 Vol 2",199,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.63,"IL TRM v9.0 Vol 2",203,"=ROUND((AS304*(AF304-AB304)*BE304)/(AF304-AB304),4)","=ROUND(AS304*((AW304)-(BA304))*O304/((AF304)-(AB304)),4)","IL TRM v9","200, 201","2021-01-01","2022-12-31",null,null,null,null,1,"ton","IL TRM v9.0 Vol 2",200,0.78,"kW/tonbase","IL TRM v9.0",203,0.71,"kW/tonee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1234,"EFLHc","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139"]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller < 75 tons",513.1,"C&I","Cooling",null,"per ton",164,"IL TRM v10 Vol2",234,{"$f":"ROUND((AS305*(AF305-AB305)*BE305),4)","v":84.21},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS305*((AW305)-(BA305))*O305,4)","v":7.2999999999999995E-2},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.63,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS305*(AF305-AB305)*BE305),4)","=ROUND(AS305*((AW305)-(BA305))*O305,4)","IL TRM v10 Vol2","235, 236","2023-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.78,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.7,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller 75 - 150 tons",514,"C&I","Cooling",null,"per ton per IPLV (kW/ton) improvement",{"$f":"52/(AF306-AB306)","v":945.45454545454652},"IL TRM v9",199,{"$f":"ROUND((AS306*(AF306-AB306)*BE306)/(AF306-AB306),4)","v":1234},"IL TRM v9.0 Vol 2",200,null,0.91300000000000003,"IL TRM v9.0 Vol 2",201,{"$f":"ROUND(AS306*((AW306)-(BA306))*O306/((AF306)-(AB306)),4)","v":1.079},"IL TRM v9.0 Vol 2",201,null,null,null,23,"IL TRM v9.0 Vol 2",199,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.61499999999999999,"IL TRM v9.0 Vol 2",203,"=ROUND((AS306*(AF306-AB306)*BE306)/(AF306-AB306),4)","=ROUND(AS306*((AW306)-(BA306))*O306/((AF306)-(AB306)),4)","IL TRM v9","200, 201","2021-01-01","2022-12-31",null,null,null,null,1,"ton","IL TRM v9.0 Vol 2",200,0.77500000000000002,"kW/tonbase","IL TRM v9.0",203,0.71,"kW/tonee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1234,"EFLHc","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139"]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller 75 - 150 tons",514.1,"C&I","Cooling",null,"per ton",77,"IL TRM v10 Vol2",234,{"$f":"ROUND((AS307*(AF307-AB307)*BE307),4)","v":66.165000000000006},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS307*((AW307)-(BA307))*O307,4)","v":6.8500000000000005E-2},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.61499999999999999,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS307*(AF307-AB307)*BE307),4)","=ROUND(AS307*((AW307)-(BA307))*O307,4)","IL TRM v10 Vol2","235, 236","2023-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.77500000000000002,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.7,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller 150 - 300 tons",515,"C&I","Cooling",null,"per ton per IPLV (kW/ton) improvement",{"$f":"122/(AF308-AB308)","v":1109.0909090909092},"IL TRM v9",199,{"$f":"ROUND((AS308*(AF308-AB308)*BE308)/(AF308-AB308),4)","v":1234},"IL TRM v9.0 Vol 2",200,null,0.91300000000000003,"IL TRM v9.0 Vol 2",201,{"$f":"ROUND(AS308*((AW308)-(BA308))*O308/((AF308)-(AB308)),4)","v":0.83},"IL TRM v9.0 Vol 2",201,null,null,null,23,"IL TRM v9.0 Vol 2",199,"IPLVee (kW/ton)",0.47,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.57999999999999996,"IL TRM v9.0 Vol 2",203,"=ROUND((AS308*(AF308-AB308)*BE308)/(AF308-AB308),4)","=ROUND(AS308*((AW308)-(BA308))*O308/((AF308)-(AB308)),4)","IL TRM v9","200, 201","2021-01-01","2022-12-31",null,null,null,null,1,"ton","IL TRM v9.0 Vol 2",200,0.68,"kW/tonbase","IL TRM v9.0",203,0.57999999999999996,"kW/tonee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1234,"EFLHc","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139"]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller 150 - 300 tons",515.1,"C&I","Cooling",null,"per ton",122,"IL TRM v10 Vol2",234,{"$f":"ROUND((AS309*(AF309-AB309)*BE309),4)","v":132.33000000000001},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS309*((AW309)-(BA309))*O309,4)","v":5.9299999999999999E-2},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.47,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.57999999999999996,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS309*(AF309-AB309)*BE309),4)","=ROUND(AS309*((AW309)-(BA309))*O309,4)","IL TRM v10 Vol2","235, 236","2023-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.68,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.61499999999999999,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller ≥ 300 tons",516,"C&I","Cooling",null,"per ton per IPLV (kW/ton) improvement",{"$f":"16/(AF310-AB310)","v":177.77777777777774},"IL TRM v9",199,{"$f":"ROUND((AS310*(AF310-AB310)*BE310)/(AF310-AB310),4)","v":1234},"IL TRM v9.0 Vol 2",200,null,0.91300000000000003,"IL TRM v9.0 Vol 2",201,{"$f":"ROUND(AS310*((AW310)-(BA310))*O310/((AF310)-(AB310)),4)","v":0.60870000000000002},"IL TRM v9.0 Vol 2",201,null,null,null,23,"IL TRM v9.0 Vol 2",199,"IPLVee (kW/ton)",0.45,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.54,"IL TRM v9.0 Vol 2",203,"=ROUND((AS310*(AF310-AB310)*BE310)/(AF310-AB310),4)","=ROUND(AS310*((AW310)-(BA310))*O310/((AF310)-(AB310)),4)","IL TRM v9","200, 201","2021-01-01","2022-12-31",null,null,null,null,1,"ton","IL TRM v9.0 Vol 2",200,0.62,"kW/tonbase","IL TRM v9.0",203,0.56000000000000005,"kW/tonee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1234,"EFLHc","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139"]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller ≥ 300 tons",516.1,"C&I","Cooling",null,"per ton",{"$f":"16","v":16},"IL TRM v10 Vol2",234,{"$f":"ROUND((AS311*(AF311-AB311)*BE311)/(AF311-AB311),4)","v":1203},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS311*((AW311)-(BA311))*O311/((AF311)-(AB311)),4)","v":0.60870000000000002},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.45,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.54,"IL TRM v10 Vol2",238,"=ROUND((AS311*(AF311-AB311)*BE311)/(AF311-AB311),4)","=ROUND(AS311*((AW311)-(BA311))*O311/((AF311)-(AB311)),4)","IL TRM v10 Vol2","235, 236","2023-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.62,"kW/tonbase","IL TRM v10 Vol2",203,0.56000000000000005,"kW/tonee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller < 150 tons",517,"C&I","Cooling",null,"per ton per IPLV (kW/ton) improvement",{"$f":"62/(AF312-AB312)","v":1722.222222222226},"IL TRM v9",199,{"$f":"ROUND((AS312*(AF312-AB312)*BE312)/(AF312-AB312),4)","v":1234},"IL TRM v9.0 Vol 2",200,null,0.91300000000000003,"IL TRM v9.0 Vol 2",201,{"$f":"ROUND(AS312*((AW312)-(BA312))*O312/((AF312)-(AB312)),4)","v":1.1158999999999999},"IL TRM v9.0 Vol 2",201,null,null,null,23,"IL TRM v9.0 Vol 2",199,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.59599999999999997,"IL TRM v9.0 Vol 2",203,"=ROUND((AS312*(AF312-AB312)*BE312)/(AF312-AB312),4)","=ROUND(AS312*((AW312)-(BA312))*O312/((AF312)-(AB312)),4)","IL TRM v9","200, 201","2021-01-01","2022-12-31",null,null,null,null,1,"ton","IL TRM v9.0 Vol 2",200,0.63400000000000001,"kW/tonbase","IL TRM v9.0",203,0.59,"kW/tonee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1234,"EFLHc","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139"]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller < 150 tons",517.1,"C&I","Cooling",null,"per ton",{"$f":"(99+172)/2","v":135.5},"IL TRM v10 Vol2",235,{"$f":"ROUND((AS313*(AF313-AB313)*BE313),4)","v":43.308},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS313*((AW313)-(BA313))*O313,4)","v":5.8400000000000001E-2},"IL TRM v10 Vol2",236,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.59599999999999997,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS313*(AF313-AB313)*BE313),4)","=ROUND(AS313*((AW313)-(BA313))*O313,4)","IL TRM v10 Vol2","235, 236","2023-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.63400000000000001,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.56999999999999995,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller 150 - 300 tons",518,"C&I","Cooling",null,"per ton per IPLV (kW/ton) improvement",{"$f":"31/(AF314-AB314)","v":861.11111111111302},"IL TRM v9",199,{"$f":"ROUND((AS314*(AF314-AB314)*BE314)/(AF314-AB314),4)","v":1234},"IL TRM v9.0 Vol 2",200,null,0.91300000000000003,"IL TRM v9.0 Vol 2",201,{"$f":"ROUND(AS314*((AW314)-(BA314))*O314/((AF314)-(AB314)),4)","v":1.1158999999999999},"IL TRM v9.0 Vol 2",201,null,null,null,23,"IL TRM v9.0 Vol 2",199,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.59599999999999997,"IL TRM v9.0 Vol 2",203,"=ROUND((AS314*(AF314-AB314)*BE314)/(AF314-AB314),4)","=ROUND(AS314*((AW314)-(BA314))*O314/((AF314)-(AB314)),4)","IL TRM v9","200, 201","2021-01-01","2022-12-31",null,null,null,null,1,"ton","IL TRM v9.0 Vol 2",200,0.63400000000000001,"kW/tonbase","IL TRM v9.0",203,0.59,"kW/tonee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1234,"EFLHc","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139"]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller 150 - 300 tons",518.1,"C&I","Cooling",null,"per ton",{"$f":"(49+86)/2","v":67.5},"IL TRM v10 Vol2",235,{"$f":"ROUND((AS315*(AF315-AB315)*BE315),4)","v":43.308},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS315*((AW315)-(BA315))*O315,4)","v":5.8400000000000001E-2},"IL TRM v10 Vol2",236,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.59599999999999997,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS315*(AF315-AB315)*BE315),4)","=ROUND(AS315*((AW315)-(BA315))*O315,4)","IL TRM v10 Vol2","235, 236","2023-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.63400000000000001,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.56999999999999995,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller 300 - 600 tons",519,"C&I","Cooling",null,"per ton per IPLV (kW/ton) improvement",{"$f":"AVERAGE(55,22)/(AF316-AB316)","v":2026.3157894736823},"IL TRM v9",199,{"$f":"ROUND((AS316*(AF316-AB316)*BE316)/(AF316-AB316),4)","v":1234},"IL TRM v9.0 Vol 2",200,null,0.91300000000000003,"IL TRM v9.0 Vol 2",201,{"$f":"ROUND(AS316*((AW316)-(BA316))*O316/((AF316)-(AB316)),4)","v":0.76880000000000004},"IL TRM v9.0 Vol 2",201,null,null,null,23,"IL TRM v9.0 Vol 2",199,"IPLVee (kW/ton)",0.53,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.54900000000000004,"IL TRM v9.0 Vol 2",203,"=ROUND((AS316*(AF316-AB316)*BE316)/(AF316-AB316),4)","=ROUND(AS316*((AW316)-(BA316))*O316/((AF316)-(AB316)),4)","IL TRM v9","200, 201","2021-01-01","2022-12-31",null,null,null,null,1,"ton","IL TRM v9.0 Vol 2",200,0.57599999999999996,"kW/tonbase","IL TRM v9.0",203,0.56000000000000005,"kW/tonee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1234,"EFLHc","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139"]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller 300 - 600 tons",519.1,"C&I","Cooling",null,"per ton",{"$f":"(55+22)/2","v":38.5},"IL TRM v10 Vol2",235,{"$f":"ROUND((AS317*(AF317-AB317)*BE317),4)","v":22.856999999999999},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS317*((AW317)-(BA317))*O317,4)","v":5.11E-2},"IL TRM v10 Vol2",236,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.53,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.54900000000000004,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS317*(AF317-AB317)*BE317),4)","=ROUND(AS317*((AW317)-(BA317))*O317,4)","IL TRM v10 Vol2","235, 236","2023-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.57599999999999996,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.52,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller ≥ 600 tons",520,"C&I","Cooling",null,"per ton per IPLV (kW/ton) improvement",{"$f":"22/(AF318-AB318)","v":1157.8947368421043},"IL TRM v9",199,{"$f":"ROUND((AS318*(AF318-AB318)*BE318)/(AF318-AB318),4)","v":1234},"IL TRM v9.0 Vol 2",200,null,0.91300000000000003,"IL TRM v9.0 Vol 2",201,{"$f":"ROUND(AS318*((AW318)-(BA318))*O318/((AF318)-(AB318)),4)","v":0.96109999999999995},"IL TRM v9.0 Vol 2",201,null,null,null,23,"IL TRM v9.0 Vol 2",199,"IPLVee (kW/ton)",0.52,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.53900000000000003,"IL TRM v9.0 Vol 2",203,"=ROUND((AS318*(AF318-AB318)*BE318)/(AF318-AB318),4)","=ROUND(AS318*((AW318)-(BA318))*O318/((AF318)-(AB318)),4)","IL TRM v9","200, 201","2021-01-01","2022-12-31",null,null,null,null,1,"ton","IL TRM v9.0 Vol 2",200,0.56999999999999995,"kW/tonbase","IL TRM v9.0",203,0.55000000000000004,"kW/tonee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1234,"EFLHc","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139"]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller ≥ 600 tons",520.1,"C&I","Cooling",null,"per ton",22,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS319*(AF319-AB319)*BE319),4)","v":22.856999999999999},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS319*((AW319)-(BA319))*O319,4)","v":4.5600000000000002E-2},"IL TRM v10 Vol2",236,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.52,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.53900000000000003,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS319*(AF319-AB319)*BE319),4)","=ROUND(AS319*((AW319)-(BA319))*O319,4)","IL TRM v10 Vol2","235, 236","2023-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.56999999999999995,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.52,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers- 16W",541,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(212,4)","v":212},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.024, 4)","v":2.4E-2},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(212,4)","=ROUND(0.024, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers - 1/15 - 1/20HP",542,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(315,4)","v":315},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.036, 4)","v":3.5999999999999997E-2},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(315,4)","=ROUND(0.036, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers - 1/5HP",543,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(920,4)","v":920},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.105, 4)","v":0.105},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(920,4)","=ROUND(0.105, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers - 1/3HP",544,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(1524,4)","v":1524},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.174, 4)","v":0.17399999999999999},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(1524,4)","=ROUND(0.174, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers - 1/2HP",545,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(2283,4)","v":2283},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.261, 4)","v":0.26100000000000001},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(2283,4)","=ROUND(0.261, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers - 3/4HP",546,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(3444,4)","v":3444},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.393, 4)","v":0.39300000000000002},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(3444,4)","=ROUND(0.393, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Zero Energy Doors Low Temperature",547,"C&I","Refrigeration","Low-Temperature Freezer (<25 F)","Door",290,"New Orleans TRM v2.0","D-250",{"$f":"ROUND(N326*U326,4)","v":2279.16},"New Orleans TRM v2.0","D-250",{"$f":"AS326*AW326","v":0.26},null,null,null,{"$f":"ROUND(N326,4)","v":0.26},"New Orleans TRM v2.0","D-250",8766,null,null,12,"New Orleans TRM v2.0","D-249","Installation of zero energy doors for refrigerated cases",null,"New Orleans TRM v2.0","D-249","Standard reach-in refrigerated cooler or freezer with anti-sweat heaters on the glass surface of the doors.",null,"New Orleans TRM v2.0","D-249","=ROUND(N326*U326,4)","=ROUND(N326,4)","New Orleans TRM v2.0","D-250","2022-01-01",null,null,null,null,null,0.2,"kW_door","New Orleans TRM v2.0","D-250",1.3,"BF (Bonus Factor)","New Orleans TRM v2.0","D-250"]
["Business Standard","Zero Energy Doors Medium Temperature",548,"C&I","Refrigeration","Medium-Temperature Cooler (25-40 F)","Door",290,"New Orleans TRM v2.0","D-250",{"$f":"ROUND(N327*U327,4)","v":2103.84},"New Orleans TRM v2.0","D-250",{"$f":"AS327*AW327","v":0.24},null,null,null,0.24,"New Orleans TRM v2.0","D-250",8766,null,null,12,"New Orleans TRM v2.0","D-249","Installation of zero energy doors for refrigerated cases",null,"New Orleans TRM v2.0","D-249","Standard reach-in refrigerated cooler or freezer with anti-sweat heaters on the glass surface of the doors.",null,"New Orleans TRM v2.0","D-249","=ROUND(N327*U327,4)","=ROUND(N327,4)","New Orleans TRM v2.0","D-250","2022-01-01",null,null,null,null,null,0.2,"kW_door","New Orleans TRM v2.0","D-250",1.2,"BF (Bonus Factor)","New Orleans TRM v2.0","D-250"]
["Business Standard","Zero Energy Doors High Temperature",549,"C&I","Refrigeration","High-Temperature Cooler (41-65 F)","Door",290,"New Orleans TRM v2.0","D-250",{"$f":"ROUND(N328*U328,4)","v":723.19500000000005},"New Orleans TRM v2.0","D-250",{"$f":"AS328*AW328","v":8.2500000000000004E-2},null,null,null,8.2500000000000004E-2,"New Orleans TRM v2.0","D-250",8766,null,null,12,"New Orleans TRM v2.0","D-249","Installation of zero energy doors for refrigerated cases",null,"New Orleans TRM v2.0","D-249","Standard reach-in refrigerated cooler or freezer with anti-sweat heaters on the glass surface of the doors.",null,"New Orleans TRM v2.0","D-249","=ROUND(N328*U328,4)","=ROUND(N328,4)","New Orleans TRM v2.0","D-250","2022-01-01",null,null,null,null,null,7.4999999999999997E-2,"kW_door","New Orleans TRM v2.0","D-250",1.1000000000000001,"BF (Bonus Factor)","New Orleans TRM v2.0","D-250"]
["Business Standard","Commercial Ice Machines, 101-300 lb/day",550,"C&I","Refrigeration","101-300 lb/day","Unit",306,"CMUA TRM","7-1",{"$f":"ROUND(805,4)","v":805},"CMUA TRM","7-1",{"$f":"AW329","v":9.1999999999999998E-2},null,null,null,9.1999999999999998E-2,"CMUA TRM","7-2",null,null,null,10,"CMUA TRM","7-1","Installation of a new high efficiency ice machine generating small ice cubes (2 oz or smaller).","Equipment is listed on the Food Service Technology Center's Qualifying Appliance List or listed as ENERGY STAR-qualified.","CMUA TRM","7-1","Minimum efficiency units compliant with California Appliance Standards (Title 20)",null,"CMUA TRM","7-1","=ROUND(805,4)","=ROUND(N329,4)","CMUA TRM","7-1","2022-01-01",null,null,null,null,null,805,"Unit Energy Savings","CMUA TRM","7-1",9.1999999999999998E-2,"Peak Demand Reduction","CMUA TRM","7-2"]
["Business Standard","Commercial Ice Machines, 301-500 lb/day",551,"C&I","Refrigeration","301-500 lb/day","Unit",266,"CMUA TRM","7-1",{"$f":"ROUND(1117,4)","v":1117},"CMUA TRM","7-1",{"$f":"AW330","v":0.115},null,null,null,0.115,"CMUA TRM","7-2",null,null,null,10,"CMUA TRM","7-1","Installation of a new high efficiency ice machine generating small ice cubes (2 oz or smaller).","Equipment is listed on the Food Service Technology Center's Qualifying Appliance List or listed as ENERGY STAR-qualified.","CMUA TRM","7-1","Minimum efficiency units compliant with California Appliance Standards (Title 20)",null,"CMUA TRM","7-1","=ROUND(1117,4)","=ROUND(N330,4)","CMUA TRM","7-1","2022-01-01",null,null,null,null,null,1117,"Unit Energy Savings","CMUA TRM","7-1",0.115,"Peak Demand Reduction","CMUA TRM","7-2"]
["Business Standard","Commercial Ice Machines, 501-1000 lb/day",552,"C&I","Refrigeration","501-1000 lb/day","Unit",249,"CMUA TRM","7-1",{"$f":"ROUND(1807,4)","v":1807},"CMUA TRM","7-1",{"$f":"AW331","v":0.186},null,null,null,0.186,"CMUA TRM","7-2",null,null,null,10,"CMUA TRM","7-1","Installation of a new high efficiency ice machine generating small ice cubes (2 oz or smaller).","Equipment is listed on the Food Service Technology Center's Qualifying Appliance List or listed as ENERGY STAR-qualified.","CMUA TRM","7-1","Minimum efficiency units compliant with California Appliance Standards (Title 20)",null,"CMUA TRM","7-1","=ROUND(1807,4)","=ROUND(N331,4)","CMUA TRM","7-1","2022-01-01",null,null,null,null,null,1807,"Unit Energy Savings","CMUA TRM","7-1",0.186,"Peak Demand Reduction","CMUA TRM","7-2"]
["Business Standard","Commercial Ice Machines, 1001-1500 lb/day",553,"C&I","Refrigeration","1001-1500 lb/day","Unit",589,"CMUA TRM","7-1",{"$f":"ROUND(2601,4)","v":2601},"CMUA TRM","7-1",{"$f":"AW332","v":0.26700000000000002},null,null,null,0.26700000000000002,"CMUA TRM","7-2",null,null,null,10,"CMUA TRM","7-1","Installation of a new high efficiency ice machine generating small ice cubes (2 oz or smaller).","Equipment is listed on the Food Service Technology Center's Qualifying Appliance List or listed as ENERGY STAR-qualified.","CMUA TRM","7-1","Minimum efficiency units compliant with California Appliance Standards (Title 20)",null,"CMUA TRM","7-1","=ROUND(2601,4)","=ROUND(N332,4)","CMUA TRM","7-1","2022-01-01",null,null,null,null,null,2601,"Unit Energy Savings","CMUA TRM","7-1",0.26700000000000002,"Peak Demand Reduction","CMUA TRM","7-2"]
["Business Standard","Commercial Ice Machines, >1500 lb/day",554,"C&I","Refrigeration",">1500 lb/day","Unit",939,"CMUA TRM","7-1",{"$f":"ROUND(3641,4)","v":3641},"CMUA TRM","7-1",{"$f":"AW333","v":0.374},null,null,null,0.374,"CMUA TRM","7-2",null,null,null,10,"CMUA TRM","7-1","Installation of a new high efficiency ice machine generating small ice cubes (2 oz or smaller).","Equipment is listed on the Food Service Technology Center's Qualifying Appliance List or listed as ENERGY STAR-qualified.","CMUA TRM","7-1","Minimum efficiency units compliant with California Appliance Standards (Title 20)",null,"CMUA TRM","7-1","=ROUND(3641,4)","=ROUND(N333,4)","CMUA TRM","7-1","2022-01-01",null,null,null,null,null,3641,"Unit Energy Savings","CMUA TRM","7-1",0.374,"Peak Demand Reduction","CMUA TRM","7-2"]
["Business Standard","No Heat Case Doors for Coolers",555,"C&I","Refrigeration","No Heat Cooler Door","Unit",275,"CO DSM","Table 5",{"$f":"ROUND((AS334-AW334)*BA334*BE334,4)","v":1222.6639},"CO DSM",2,{"$f":"(AS334-AW334)*BA334","v":0.13957349999999999},0.94,"CO DSM","Table 7- Restaurant",{"$f":"ROUND(N334*O334,4)","v":0.13120000000000001},"Calculated Value",2,null,null,null,10,"CO DSM",4,"Install No Heat Case Doors in place of standard reach-in doors with door heater controls",null,"CO DSM",1,"Medium Temp Display Case with Door Heater Controls",null,"CO DSM",null,{"$f":"cellformula(K334)","v":"=ROUND((AS334-AW334)*BA334*BE334,4)"},{"$f":"cellformula(R334)","v":"=ROUND(N334*O334,4)"},"CO DSM",2,"2022-01-01",null,null,null,null,null,0.121,"NHD_Baseline_kW","CO DSM","Table 5",0,"NHD_Efficient_kW","CO DSM","Table 5",{"$f":"ROUND(1+BI334/BM334,4)","v":1.1535},"Refrigeration_Factor","Calculated Value",2,8760,"NHD_Hours","CO DSM","Table 5",0.35,"R_H","CO DSM",3,2.2799999999999998,"COP","CO DSM",2]
["Business Standard","No Heat Case Doors for Freezers",556,"C&I","Refrigeration","No Heat Freezer Door","Unit",800,"CO DSM","Table 5",{"$f":"ROUND((AS335-AW335)*BA335*BE335,4)","v":2595.2586000000001},"CO DSM",2,{"$f":"(AS335-AW335)*BA335","v":0.29626239999999998},0.94,"CO DSM","Table 7- Restaurant",{"$f":"ROUND(N335*O335,4)","v":0.27850000000000003},"Calculated Value",2,null,null,null,10,"CO DSM",4,"Install No Heat Case Doors in place of standard reach-in doors with door heater controls",null,"CO DSM",1,"Low Temp Display Case with Door Heater Controls",null,"CO DSM",null,"=ROUND((AS335-AW335)*BA335*BE335,4)","=ROUND(N335*O335,4)","CO DSM",2,"2022-01-01",null,null,null,null,null,0.23799999999999999,"NHD_Baseline_kW","CO DSM","Table 5",0,"NHD_Efficient_kW","CO DSM","Table 5",{"$f":"ROUND(1+BI335/BM335,4)","v":1.2447999999999999},"Refrigeration_Factor","Calculated Value",2,8760,"NHD_Hours","CO DSM","Table 5",0.35,"R_H","CO DSM",3,1.43,"COP","CO DSM",2]
["Business Standard","Automatic Door Closer for Walk-In Coolers",557,"C&I","Refrigeration","Automatic Door Closer for Cooler","Unit",156.82,"IL TRM v9.0",571,{"$f":"ROUND(943,4)","v":943},"IL TRM v9.0",571,null,null,null,null,{"$f":"ROUND(0.137,4)","v":0.13700000000000001},"IL TRM v9.0",571,null,null,null,8,"IL TRM v9.0",571,"Installation of an automatic, hydraulic-type door closer on main walk-in cooler doors.",null,"IL TRM v9.0",571,"A walk in cooler without an automatic closure.",null,"IL TRM v9.0",571,"=ROUND(943,4)","=ROUND(0.137,4)","IL TRM V9 vol2",571572,"2022-01-01"]
["Business Standard","Automatic Door Closer for Walk-In Freezers",558,"C&I","Refrigeration","Automatic Door Closer for Freezer","Unit",156.82,"IL TRM v9.0",571,{"$f":"ROUND(2307,4)","v":2307},"IL TRM v9.0",571,null,null,null,null,{"$f":"ROUND(0.309,4)","v":0.309},"IL TRM v9.0",572,null,null,null,8,"IL TRM v9.0",571,"Installation of an automatic, hydraulic-type door closer on main walk-in freezer doors.",null,"IL TRM v9.0",571,"A walk in freezer without an automatic closure.",null,"IL TRM v9.0",571,"=ROUND(2307,4)","=ROUND(0.309,4)","IL TRM V9 vol2",571572,"2022-01-01"]
["Business Standard","Anti-Sweat Heater Controls for Freezer Case, Low Heat Doors",559,"C&I","Refrigeration","Freezer Case, Low Heat Door","Door",85,"WI TRM 2020",767,{"$f":"ROUND(AS338*(1+1/AW338)*BA338*BI338/1000, 4)","v":921.75220000000002},"WI TRM 2020",769,null,null,null,null,{"$f":"ROUND(AS338 * (1 + 1/AW338) / 1000 * BE338, 4)","v":2.2599999999999999E-2},"WI TRM 2020",768,null,null,null,12,"WI TRM 2020",767,"Install Anti-Sweat Heater Controls on refrigerated case door without heater controls",null,"WI TRM 2020",767,"refrigerated display case with doors, not using anti-sweat heater controls.",null,"WI TRM 2020",767,"=ROUND(AS338*(1+1/AW338)*BA338*BI338/1000, 4)","=ROUND(AS338 * (1 + 1/AW338) / 1000 * BE338, 4)","WI TRM 2020",768,"2022-01-01",null,null,null,null,null,132,"Wattsbase","WI TRM 2020",769,1.4,"COP","WI TRM 2020",769,0.46500000000000002,"Fs (Savings Factor)","WI TRM 2020",769,0.1,"Fp (Coincidence Factor)","WI TRM 2020",769,8760,"HOU (hours)",768]
["Business Standard","Anti-Sweat Heater Controls for Freezer Case, No Heat Doors",560,"C&I","Refrigeration","Freezer Case, No Heat Door","Door",85,"WI TRM 2020",767,{"$f":"ROUND(AS339*(1+1/AW339)*BA339*BI339/1000, 4)","v":377.08049999999997},"WI TRM 2020",769,null,null,null,null,{"$f":"ROUND(AS339 * (1 + 1/AW339) / 1000 * BE339, 4)","v":9.2999999999999992E-3},"WI TRM 2020",768,null,null,null,12,"WI TRM 2020",767,"Install Anti-Sweat Heater Controls on refrigerated case door without heater controls",null,"WI TRM 2020",767,"refrigerated display case with doors, not using anti-sweat heater controls.",null,"WI TRM 2020",767,"=ROUND(AS339*(1+1/AW339)*BA339*BI339/1000, 4)","=ROUND(AS339 * (1 + 1/AW339) / 1000 * BE339, 4)","WI TRM 2020",768,"2022-01-01",null,null,null,null,null,54,"Wattsbase","WI TRM 2020",769,1.4,"COP","WI TRM 2020",769,0.46500000000000002,"Fs (Savings Factor)","WI TRM 2020",769,0.1,"Fp (Coincidence Factor)","WI TRM 2020",769,8760,"HOU (hours)",768]
["Business Standard","Anti-Sweat Heater Controls for Freezer Case, Standard Doors",561,"C&I","Refrigeration","Freezer Case, Standard Door","Door",85,"WI TRM 2020",767,{"$f":"ROUND(AS340*(1+1/AW340)*BA340*BI340/1000, 4)","v":1333.7474999999999},"WI TRM 2020",769,null,null,null,null,{"$f":"ROUND(AS340 * (1 + 1/AW340) / 1000 * BE340, 4)","v":3.27E-2},"WI TRM 2020",768,null,null,null,12,"WI TRM 2020",767,"Install Anti-Sweat Heater Controls on refrigerated case door without heater controls",null,"WI TRM 2020",767,"refrigerated display case with doors, not using anti-sweat heater controls.",null,"WI TRM 2020",767,"=ROUND(AS340*(1+1/AW340)*BA340*BI340/1000, 4)","=ROUND(AS340 * (1 + 1/AW340) / 1000 * BE340, 4)","WI TRM 2020",768,"2022-01-01",null,null,null,null,null,191,"Wattsbase","WI TRM 2020",769,1.4,"COP","WI TRM 2020",769,0.46500000000000002,"Fs (Savings Factor)","WI TRM 2020",769,0.1,"Fp (Coincidence Factor)","WI TRM 2020",769,8760,"HOU (hours)",768]
["Business Standard","Anti-Sweat Heater Controls for Refrigerated Case, Low or No Heat Doors",562,"C&I","Refrigeration","Refrigerated Case, Low Heat or No Heat Door","Door",85,"WI TRM 2020",767,{"$f":"ROUND(AS341*(1+1/AW341)*BA341*BI341/1000, 4)","v":561.88980000000004},"WI TRM 2020",769,null,null,null,null,{"$f":"ROUND(AS341 * (1 + 1/AW341) / 1000 * BE341, 4)","v":8.6E-3},"WI TRM 2020",768,null,null,null,12,"WI TRM 2020",767,"Install Anti-Sweat Heater Controls on refrigerated case door without heater controls",null,"WI TRM 2020",767,"refrigerated display case with doors, not using anti-sweat heater controls.",null,"WI TRM 2020",767,"=ROUND(AS341*(1+1/AW341)*BA341*BI341/1000, 4)","=ROUND(AS341 * (1 + 1/AW341) / 1000 * BE341, 4)","WI TRM 2020",768,"2022-01-01",null,null,null,null,null,60.25,"Wattsbase","WI TRM 2020",769,2.2999999999999998,"COP","WI TRM 2020",769,0.74199999999999999,"Fs (Savings Factor)","WI TRM 2020",769,0.1,"Fp (Coincidence Factor)","WI TRM 2020",769,8760,"HOU (hours)",768]
["Business Standard","Anti-Sweat Heater Controls for Refrigerated Case, Standard Door",563,"C&I","Refrigeration","Refrigerated Case, Standard Door","Door",85,"WI TRM 2020",767,{"$f":"ROUND(AS342*(1+1/AW342)*BA342*BI342/1000, 4)","v":1016.5309999999999},"WI TRM 2020",769,null,null,null,null,{"$f":"ROUND(AS342 * (1 + 1/AW342) / 1000 * BE342, 4)","v":1.5599999999999999E-2},"WI TRM 2020",768,null,null,null,12,"WI TRM 2020",767,"Install Anti-Sweat Heater Controls on refrigerated case door without heater controls",null,"WI TRM 2020",767,"refrigerated display case with doors, not using anti-sweat heater controls.",null,"WI TRM 2020",767,"=ROUND(AS342*(1+1/AW342)*BA342*BI342/1000, 4)","=ROUND(AS342 * (1 + 1/AW342) / 1000 * BE342, 4)","WI TRM 2020",768,"2022-01-01",null,null,null,null,null,109,"Wattsbase","WI TRM 2020",769,2.2999999999999998,"COP","WI TRM 2020",769,0.74199999999999999,"Fs (Savings Factor)","WI TRM 2020",769,0.1,"Fp (Coincidence Factor)","WI TRM 2020",769,8760,"HOU (hours)",768]
["Business Standard","ECM Compressor and Condenser/Condensing Unit Fan Motor",564,"C&I","Refrigeration","ECM motor replacing SP or PSC motor","Motor",306,"WI TRM 2020",791,{"$f":"ROUND(((AS343-AW343)/1000) * BA343, 4)","v":518.12599999999998},"WI TRM 2020",792,null,null,null,null,{"$f":"ROUND((AS343-AW343)/ 1000, 4)","v":8.3299999999999999E-2},"WI TRM 2020",792,null,null,null,16,"WI TRM 2020",791,"Install an Electronically commutated motor (ECM) in place of existing shaded pole or split capacitor motors on condenser fans.",null,"WI TRM 2020",791,"Shaded Pole (SP) or permanent split capacitor (PSC) condensing unit fan motor",null,"WI TRM 2020",791,"=ROUND(((AS343-AW343)/1000) * BA343, 4)","=ROUND((AS343-AW343)/ 1000, 4)","WI TRM 2020",792,"2022-01-01",null,null,null,null,null,221,"Wattsbase","WI TRM 2020",792,137.69999999999999,"WattsEE","WI TRM 2020",792,6220,"HOU (hours of use)","WI TRM 2020",792]
["Business Standard","Interior T12/T8 4' 1-2 Lamp Fixture Replaced by LED Fixture",565,"C&I","Lighting",null,"Fixture",136.88999999999999,"Based on historical averages from program tracking data",null,{"$f":"ROUND((AS344-AW344)/1000 * BA344 * BE344, 4)","v":151.22049999999999},"Calculated Value",null,{"$f":"(AS344-AW344)/1000*BI344","v":4.4352000000000016E-2},0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,{"$f":"ROUND(N344*O344,4)","v":2.9700000000000001E-2},"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,{"$f":"LEFT(B344, SEARCH(\"Replaced\", B344)-2)","v":"Interior T12/T8 4' 1-2 Lamp Fixture"},null,null,null,"=ROUND((AS344-AW344)/1000 * BA344 * BE344, 4)","=ROUND(N344*O344,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,69.900000000000006,"Watts_base","Based on Historical Averages",null,36.299999999999997,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8 4' 3-6 Lamp Fixture Replaced by LED Fixture",566,"C&I","Lighting",null,"Fixture",152.49,"Based on historical averages from program tracking data",null,367.24979999999999,"Calculated Value",null,0.10771200000000002,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,7.22E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T12/T8 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS345-AW345)/1000 * BA345 * BE345, 4)","=ROUND(N345*O345,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,128.9,"Watts_base","Based on Historical Averages",null,47.3,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8 8' 1-2 Lamp Fixture Replaced by LED Fixture",567,"C&I","Lighting",null,"Fixture",165.33,"Based on historical averages from program tracking data",null,345.64679999999998,"Calculated Value",null,0.10137600000000001,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,6.7900000000000002E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T12/T8 8' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS346-AW346)/1000 * BA346 * BE346, 4)","=ROUND(N346*O346,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,156.4,"Watts_base","Based on Historical Averages",null,79.599999999999994,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture Replaced by LED Fixture",568,"C&I","Lighting",null,"Fixture",124.64,"Based on historical averages from program tracking data",null,116.5658,"Calculated Value",null,3.4188000000000003E-2,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,2.29E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture",null,null,null,"=ROUND((AS347-AW347)/1000 * BA347 * BE347, 4)","=ROUND(N347*O347,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,57.7,"Watts_base","Based on Historical Averages",null,31.8,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T5/T5HO 4' 1-2 Lamp Fixture Replaced by LED Fixture",569,"C&I","Lighting",null,"Fixture",240.39,"Based on historical averages from program tracking data",null,333.04509999999999,"Calculated Value",null,9.7680000000000003E-2,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,6.54E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T5/T5HO 4' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS348-AW348)/1000 * BA348 * BE348, 4)","=ROUND(N348*O348,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,112.3,"Watts_base","Based on Historical Averages",null,38.299999999999997,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T5/T5HO 4' 3-6 Lamp Fixture Replaced by LED Fixture",570,"C&I","Lighting",null,"Fixture",265.26,"Based on historical averages from program tracking data",null,670.59090000000003,"Calculated Value",null,0.19667999999999999,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.1318,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T5/T5HO 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS349-AW349)/1000 * BA349 * BE349, 4)","=ROUND(N349*O349,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,295.3,"Watts_base","Based on Historical Averages",null,146.30000000000001,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8 4' 1-2 Lamp Fixture Replaced by LED Retofit Kit",571,"C&I","Lighting",null,"Retrofit Kit",108.09,"Based on historical averages from program tracking data",null,162.02199999999999,"Calculated Value",null,4.752E-2,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,3.1800000000000002E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8 4' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS350-AW350)/1000 * BA350 * BE350, 4)","=ROUND(N350*O350,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,67,"Watts_base","Based on Historical Averages",null,31,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8 4' 3-6 Lamp Fixture Replaced by LED Retofit Kit",572,"C&I","Lighting",null,"Retrofit Kit",114.83,"Based on historical averages from program tracking data",null,387.5025,"Calculated Value",null,0.113652,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,7.6100000000000001E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS351-AW351)/1000 * BA351 * BE351, 4)","=ROUND(N351*O351,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,124.6,"Watts_base","Based on Historical Averages",null,38.5,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8 8' 1-2 Lamp Fixture Replaced by LED Retofit Kit",573,"C&I","Lighting",null,"Retrofit Kit",110.18,"Based on historical averages from program tracking data",null,411.80579999999998,"Calculated Value",null,0.12077999999999998,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,8.09E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8 8' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS352-AW352)/1000 * BA352 * BE352, 4)","=ROUND(N352*O352,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,145.69999999999999,"Watts_base","Based on Historical Averages",null,54.2,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture Replaced by LED Retrofit Kit",574,"C&I","Lighting",null,"Retrofit Kit",96.93,"Based on historical averages from program tracking data",null,146.7199,"Calculated Value",null,4.3032000000000008E-2,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,2.8799999999999999E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture",null,null,null,"=ROUND((AS353-AW353)/1000 * BA353 * BE353, 4)","=ROUND(N353*O353,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,57.1,"Watts_base","Based on Historical Averages",null,24.5,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T5/T5HO 4' 1-2 Lamp Fixture Replaced by LED Retrofit Kit",575,"C&I","Lighting",null,"Retrofit Kit",63.7,"Based on historical averages from program tracking data",null,120.16630000000001,"Calculated Value",null,3.5244000000000004E-2,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,2.3599999999999999E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T5/T5HO 4' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS354-AW354)/1000 * BA354 * BE354, 4)","=ROUND(N354*O354,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,62.7,"Watts_base","Based on Historical Averages",null,36,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T5/T5HO 4' 3-6 Lamp Fixture Replaced by LED Retrofit Kit",576,"C&I","Lighting",null,"Retrofit Kit",210.68,"Based on historical averages from program tracking data",null,738.1,"Calculated Value",null,0.21648000000000001,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.14499999999999999,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T5/T5HO 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS355-AW355)/1000 * BA355 * BE355, 4)","=ROUND(N355*O355,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,266.8,"Watts_base","Based on Historical Averages",null,102.8,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Fixture Replacing 150-300W HID Fixture",577,"C&I","Lighting",null,"Fixture",285.26,"Based on historical averages from program tracking data",null,630.08540000000005,"Calculated Value",null,0.18480000000000002,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.12379999999999999,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,{"$f":"RIGHT(B356, LEN((B356)) - SEARCH(\"Replacing\", B356)-9)","v":"150-300W HID Fixture"},null,null,null,"=ROUND((AS356-AW356)/1000 * BA356 * BE356, 4)","=ROUND(N356*O356,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,237.9,"Watts_base","Based on Historical Averages",null,97.9,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Fixture Replacing 301-500W HID Fixture",578,"C&I","Lighting",null,"Fixture",292.10000000000002,"Based on historical averages from program tracking data",null,1356.4838999999999,"Calculated Value",null,0.39784800000000003,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.2666,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"301-500W HID Fixture",null,null,null,"=ROUND((AS357-AW357)/1000 * BA357 * BE357, 4)","=ROUND(N357*O357,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,449.9,"Watts_base","Based on Historical Averages",null,148.5,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Fixture Replacing 501-850W HID Fixture",579,"C&I","Lighting",null,"Fixture",150,"Based on historical averages from program tracking data",null,2700.366,"Calculated Value",null,0.79200000000000004,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.53059999999999996,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"501-850W HID Fixture",null,null,null,"=ROUND((AS358-AW358)/1000 * BA358 * BE358, 4)","=ROUND(N358*O358,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,750,"Watts_base","Based on Historical Averages",null,150,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Fixture Replacing >850W HID Fixture",580,"C&I","Lighting",null,"Fixture",412.27,"Based on historical averages from program tracking data",null,3710.7529,"Calculated Value",null,1.0883400000000003,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.72919999999999996,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,">850W HID Fixture",null,null,null,"=ROUND((AS359-AW359)/1000 * BA359 * BE359, 4)","=ROUND(N359*O359,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,1062.9000000000001,"Watts_base","Based on Historical Averages",null,238.4,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Retrofit Kit/Lamp Replacing 150-300W HID Fixture",581,"C&I","Lighting",null,"Fixture",181.34,"Based on historical averages from program tracking data",null,707.49590000000001,"Calculated Value",null,0.20750399999999999,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.13900000000000001,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Retrofit Kit/Lamp",null,null,null,"150-300W HID Fixture",null,null,null,"=ROUND((AS360-AW360)/1000 * BA360 * BE360, 4)","=ROUND(N360*O360,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,213.9,"Watts_base","Based on Historical Averages",null,56.7,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Retrofit Kit/Lamp Replacing 301-500W HID Fixture",582,"C&I","Lighting",null,"Fixture",279.56,"Based on historical averages from program tracking data",null,1432.9942000000001,"Calculated Value",null,0.42028799999999999,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.28160000000000002,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Retrofit Kit/Lamp",null,null,null,"301-500W HID Fixture",null,null,null,"=ROUND((AS361-AW361)/1000 * BA361 * BE361, 4)","=ROUND(N361*O361,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,429.7,"Watts_base","Based on Historical Averages",null,111.3,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Retrofit Kit/Lamp Replacing 501-850W HID Fixture",583,"C&I","Lighting",null,"Fixture",606.89,"Based on historical averages from program tracking data",null,2295.3110999999999,"Calculated Value",null,0.67320000000000002,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.45100000000000001,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Retrofit Kit/Lamp",null,null,null,"501-850W HID Fixture",null,null,null,"=ROUND((AS362-AW362)/1000 * BA362 * BE362, 4)","=ROUND(N362*O362,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,750,"Watts_base","Based on Historical Averages",null,240,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Retrofit Kit/Lamp Replacing >850W HID Fixture",584,"C&I","Lighting",null,"Fixture",{"$f":"AVERAGE(425, 550)","v":487.5},"Average of IL TRM v9 LED Incremental Cost replacing 1000 W MH and 1500 W",503,3532.9789000000001,"Calculated Value",null,1.0362,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.69430000000000003,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Retrofit Kit/Lamp",null,null,null,">850W HID Fixture",null,null,null,"=ROUND((AS363-AW363)/1000 * BA363 * BE363, 4)","=ROUND(N363*O363,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,1080,"Watts_base","IL TRM v9 1000 W MH Base Watts",503,295,"Watts_eff","IL TRM v9 1000W MH LED efficient watts",503,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture <210W",585,"C&I","Lighting",null,"Fixture",234.46,"Based on historical averages from program tracking data",null,456.54829999999998,"Calculated Value",null,0.10610000000000001,0,"IL TRM v8 vol2","430-432",0,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture <210W",null,null,null,"=ROUND((AS364-AW364)/1000 * BA364 * BE364, 4)","=ROUND(N364*O364,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,146.30000000000001,"Watts_base","Based on Historical Averages",null,40.200000000000003,"Watts_eff","Based on Historical Averages",null,4303,"Hours","IL TRM v9 Exterior Dusk to Dawn",471,1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture 211-300W",586,"C&I","Lighting",null,"Fixture",309.95999999999998,"Based on historical averages from program tracking data",null,888.99980000000005,"Calculated Value",null,0.20660000000000003,0,"IL TRM v8 vol2","430-432",0,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture 211-300W",null,null,null,"=ROUND((AS365-AW365)/1000 * BA365 * BE365, 4)","=ROUND(N365*O365,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,286.8,"Watts_base","Based on Historical Averages",null,80.2,"Watts_eff","Based on Historical Averages",null,4303,"Hours","IL TRM v9 Exterior Dusk to Dawn",471,1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture 301-500W",587,"C&I","Lighting",null,"Fixture",429.62,"Based on historical averages from program tracking data",null,1384.7054000000001,"Calculated Value",null,0.32180000000000003,0,"IL TRM v8 vol2","430-432",0,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture 301-500W",null,null,null,"=ROUND((AS366-AW366)/1000 * BA366 * BE366, 4)","=ROUND(N366*O366,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,440.6,"Watts_base","Based on Historical Averages",null,118.8,"Watts_eff","Based on Historical Averages",null,4303,"Hours","IL TRM v9 Exterior Dusk to Dawn",471,1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture >500W",588,"C&I","Lighting",null,"Fixture",732.99,"Based on historical averages from program tracking data",null,{"$f":"ROUND((AS367-AW367)/1000 * BA367 * BE367,4)","v":3104.1842000000001},"Calculated Value",null,0.72140000000000004,0,"IL TRM v8 vol2","430-432",0,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture >500W",null,null,null,"=ROUND((AS367-AW367)/1000 * BA367 * BE367,4)","=ROUND(N367*O367,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,951.6,"Watts_base","Based on Historical Averages",null,230.2,"Watts_eff","Based on Historical Averages",null,4303,"Hours","IL TRM v9 Exterior Dusk to Dawn",471,1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Parking Garage LED Fixture or Screw-Base LED Lamp Replacing HID or Fluorescent Fixture ≤130W",589,"C&I","Lighting",null,"Fixture",236,"Based on historical averages from program tracking data",null,{"$f":"ROUND((AS368-AW368)/1000 * BA368 * BE368, 4)","v":859.06799999999998},"Calculated Value",null,9.8000000000000004E-2,1,"IL TRM v8 vol2","430-432",9.8000000000000004E-2,"Calculated Value",null,null,null,null,6,"Calculated value based on lifetime hours",null,"LED Parking Garage Fixture or Screw-Base LED Lamp (no LED Linear tubes)",null,null,null,"HID or Fluorescent Fixture ≤130W",null,null,null,"=ROUND((AS368-AW368)/1000 * BA368 * BE368, 4)","=ROUND(N368*O368,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,126,"Watts_base","Based on Historical Averages",null,28,"Watts_eff","Based on Historical Averages",null,8766,"Hours","IL TRM v9 LED Exit Sign and LED Streetlighting HOU","510 and  566",1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Parking Garage LED Fixture or Screw-Base LED Lamp Replacing HID or Fluorescent Fixture 131-210W",590,"C&I","Lighting",null,"Fixture",251,"Based on historical averages from program tracking data",null,{"$f":"ROUND((AS369-AW369)/1000 * BA369 * BE369,4)","v":1051.92},"Calculated Value",null,0.12,1,"IL TRM v8 vol2","430-432",0.12,"Calculated Value",null,null,null,null,6,"Calculated value based on lifetime hours",null,"LED Parking Garage Fixture or Screw-Base LED Lamp (no LED Linear tubes)",null,null,null,"HID or Fluorescent Fixture 131-210W",null,null,null,"=ROUND((AS369-AW369)/1000 * BA369 * BE369,4)","=ROUND(N369*O369,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,154,"Watts_base","Based on Historical Averages",null,34,"Watts_eff","Based on Historical Averages",null,8766,"Hours","IL TRM v9 LED Exit Sign and LED Streetlighting HOU","510 and  566",1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Parking Garage LED Fixture or Screw-Base LED Lamp Replacing HID or Fluorescent Fixture >210W",591,"C&I","Lighting",null,"Fixture",566,"IL TRM v9 LED Exterior Fixture Incremental Cost for 250W MH",504,{"$f":"ROUND((AS370-AW370)/1000 * BA370 * BE370, 4)","v":1536.6797999999999},"Calculated Value",null,0.17530000000000001,1,"IL TRM v8 vol2","430-432",0.17530000000000001,"Calculated Value",null,null,null,null,6,"Calculated value based on lifetime hours",null,"LED Parking Garage Fixture or Screw-Base LED Lamp (no LED Linear tubes)",null,null,null,"HID or Fluorescent Fixture >210W",null,null,null,"=ROUND((AS370-AW370)/1000 * BA370 * BE370, 4)","=ROUND(N370*O370,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,284.10000000000002,"Watts_base","IL TRM v9 Base Watts 250W MH",504,108.8,"Watts_eff","IL TRM LED efficient watts for 250 W MH",504,8766,"Hours","IL TRM v9 LED Exit Sign and LED Streetlighting HOU","510 and  566",1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","VFD for HVAC Supply and Return Fans 1-5 HP",592,"C&I","HVAC",null,"Unit",2250,"IL TRM V9 vol2",306,{"$f":"ROUND((0.746 * AS371 * AW371/BA371) * BE371 * (BI371-BM371) * (1+BQ371), 4)","v":13692.562599999999},"IL TRM V9 vol2",307,null,null,null,null,{"$f":"ROUND(K371 * BU371/BE371, 4)","v":1.9745999999999999},"IL TRM v9 vol 2",310,null,null,null,15,"IL TRM v9 vol 2",306,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM v9 vol 2",306,"Motor installed without a VFD or other method of control",null,"IL TRM v9 vol 2",306,"=ROUND((0.746 * AS371 * AW371/BA371) * BE371 * (BI371-BM371) * (1+BQ371), 4)","=ROUND(K371 * BU371/BE371, 4)","IL TRM v9","306-311","2022-01-01",null,null,null,null,null,5,"Nominal HP of controlled motor","IL TRM v9 vol 2",306,0.65,"Load Factor","IL TRM v9 vol 2",307,0.89500000000000002,"η_motor","IL TRM v9 vol 2",307,6241,"RHRS_Base","IL TRM V9 vol2- Annual run hours of fan for Unknown Building Type",309,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V9 vo2 - No control or bypass damper",310,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM v9 vol2- VFD with duct static pressure controls",310,0.157,"IE_energy/IE_demand","IL TRM v9 vol2","310, 311",0.9,"Default average flow fraction during peak period","IL TRM v9",310]
["Business Standard","VFD for HVAC Supply and Return Fans 6-15 HP",593,"C&I","HVAC",null,"Unit",3318,"IL TRM V9 vol2",306,{"$f":"ROUND((0.746 * AS372 * AW372/BA372) * BE372 * (BI372-BM372) * (1+BQ372), 4)","v":39531.753299999997},"IL TRM V9 vol2",307,null,null,null,null,{"$f":"ROUND(K372 * BU372/BE372, 4)","v":5.7008000000000001},"IL TRM v9 vol 2",310,null,null,null,15,"IL TRM v9 vol 2",306,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM v9 vol 2",306,"Motor installed without a VFD or other method of control",null,"IL TRM v9 vol 2",306,"=ROUND((0.746 * AS372 * AW372/BA372) * BE372 * (BI372-BM372) * (1+BQ372), 4)","=ROUND(K372 * BU372/BE372, 4)","IL TRM v9","306-311","2022-01-01",null,null,null,null,null,15,"Nominal HP of controlled motor","IL TRM v9 vol 2",306,0.65,"Load Factor","IL TRM v9 vol 2",307,0.93,"η_motor","IL TRM v9 vol 2",308,6241,"RHRS_Base","IL TRM V9 vol2- Annual run hours of fan for Unknown Building Type",309,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V9 vo2 - No control or bypass damper",310,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM v9 vol2- VFD with duct static pressure controls",310,0.157,"IE_energy/IE_demand","IL TRM v9 vol2","310, 311",0.9,"Default average flow fraction during peak period","IL TRM v9",310]
["Business Standard","VFD for HVAC Supply and Return Fans 16-25 HP",594,"C&I","HVAC",null,"Unit",4386,"IL TRM V9 vol2",306,{"$f":"ROUND((0.746 * AS373 * AW373/BA373) * BE373 * (BI373-BM373) * (1+BQ373), 4)","v":65463.907700000003},"IL TRM V9 vol2",307,null,null,null,null,{"$f":"ROUND(K373 * BU373/BE373, 4)","v":9.4404000000000003},"IL TRM v9 vol 2",310,null,null,null,15,"IL TRM v9 vol 2",306,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM v9 vol 2",306,"Motor installed without a VFD or other method of control",null,"IL TRM v9 vol 2",306,"=ROUND((0.746 * AS373 * AW373/BA373) * BE373 * (BI373-BM373) * (1+BQ373), 4)","=ROUND(K373 * BU373/BE373, 4)","IL TRM v9","306-311","2022-01-01",null,null,null,null,null,25,"Nominal HP of controlled motor","IL TRM v9 vol 2",306,0.65,"Load Factor","IL TRM v9 vol 2",307,0.93600000000000005,"η_motor","IL TRM v9 vol 2",308,6241,"RHRS_Base","IL TRM V9 vol2- Annual run hours of fan for Unknown Building Type",309,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V9 vo2 - No control or bypass damper",310,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM v9 vol2- VFD with duct static pressure controls",310,0.157,"IE_energy/IE_demand","IL TRM v9 vol2","310, 311",0.9,"Default average flow fraction during peak period","IL TRM v9",310]
["Business Standard","VFD for HVAC Supply and Return Fans 26-50 HP",595,"C&I","HVAC",null,"Unit",6573,"IL TRM V9 vol2",306,{"$f":"ROUND((0.746 * AS374 * AW374/BA374) * BE374 * (BI374-BM374) * (1+BQ374), 4)","v":129680.8838},"IL TRM V9 vol2",307,null,null,null,null,{"$f":"ROUND(K374 * BU374/BE374, 4)","v":18.701000000000001},"IL TRM v9 vol 2",310,null,null,null,15,"IL TRM v9 vol 2",306,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM v9 vol 2",306,"Motor installed without a VFD or other method of control",null,"IL TRM v9 vol 2",306,"=ROUND((0.746 * AS374 * AW374/BA374) * BE374 * (BI374-BM374) * (1+BQ374), 4)","=ROUND(K374 * BU374/BE374, 4)","IL TRM v9","306-311","2022-01-01",null,null,null,null,null,50,"Nominal HP of controlled motor","IL TRM v9 vol 2",306,0.65,"Load Factor","IL TRM v9 vol 2",307,0.94499999999999995,"η_motor","IL TRM v9 vol 2",308,6241,"RHRS_Base","IL TRM V9 vol2- Annual run hours of fan for Unknown Building Type",309,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V9 vo2 - No control or bypass damper",310,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM v9 vol2- VFD with duct static pressure controls",310,0.157,"IE_energy/IE_demand","IL TRM v9 vol2","310, 311",0.9,"Default average flow fraction during peak period","IL TRM v9",310]
["Business Standard","VFD for HVAC Supply and Return Fans 51-75 HP",596,"C&I","HVAC",null,"Unit",8532,"IL TRM V9 vol2",306,{"$f":"ROUND((0.746 * AS375 * AW375/BA375) * BE375 * (BI375-BM375) * (1+BQ375), 4)","v":193497.52919999999},"IL TRM V9 vol2",307,null,null,null,null,{"$f":"ROUND(K375 * BU375/BE375, 4)","v":27.9038},"IL TRM v9 vol 2",310,null,null,null,15,"IL TRM v9 vol 2",306,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM v9 vol 2",306,"Motor installed without a VFD or other method of control",null,"IL TRM v9 vol 2",306,"=ROUND((0.746 * AS375 * AW375/BA375) * BE375 * (BI375-BM375) * (1+BQ375), 4)","=ROUND(K375 * BU375/BE375, 4)","IL TRM v9","306-311","2022-01-01",null,null,null,null,null,75,"Nominal HP of controlled motor","IL TRM v9 vol 2",306,0.65,"Load Factor","IL TRM v9 vol 2",307,0.95,"η_motor","IL TRM v9 vol 2",308,6241,"RHRS_Base","IL TRM V9 vol2- Annual run hours of fan for Unknown Building Type",309,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V9 vo2 - No control or bypass damper",310,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM v9 vol2- VFD with duct static pressure controls",310,0.157,"IE_energy/IE_demand","IL TRM v9 vol2","310, 311",0.9,"Default average flow fraction during peak period","IL TRM v9",310]
["Business Standard","LED  ≤ 9 Watt Lamp Replacing CFL Lamp",607,"C&I","Lighting",null,"per lamp",12,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF376-AB376)/1000)*U376*AS376,4)","v":13.587199999999999},"Calculated Value",null,null,0.67,"IL TRM v10 Vol2",533,{"$f":"ROUND(((AF376-AB376)/1000)*AW376*O376,4)","v":3.5999999999999999E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"LED replacing CFL Lamp",9,"Minnesota TRM v3","Appendix B","13W CFL Lamp",13,"Minnesota TRM v3","Appendix B","=ROUND(((AF376-AB376)/1000)*U376*AS376,4)","=ROUND(((AF376-AB376)/1000)*AW376*O376,4)","IL TRM v10 Vol2",538539,"2023-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 vol2",533]
["Business Standard","LED  10 - 15 Watt Lamp Replacing CFL Lamp",608,"C&I","Lighting",null,"per lamp",15,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF377-AB377)/1000)*U377*AS377,4)","v":30.571200000000001},"Calculated Value",null,null,0.67,"IL TRM v10 Vol2",533,{"$f":"ROUND(((AF377-AB377)/1000)*AW377*O377,4)","v":8.2000000000000007E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"LED replacing CFL Lamp",12,"Minnesota TRM v3","Appendix B","21W CFL Lamp",21,"Minnesota TRM v3","Appendix B","=ROUND(((AF377-AB377)/1000)*U377*AS377,4)","=ROUND(((AF377-AB377)/1000)*AW377*O377,4)","IL TRM v10 Vol2",538539,"2023-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 vol2",533]
["Business Standard","LED ≥ 16 Watt Lamp Replacing CFL Lamp",609,"C&I","Lighting",null,"per lamp",18,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF378-AB378)/1000)*U378*AS378,4)","v":33.968000000000004},"Calculated Value",null,null,0.67,"IL TRM v10 Vol2",533,{"$f":"ROUND(((AF378-AB378)/1000)*AW378*O378,4)","v":9.1000000000000004E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"LED replacing CFL Lamp",16,"Minnesota TRM v3","Appendix B","26W CFL Lamp",26,"Minnesota TRM v3","Appendix B","=ROUND(((AF378-AB378)/1000)*U378*AS378,4)","=ROUND(((AF378-AB378)/1000)*AW378*O378,4)","IL TRM v10 Vol2",538539,"2023-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 vol2",533]
["Energy Saving Products","Energy Saving Products Custom Measure",0.23,"Single Family","Lighting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01"]
["Energy Saving Products","Screw In - LEDs",2.4,"All","Lighting",null,"per lamp",1.45,"IL TRM v7 vol3",269,{"$f":"ROUND(($AF380-$AB380)/1000*$U380*$AS380*$BA380,4)","v":36.427500000000002},"Calculated Value",null,{"$f":"K380/U380","v":3.3450413223140497E-2},0.128,"IL TRM v9 vol3, assumes interior",278,{"$f":"ROUND(($AF380-$AB380)/1000*O380*$AW380*$BA380,4)","v":4.4999999999999997E-3},"Calculated Value",null,1089,"IL TRM v9 vol3 - Assumes interior installation for all standard bulbs.",275,10,"IL TRM v9 vol3",272,"Screw In - LEDs",9.5,"Program Tracking Data",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"Program Tracking Database",null,"=ROUND(($AF380-$AB380)/1000*$U380*$AS380*$BA380,4)","=ROUND(($AF380-$AB380)/1000*O380*$AW380*$BA380,4)","IL TRM v9 vol3","273, 278","2022-01-01","2022-12-31",null,null,null,null,1.06,"Waste Heat Factor, Energy","IL TRM v9 vol3 - Assumes interior single family",278,1.1100000000000001,"Waste Heat Factor, Demand","IL TRM v7 vol3 - Assumes interior single family",274,0.94199999999999995,"ISR","Navigant MEEIA Cycle 2 Research",null," "]
["Energy Saving Products","Screw In - Specialty LEDs",244.5,"All","Lighting",null,"per lamp",4,"Evergy 2019/2020 historic specialty LED data analysis.",null,{"$f":"ROUND((AF381-AB381)/1000*U381*AS381*BA381,4)","v":44.701000000000001},"Calculated Value",null,4.5894250513347022E-2,0.128,"IL TRM v9 vol3 - Weighted to program sales by bulb shape, and assumes exterior installation of all reflector bulbs over 900 lumens",254,{"$f":"ROUND(($AF381-$AB381)/1000*$O381*$AW381*$BA381,4)","v":6.1999999999999998E-3},"Calculated Value",null,974,"IL TRM v9 vol3 - Weighted to program sales by bulb shape, and assumes exterior installation of all reflector bulbs over 900 lumens"," ",10,"IL TRM v9 vol3",254,"Screw In - Specialty LEDs",7.6,"Program Tracking Data",null,"54 watts weighted to program sales by bulb shape and lumens.",54,"Program Tracking Data",null,"=ROUND((AF381-AB381)/1000*U381*AS381*BA381,4)","=ROUND(($AF381-$AB381)/1000*$O381*$AW381*$BA381,4)","IL TRM v9 vol3","250, 259","2022-01-01","2022-12-31",null,null,null,null,1.05,"Waste Heat Factor, Energy","IL TRM v9 vol3 - Weighted by measure type",null,1.1000000000000001,"Waste Heat Factor, Demand","IL TRM v9 vol3 - Weighted by measure type",null,0.94199999999999995,"ISR","Navigant MEEIA Cycle 2 Research",null," "]
["Energy Saving Products","Dehumidifiers",270.10000000000002,"All","Misc",null,"per unit",75,"IL TRM v9 vol3 (assuming ENERGY STAR Most Efficient Unit)",17,{"$f":"ROUND(140,4)","v":140},"Calculated Value",null,null,0.37,"IL TRM v9 vol3",16,{"$f":"ROUND(0.032,4)","v":3.2000000000000001E-2},"Calculated Value",null,1632,"IL TRM v9 vol3",18,12,"IL TRM v9 vol3",16,"Dehumidifier that meets ENERGY STAR Most Efficient criteria"," ",null,null,"Non-ENERGY STAR dehumidifier",null,null,null,"=ROUND(140,4)","=ROUND(0.032,4)","IL TRM v9 vol3","17, 18","2022-01-01","2022-12-31"]
["Energy Saving Products","Dehumidifiers, ENERGY STAR Most Efficient",613,"All","Misc",null,"per unit",75,"IL TRM v9 vol3 (assuming ENERGY STAR Most Efficient Unit)",17,{"$f":"ROUND(140,4)","v":140},"Calculated Value using weighted average attributes",18,null,0.37,"IL TRM v9 vol3",18,{"$f":"ROUND(0.032,4)","v":3.2000000000000001E-2},"Calculated Value",18,1632,"IL TRM v9 vol3",18,12,"IL TRM v9 vol3",16,"Dehumidifier that meets ENERGY STAR Most Efficient 2020 criteria",1.86,"IL TRM v9 vol3",17,"Dehumidifier that meets Federal Standard criteria",1.54,"IL TRM v9 vol3",17,"=ROUND(140,4)","=ROUND(0.032,4)","IL TRM v9 vol3","17, 18","2023-01-01",null,null,null,null,null,38.9,"Capacity (pints/day)","IL TRM v9 vol3",17,1.54,"Federal Standard Integrated Energy Factor (L/kWh)","IL TRM v9 vol3",17,1.86,"ENERGY STAR Most Efficient Integrated Energy Factor (L/kWh)","IL TRM v9 vol3",17]
["Energy Saving Products","Dehumidifiers, ENERGY STAR",614,"All","Misc",null,"per unit",10,"IL TRM v9 vol3 (assuming ENERGY STAR Unit)",17,{"$f":"ROUND(99,4)","v":99},"Calculated Value using weighted average attributes",18,null,0.37,"IL TRM v9 vol3",18,{"$f":"ROUND(0.023,4)","v":2.3E-2},"Calculated Value",18,1632,"IL TRM v9 vol3",18,12,"IL TRM v9 vol3",16,"Dehumidifier that meets ENERGY STAR V5.0 criteria",1.75,"IL TRM v9 vol3",17,"Dehumidifier that meets Federal Standard criteria",1.54,"IL TRM v9 vol3",17,"=ROUND(99,4)","=ROUND(0.023,4)","IL TRM v9 vol3","17, 18","2023-01-01",null,null,null,null,null,38.9,"Capacity (pints/day)","IL TRM v9 vol3",17,1.54,"Federal Standard Integrated Energy Factor (L/kWh)","IL TRM v9 vol3",17,1.75,"ENERGY STAR Integrated Energy Factor (L/kWh)","IL TRM v9 vol3",17]
["Energy Saving Products","Room AC Units",271.10000000000002,"All","HVAC",null,"per unit",40,"IL TRM v9 vol3",35,{"$f":"ROUND((AS385*AW385*((1/BA385)-(1/BE385)))/1000,4)","v":30.594799999999999},"Calculated Value",null,{"$f":"K385/U385","v":7.1483177570093454E-2},0.3,"IL TRM v9 vol3",37,{"$f":"ROUND(AW385*(((1/(BA385*1.01))-(1/(BE385*1.01))))/1000*O385,4)","v":2.12E-2},"Calculated Value",null,428,null,null,12,"IL TRM v9 vol3",35,"Room AC unit that meets ENERGY STAR criteria"," ","IL TRM v9 vol3",33,"Non-ENERGY STAR room AC",null,null,null,"=ROUND((AS385*AW385*((1/BA385)-(1/BE385)))/1000,4)","=ROUND(AW385*(((1/(BA385*1.01))-(1/(BE385*1.01))))/1000*O385,4)","IL TRM v9 vol3","35, 37","2022-01-01","2022-12-31",null,null,null,null,428,"FLH_RoomAC","IL TRM v9 vol3 (Belleville)",36,8500,"Btu/H","IL TRM v9 vol3",36,10.9,"CEERbase","IL TRM v9 vol3",34,12,"CEERee","IL TRM v9 vol3",34]
["Energy Saving Products","Room AC Units",271.20000000000005,"All","HVAC",null,"per unit",40,"IL TRM v9 vol3",35,{"$f":"ROUND(AS386*AW386*(1/BA386 - 1/BE386)/1000,4)","v":30.594799999999999},"Calculated Value",35,{"$f":"K386/U386","v":7.1483177570093454E-2},0.3,"IL TRM v9 vol3",37,{"$f":"ROUND(AW386*(1/(BA386*1.01) - 1/(BE386*1.01))/1000*O386,4)","v":2.12E-2},"Calculated Value",37,{"$f":"AS386","v":428},"IL TRM v9 vol3",36,12,"IL TRM v9 vol3",35,"Room AC unit that meets ENERGY STAR V4.0 criteria",{"$f":"BE386","v":12},"IL TRM v9 vol3",34,"Room AC unit that meets Federal Standard criteria",{"$f":"BA386","v":10.9},"IL TRM v9 vol3",34,"=ROUND(AS386*AW386*(1/BA386 - 1/BE386)/1000,4)","=ROUND(AW386*(1/(BA386*1.01) - 1/(BE386*1.01))/1000*O386,4)","IL TRM v9 vol3","35, 37","2023-01-01",null,null,null,null,null,428,"FLH_RoomAC","IL TRM v9 vol3 (Belleville)",36,8500,"Btu/H","IL TRM v9 vol3 (default)",36,10.9,"CEERbase","IL TRM v9 vol3 (8k-14k w/o RevCyc w/louv_sides)",34,12,"CEERee","IL TRM v9 vol3 (8k-14k w/o RevCyc w/louv_sides)",34]
["Energy Saving Products","Room Air Purifiers - CADR 30-99",272.10000000000002,"All","Misc",null,"per unit",8.44,"IL TRM v9 vol3",7,{"$f":"ROUND(39,4)","v":39},"Calculated Value",null,{"$f":"K387/U387","v":6.673511293634497E-3},0.66700000000000004,"IL TRM v9 vol3",7,{"$f":"ROUND(K387/U387*O387,4)","v":4.4999999999999997E-3},"Calculated Value",null,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR criteria"," ",null,null,"Non-ENERGY STAR air purifier",null,null,null,"=ROUND(39,4)","=ROUND(K387/U387*O387,4)","IL TRM v9 vol3",7,"2022-01-01","2022-12-31"]
["Energy Saving Products","Room Air Purifiers - CADR 30-99",272.20000000000005,"All","Misc",null,"per unit",8.44,"IL TRM v9 vol3",7,{"$f":"ROUND(39,4)","v":39},"IL TRM v9 vol3 (default)",7,{"$f":"ROUND(K388/U388, 4)","v":6.7000000000000002E-3},0.66700000000000004,"IL TRM v9 vol3",8,{"$f":"ROUND(K388/U388*O388,4)","v":4.4999999999999997E-3},"Calculated Value",8,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria"," ","IL TRM v9 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v9 vol3",6,"=ROUND(39,4)","=ROUND(K388/U388*O388,4)","IL TRM v9 vol3",7,"2023-01-01"]
["Energy Saving Products","Smart Power Strip - Wh7-Plug",312.10000000000002,"All","Electronics",null,"per unit",10,"IL TRM v9 vol3",63,{"$f":"ROUND(73.1,4)","v":73.099999999999994},"IL TRM v9 vol3",65,{"$f":"ROUND(K389/U389,4)","v":1.03E-2},0.8,"IL TRM v9 vol3",64,{"$f":"ROUND(0.0082,4)","v":8.2000000000000007E-3},"IL TRM v9 vol3",66,7129,"IL TRM v9 vol3",65,7,"IL TRM v9 vol3",63,"Smart strip",null,"IL TRM v9 vol3",63,"Standard outlet strip",null,"IL TRM v9 vol3",63,"=ROUND(73.1,4)","=ROUND(0.0082,4)","IL TRM v9 vol3",63,"2022-01-01","2022-12-31"]
["Energy Saving Products","Smart Power Strip - Wh7-Plug (Time of Sale delivery)",312.20000000000005,"All","Electronics",null,"per unit",10,"IL TRM v9 vol3",63,{"$f":"ROUND(73.1,4)","v":73.099999999999994},"IL TRM v9 vol3",65,{"$f":"ROUND(K390/U390,4)","v":1.03E-2},0.8,"IL TRM v9 vol3",64,{"$f":"ROUND(0.0082,4)","v":8.2000000000000007E-3},"IL TRM v9 vol3",66,7129,"IL TRM v9 vol3",65,7,"IL TRM v9 vol3",63,"Smart strip",null,"IL TRM v9 vol3",63,"Standard outlet strip",null,"IL TRM v9 vol3",63,"=ROUND(73.1,4)","=ROUND(0.0082,4)","IL TRM v9 vol3","65, 66","2023-01-01"]
["Energy Saving Products","ENERGY STAR Refrigerators",399.1,"All","Appliances",null,"per unit",40,"IL TRM v9 vol3",28,{"$f":"ROUND(AS391-AW391,4)","v":43.14},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(K391/U391*BE391*BI391,4)","v":6.4999999999999997E-3},"Calculated Value",null,8766,"IL TRM v9 vol3",32,17,"IL TRM v9 vol3",30,"A refrigerator meeting the efficiency specifications of Energy Star"," ","IL TRM v9 vol3",30,"A refrigerator meeting the minimum federal efficiency standard for refrigerator efficiency"," ","IL TRM v9 vol3",30,"=ROUND(AS391-AW391,4)","=ROUND(K391/U391*BE391*BI391,4)","IL TRM v9 vol3","31, 32","2022-01-01","2022-12-31",null,null,null,null,{"$f":"7.99*BA391+225","v":431.14200000000005},"Federal Baseline Maximum Energy Usage in kWh/year","IL TRM v9 vol3",29,{"$f":"7.19*BA391+202.5","v":388.00200000000001},"Federal Energy Star Maximum Energy Usage in kWh/YEAR","IL TRM v9 vol3",29,25.8,"Adjusted volume","Program Tracking Data",null,1.25,"Temperature Adjustment Factor","IL TRM v9 vol3",32,1.0569999999999999,"Load Shape Adjustment Factor","IL TRM v9 vol3",32]
["Energy Saving Products","ENERGY STAR Refrigerators",399.20000000000005,"All","Appliances",null,"per unit",40,"IL TRM v9 vol3",30,{"$f":"ROUND(AS392-AW392,4)","v":43.14},"IL TRM v9 vol3 (algorithm)",31,null,null,null,null,{"$f":"ROUND(K392/U392*BE392*BI392,4)","v":6.4999999999999997E-3},"IL TRM v9 vol3 (algorithm)",32,8766,"IL TRM v9 vol3",32,17,"IL TRM v9 vol3",30,"A refrigerator meeting the efficiency specifications of Energy Star",{"$f":"AW392","v":388.00200000000001},"IL TRM v9 vol3 (based on Adjusted Volume)",29,"A refrigerator meeting the minimum federal efficiency standard for refrigerator efficiency",{"$f":"AS392","v":431.14200000000005},"IL TRM v9 vol3 (based on Adjusted Volume)",29,"=ROUND(AS392-AW392,4)","=ROUND(K392/U392*BE392*BI392,4)","IL TRM v9 vol3","31, 32","2023-01-01",null,null,null,null,null,{"$f":"7.99*BA392+225","v":431.14200000000005},"Federal Baseline Maximum Energy Usage in kWh/year","IL TRM v9 vol3 (product category 2)",29,{"$f":"7.19*BA392+202.5","v":388.00200000000001},"Energy Star Maximum Energy Usage in kWh/YEAR","IL TRM v9 vol3 (product category 2)",29,25.8,"Adjusted volume","IL TRM v9 vol3 (default)",31,1.25,"Temperature Adjustment Factor","IL TRM v9 vol3",32,1.0569999999999999,"Load Shape Adjustment Factor","IL TRM v9 vol3",32]
["Energy Saving Products","ENERGY STAR Freezers",400.1,"All","Appliances",null,"per unit",35,"IL TRM v9 vol3",26,{"$f":"ROUND(AS393-AW393,4)","v":34.330500000000001},"Calculated Value",null,null,0.95,"IL TRM v9 vol3",26,{"$f":"ROUND(K393/U393*O393,4)","v":5.4999999999999997E-3},"Calculated Value",null,5890,"IL TRM v9 vol3",27,22,"IL TRM v9 vol3",26,"A freezer meeting the efficiency specifications of Energy Star "," ","IL TRM v9 vol3",26,"A freezer meeting the federal minimum standard efficiency"," ","IL TRM v9 vol3",26,"=ROUND(AS393-AW393,4)","=ROUND(K393/U393*O393,4)","IL TRM v9 vol3","26, 27","2022-01-01","2022-12-31",null,null,null,null,{"$f":"8.62*BA393+228.3","v":343.87265000000002},"Federal Baseline Maximum Energy Usage in kWh/year","IL TRM v9 vol3",25,{"$f":"7.76*BA393+205.5","v":309.54219999999998},"Federal Energy Star Maximum Energy Usage in kWh/YEAR","IL TRM v9 vol3",25,{"$f":"1.73*7.75","v":13.407500000000001},"Adjusted volume","Program Tracking Data"]
["Energy Saving Products","ENERGY STAR Freezers",400.20000000000005,"All","Appliances",null,"per unit",35,"IL TRM v9 vol3",26,{"$f":"ROUND(AS394-AW394,4)","v":46.793999999999997},"IL TRM v9 vol3 (algorithm)",26,null,0.95,"IL TRM v9 vol3",26,{"$f":"ROUND(K394/U394*O394,4)","v":7.4999999999999997E-3},"IL TRM v9 vol3 (algorithm)",27,5890,"IL TRM v9 vol3",27,22,"IL TRM v9 vol3",26,"A freezer meeting the efficiency specifications of Energy Star V5.0",{"$f":"AW394","v":422.00400000000002},"IL TRM v9 vol3 (based on Adjusted Volume)",26,"A freezer meeting the federal minimum standard efficiency",{"$f":"AS394","v":468.798},"IL TRM v9 vol3 (based on Adjusted Volume)",26,"=ROUND(AS394-AW394,4)","=ROUND(K394/U394*O394,4)","IL TRM v9 vol3","26, 27","2023-01-01",null,null,null,null,null,{"$f":"8.62*BA394+228.3","v":468.798},"Federal Baseline Maximum Energy Usage in kWh/year","IL TRM v9 vol3 (product category 9 - upright w/auto_def >=7.75cuft)",25,{"$f":"7.76*BA394+205.5","v":422.00400000000002},"Energy Star Maximum Energy Usage in kWh/YEAR","IL TRM v9 vol3 (product category 9 - upright w/auto_def >=7.75cuft)",25,27.9,"Adjusted volume","IL TRM v9 vol3 (product category 9 - upright w/auto_def >=7.75cuft)",26]
["Energy Saving Products","LED String Lights",401,"All","Lighting",null,"per unit",10,"MN TRM v2.2",324,{"$f":"ROUND((AF395-AB395)/1000*AS395*AW395*U395,4)","v":29.751799999999999},"Calculated Value",null,null,0,"MN TRM v2.2",324,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,150,"MN TRM v2.2",324,8,"MN TRM v2.2",324,"LED string lights",{"$f":"50%*0.043+25%*2+25%*0.48","v":0.64149999999999996},"MN TRM v2.2",324,"Incandescent holiday light strings",{"$f":"50%*0.45+25%*7+25%*6","v":3.4750000000000001},"MN TRM v2.2",324,"=ROUND((AF395-AB395)/1000*AS395*AW395*U395,4)","=ROUND(0,4)","MN TRM v2.2",324,"2020-01-01","2022-12-31",null,null,null,null,1,"Number of light strings","MN TRM v2.2",324,70,"Number of lights in string","MN TRM v2.2",324]
["Energy Saving Products","LED String Lights",401.1,"All","Lighting",null,"per unit",{"$f":"15.38*50% + 21.42*25% + 17.28*25%","v":17.365000000000002},"IL TRM v9 vol 3 (weighted average)",290,{"$f":"ROUND((AF396-AB396)/1000*BE396 * U396* BI396 * AS396*AW396,4)","v":32.340000000000003},"IL TRM v9 vol 3",290,null,0,"IL TRM v9 vol 3",291,0,"IL TRM v9 vol 3",291,210,"IL TRM v9 vol 3",291,7,"IL TRM v9 vol 3",290,"LED string lights",{"$f":"0.11*50% + 0.31*25% + 0.13*25%","v":0.16500000000000001},"IL TRM v9 vol 3 (weighted average)",290,"Incandescent holiday light strings",{"$f":"50%*0.49+25%*5+25%*7","v":3.2450000000000001},"IL TRM v9 vol 3 (weighted average)",289,"=ROUND((AF396-AB396)/1000*BE396 * U396* BI396 * AS396*AW396,4)","=ROUND(0,4)","IL TRM v9 vol 3","290, 291","2023-01-01",null,null,null,null,null,1,"Number of light strings","Tracking Data",291,50,"Number of lights in string","Tracking Data",291,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v9 vol3",291,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v9 vol3",291]
["Energy Saving Products","LED String Lights (Mini)",615,"All","Lighting",null,"per unit",15.38,"IL TRM v9 vol 3",290,{"$f":"ROUND((AF397-AB397)/1000*BE397 * U397* BI397 * AS397*AW397,4)","v":3.99},"IL TRM v9 vol 3",290,null,0,"IL TRM v9 vol 3",291,0,"IL TRM v9 vol 3",291,210,"IL TRM v9 vol 3",291,7,"IL TRM v9 vol 3",290,"LED string lights",0.11,"IL TRM v9 vol 3",290,"Incandescent holiday light strings",0.49,"IL TRM v9 vol 3",289,"=ROUND((AF397-AB397)/1000*BE397 * U397* BI397 * AS397*AW397,4)","=ROUND(0,4)","IL TRM v9 vol 3","290, 291","2023-01-01",null,null,null,null,null,1,"Number of light strings","Tracking Data",291,50,"Number of lights in string","Tracking Data",291,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v9 vol3",291,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v9 vol3",291]
["Energy Saving Products","LED String Lights (C7)",616,"All","Lighting",null,"per unit",21.42,"IL TRM v9 vol 3",290,{"$f":"ROUND((AF398-AB398)/1000*BE398 * U398* BI398 * AS398*AW398,4)","v":49.244999999999997},"IL TRM v9 vol 3",290,null,0,"IL TRM v9 vol 3",291,0,"IL TRM v9 vol 3",291,210,"IL TRM v9 vol 3",291,7,"IL TRM v9 vol 3",290,"LED string lights",0.31,"IL TRM v9 vol 3",290,"Incandescent holiday light strings",5,"IL TRM v9 vol 3",289,{"$f":"cellformula(K398)","v":"=ROUND((AF398-AB398)/1000*BE398 * U398* BI398 * AS398*AW398,4)"},{"$f":"cellformula(R398)","v":"=ROUND(0,4)"},"IL TRM v9 vol 3","290, 291","2023-01-01",null,null,null,null,null,1,"Number of light strings","Tracking Data",291,50,"Number of lights in string","Tracking Data",291,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v9 vol3",291,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v9 vol3",291]
["Energy Saving Products","LED String Lights (C9)",617,"All","Lighting",null,"per unit",17.28,"IL TRM v9 vol 3",290,{"$f":"ROUND((AF399-AB399)/1000*BE399 * U399* BI399 * AS399*AW399,4)","v":72.135000000000005},"IL TRM v9 vol 3",290,null,0,"IL TRM v9 vol 3",291,0,"IL TRM v9 vol 3",291,210,"IL TRM v9 vol 3",291,7,"IL TRM v9 vol 3",290,"LED string lights",0.13,"IL TRM v9 vol 3",290,"Incandescent holiday light strings",7,"IL TRM v9 vol 3",289,"=ROUND((AF399-AB399)/1000*BE399 * U399* BI399 * AS399*AW399,4)","=ROUND(0,4)","IL TRM v9 vol 3","290, 291","2023-01-01",null,null,null,null,null,1,"Number of light strings","Tracking Data",291,50,"Number of lights in string","Tracking Data",291,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v9 vol3",291,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v9 vol3",291]
["Energy Saving Products","SMART Home Products (Alexa, Google Home, etc.)",402,"Single Family","Misc",null,"per unit",440.96292857142862,"Navigant energy model analysis",null,{"$f":"ROUND(1305.85412860453,4)","v":1305.8541},"Navigant energy model analysis",null," ",null,null,null,0,"Navigant energy model analysis",null," ",null,null,8,"Navigant energy model analysis",null,"Smart Home Products",null,null,null,"No Smart Home Products",null,null,null,"=ROUND(1305.85412860453,4)","=ROUND(0,4)","Navigant energy model analysis",null,"2020-01-01"]
["Energy Saving Products","ENERGY STAR Pool Pump and motor w/ auto controls - multi speed",403.1,"All","Misc",null,"per unit",235,"IL TRM v9 vol3",365,{"$f":"ROUND(((AS401*AW401*60)/BA401-((BE401*BI401*60)+(BQ401*BU401*60))/BM401)/1000*BY401,4)","v":1776.3785},"Calculated Value",null,{"$f":"ROUND(CC401/AS401-CG401/CK401,4)","v":1.4583999999999999},0.83099999999999996,"Calculated Value",null,{"$f":"ROUND((CC401/AS401-CG401/CK401)*O401,4)","v":1.212},"Calculated Value",null,null,null,null,7,"IL TRM v9 vol3",364,"Two speed pool pump",null,null,null,"Single speed residential pool pump",null,null,null,"=ROUND(((AS401*AW401*60)/BA401-((BE401*BI401*60)+(BQ401*BU401*60))/BM401)/1000*BY401,4)","=ROUND((CC401/AS401-CG401/CK401)*O401,4)","IL TRM v9 vol3","365, 366","2022-01-01",null,null,null,null,null,11.4,"Hours/Daybase","IL TRM v9 vol3",365,64.400000000000006,"GPMbase","IL TRM v9 vol3",365,2.1,"EFbase","IL TRM v9 vol3",365,2,"Hours/Day2spH","IL TRM v9 vol3",365,56,"GPM2spH","IL TRM v9 vol3",366,5.31,"WEF2sp","IL TRM v9 vol3",366,15.7,"Hours/Day2spL","IL TRM v9 vol3",366,31,"GPM2spL","IL TRM v9 vol3",366,125,"Days","IL TRM v9 vol3",366,20.98,"kWh/daybase","IL TRM v9 vol3",366,6.76,"kWh/day2sp","IL TRM v9 vol3",367,17.7,"Hours/day2sp","IL TRM v9 vol3",367]
["Energy Saving Products","ENERGY STAR VFDs on Residential Swimming Pool Pumps",404.1,"All","Misc",null,"per unit",549,"IL TRM v9 vol3",296,{"$f":"ROUND(((AS402*AW402*60)/BA402-((BE402*BI402*60)+(BQ402*BU402*60))/BM402)/1000*BY402,4)","v":1952},"Calculated Value",null,{"$f":"ROUND((CC402/AS402)-(CG402/CK402),4)","v":1.5426},0.83099999999999996,"Calculated Value",null,{"$f":"ROUND(((CC402/AS402)-(CG402/CK402))*O402,4)","v":1.2819},"Calculated Value",null,null,null,null,7,"IL TRM v9 vol3",364,"Variable speed pool pump",null,null,null,"Single speed residential pool pump",null,null,null,"=ROUND(((AS402*AW402*60)/BA402-((BE402*BI402*60)+(BQ402*BU402*60))/BM402)/1000*BY402,4)","=ROUND(((CC402/AS402)-(CG402/CK402))*O402,4)","IL TRM v9 vol3","365, 366","2022-01-01",null,null,null,null,null,11.4,"Hours/Daybase","IL TRM v9 vol3",365,64.400000000000006,"GPMbase","IL TRM v9 vol3",365,2.1,"EFbase","IL TRM v9 vol3",365,2,"Hours/DayvsH","IL TRM v9 vol3",365,50,"GPMvsH","IL TRM v9 vol3",366,6.6,"WEFvs","IL TRM v9 vol3",366,16,"Hours/DayvsL","IL TRM v9 vol3",366,30.6,"GPMvsL","IL TRM v9 vol3",366,125,"Days","IL TRM v9 vol3",366,20.98,"kWh/daybase","IL TRM v9 vol3",366,5.36,"kWh/dayvar","IL TRM v9 vol3",367,18,"Hours/dayvar","IL TRM v9 vol3",367]
["Energy Saving Products","Room Air Purifiers - CADR 100-149",412.1,"All","Misc",null,"per unit",22.33,"IL TRM v9 vol3",7,{"$f":"ROUND(95,4)","v":95},"Calculated Value",null,{"$f":"K403/U403","v":1.6255989048596851E-2},0.66700000000000004,"IL TRM v9 vol3",7,{"$f":"ROUND(K403/U403*O403,4)","v":1.0800000000000001E-2},"Calculated Value",null,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR criteria"," ",null,null,"Non-ENERGY STAR air purifier",null,null,null,"=ROUND(95,4)","=ROUND(K403/U403*O403,4)","IL TRM v9 vol3",7,"2022-01-01","2022-12-31"]
["Energy Saving Products","Room Air Purifiers - CADR 100-149",412.20000000000005,"All","Misc",null,"per unit",22.33,"IL TRM v9 vol3",7,{"$f":"ROUND(95,4)","v":95},"IL TRM v9 vol3 (default)",7,{"$f":"ROUND(K404/U404, 4)","v":1.6299999999999999E-2},0.66700000000000004,"IL TRM v9 vol3",8,1.0800000000000001E-2,"Calculated Value",8,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria"," ","IL TRM v9 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v9 vol3",6,"=ROUND(95,4)","=ROUND(K404/U404*O404,4)","IL TRM v9 vol3",7,"2023-01-01"]
["Energy Saving Products","Room Air Purifiers - CADR 150-199",413.1,"All","Misc",null,"per unit",92.34,"IL TRM v9 vol3",7,{"$f":"ROUND(173,4)","v":173},"Calculated Value",null,{"$f":"K405/U405","v":2.9603011635865845E-2},0.66700000000000004,"IL TRM v9 vol3",7,1.9699999999999999E-2,"Calculated Value",null,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR criteria","  ",null,null,"Non-ENERGY STAR air purifier",null,null,null,"=ROUND(173,4)","=ROUND(K405/U405*O405,4)","IL TRM v9 vol3",7,"2022-01-01","2022-12-31"]
["Energy Saving Products","Room Air Purifiers - CADR 150-199",413.20000000000005,"All","Misc",null,"per unit",92.34,"IL TRM v9 vol3",7,{"$f":"ROUND(173,4)","v":173},"IL TRM v9 vol3 (default)",7,{"$f":"ROUND(K406/U406, 4)","v":2.9600000000000001E-2},0.66700000000000004,"IL TRM v9 vol3",8,1.9699999999999999E-2,"Calculated Value",8,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria","  ","IL TRM v9 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v9 vol3",6,"=ROUND(173,4)","=ROUND(K406/U406*O406,4)","IL TRM v9 vol3",7,"2023-01-01"]
["Energy Saving Products","Room Air Purifiers - CADR 200-249",414.1,"All","Misc",null,"per unit",44.5,"IL TRM v9 vol3",7,{"$f":"ROUND(328,4)","v":328},"Calculated Value",null,{"$f":"K407/U407","v":5.6125941136208078E-2},0.66700000000000004,"IL TRM v9 vol3",7,3.7400000000000003E-2,"Calculated Value",null,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR criteria"," ",null,null,"Non-ENERGY STAR air purifier",null,null,null,"=ROUND(328,4)","=ROUND(K407/U407*O407,4)","IL TRM v9 vol3",7,"2022-01-01","2022-12-31"]
["Energy Saving Products","Room Air Purifiers - CADR 200-249",414.20000000000005,"All","Misc",null,"per unit",44.5,"IL TRM v9 vol3",7,{"$f":"ROUND(328,4)","v":328},"IL TRM v9 vol3 (default)",7,{"$f":"ROUND(K408/U408, 4)","v":5.6099999999999997E-2},0.66700000000000004,"IL TRM v9 vol3",8,3.7400000000000003E-2,"Calculated Value",8,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria"," ","IL TRM v9 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v9 vol3",6,"=ROUND(328,4)","=ROUND(K408/U408*O408,4)","IL TRM v9 vol3",7,"2023-01-01"]
["Energy Saving Products","Room Air Purifiers - CADR Over 250",415.1,"All","Misc",null,"per unit",44.5,"IL TRM v9 vol3",7,{"$f":"ROUND(328,4)","v":328},"Calculated Value",null,{"$f":"K409/U409","v":5.6125941136208078E-2},0.66700000000000004,"IL TRM v9 vol3",7,3.7400000000000003E-2,"Calculated Value",null,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR criteria"," ",null,null,"Non-ENERGY STAR air purifier",null,null,null,"=ROUND(328,4)","=ROUND(K409/U409*O409,4)","IL TRM v9 vol3",7,"2022-01-01","2022-12-31"]
["Energy Saving Products","Room Air Purifiers - CADR Over 250",415.20000000000005,"All","Misc",null,"per unit",44.5,"IL TRM v9 vol3",7,{"$f":"ROUND(328,4)","v":328},"IL TRM v9 vol3 (default)",7,{"$f":"ROUND(K410/U410, 4)","v":5.6099999999999997E-2},0.66700000000000004,"IL TRM v9 vol3",8,3.7400000000000003E-2,"Calculated Value",8,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria"," ","IL TRM v9 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v9 vol3",6,"=ROUND(328,4)","=ROUND(K410/U410*O410,4)","IL TRM v9 vol3",7,"2023-01-01"]
["Energy Saving Products","ENERGY STAR Clothes Washers",485.1,"Single Family","Appliances",null,"per unit",84,"IL TRM v9 vol3",8,{"$f":"ROUND((AS411*1/AW411*BA411*(BE411+(BI411*BM411)+(BQ411*BU411)))-(AS411*1/BY411*BA411*(CC411+(CG411*CK411)+(CO411*CS411))),4)","v":126.99550000000001},"Calculated Value",null,{"$f":"K411/U411","v":0.43049322033898307},3.7999999999999999E-2,"IL TRM v9 vol3",9,{"$f":"ROUND(K411/CW411*DA411,4)","v":1.6400000000000001E-2},"Calculated Value",null,295,"IL TRM v9 vol3",13,14,"IL TRM v9 vol3",9,"Efficient residential washing machine",2.23,"IL TRM v9 vol3",10,"Standard residential washing machine",1.75,"IL TRM v9 vol3",10,"=ROUND((AS411*1/AW411*BA411*(BE411+(BI411*BM411)+(BQ411*BU411)))-(AS411*1/BY411*BA411*(CC411+(CG411*CK411)+(CO411*CS411))),4)","=ROUND(K411/CW411*DA411,4)","IL TRM v9 vol3","10, 11","2022-01-01","2022-12-31",null,null,null,null,3.5,"Capacity","IL TRM v9 vol3",10,1.75,"IMEFbase","IL TRM v9 vol3",10,295,"Ncycles","IL TRM v9 vol3",10,8.1000000000000003E-2,"%Cwbase","IL TRM v9 vol3",11,0.26500000000000001,"%DHWbase","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.65400000000000003,"%Dryerbase","IL TRM v9 vol3",11,1,"%Electric_dryer","IL TRM v9 vol3",11,2.23,"IMEFeff","IL TRM v9 vol3",10,5.8000000000000003E-2,"%Cweff","IL TRM v9 vol3",11,0.312,"%DHWeff","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.63,"%Dryereff","IL TRM v9 vol3",11,1,"%Electric_Dryer","IL TRM v9 vol3",11,295,"Hours","IL TRM v9 vol3",11,3.7999999999999999E-2,"CF","IL TRM v9 vol3",11]
["Energy Saving Products","ENERGY STAR Clothes Washers (Electric DHW and Electric Dryer)",485.20000000000005,"Single Family","Appliances",null,"per unit",84,"IL TRM v9 vol3",9,{"$f":"ROUND((AS412*1/AW412*BA412*(BE412+(BI412*BM412)+(BQ412*BU412)))-(AS412*1/BY412*BA412*(CC412+(CG412*CK412)+(CO412*CS412))),4)","v":126.99550000000001},"IL TRM v9 vol3 (algorithm)",10,{"$f":"K412/U412","v":0.43049322033898307},3.7999999999999999E-2,"IL TRM v9 vol3",9,{"$f":"ROUND(K412/CW412*DA412,4)","v":1.6400000000000001E-2},"IL TRM v9 vol3 (algorithm)",12,295,"IL TRM v9 vol3",13,14,"IL TRM v9 vol3",9,"Efficient residential washing machine meeting Energy Star qualifications",2.23,"IL TRM v9 vol3",10,"Standard residential washing machine meeting federal standard efficiency",1.75,"IL TRM v9 vol3",10,"=ROUND((AS412*1/AW412*BA412*(BE412+(BI412*BM412)+(BQ412*BU412)))-(AS412*1/BY412*BA412*(CC412+(CG412*CK412)+(CO412*CS412))),4)","=ROUND(K412/CW412*DA412,4)","IL TRM v9 vol3","11, 12","2023-01-01",null,null,null,null,null,3.5,"Capacity","IL TRM v9 vol3",10,1.75,"IMEFbase","IL TRM v9 vol3",10,295,"Ncycles","IL TRM v9 vol3",10,8.1000000000000003E-2,"%Cwbase","IL TRM v9 vol3",11,0.26500000000000001,"%DHWbase","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.65400000000000003,"%Dryerbase","IL TRM v9 vol3",11,1,"%Electric_dryer","IL TRM v9 vol3",11,2.23,"IMEFeff","IL TRM v9 vol3",10,5.8000000000000003E-2,"%Cweff","IL TRM v9 vol3",11,0.312,"%DHWeff","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.63,"%Dryereff","IL TRM v9 vol3",11,1,"%Electric_Dryer","IL TRM v9 vol3",11,295,"Hours","IL TRM v9 vol3",13,3.7999999999999999E-2,"CF","IL TRM v9 vol3",13]
["Energy Saving Products","ENERGY STAR Clothes Washers (Unknown DHW and Unknown Dryer)",618,"Single Family","Appliances",null,"per unit",84,"IL TRM v9 vol3",9,{"$f":"ROUND((AS413*1/AW413*BA413*(BE413+(BI413*BM413)+(BQ413*BU413)))-(AS413*1/BY413*BA413*(CC413+(CG413*CK413)+(CO413*CS413))),4)","v":58.622100000000003},"IL TRM v9 vol3 (algorithm)",10,{"$f":"K413/U413","v":0.19871898305084748},3.7999999999999999E-2,"IL TRM v9 vol3",9,{"$f":"ROUND(K413/CW413*DA413,4)","v":7.6E-3},"IL TRM v9 vol3 (algorithm)",12,295,"IL TRM v9 vol3",13,14,"IL TRM v9 vol3",9,"Efficient residential washing machine meeting Energy Star qualifications",2.23,"IL TRM v9 vol3",10,"Standard residential washing machine meeting federal standard efficiency",1.75,"IL TRM v9 vol3",10,"=ROUND((AS413*1/AW413*BA413*(BE413+(BI413*BM413)+(BQ413*BU413)))-(AS413*1/BY413*BA413*(CC413+(CG413*CK413)+(CO413*CS413))),4)","=ROUND(K413/CW413*DA413,4)","IL TRM v9 vol3","11, 12","2023-01-01",null,null,null,null,null,3.5,"Capacity","IL TRM v9 vol3",10,1.75,"IMEFbase","IL TRM v9 vol3",10,295,"Ncycles","IL TRM v9 vol3",10,8.1000000000000003E-2,"%Cwbase","IL TRM v9 vol3",11,0.26500000000000001,"%DHWbase","IL TRM v9 vol3",11,0.16,"%Electric_DHW","IL TRM v9 vol3",11,0.65400000000000003,"%Dryerbase","IL TRM v9 vol3",11,0.38,"%Electric_dryer","IL TRM v9 vol3",11,2.23,"IMEFeff","IL TRM v9 vol3",10,5.8000000000000003E-2,"%Cweff","IL TRM v9 vol3",11,0.312,"%DHWeff","IL TRM v9 vol3",11,0.16,"%Electric_DHW","IL TRM v9 vol3",11,0.63,"%Dryereff","IL TRM v9 vol3",11,0.38,"%Electric_Dryer","IL TRM v9 vol3",11,295,"Hours","IL TRM v9 vol3",13,3.7999999999999999E-2,"CF","IL TRM v9 vol3",13]
["Energy Saving Products","ENERGY STAR Clothes Dryers",486.1,"Single Family","Appliances",null,"per unit",152,"IL TRM v9 vol3",47,{"$f":"ROUND((AS414/AW414-AS414/BA414)*BE414*BI414,4)","v":160.43680000000001},"Calculated Value",null,{"$f":"K414/U414","v":0.56691448763250885},3.7999999999999999E-2,"IL TRM v9 vol3",47,{"$f":"ROUND(K414/BM414*BQ414,4)","v":2.1499999999999998E-2},"Calculated Value",null,283,"IL TRM v9 vol3",49,16,null,48,"CEF",3.93,"IL TRM v9 vol3",48,"CEF",3.11,"IL TRM v9 vol3",48,"=ROUND((AS414/AW414-AS414/BA414)*BE414*BI414,4)","=ROUND(K414/BM414*BQ414,4)","IL TRM v9 vol3","47, 49","2022-01-01","2022-12-31",null,null,null,null,8.4499999999999993,"Load","IL TRM v9 vol3",48,3.11,"CEF_base","IL TRM v9 vol3",48,3.93,"CEF_eff","IL TRM v9 vol3",48,283,"N_cycles","IL TRM v9 vol3",48,1,"%Electric","IL TRM v9 vol3",48,283,"Hours","IL TRM v9 vol3",48,3.7999999999999999E-2,"CF","IL TRM v9 vol3",47]
["Energy Saving Products","ENERGY STAR Electric Clothes Dryers",486.20000000000005,"Single Family","Appliances",null,"per unit",152,"IL TRM v9 vol3",47,{"$f":"ROUND((AS415/AW415-AS415/BA415)*BE415*BI415,4)","v":160.43680000000001},"IL TRM v9 vol3 (algorithm)",47,{"$f":"R415/O415","v":0.56578947368421051},3.7999999999999999E-2,"IL TRM v9 vol3",49,{"$f":"ROUND(K415/BM415*BQ415,4)","v":2.1499999999999998E-2},"IL TRM v9 vol3 (algorithm)",49,283,"IL TRM v9 vol3",49,16,"IL TRM v9 vol3",47,"Electric clothes dryer meeting Energy Star V1.0 qualification",3.93,"IL TRM v9 vol3",48,"Electric clothes dryer meeting federal standard efficiency",3.11,"IL TRM v9 vol3",48,"=ROUND((AS415/AW415-AS415/BA415)*BE415*BI415,4)","=ROUND(K415/BM415*BQ415,4)","IL TRM v9 vol3","47, 49","2023-01-01",null,null,null,null,null,8.4499999999999993,"Load","IL TRM v9 vol3 (Standard size)",48,3.11,"CEF_base","IL TRM v9 vol3 (Standard size)",48,3.93,"CEF_eff","IL TRM v9 vol3 (Standard size)",48,283,"N_cycles","IL TRM v9 vol3",48,1,"%Electric","IL TRM v9 vol3",48,283,"Hours","IL TRM v9 vol3",49,3.7999999999999999E-2,"CF","IL TRM v9 vol3",49]
["Energy Saving Products","ENERGY STAR Dishwasher",487.1,"Single Family","Appliances",null,"Per unit",75.67,"IL TRM v9 vol 3",20,{"$f":"ROUND((BI416-BE416)*(AS416+(AW416*BA416)),4)","v":37},"Calculated Value",null,0.10384615384615385,2.5999999999999999E-2,"IL TRM v9 vol 3",21,{"$f":"ROUND((BI416-BE416)/U416*O416,4)","v":2.7000000000000001E-3},"Calculated Value",null,353,"IL TRM v9 vol3",23,11,"IL TRM v9 vol3",20,"ENERGY STAR Standard Dishwasher (> 8 place settings + six serving pieces)",270,"IL TRM v9 vol3",21,"Dishwasher meeting minimum Federal standards",307,"IL TRM v9 vol3",21,"=ROUND((BI416-BE416)*(AS416+(AW416*BA416)),4)","=ROUND((BI416-BE416)/U416*O416,4)","IL TRM v7 vol3",20,"2022-01-01","2022-12-31",null,null,null,null,0.44,"%kWh_op: Percentage of dishwasher \nenergy consumption used for unit operation","IL TRM v9 vol3",21,0.56000000000000005,"%kWh_heat: Percentage of dishwasher \nenergy consumption used for water heating","IL TRM v9 vol3",21,1,"%Electric_DHW","IL TRM v9 vol3",21,{"$f":"AB416","v":270},"kWhBase : Baseline kWh consumption per year","IL TRM v9 vol3",21,{"$f":"AF416","v":307},"kWhEStar : ENERGY STAR kWh consumption per year","IL TRM v9 vol3",21]
["Energy Saving Products","ENERGY STAR Dishwasher (Electric DHW)",487.20000000000005,"Single Family","Appliances",null,"Per unit",75.67,"IL TRM v9 vol 3",20,{"$f":"ROUND((BI417-BE417)*(AS417+(AW417*BA417)),4)","v":37},"IL TRM v9 vol3 (algorithm)",21,0.10384615384615385,2.5999999999999999E-2,"IL TRM v9 vol 3",21,{"$f":"ROUND((BI417-BE417)/U417*O417,4)","v":2.7000000000000001E-3},"IL TRM v9 vol3 (algorithm)",23,353,"IL TRM v9 vol3",23,11,"IL TRM v9 vol3",20,"ENERGY STAR V6.0 Standard Dishwasher (> 8 place settings + six serving pieces)",270,"IL TRM v9 vol3",21,"Dishwasher meeting minimum Federal standards",307,"IL TRM v9 vol3",21,"=ROUND((BI417-BE417)*(AS417+(AW417*BA417)),4)","=ROUND((BI417-BE417)/U417*O417,4)","IL TRM v7 vol3",21,"2023-01-01",null,null,null,null,null,0.44,"%kWh_op: Percentage of dishwasher \nenergy consumption used for unit operation","IL TRM v9 vol3",21,0.56000000000000005,"%kWh_heat: Percentage of dishwasher \nenergy consumption used for water heating","IL TRM v9 vol3",21,1,"%Electric_DHW","IL TRM v9 vol3",21,{"$f":"AB417","v":270},"kWhBase : Baseline kWh consumption per year","IL TRM v9 vol3",21,{"$f":"AF417","v":307},"kWhEStar : ENERGY STAR kWh consumption per year","IL TRM v9 vol3",21]
["Energy Saving Products","ENERGY STAR Dishwasher (Unknown DHW)",619,"Single Family","Appliances",null,"Per unit",75.67,"IL TRM v9 vol 3",20,{"$f":"ROUND((BI418-BE418)*(AS418+(AW418*BA418)),4)","v":19.595199999999998},"IL TRM v9 vol3 (algorithm)",21,0.10384615384615385,2.5999999999999999E-2,"IL TRM v9 vol 3",21,{"$f":"ROUND((BI418-BE418)/U418*O418,4)","v":2.7000000000000001E-3},"IL TRM v9 vol3 (algorithm)",23,353,"IL TRM v9 vol3",23,11,"IL TRM v9 vol3",20,"ENERGY STAR V6.0 Standard Dishwasher (> 8 place settings + six serving pieces)",270,"IL TRM v9 vol3",21,"Dishwasher meeting minimum Federal standards",307,"IL TRM v9 vol3",21,"=ROUND((BI418-BE418)*(AS418+(AW418*BA418)),4)","=ROUND((BI418-BE418)/U418*O418,4)","IL TRM v7 vol3",21,"2023-01-01",null,null,null,null,null,0.44,"%kWh_op: Percentage of dishwasher \nenergy consumption used for unit operation","IL TRM v9 vol3",21,0.56000000000000005,"%kWh_heat: Percentage of dishwasher \nenergy consumption used for water heating","IL TRM v9 vol3",21,0.16,"%Electric_DHW","IL TRM v9 vol3",21,{"$f":"AB418","v":270},"kWhBase : Baseline kWh consumption per year","IL TRM v9 vol3",21,{"$f":"AF418","v":307},"kWhEStar : ENERGY STAR kWh consumption per year","IL TRM v9 vol3",21]
["Energy Saving Products","Refrigerator Recycling",488.1,"Single Family","Appliances",null,"Per unit",170,"IL TRM v9 vol 3",39,{"$f":"ROUND(((AS419+(AW419*3.68)+(BA419*485.04)+(BE419*27.15)+(BI419*406.78)+(BM419*161.86)+(BQ419*15.37)+(BU419*-11.07))*BY419),4)","v":900.85730000000001},"Calculated Value",null,0.10277520814061056,1.081,"IL TRM v9 vol 3",41,{"$f":"ROUND(K419/U419*O419,4)","v":0.1111},"Calculated Value",null,8766,"IL TRM v9 vol3",42,6.5,"IL TRM v9 vol3",39,"Refrigerator Recycling",null,null,null,"Existing inefficient operational unit having capacity between 10 to 30 cubic feet",null,null,null,"=ROUND(((AS419+(AW419*3.68)+(BA419*485.04)+(BE419*27.15)+(BI419*406.78)+(BM419*161.86)+(BQ419*15.37)+(BU419*-11.07))*BY419),4)","=ROUND(K419/U419*O419,4)","IL TRM v9 vol3",40,"2022-01-01","2022-12-31",null,null,null,null,83.323999999999998,"Intercept Coefficient","IL TRM v9 vol3",41,22.81,"Average age or retired unit (years) - For AIC's ARO in PY4 ","IL TRM v9 vol3",41,0.45,"Pre-1990 dummy ","IL TRM v9 vol3",41,18.82,"Capacity (cubic feet) of the retired unit","IL TRM v9 vol3",41,0.17,"Side-by-side dummy","IL TRM v9 vol3",41,0.34,"Primary usage type dummy","IL TRM v9 vol3",41,{"$f":"4.3*0.3","v":1.2899999999999998},"Interaction: Located in unconditional space [Assumed 30%] (4.3 x 30%)\nx CDD/365.25 [Belleville]","IL TRM v9 vol3",41,6.49,"Interaction: Located in unconditional (11.99 x 30%)\nspace [Assumed 30%] x HDD/365.25 [Belleville]","IL TRM v9 vol3",41,0.93,"Part use factor","IL TRM v9 vol3",41]
["Energy Saving Products","Refrigerator Recycling",488.20000000000005,"Single Family","Appliances",null,"Per unit",50,"IL TRM v9 vol 3 - customer transaction cost",39,{"$f":"ROUND(((AS420+(AW420*3.68)+(BA420*485.04)+(BE420*27.15)+(BI420*406.78)+(BM420*161.86)+(BQ420*15.37)+(BU420*-11.07))*BY420),4)","v":900.85730000000001},"IL TRM v9 vol 3 (algorithm)",40,0.10277520814061056,1.081,"IL TRM v9 vol 3",43,{"$f":"ROUND(K420/U420*O420,4)","v":0.1111},"IL TRM v9 vol 3 (algorithm)",42,8766,"IL TRM v9 vol3",42,6.5,"IL TRM v9 vol3",39,"Refrigerator Recycling",null,"IL TRM v9 vol3",39,"Existing inefficient operational unit having capacity between 10 to 30 cubic feet",null,"IL TRM v9 vol3",39,"=ROUND(((AS420+(AW420*3.68)+(BA420*485.04)+(BE420*27.15)+(BI420*406.78)+(BM420*161.86)+(BQ420*15.37)+(BU420*-11.07))*BY420),4)","=ROUND(K420/U420*O420,4)","IL TRM v9 vol3",40,"2023-01-01",null,null,null,null,null,83.323999999999998,"Intercept Coefficient","IL TRM v9 vol3",40,22.81,"Average age or retired unit (years) - For AIC's ARO in PY4 ","IL TRM v9 vol3",41,0.45,"Pre-1990 dummy ","IL TRM v9 vol3",41,18.82,"Capacity (cubic feet) of the retired unit","IL TRM v9 vol3",41,0.17,"Side-by-side dummy","IL TRM v9 vol3",41,0.34,"Primary usage type dummy","IL TRM v9 vol3",41,{"$f":"4.3*0.3","v":1.2899999999999998},"Interaction: Located in unconditional space [Assumed 30%] (4.3 x 30%)\nx CDD/365.25 [Belleville]","IL TRM v9 vol3",41,6.49,"Interaction: Located in unconditional (11.99 x 30%)\nspace [Assumed 30%] x HDD/365.25 [Belleville]","IL TRM v9 vol3",41,0.93,"Part use factor","IL TRM v9 vol3",41]
["Energy Saving Products","Freezer Recycling",489.1,"Single Family","Appliances",null,"Per unit",170,"IL TRM v9 vol 3",39,{"$f":"ROUND(((AS421+(AW421*12.13)+(BA421*156.181)+(BE421*31.839)+(BI421*-19.709)+(BU421*9.778)+(BQ421*-12.755))*BY421),4)","v":905.29610000000002},"Calculated Value",null,0.10330739299610894,1.028,"IL TRM v9 vol 3",41,{"$f":"ROUND(K421/U421*O421,4)","v":0.1062},"Calculated Value",null,8766,"IL TRM v9 vol3",42,6.5,"IL TRM v9 vol3",39,"Freezer Recycling",null,null,null,"Existing inefficient operational unit having capacity between 10 to 30 cubic feet",null,null,null,"=ROUND(((AS421+(AW421*12.13)+(BA421*156.181)+(BE421*31.839)+(BI421*-19.709)+(BU421*9.778)+(BQ421*-12.755))*BY421),4)","=ROUND(K421/U421*O421,4)","IL TRM v7 vol3",40,"2022-01-01","2022-12-31",null,null,null,null,132.12200000000001,"Intercept Coefficient","IL TRM v9 vol3",42,26.92,"Average age or retired unit (years) - For AIC's ARO in PY4 ","IL TRM v9 vol3",41,0.6,"Pre-1990 dummy ","IL TRM v9 vol3",41,15.9,"Capacity (cubic feet) of the retired unit","IL TRM v7 vol3",40,0.48,"Chest Freezer dummy ","IL TRM v9 vol3",41,null,null,null,null,{"$f":"4.3*0.3","v":1.2899999999999998},"Interaction: Located in unconditional space [Assumed 30%] (4.3 x 30%)\nx CDD/365.25 [Belleville]","IL TRM v9 vol3",41,6.61,"Interaction: Located in unconditional (11.99 x 30%)\nspace [Assumed 30%] x HDD/365.25 [Belleville]","IL TRM v9 vol3",41,0.82499999999999996,"Part use factor","IL TRM v9 vol3",42]
["Energy Saving Products","Freezer Recycling",489.20000000000005,"Single Family","Appliances",null,"Per unit",50,"IL TRM v9 vol 3 - customer transaction cost",39,{"$f":"ROUND(((AS422+(AW422*12.13)+(BA422*156.181)+(BE422*31.839)+(BI422*-19.709)+(BU422*9.778)+(BQ422*-12.755))*BY422),4)","v":905.19090000000006},"IL TRM v9 vol 3 (algorithm)",42,0.10330739299610894,1.028,"IL TRM v9 vol 3",43,{"$f":"ROUND(K422/U422*O422,4)","v":0.1062},"IL TRM v9 vol 3 (algorithm)",42,8766,"IL TRM v9 vol3",42,6.5,"IL TRM v9 vol3",39,"Freezer Recycling",null,"IL TRM v9 vol3",39,"Existing inefficient operational unit having capacity between 10 to 30 cubic feet",null,"IL TRM v9 vol3",39,"=ROUND(((AS422+(AW422*12.13)+(BA422*156.181)+(BE422*31.839)+(BI422*-19.709)+(BU422*9.778)+(BQ422*-12.755))*BY422),4)","=ROUND(K422/U422*O422,4)","IL TRM v7 vol3",42,"2023-01-01",null,null,null,null,null,132.12200000000001,"Intercept Coefficient","IL TRM v9 vol3",42,26.92,"Average age or retired unit (years) - For AIC's ARO in PY4 ","IL TRM v9 vol3",42,0.6,"Pre-1990 dummy ","IL TRM v9 vol3",42,15.9,"Capacity (cubic feet) of the retired unit","IL TRM v7 vol3",42,0.48,"Chest Freezer dummy ","IL TRM v9 vol3",42,null,null,null,null,1.3,"Interaction: Located in unconditional space [Assumed 30%] (4.3 x 30%)\nx CDD/365.25 [Belleville]","IL TRM v9 vol3",42,6.61,"Interaction: Located in unconditional (11.99 x 30%)\nspace [Assumed 30%] x HDD/365.25 [Belleville]","IL TRM v9 vol3",42,0.82499999999999996,"Part use factor","IL TRM v9 vol3",42]
["Energy Saving Products","Room Air Conditioner Recycling",490.1,"Single Family","Appliances",null,"Per unit",null,"Use Actual",null,{"$f":"ROUND((AS423*AW423*(1/BA423)/1000),4)","v":371.22449999999998},"Calculated Value",null,0.86733333333333329,0.3,"IL TRM v9 vol 3",45,{"$f":"ROUND(K423/U423*O423,4)","v":0.26019999999999999},"Calculated Value",null,428,"IL TRM v9 vol3",45,4,"IL TRM v9 vol3",44,"Room Air Conditioner Recycling",null,null,null,"Existing inefficient operational unit ",null,null,null,"=ROUND((AS423*AW423*(1/BA423)/1000),4)","=ROUND(K423/U423*O423,4)","IL TRM v7 vol3",42,"2022-01-01","2022-12-31",null,null,null,null,428,"Full Load Hours of room air conditioning units [Belleville]","IL TRM v9 vol3",44,8500,"Size of retired unit (Btu/H)","IL TRM v9 vol3",45,9.8000000000000007,"Efficiency of existing unit","IL TRM v9 vol3",44]
["Energy Saving Products","Room Air Conditioner Recycling",490.20000000000005,"Single Family","Appliances",null,"Per unit",50,"Incentive Cost - value of appliance to customer"," ",{"$f":"ROUND((AS424*AW424*(1/BA424)/1000),4)","v":371.22449999999998},"IL TRM v9 vol 3 (algorithm)",44,0.86733333333333329,0.3,"IL TRM v9 vol 3",44,{"$f":"ROUND(AW424/BA424/1000*O424,4)","v":0.26019999999999999},"IL TRM v9 vol 3 (algorithm)",45,428,"IL TRM v9 vol3 (Belleville)",45,4,"IL TRM v9 vol3",44,"Room Air Conditioner Recycling",null,"IL TRM v9 vol3",44,"Existing inefficient operational unit ",null,"IL TRM v9 vol3",44,"=ROUND((AS424*AW424*(1/BA424)/1000),4)","=ROUND(AW424/BA424/1000*O424,4)","IL TRM v7 vol3","44, 45","2023-01-01",null,null,null,null,null,428,"Full Load Hours of room air conditioning units [Belleville]","IL TRM v9 vol3",45,8500,"Size of retired unit (Btu/H)","IL TRM v9 vol3",45,9.8000000000000007,"Efficiency of existing unit","IL TRM v9 vol3",45]
["Energy Saving Products","Dehumidifier Recycling",667,"Single Family","Appliances",null,"Per unit",20,"Incentive Cost - value of appliance to customer"," ",{"$f":"25*0.473 / 24 * 1632 * 1/1.3","v":618.53846153846143},"ADM estimate assuming 25 pt/dy and federal std efficiency (TRM hours)",null,0.37900641025641019,0.37,"IL TRM v9 vol 3",17,{"$f":"25*0.473 / 24 * 0.37 * 1/1.3","v":0.14023237179487177},"ADM estimate assuming 25 pt/dy and federal std efficiency (TRM CF)",null,1632,"IL TRM v9 vol 3",17,{"$f":"12/3","v":4},"ADM estimate assuming RUL=1/3 EUL (TRM EUL=12)",16,"Dehumidifier Recycling",null,"IL TRM v9 vol3",16,"Existing inefficient operational unit ",null,"IL TRM v9 vol3",16,"=25*0.473 / 24 * 1632 * 1/1.3","=25*0.473 / 24 * 0.37 * 1/1.3","IL TRM v9 vol3",17,"2023-01-01",null,null,null,null,null,1632,"Run hours per year for dehumidifiers","IL TRM v9 vol3",17,25,"Average capacity of recycled dehumidifiers","ADM estimate",null,1.3,"Average efficiency of recycled dehumidifers (L/kWh)","ADM estimate (Federal standard efficiency)"]
["Energy Saving Products","Tier 2 Advanced Power Strips (APS) - Residential Audio Visual",491.1,"Single Family","Electronics",null,"Per unit",70,"MN TRM",361,{"$f":"ROUND((AS426*AW426*BA426),4)","v":136.072},"Calculated Value",null,3.1124999999999996E-2,0.8,"IL TRM v9 vol3",68,{"$f":"ROUND(K426/U426*O426,4)","v":2.4899999999999999E-2},"Calculated Value",null,4380,"IL TRM v9 vol3",70,7,"IL TRM v9 vol3",67,"Tier 2 AV APS",null,null,null,"Standard power strip or wall socket",null,null,null,"=ROUND((AS426*AW426*BA426),4)","=ROUND(K426/U426*O426,4)","IL TRM v9 vol3","69, 70","2022-01-01","2022-12-31",null,null,null,null,0.4,"ERP range from field trial is 20-60%. 40% is taken here as mid point.","IL TRM v9 vol3",69,466,"Baseline Energy AV","IL TRM v9 vol3",69,0.73,"ISR - In Service Rate; Considered Direct Install (100%)","IL TRM v9 vol3",69]
["Energy Saving Products","Tier 2 Advanced Power Strips (APS) - Residential Audio Visual",491.20000000000005,"Single Family","Electronics",null,"Per unit",70,"MN TRM v3.3",215,{"$f":"ROUND((AS427*AW427*BA427),4)","v":136.072},"IL TRM v9 vol3 (algorithm)",69,3.1124999999999996E-2,0.8,"IL TRM v9 vol3",68,{"$f":"ROUND(K427/U427*O427,4)","v":2.4899999999999999E-2},"IL TRM v9 vol3 (algorithm)",70,4380,"IL TRM v9 vol3",70,7,"IL TRM v9 vol3",68,"Tier 2 AV APS which controls at least 2 AV devices with one being a TV",null,"IL TRM v9 vol3",67,"Standard power strip or wall socket",null,"IL TRM v9 vol3",67,"=ROUND((AS427*AW427*BA427),4)","=ROUND(K427/U427*O427,4)","IL TRM v9 vol3","69, 70","2023-01-01",null,null,null,null,null,0.4,"ERP range from field trial is 20-60%. 40% is taken here as mid point.","IL TRM v9 vol3 (IR Only)",69,466,"Baseline Energy AV","IL TRM v9 vol3",69,0.73,"ISR - In Service Rate; Considered Direct Install (100%)","IL TRM v9 vol3 (IR Only)",69]
["Energy Saving Products","Program Thermostat",492.1,"Single Family","HVAC",null,"per unit",30,"IL TRM v9 vol 3",146,{"$f":"ROUND((AS428*AW428*BA428*BE428),4)","v":382.68380000000002},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,8,"IL TRM v9 vol3",146,"Thermostats having the capability to adjust temperature setpoint according to a schedule without manual intervention.",null,null,null,"Manual-only temperature control.",null,null,null,"=ROUND((AS428*AW428*BA428*BE428),4)","=ROUND(0,4)","IL TRM v7 vol3",132,"2022-01-01","2022-12-31",null,null,null,null,11022,"Annual household heating for \nelectrically heated homes ","IL TRM v9 vol3\n(Belleville; considering 50% Electric resistance and 50% HP)",148,6.2E-2,"% reduction in total heating energy consumption due to programable thermostat","IL TRM v9 vol3",148,1,"Household factor - Single Family","IL TRM v9 vol3",148,0.56000000000000005,"Effective in-service rate \n(% of thermostats installed and programmed effectively) - Other/Unknown","IL TRM v9 vol3",148]
["Energy Saving Products","Programmable Thermostat (Electric Heating)",492.20000000000005,"Single Family","HVAC",null,"per unit",30,"IL TRM v9 vol 3",146,{"$f":"ROUND((BI429*AS429*AW429*BA429*BE429),4)","v":378.44799999999998},"IL TRM v9 vol3 (algorithm)",147,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"IL TRM v9 vol3",149,null,null,null,16,"IL TRM v9 vol3",146,"Thermostats having the capability to adjust temperature setpoint according to a schedule without manual intervention.",null,null,null,"Manual-only temperature control.",null,null,null,"=ROUND((BI429*AS429*AW429*BA429*BE429),4)","=ROUND(0,4)","IL TRM v7 vol3","147, 149","2023-01-01",null,null,null,null,null,{"$f":"(13726 + 8074)/2","v":10900},"Annual household heating for \nelectrically heated homes ","IL TRM v9 vol3\n(Belleville; considering 50% Electric resistance and 50% HP)",148,6.2E-2,"% reduction in total heating energy consumption due to programable thermostat","IL TRM v9 vol3",148,1,"Household factor - Single Family","IL TRM v9 vol3",148,0.56000000000000005,"Effective in-service rate \n(% of thermostats installed and programmed effectively) - Other/Unknown","IL TRM v9 vol3",148,1,"%ElectricHeat","IL TRM v9 vol3",147]
["Energy Saving Products","Programmable Thermostat (Unknown Heating)",620,"Single Family","HVAC",null,"per unit",30,"IL TRM v9 vol 3",146,{"$f":"ROUND((BI430*AS430*AW430*BA430*BE430),4)","v":24.5991},"IL TRM v9 vol3 (algorithm)",147,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"IL TRM v9 vol3",149,null,null,null,16,"IL TRM v9 vol3",146,"Thermostats having the capability to adjust temperature setpoint according to a schedule without manual intervention.",null,null,null,"Manual-only temperature control.",null,null,null,"=ROUND((BI430*AS430*AW430*BA430*BE430),4)","=ROUND(0,4)","IL TRM v7 vol3","147, 149","2023-01-01",null,null,null,null,null,{"$f":"(13726 + 8074)/2","v":10900},"Annual household heating for \nelectrically heated homes ","IL TRM v9 vol3\n(Belleville; considering 50% Electric resistance and 50% HP)",148,6.2E-2,"% reduction in total heating energy consumption due to programable thermostat","IL TRM v9 vol3",148,1,"Household factor - Single Family","IL TRM v9 vol3",148,0.56000000000000005,"Effective in-service rate \n(% of thermostats installed and programmed effectively) - Other/Unknown","IL TRM v9 vol3",148,6.5000000000000002E-2,"%ElectricHeat","IL TRM v9 vol3",147]
["Energy Saving Products","Heat Pump Water Heaters < 55 gallons; < 2.6 UEF",493.1,"Single Family","Water Heating",null,"per unit",1030,"IL TRM v9 vol 3",201,{"$f":"ROUND(((AS431*AW431*365.25*BA431*(BE431-BI431)*1/3412)*((1/AF431)-(1/AB431))-CO431+CS431),4)","v":1796.5437999999999},"Calculated Value",null,{"$f":"IF(R431=0,0,R431/O431)","v":0.70916666666666661},0.12,"IL TRM v9 vol 3",201,{"$f":"ROUND(K431/U431*O431,4)","v":8.5099999999999995E-2},"Calculated Value",null,2533,"IL TRM v9 vol 3",204,15,"IL TRM v9 vol 3",200,"ENERGY STAR Heat Pump Domestic Water heater, < 55 gallon and < 2.6 UEF",2,"Assumed UEF is 2 based on certified Energy Star Heat Pump Water Heaters",null,"Resistance storage unit with efficiency = 0.96 - (0.0003 x rate volume in gallons)",{"$f":"0.96-(0.0003*50)","v":0.94499999999999995},"IL TRM v9 vol3",201,"=ROUND(((AS431*AW431*365.25*BA431*(BE431-BI431)*1/3412)*((1/AF431)-(1/AB431))-CO431+CS431),4)","=ROUND(K431/U431*O431,4)","IL TRM v9 vol3",201,"2022-01-01","2022-12-31",null,null,null,null,17.600000000000001,"GPD (Gallons per day of hot water use per person)","IL TRM v9 vol3",202,2.56,"Average number of  people per household","IL TRM v9 vol3",202,8.33,"Specific weight of water (lb/gallon)","IL TRM v9 vol3",202,125,"Tank temperature (F)","IL TRM v9 vol3",202,54,"Incoming water temperature from well or system","IL TRM v9 vol3",202,1,"Heat capacity of water (1 Btu/lb/ F)","IL TRM v9 vol3",202,0.5,"Location Factor - Unknown","IL TRM v9 vol3",202,0.27,"Portion of reduced waste heat that results in cooling savings","IL TRM v9 vol3",203,2.8,"COPCool","IL TRM v9 vol3",203,1.33,"Latent multiplier to account for latent cooling demand","IL TRM v9 vol3",203,0.49,"Portion of reduced waste heat that results in increased heating load","IL TRM v9 vol3",203,1.28,"COPHeat - Unknown","IL TRM v9 vol3",203,{"$f":"(AS431*AW431*365.25*BA431*(BE431-BI431)*1/3412)*(1-((1/AB431)*BQ431*CG431/CK431))","v":2579.5753331711608},"kWh_heating: Heating cost \nfrom conversion of heat in home to water heat","Equation fom IL TRM v9",202,{"$f":"(AS431*AW431*365.25*BA431*(BE431-BI431)*1/3412)*(1-((1/AB431)*BQ431*BU431/BY431))","v":2783.8082953716298},"kWh_cooling: Cooling savings from conversion of heat in home to water heat","Equation fom IL TRM v9",202]
["Energy Saving Products; Heating, Cooling and Home Comfort","Heat Pump Water Heaters < 55 gallons; < 2.6 UEF",493.20000000000005,"Single Family","Water Heating",null,"per unit",1030,"IL TRM v9 vol 3",201,{"$f":"ROUND(((AS432*AW432*365.25*BA432*(BE432-BI432)*1/3412)*((1/AF432)-(1/AB432))-CO432+CS432),4)","v":1876.2135000000001},"Calculated Value",null,0.74083333333333345,0.12,"IL TRM v9 vol 3",201,{"$f":"ROUND(K432/U432*O432,4)","v":8.8900000000000007E-2},"Calculated Value",null,2533,"IL TRM v9 vol 3",204,15,"IL TRM v9 vol 3",200,"ENERGY STAR Heat Pump Domestic Water heater, < 55 gallon and < 2.6 UEF",2,"Assumed UEF is 2 based on certified Energy Star Heat Pump Water Heaters",null,"Resistance storage unit with efficiency = 0.96 - (0.0003 x rate volume in gallons)",{"$f":"0.9307-(0.0002*50)","v":0.92069999999999996},"IL TRM v9 vol3",201,"=ROUND(((AS432*AW432*365.25*BA432*(BE432-BI432)*1/3412)*((1/AF432)-(1/AB432))-CO432+CS432),4)","=ROUND(K432/U432*O432,4)","IL TRM v9 vol3","201, 204","2023-01-01",null,null,null,null,null,17.600000000000001,"GPD (Gallons per day of hot water use per person)","IL TRM v9 vol3",202,2.56,"Average number of  people per household","IL TRM v9 vol3",202,8.33,"Specific weight of water (lb/gallon)","IL TRM v9 vol3",202,125,"Tank temperature (F)","IL TRM v9 vol3",202,54,"Incoming water temperature from well or system","IL TRM v9 vol3",202,1,"Heat capacity of water (1 Btu/lb/ F)","IL TRM v9 vol3",202,0.5,"Location Factor - Unknown","IL TRM v9 vol3",202,0.27,"Portion of reduced waste heat that results in cooling savings","IL TRM v9 vol3",203,2.8,"COPCool","IL TRM v9 vol3",203,1.33,"Latent multiplier to account for latent cooling demand","IL TRM v9 vol3",203,0.49,"Portion of reduced waste heat that results in increased heating load","IL TRM v9 vol3",203,1.28,"COPHeat - Unknown","IL TRM v9 vol3",203,{"$f":"(AS432*AW432*365.25*BA432*(BE432-BI432)*1/3412)*(1-((1/AB432)*BQ432*CG432/CK432))","v":2579.5753331711608},"kWh_heating: Heating cost \nfrom conversion of heat in home to water heat","Equation fom IL TRM v9",202,{"$f":"(AS432*AW432*365.25*BA432*(BE432-BI432)*1/3412)*(1-((1/AB432)*BQ432*BU432/BY432))","v":2783.8082953716298},"kWh_cooling: Cooling savings from conversion of heat in home to water heat","Equation fom IL TRM v9",202]
["Energy Saving Products","Heat Pump Water Heaters < 55 gallons; > 2.6 UEF",494.1,"Single Family","Water Heating",null,"per unit",1199,"IL TRM v9 vol 3",201,{"$f":"ROUND(((AS433*AW433*365.25*BA433*(BE433-BI433)*1/3412)*((1/AF433)-(1/AB433))-CO433+CS433),4)","v":2407.5711999999999},"Calculated Value",null,0.95083333333333331,0.12,"IL TRM v9 vol 3",201,{"$f":"ROUND(K433/U433*O433,4)","v":0.11409999999999999},"Calculated Value",null,2533,"IL TRM v9 vol 3",204,15,"IL TRM v9 vol 3",200,"ENERGY STAR Heat Pump Domestic Water heater, < 55 gallon and > 2.6 UEF",4,"Assumed UEF is 4 based on certified Energy Star Heat Pump Water Heaters",null,"Resistance storage unit with efficiency = 0.96 - (0.0003 x rate volume in gallons)",{"$f":"0.96-(0.0003*50)","v":0.94499999999999995},"IL TRM v9 vol3",201,"=ROUND(((AS433*AW433*365.25*BA433*(BE433-BI433)*1/3412)*((1/AF433)-(1/AB433))-CO433+CS433),4)","=ROUND(K433/U433*O433,4)","IL TRM v9 vol3",201,"2022-01-01","2022-12-31",null,null,null,null,17.600000000000001,"GPD (Gallons per day of hot water use per person)","IL TRM v9 vol3",202,2.56,"Average number of  people per household","IL TRM v9 vol3",202,8.33,"Specific weight of water (lb/gallon)","IL TRM v9 vol3",202,125,"Tank temperature (F)","IL TRM v9 vol3",202,54,"Incoming water temperature from well or system","IL TRM v9 vol3",202,1,"Heat capacity of water (1 Btu/lb/ F)","IL TRM v9 vol3",202,0.5,"Location Factor - Unknown","IL TRM v9 vol3",202,0.27,"Portion of reduced waste heat that results in cooling savings","IL TRM v9 vol3",203,2.8,"COPCool","IL TRM v9 vol3",203,1.33,"Latent multiplier to account for latent cooling demand","IL TRM v9 vol3",203,0.49,"Portion of reduced waste heat that results in increased heating load","IL TRM v9 vol3",203,1.28,"COPHeat - Unknown","IL TRM v9 vol3",203,{"$f":"(AS433*AW433*365.25*BA433*(BE433-BI433)*1/3412)*(1-((1/AB433)*BQ433*CG433/CK433))","v":2716.0755397860494},"kWh_heating: Heating cost \nfrom conversion of heat in home to water heat","Equation fom IL TRM v9",202,{"$f":"(AS433*AW433*365.25*BA433*(BE433-BI433)*1/3412)*(1-((1/AB433)*BQ433*BU433/BY433))","v":2818.1920208862839},"kWh_cooling: Cooling savings from conversion of heat in home to water heat","Equation fom IL TRM v9",202]
["Energy Saving Products; Heating, Cooling and Home Comfort","Heat Pump Water Heaters < 55 gallons; > 2.6 UEF",494.20000000000005,"Single Family","Water Heating",null,"per unit",1199,"IL TRM v9 vol 3",201,{"$f":"ROUND(((AS434*AW434*365.25*BA434*(BE434-BI434)*1/3412)*((1/AF434)-(1/AB434))-CO434+CS434),4)","v":2456.5880999999999},"Calculated Value",null,0.97000000000000008,0.12,"IL TRM v9 vol 3",201,{"$f":"ROUND(K434/U434*O434,4)","v":0.1164},"Calculated Value",null,2533,"IL TRM v9 vol 3",204,15,"IL TRM v9 vol 3",200,"ENERGY STAR Heat Pump Domestic Water heater, < 55 gallon and > 2.6 UEF",4,"Assumed UEF is 4 based on certified Energy Star Heat Pump Water Heaters",null,"Resistance storage unit with efficiency = 0.96 - (0.0003 x rate volume in gallons)",{"$f":"0.9299","v":0.92989999999999995},"IL TRM v9 vol3",201,"=ROUND(((AS434*AW434*365.25*BA434*(BE434-BI434)*1/3412)*((1/AF434)-(1/AB434))-CO434+CS434),4)","=ROUND(K434/U434*O434,4)","IL TRM v9 vol3","201, 204","2023-01-01",null,null,null,null,null,17.600000000000001,"GPD (Gallons per day of hot water use per person)","IL TRM v9 vol3",202,2.56,"Average number of  people per household","IL TRM v9 vol3",202,8.33,"Specific weight of water (lb/gallon)","IL TRM v9 vol3",202,125,"Tank temperature (F)","IL TRM v9 vol3",202,54,"Incoming water temperature from well or system","IL TRM v9 vol3",202,1,"Heat capacity of water (1 Btu/lb/ F)","IL TRM v9 vol3",202,0.5,"Location Factor - Unknown","IL TRM v9 vol3",202,0.27,"Portion of reduced waste heat that results in cooling savings","IL TRM v9 vol3",203,2.8,"COPCool","IL TRM v9 vol3",203,1.33,"Latent multiplier to account for latent cooling demand","IL TRM v9 vol3",203,0.49,"Portion of reduced waste heat that results in increased heating load","IL TRM v9 vol3",203,1.28,"COPHeat - Unknown","IL TRM v9 vol3",203,{"$f":"(AS434*AW434*365.25*BA434*(BE434-BI434)*1/3412)*(1-((1/AB434)*BQ434*CG434/CK434))","v":2716.0755397860494},"kWh_heating: Heating cost \nfrom conversion of heat in home to water heat","Equation fom IL TRM v9",202,{"$f":"(AS434*AW434*365.25*BA434*(BE434-BI434)*1/3412)*(1-((1/AB434)*BQ434*BU434/BY434))","v":2818.1920208862839},"kWh_cooling: Cooling savings from conversion of heat in home to water heat","Equation fom IL TRM v9",202]
["Energy Saving Products","LED Fixtures - Indoor",495.1,"Single Family","Lighting",null,"per unit",26,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS435-AW435)/1000)*BA435*(1-BE435)*U435*BI435,4)","v":62.512999999999998},"Calculated Value",null,6.7226890756302532E-2,0.11899999999999999,"IL TRM v9 vol 3",286,{"$f":"ROUND(K435/U435*O435,4)","v":8.0000000000000002E-3},"Calculated Value",null,926,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR LED Fixture",null,null,null,"Non-ENERGY STAR Fixture",null,null,null,"=ROUND(((AS435-AW435)/1000)*BA435*(1-BE435)*U435*BI435,4)","=ROUND(K435/U435*O435,4)","IL TRM v9 vol3","283, 286","2022-01-01","2022-12-31",null,null,null,null,88.5,"WattBase","IL TRM v9 vol3",283,22.4,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,{"$f":"(0.7%+6.6%)/2","v":3.6500000000000005E-2},"Leakage - Adjustment to account for the percentage of program bulbs that’s move out of the Utility Jurisdiction (average of ComEd and Ameren)","IL TRM v9 vol3",283,1.06,"WHFe: Waste heat factor","IL TRM v9 vol3",283]
["Energy Saving Products","LED Fixtures - Indoor (Single Family)",495.20000000000005,"Single Family","Lighting",null,"per unit",26,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS436-AW436)/1000)*BA436*U436*BI436,4)","v":9.7720000000000002},"IL TRM v9 vol3 (algorithm)",283,1.0924369747899159E-2,0.11899999999999999,"IL TRM v9 vol 3 (Interior)",286,{"$f":"ROUND((AS436-AW436)/1000*BA436*BM436*O436,4)","v":1.2999999999999999E-3},"IL TRM v9 vol3 (algorithm)",286,926,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR V2.1 LED Fixture (65Lumens/Watt)",65,"IL TRM v9 vol3 sec5.5.9",281,"Standard Fixture meeting EISA backtop (45lum/W)",45,"EISA backstop",281,"=ROUND(((AS436-AW436)/1000)*BA436*U436*BI436,4)","=ROUND((AS436-AW436)/1000*BA436*BM436*O436,4)","IL TRM v9 vol3","283, 286","2023-01-01",null,null,null,null,null,{"$f":"AW436 * AB436 / AF436","v":32.355555555555554},"WattBase","EISA backstop",281,22.4,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,null,null,null,null,1.06,"WHFe: Waste heat factor","IL TRM v9 vol3 (Interior single family)",284,{"$f":"1.11 * 69% + 1.07 * 31%","v":1.0975999999999999},"WHFd: Waste heat factor","IL TRM v9 vol3 (Interior single family)",286]
["Energy Saving Products","LED Fixtures - Task/Under Cabinet",496.1,"Single Family","Lighting",null,"per unit",18,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS437-AW437)/1000)*BA437*(1-BE437)*U437*BI437,4)","v":25.050699999999999},"Calculated Value",null,3.4453781512605045E-2,0.11899999999999999,"IL TRM v9 vol 3",286,{"$f":"ROUND(K437/U437*O437,4)","v":4.1000000000000003E-3},"Calculated Value",null,730,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR LED Fixture",null,null,null,"Non-ENERGY STAR Fixture",null,null,null,"=ROUND(((AS437-AW437)/1000)*BA437*(1-BE437)*U437*BI437,4)","=ROUND(K437/U437*O437,4)","IL TRM v9 vol3","283, 286","2022-01-01","2022-12-31",null,null,null,null,45.2,"WattBase","IL TRM v9 vol3",283,11.6,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,{"$f":"(0.7%+6.6%)/2","v":3.6500000000000005E-2},"Leakage - Adjustment to account for the percentage of program bulbs that’s move out of the Utility Jurisdiction (average of ComEd and Ameren)","IL TRM v9 vol3",283,1.06,"WHFe: Waste heat factor","IL TRM v9 vol3",283]
["Energy Saving Products","LED Fixtures - Task/Under Cabinet (Single Family)",496.20000000000005,"Single Family","Lighting",null,"per unit",18,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS438-AW438)/1000)*BA438*U438*BI438,4)","v":0.99729999999999996},"IL TRM v9 vol3 (algorithm)",283,1.6806722689075631E-3,0.11899999999999999,"IL TRM v9 vol 3 (Interior)",286,{"$f":"ROUND((AS438-AW438)/1000*BA438*BM438*O438,4)","v":2.0000000000000001E-4},"IL TRM v9 vol3 (algorithm)",286,730,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR V2.1 LED Fixture (50Lumens/Watt)",50,"IL TRM v9 vol3 sec5.5.9",281,"Standard Fixture meeting EISA backtop (45lum/W)",45,"EISA backstop",281,"=ROUND(((AS438-AW438)/1000)*BA438*U438*BI438,4)","=ROUND((AS438-AW438)/1000*BA438*BM438*O438,4)","IL TRM v9 vol3","283, 286","2023-01-01",null,null,null,null,null,{"$f":"AW438 * AB438 / AF438","v":12.888888888888889},"WattBase","EISA backstop",281,11.6,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,null,null,null,null,1.06,"WHFe: Waste heat factor","IL TRM v9 vol3 (Interior single family)",284,{"$f":"1.11 * 69% + 1.07 * 31%","v":1.0975999999999999},"WHFd: Waste heat factor","IL TRM v9 vol3 (Interior single family)",286]
["Energy Saving Products","LED Fixtures - Outdoor",497.1,"Single Family","Lighting",null,"per unit",26,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS439-AW439)/1000)*BA439*(1-BE439)*U439*BI439,4)","v":146.1798},"Calculated Value",null,5.8974358974358966E-2,0.27300000000000002,"IL TRM v9 vol 3",286,{"$f":"ROUND(K439/U439*O439,4)","v":1.61E-2},"Calculated Value",null,2475,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR LED Fixture",null,null,null,"Non-ENERGY STAR Fixture",null,null,null,"=ROUND(((AS439-AW439)/1000)*BA439*(1-BE439)*U439*BI439,4)","=ROUND(K439/U439*O439,4)","IL TRM v9 vol3","283, 286","2022-01-01","2022-12-31",null,null,null,null,79.599999999999994,"WattBase","IL TRM v9 vol3",283,18.3,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,{"$f":"(0.7%+6.6%)/2","v":3.6500000000000005E-2},"Leakage - Adjustment to account for the percentage of program bulbs that’s move out of the Utility Jurisdiction (average of ComEd and Ameren)","IL TRM v9 vol3",283,1,"WHFe: Waste heat factor","IL TRM v9 vol3",283]
["Energy Saving Products","LED Fixtures - Outdoor",497.20000000000005,"Single Family","Lighting",null,"per unit",26,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS440-AW440)/1000)*BA440*U440*BI440,4)","v":15.0975},"IL TRM v9 vol3 (algorithm)",283,6.2271062271062267E-3,0.27300000000000002,"IL TRM v9 vol 3 (Exterior)",286,{"$f":"ROUND((AS440-AW440)/1000*BA440*BM440*O440,4)","v":1.6999999999999999E-3},"IL TRM v9 vol3 (algorithm)",286,2475,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR V2.1 LED Fixture (60Lumens/Watt)",60,"IL TRM v9 vol3 sec5.5.9",281,"Standard Fixture meeting EISA backtop (45lum/W)",45,"EISA backstop",281,"=ROUND(((AS440-AW440)/1000)*BA440*U440*BI440,4)","=ROUND((AS440-AW440)/1000*BA440*BM440*O440,4)","IL TRM v9 vol3","283, 286","2023-01-01",null,null,null,null,null,{"$f":"AW440 * AB440 / AF440","v":24.4},"WattBase","EISA backstop",281,18.3,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,null,null,null,null,1,"WHFe: Waste heat factor","IL TRM v9 vol3 (Exterior)",284,1,"WHFd: Waste heat factor","IL TRM v9 vol3 (Exterior)",286]
["Energy Saving Products","LED Nightlights",499.1,"Single Family","Lighting",null,"per unit",3.35,"IL TRM v9 vol 3",294,{"$f":"ROUND((((AS441-AW441)/1000)*BA441*(1-BE441)*U441*BI441)-(((AS441-AW441)/1000)*BA441*U441*BM441/BQ441),4)","v":17.1737},"Calculated Value",null,0,0,"IL TRM v9 vol 3",294,{"$f":"ROUND(K441/U441*O441,4)","v":0},"Calculated Value",null,4380,"IL TRM v9 vol 3",294,8,"IL TRM v9 vol 3",294,"LED nightlight",null,null,null,"Incandescent/halogen nightlight",null,null,null,"=ROUND((((AS441-AW441)/1000)*BA441*(1-BE441)*U441*BI441)-(((AS441-AW441)/1000)*BA441*U441*BM441/BQ441),4)","=ROUND(K441/U441*O441,4)","IL TRM v9 vol 3","294, 296","2022-01-01","2022-12-31",null,null,null,null,7,"WattBase","IL TRM v9 vol3",294,0.3,"WattEE","IL TRM v9 vol3",294,0.98,"ISR - In Service Rate","IL TRM v9 vol3",294,{"$f":"(2%+13.1%)/2","v":7.5499999999999998E-2},"Leakage - Adjustment to account for the percentage of program bulbs that’s move out of the Utility Jurisdiction (average of ComEd and Ameren)","IL TRM v9 vol3",294,1.06,"WHFe: Waste heat factor","IL TRM v9 vol3",295,0.49,"Heating factor","IL TRM v9 vol3",296,1.28,"Efficiency of heating system - Unknown","IL TRM v9 vol3",296]
["Energy Saving Products","LED Nightlights",499.20000000000005,"Single Family","Lighting",null,"per unit",3.35,"IL TRM v9 vol 3",294,{"$f":"ROUND(((AS442-AW442)/1000)*BA442*U442*BI442,4)","v":30.4846},"IL TRM v9 vol 3 (algorithm)",294,0,0,"IL TRM v9 vol 3",294,{"$f":"ROUND((AS442-AW442)/1000*BA442*BM442*O442,4)","v":0},"IL TRM v9 vol 3",294,4380,"IL TRM v9 vol 3",295,8,"IL TRM v9 vol 3",294,"LED nightlight",{"$f":"AW442","v":0.3},"Tracking Data (spec sheet)","294, 295","Incandescent/halogen nightlight",{"$f":"AS442","v":7},"IL TRM v9 vol 3",294,"=ROUND(((AS442-AW442)/1000)*BA442*U442*BI442,4)","=ROUND((AS442-AW442)/1000*BA442*BM442*O442,4)","IL TRM v9 vol 3","294, 297","2023-01-01",null,null,null,null,null,7,"WattBase","IL TRM v9 vol3",294,0.3,"WattEE","Tracking Data (spec sheets)",294,0.98,"ISR - In Service Rate","IL TRM v9 vol3",295,null,null,null,null,1.06,"WHFe: Waste heat factor","IL TRM v9 vol3 (Interior single family)",295,0.49,"Heating factor","IL TRM v9 vol3",296,1.28,"Efficiency of heating system - Unknown","IL TRM v9 vol3",296,1.1100000000000001,"WHFd: Waste heat factor for demand","IL TRM v9 vol3 (Interior single family)",297]
["Energy Saving Products","Screw In - LEDs for SMB",604,"SMB","Lighting",null,"per lamp",1.45,"IL TRM v7 vol3",269,{"$f":"ROUND(($AF443-$AB443)/1000*$U443*$AS443*$BA443,4)","v":137.40170000000001},"Calculated Value",null,{"$f":"K443/U443","v":4.4495369170984456E-2},0.62,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(($AF443-$AB443)/1000*O443*$AW443*$BA443,4)","v":2.6200000000000001E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"Calculated Value based on HOU and lifetime hours",null,"Screw In - LEDs",9.5,"Program Tracking Data",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"Program Tracking Database",null,"=ROUND(($AF443-$AB443)/1000*$U443*$AS443*$BA443,4)","=ROUND(($AF443-$AB443)/1000*O443*$AW443*$BA443,4)","IL TRM v6 vol2","364, 368","2022-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor, Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor, Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)",0.94199999999999995,"ISR","Navigant MEEIA Cycle 2 Research",null," "]
["Energy Saving Products","Screw In - Specialty LEDs for SMB",605,"SMB","Lighting",null,"per lamp",4,"Evergy 2019/2020 historic specialty LED data analysis.",null,{"$f":"ROUND((AF444-AB444)/1000*U444*AS444*BA444,4)","v":190.3116},"Calculated Value",null,6.1629404145077719E-2,0.62,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(($AF444-$AB444)/1000*$O444*$AW444*$BA444,4)","v":3.6299999999999999E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"Calculated Value based on HOU and lifetime hours",null,"Screw In - Specialty LEDs",7.6,"Program Tracking Data",null,"54 watts weighted to program sales by bulb shape and lumens.",54,"Program Tracking Data",null,"=ROUND((AF444-AB444)/1000*U444*AS444*BA444,4)","=ROUND(($AF444-$AB444)/1000*$O444*$AW444*$BA444,4)","IL TRM v6 vol2",364368,"2022-01-01","2022-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor, Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)",0.94199999999999995,"ISR","Navigant MEEIA Cycle 2 Research",null," "]
["Energy Saving Products","Smart Power Strip - Wh7-Plug- SMB",606,"SMB","Electronics",null,"per unit",10,"IL TRM v9 vol3",63,{"$f":"ROUND(((AS445*(AW445-BA445)+BE445*(BI445-BM445))*BQ445*BU445),4)","v":115.2941},"Calculated Value",675,1.316142694063927E-2,0,"IL TRM v9",674,{"$f":"ROUND(($AF445-$AB445)/1000*$O445*$AW445*$BA445,4)","v":0},"Calculated Value",null,8760,"IL TRM v9",675,7,"IL TRM v9.0",674,"Smart strip",null,"IL TRM v9",674,"Standard outlet strip",null,"IL TRM v9",674,"=ROUND(((AS445*(AW445-BA445)+BE445*(BI445-BM445))*BQ445*BU445),4)","=ROUND(($AF445-$AB445)/1000*$O445*$AW445*$BA445,4)","IL TRM v9",674675,"2022-01-01","2022-12-31",null,null,null,null,3.15E-2,"kWwkday","IL TRM v9",675,106,"hrswkday","IL TRM v9",675,45,"hrswkday-open","IL TRM v9",675,6.1700000000000001E-3,"kWwkend","IL TRM v9",675,62,"hrswkend","IL TRM v9",675,4,"hrswkend-open","IL TRM v9",675,52.2,"weeks/year","IL TRM v9",675,0.96899999999999997,"ISR","IL TRM v9",675]
["Energy Saving Products","Smart Power Strip - Wh7-Plug- SMB (direct install)",606.1,"SMB","Electronics",null,"per unit",10,"IL TRM v9 vol3",63,{"$f":"ROUND(((AS446*(AW446-BA446)+BE446*(BI446-BM446))*BQ446*BU446),4)","v":108.5759},"IL TRM v9 vol2 (algorithm)",675,1.2394509132420092E-2,0,"IL TRM v9 vol2",674,{"$f":"ROUND(0,4)","v":0},"IL TRM v9 vol2 (default)",675,8760,"IL TRM v9 vol2",675,7,"IL TRM v9.0 vol2",674,"Smart strip with at least 2 controlled plugs",null,"IL TRM v9 vol2",674,"Standard outlet strip",null,"IL TRM v9 vol2",674,"=ROUND(((AS446*(AW446-BA446)+BE446*(BI446-BM446))*BQ446*BU446),4)","=ROUND(0,4)","IL TRM v9",674675,"2023-01-01",null,null,null,null,null,3.15E-2,"kWwkday","IL TRM v9 vol2",675,106,"hrswkday","IL TRM v9 vol2",675,50,"hrswkday-open","IL TRM v9 vol2",675,6.1700000000000001E-3,"kWwkend","IL TRM v9 vol2",675,62,"hrswkend","IL TRM v9 vol2",675,0,"hrswkend-open","IL TRM v9 vol2",675,52.2,"weeks/year","IL TRM v9 vol2",675,0.96899999999999997,"ISR","IL TRM v9 vol2",675]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling SF",273.10000000000002,"Single Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS447*AW447*BA447*BE447*BI447)+(BM447*((BQ447*BU447*(1/BY447))/1000)*CC447*BI447),4)","v":844.01639999999998},"Calculated Value",null,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM447*(CC447*BU447*(1/CG447))/1000*BI447*O447,4)","v":8.2299999999999998E-2},"Calculated Value",null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS447*AW447*BA447*BE447*BI447)+(BM447*((BQ447*BU447*(1/BY447))/1000)*CC447*BI447),4)","=ROUND(BM447*(CC447*BU447*(1/CG447))/1000*BI447*O447,4)","IL TRM v9 vol3","176, 180","2022-01-01","2022-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling SF",273.20000000000005,"Single Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,844.01639999999998,"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM448*(DA448*BU448*(1/CG448))/1000*BI448*O448,4)","v":0.16059999999999999},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS448*AW448*BA448*BE448*BI448)+(BM448*((BQ448*BU448*(1/BY448))/1000)*CC448*BI448),4)","=ROUND(BM448*(DA448*BU448*(1/CG448))/1000*BI448*O448,4)","IL TRM v9 vol3","176, 180","2023-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS448*CW448*BA448*BE448*BI448","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling MF",416.1,"Multi-Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,605.18209999999999,"Calculated Value",null,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM449*(CC449*BU449*(1/CG449))/1000*BI449*O449,4)","v":8.2299999999999998E-2},"Calculated Value",null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS449*AW449*BA449*BE449*BI449)+(BM449*((BQ449*BU449*(1/BY449))/1000)*CC449*BI449),4)","=ROUND(BM449*(CC449*BU449*(1/CG449))/1000*BI449*O449,4)","IL TRM v9 vol3","176, 180","2022-01-01","2022-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling MF",416.20000000000005,"Multi-Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,572.01890000000003,"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM450*(DA450*BU450*(1/CG450))/1000*BI450*O450,4)","v":0.1338},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS450*AW450*BA450*BE450*BI450)+(BM450*((BQ450*BU450*(1/BY450))/1000)*CC450*BI450),4)","=ROUND(BM450*(DA450*BU450*(1/CG450))/1000*BI450*O450,4)","IL TRM v9 vol3","176, 180","2023-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS450*CW450*BA450*BE450*BI450","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC SF",417.1,"Single Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,1281.4811999999999,"Calculated Value",null,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM451*(CC451*BU451*(1/CG451))/1000*BI451*O451,4)","v":8.2299999999999998E-2},"Calculated Value",null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS451*AW451*BA451*BE451*BI451)+(BM451*((BQ451*BU451*(1/BY451))/1000)*CC451*BI451),4)","=ROUND(BM451*(CC451*BU451*(1/CG451))/1000*BI451*O451,4)","IL TRM v9 vol3","176, 180","2022-01-01","2022-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC SF",417.20000000000005,"Single Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,1281.4811999999999,"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM452*(DA452*BU452*(1/CG452))/1000*BI452*O452,4)","v":0.16059999999999999},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS452*AW452*BA452*BE452*BI452)+(BM452*((BQ452*BU452*(1/BY452))/1000)*CC452*BI452),4)","=ROUND(BM452*(DA452*BU452*(1/CG452))/1000*BI452*O452,4)","IL TRM v9 vol3","176, 180","2023-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS452*CW452*BA452*BE452*BI452","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC MF",418.1,"Multi-Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,889.53430000000003,"Calculated Value",null,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM453*(CC453*BU453*(1/CG453))/1000*BI453*O453,4)","v":8.2299999999999998E-2},"Calculated Value",null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS453*AW453*BA453*BE453*BI453)+(BM453*((BQ453*BU453*(1/BY453))/1000)*CC453*BI453),4)","=ROUND(BM453*(CC453*BU453*(1/CG453))/1000*BI453*O453,4)","IL TRM v9 vol3","176, 180","2022-01-01","2022-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC MF",418.20000000000005,"Multi-Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,856.37109999999996,"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM454*(DA454*BU454*(1/CG454))/1000*BI454*O454,4)","v":0.1338},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS454*AW454*BA454*BE454*BI454)+(BM454*((BQ454*BU454*(1/BY454))/1000)*CC454*BI454),4)","=ROUND(BM454*(DA454*BU454*(1/CG454))/1000*BI454*O454,4)","IL TRM v9 vol3","176, 180","2023-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS454*CW454*BA454*BE454*BI454","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC SF",419.1,"Single Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS455*AW455*BA455*BE455*BI455)+(CO455*CK455*29.3)+(BM455*((BQ455*BU455*(1/BY455))/1000)*CC455*BI455),4)","v":266.37189999999998},"Calculated Value",null,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM455*(CC455*BU455*(1/CG455))/1000*BI455*O455,4)","v":8.2299999999999998E-2},"Calculated Value",null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS455*AW455*BA455*BE455*BI455)+(CO455*CK455*29.3)+(BM455*((BQ455*BU455*(1/BY455))/1000)*CC455*BI455),4)","=ROUND(BM455*(CC455*BU455*(1/CG455))/1000*BI455*O455,4)","IL TRM v9 vol3","176, 180","2022-01-01","2022-12-31",null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,null,null,null,null,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,51.393599999999992,"Therms difference","IL TRM v9 vol3","Calculated",1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC SF",419.20000000000005,"Single Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS456*AW456*BA456*BE456*BI456)+(CO456*CK456*29.3)+(BM456*((BQ456*BU456*(1/BY456))/1000)*CC456*BI456),4)","v":266.37189999999998},"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM456*(DA456*BU456*(1/CG456))/1000*BI456*O456,4)","v":0.16059999999999999},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS456*AW456*BA456*BE456*BI456)+(CO456*CK456*29.3)+(BM456*((BQ456*BU456*(1/BY456))/1000)*CC456*BI456),4)","=ROUND(BM456*(DA456*BU456*(1/CG456))/1000*BI456*O456,4)","IL TRM v9 vol3","176, 180","2023-01-01",null,null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,0,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,51.393599999999992,"Therms difference","IL TRM v9 vol3 (algorithm)",181,1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC MF",420.1,"Multi-Family","HVAC",null,"per unit",175,"IL TRM v6 vol3",160,{"$f":"ROUND((AS457*AW457*BA457*BE457*BI457)+(CO457*CK457*29.3)+(BM457*((BQ457*BU457*(1/BY457))/1000)*CC457*BI457),4)","v":229.7132},"Calculated Value",null,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM457*(CC457*BU457*(1/CG457))/1000*BI457*O457,4)","v":8.2299999999999998E-2},"Calculated Value",null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS457*AW457*BA457*BE457*BI457)+(CO457*CK457*29.3)+(BM457*((BQ457*BU457*(1/BY457))/1000)*CC457*BI457),4)","=ROUND(BM457*(CC457*BU457*(1/CG457))/1000*BI457*O457,4)","IL TRM v9 vol3","176, 180","2022-01-01","2022-12-31",null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,null,null,null,null,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,33.405839999999998,"Therms difference","IL TRM v9 vol3","Calculated",1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC MF",420.20000000000005,"Multi-Family","HVAC",null,"per unit",125,"IL TRM v6 vol3",175,{"$f":"ROUND((AS458*AW458*BA458*BE458*BI458)+(CO458*CK458*29.3)+(BM458*((BQ458*BU458*(1/BY458))/1000)*CC458*BI458),4)","v":196.55},"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM458*(DA458*BU458*(1/CG458))/1000*BI458*O458,4)","v":0.1338},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS458*AW458*BA458*BE458*BI458)+(CO458*CK458*29.3)+(BM458*((BQ458*BU458*(1/BY458))/1000)*CC458*BI458),4)","=ROUND(BM458*(DA458*BU458*(1/CG458))/1000*BI458*O458,4)","IL TRM v9 vol3","176, 180","2023-01-01",null,null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,0,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,33.405839999999998,"Therms difference","IL TRM v9 vol3 (algorithm)",181,1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - Unknown Heating / Unknown Cooling",624,"Residential","HVAC",null,"per unit",125,"IL TRM v6 vol3",175,{"$f":"ROUND((AS459*AW459*BA459*BE459*BI459)+(CO459*CK459*29.3)+(BM459*((BQ459*BU459*(1/BY459))/1000)*CC459*BI459),4)","v":244.7877},"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM459*(DA459*BU459*(1/CG459))/1000*BI459*O459,4)","v":0.1303},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS459*AW459*BA459*BE459*BI459)+(CO459*CK459*29.3)+(BM459*((BQ459*BU459*(1/BY459))/1000)*CC459*BI459),4)","=ROUND(BM459*(DA459*BU459*(1/CG459))/1000*BI459*O459,4)","IL TRM v9 vol3","176, 180","2023-01-01",null,null,null,null,null,0.03,"%ElectricHeat","IL TRM v9 vol3",176,{"$f":"(13726 + 8074) / 2","v":10900},"Elec_Heating_Consumption (Belleview average)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.96499999999999997,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,0.82499999999999996,"%AC","IL TRM v9 vol3",178,{"$f":"1035*90% + 940*10%","v":1025.5},"FLH","IL TRM v9 vol3 (Belleview weighted average)",178,33040,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,48.10697927999999,"Therms difference","IL TRM v9 vol3","Calculated",0.97,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","LED Fixtures - Downlight",498.1,"Single Family","Lighting",null,"per unit",13,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS460-AW460)/1000)*BA460*(1-BE460)*U460*BI460,4)","v":49.651000000000003},"Calculated Value",null,{"$f":"IF(R460=0,0,R460/O460)","v":5.3543307086614172E-2},0.127,"IL TRM v9 vol 3",286,{"$f":"ROUND(K460/U460*O460,4)","v":6.7999999999999996E-3},"Calculated Value",null,926,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR LED Fixture",null,null,null,"Non-ENERGY STAR Fixture",null,null,null,"=ROUND(((AS460-AW460)/1000)*BA460*(1-BE460)*U460*BI460,4)","=ROUND(K460/U460*O460,4)","IL TRM v9 vol3","283, 286","2022-01-01","2022-12-31",null,null,null,null,72.8,"WattBase","IL TRM v9 vol3",283,20.3,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,{"$f":"(0.7%+6.6%)/2","v":3.6500000000000005E-2},"Leakage - Adjustment to account for the percentage of program bulbs that’s move out of the Utility Jurisdiction (average of ComEd and Ameren)","IL TRM v9 vol3",283,1.06,"WHFe: Waste heat factor","IL TRM v9 vol3",283]
["Energy Saving Products, PAYS","LED Fixtures - Downlight (Single Family, Indoor)",498.20000000000005,"Single Family","Lighting",null,"per unit",13,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS461-AW461)/1000)*BA461*U461*BI461,4)","v":4.4279000000000002},"IL TRM v9 vol3 (algorithm)",283,{"$f":"IF(R461=0,0,R461/O461)","v":5.0420168067226885E-3},0.11899999999999999,"IL TRM v9 vol 3 (Interior)",286,{"$f":"ROUND((AS461-AW461)/1000*BA461*BM461*O461,4)","v":5.9999999999999995E-4},"IL TRM v9 vol3 (algorithm)",286,926,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR V2.1 LED Fixture (55Lumens/Watt)",55,"IL TRM v9 vol3 sec5.5.9",281,"Standard Fixture meeting EISA backtop (45lum/W)",45,"EISA backstop",281,"=ROUND(((AS461-AW461)/1000)*BA461*U461*BI461,4)","=ROUND((AS461-AW461)/1000*BA461*BM461*O461,4)","IL TRM v9 vol3","283, 286","2023-01-01",null,null,null,null,null,{"$f":"AW461 * AB461 / AF461","v":24.81111111111111},"WattBase","EISA backstop",281,20.3,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,null,null,null,null,1.06,"WHFe: Waste heat factor","IL TRM v9 vol3 (Interior single family)",284,{"$f":"1.11 * 69% + 1.07 * 31%","v":1.0975999999999999},"WHFd: Waste heat factor","IL TRM v9 vol3 (Interior single family)",286]
["Energy Saving Products, PAYS","Screw In - Specialty LEDs (Outdoor)",597,"Single Family","Lighting",null,"per lamp",1.65,"IL TRM v9 vol2",501,{"$f":"ROUND((AF462-AB462)/1000*U462*AS462*BA462,4)","v":118.904},"Calculated Value",null,{"$f":"(AF462-AB462)/1000*AW462","v":5.0999999999999997E-2},0.27300000000000002,"IL TRM v9 vol2 - Exterior bulb",254,{"$f":"ROUND(($AF462-$AB462)/1000*$O462*$AW462*$BA462,4)","v":1.3100000000000001E-2},"Calculated Value",null,2475,"IL TRM v9 vol3 (Exterior)",260,10,"IL TRM v9 vol3",254,"LED (watts)",14,"ADM Estimate",null,"Incandescent/Halogen Bulb",65,"IL TRM v9 vol3",257,{"$f":"cellformula(K462)","v":"=ROUND((AF462-AB462)/1000*U462*AS462*BA462,4)"},{"$f":"cellformula(R462)","v":"=ROUND(($AF462-$AB462)/1000*$O462*$AW462*$BA462,4)"},"IL TRM v9 vol3","250, 259","2022-01-01","2022-12-31",null,null,null,null,1,"Waste Heat Factor, Energy, Exterior","IL TRM v9 vol3 - Exterior",null,1,"Waste Heat Factor, Demand","IL TRM v9 vol3 - Exterior",260,0.94199999999999995,"ISR","Navigant MEEIA Cycle 2 Research",null," "]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling SF - DR Enrolled",598,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS463*AW463*BA463*BE463*BI463)+(BM463*((BQ463*BU463*(1/BY463))/1000)*CC463*BI463),4)","v":844.01639999999998},"Calculated Value",null,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS463*AW463*BA463*BE463*BI463)+(BM463*((BQ463*BU463*(1/BY463))/1000)*CC463*BI463),4)","","IL TRM v9 vol3",176,"2022-01-01","2022-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling SF - DR Enrolled",598.1,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS464*AW464*BA464*BE464*BI464)+(BM464*((BQ464*BU464*(1/BY464))/1000)*CC464*BI464),4)","v":844.01639999999998},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS464*AW464*BA464*BE464*BI464)+(BM464*((BQ464*BU464*(1/BY464))/1000)*CC464*BI464),4)","","IL TRM v9 vol3",176,"2023-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS464*CW464*BA464*BE464*BI464","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling MF - DR Enrolled",599,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS465*AW465*BA465*BE465*BI465)+(BM465*((BQ465*BU465*(1/BY465))/1000)*CC465*BI465),4)","v":605.18209999999999},"Calculated Value",null,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS465*AW465*BA465*BE465*BI465)+(BM465*((BQ465*BU465*(1/BY465))/1000)*CC465*BI465),4)","","IL TRM v9 vol3",176,"2022-01-01","2022-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling MF - DR Enrolled",599.1,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS466*AW466*BA466*BE466*BI466)+(BM466*((BQ466*BU466*(1/BY466))/1000)*CC466*BI466),4)","v":572.01890000000003},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS466*AW466*BA466*BE466*BI466)+(BM466*((BQ466*BU466*(1/BY466))/1000)*CC466*BI466),4)","","IL TRM v9 vol3",176,"2023-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS466*CW466*BA466*BE466*BI466","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC SF - DR Enrolled",600,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS467*AW467*BA467*BE467*BI467)+(BM467*((BQ467*BU467*(1/BY467))/1000)*CC467*BI467),4)","v":1281.4811999999999},"Calculated Value",null,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS467*AW467*BA467*BE467*BI467)+(BM467*((BQ467*BU467*(1/BY467))/1000)*CC467*BI467),4)","","IL TRM v9 vol3",176,"2022-01-01","2022-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC SF - DR Enrolled",600.1,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS468*AW468*BA468*BE468*BI468)+(BM468*((BQ468*BU468*(1/BY468))/1000)*CC468*BI468),4)","v":1281.4811999999999},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS468*AW468*BA468*BE468*BI468)+(BM468*((BQ468*BU468*(1/BY468))/1000)*CC468*BI468),4)","","IL TRM v9 vol3",176,"2023-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS468*CW468*BA468*BE468*BI468","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC MF - DR Enrolled",601,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS469*AW469*BA469*BE469*BI469)+(BM469*((BQ469*BU469*(1/BY469))/1000)*CC469*BI469),4)","v":889.53430000000003},"Calculated Value",null,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS469*AW469*BA469*BE469*BI469)+(BM469*((BQ469*BU469*(1/BY469))/1000)*CC469*BI469),4)","","IL TRM v9 vol3",176,"2022-01-01","2022-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC MF - DR Enrolled",601.1,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS470*AW470*BA470*BE470*BI470)+(BM470*((BQ470*BU470*(1/BY470))/1000)*CC470*BI470),4)","v":856.37109999999996},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS470*AW470*BA470*BE470*BI470)+(BM470*((BQ470*BU470*(1/BY470))/1000)*CC470*BI470),4)","","IL TRM v9 vol3",176,"2023-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS470*CW470*BA470*BE470*BI470","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC SF - DR Enrolled",602,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS471*AW471*BA471*BE471*BI471)+(CO471*CK471*29.3)+(BM471*((BQ471*BU471*(1/BY471))/1000)*CC471*BI471),4)","v":266.37189999999998},"Calculated Value",null,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS471*AW471*BA471*BE471*BI471)+(CO471*CK471*29.3)+(BM471*((BQ471*BU471*(1/BY471))/1000)*CC471*BI471),4)","","IL TRM v9 vol3",176,"2022-01-01","2022-12-31",null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,null,null,null,null,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,{"$f":"CS471*CW471*BA471*BE471*BI471","v":51.393599999999992},"Therms difference","IL TRM v9 vol3","Calculated",1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC SF - DR Enrolled",602.1,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS472*AW472*BA472*BE472*BI472)+(CO472*CK472*29.3)+(BM472*((BQ472*BU472*(1/BY472))/1000)*CC472*BI472),4)","v":266.37189999999998},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS472*AW472*BA472*BE472*BI472)+(CO472*CK472*29.3)+(BM472*((BQ472*BU472*(1/BY472))/1000)*CC472*BI472),4)","","IL TRM v9 vol3",176,"2023-01-01",null,null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,0,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,{"$f":"CS472*CW472*BA472*BE472*BI472","v":51.393599999999992},"Therms difference","IL TRM v9 vol3 (algorithm)",181,1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC MF - DR Enrolled",603,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",175,"IL TRM v6 vol3",175,{"$f":"ROUND((AS473*AW473*BA473*BE473*BI473)+(CO473*CK473*29.3)+(BM473*((BQ473*BU473*(1/BY473))/1000)*CC473*BI473),4)","v":229.7132},"Calculated Value",null,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS473*AW473*BA473*BE473*BI473)+(CO473*CK473*29.3)+(BM473*((BQ473*BU473*(1/BY473))/1000)*CC473*BI473),4)","","IL TRM v9 vol3",176,"2022-01-01","2022-12-31",null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,null,null,null,null,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,{"$f":"CS473*CW473*BA473*BE473*BI473","v":33.405839999999998},"Therms difference","IL TRM v9 vol3","Calculated",1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC MF - DR Enrolled",603.1,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v6 vol3",175,{"$f":"ROUND((AS474*AW474*BA474*BE474*BI474)+(CO474*CK474*29.3)+(BM474*((BQ474*BU474*(1/BY474))/1000)*CC474*BI474),4)","v":196.55},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS474*AW474*BA474*BE474*BI474)+(CO474*CK474*29.3)+(BM474*((BQ474*BU474*(1/BY474))/1000)*CC474*BI474),4)","","IL TRM v9 vol3",176,"2023-01-01",null,null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,0,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,{"$f":"CS474*CW474*BA474*BE474*BI474","v":33.405839999999998},"Therms difference","IL TRM v9 vol3 (algorithm)",181,1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Heating, Cooling & Home Comfort","Heating, Cooling & Home Comfort Bonus Incentive",0.11,"Single Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Heating, Cooling & Home Comfort","Heating, Cooling & Home Comfort Custom Measure",0.24,"Single Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01"]
["Heating, Cooling & Home Comfort","Screw In - LEDs",8.6,"All","Lighting","Kits","per lamp",1.45,"Program Tracking Data",null,{"$f":"ROUND(($AF477-$AB477)/1000*$U477*$AS477*$BA477,4)","v":36.427500000000002},"Calculated Value",null,{"$f":"K477/U477","v":3.3450413223140497E-2},0.128,"IL TRM v9 vol3, assumes interior",278,{"$f":"ROUND(($AF477-$AB477)/1000*O477*$AW477*$BA477,4)","v":4.4999999999999997E-3},"Calculated Value",null,1089,"IL TRM v9 vol3 - Assumes interior installation for all standard bulbs.",275,10,"IL TRM v9 vol3",272,"Screw In - LEDs",9.5,"Program Tracking Data",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"Program Tracking Database",null,"=ROUND(($AF477-$AB477)/1000*$U477*$AS477*$BA477,4)","=ROUND(($AF477-$AB477)/1000*O477*$AW477*$BA477,4)","IL TRM v9 vol3","273, 278","2022-01-01","2022-12-31",null,null,null,null,1.06,"Waste Heat Factor, Energy","IL TRM v9 vol3 - Assumes interior single family",278,1.1100000000000001,"Waste Heat Factor, Demand","IL TRM v7 vol3 - Assumes interior single family",274,0.94199999999999995,"ISR","Navigant MEEIA Cycle 2 Research",null," "]
["Heating, Cooling & Home Comfort","Screw In - LEDs",8.6999999999999993,"All","Lighting","Kits","per lamp","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(($AF478-$AB478)/1000*$U478*$AS478*$BA478,4)","v":36.971200000000003},"Calculated Value",null,{"$f":"K478/U478","v":3.3949678604224064E-2},0.128,"IL TRM v9 vol3, assumes interior",278,{"$f":"ROUND(($AF478-$AB478)/1000*O478*$AW478*$BA478,4)","v":4.5999999999999999E-3},"Calculated Value",null,1089,"IL TRM v9 vol3 - Assumes interior installation for all standard bulbs.",275,10,"IL TRM v9 vol3",272,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Program Tracking Data",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"Program design: Target low income.  Only replace Incandescent/Halogen bulbs as program design. Evaluation will require signed field verification forms, which include replaced bulb type and wattage. ",null,"=ROUND(($AF478-$AB478)/1000*$U478*$AS478*$BA478,4)","=ROUND(($AF478-$AB478)/1000*O478*$AW478*$BA478,4)","IL TRM v9 vol3","273, 278","2023-01-01",null,null,null,null,null,1.06,"Waste Heat Factor, Energy","IL TRM v9 vol3 - Assumes interior single family",275,1.1100000000000001,"Waste Heat Factor, Demand","IL TRM v7 vol3 - Assumes interior single family",278,0.94199999999999995,"ISR","Navigant MEEIA Cycle 2 Research",null," "]
["Heating, Cooling & Home Comfort","Pipe Insulated",10.4,"Single Family","Hot Water","Kits","per unit",18,"IL TRM v9 vol3",191,{"$f":"ROUND(((AS479/AF479) - (AW479/AB479))*BA479*BE479*U479/BI479/3412,4)","v":133.54429999999999},"Calculated Value",null,{"$f":"K479/8766","v":1.5234348619666894E-2},1,"IL TRM v9 vol3",null,{"$f":"ROUND(K479/8766,4)","v":1.52E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",172,15,"IL TRM v9 vol3",191,"Efficient R-Value due to added insulation (R_new)",{"$f":"1+5","v":6},"Program Tracking Data",null,"R-Value of bare pipe (R_exist)",1,"IL TRM v9 vol3",192,"=ROUND(((AS479/AF479) - (AW479/AB479))*BA479*BE479*U479/BI479/3412,4)","=ROUND(K479/8766,4)","IL TRM v7 vol3",171172,"2022-01-01","2022-12-31",null,null,null,null,0.19600000000000001,"C_exist","IL TRM v9 vol3",192,0.32700000000000001,"C_new","IL TRM v9 vol3",192,6,"Length of added pipe insulation","Program Tracking Data",null,60,"Temperature Difference","IL TRM v9 vol3",192,0.98,"Water heater efficiency","IL TRM v9 vol3",192]
["Heating, Cooling & Home Comfort","Pipe Insulated",10.5,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",191,{"$f":"ROUND(((AS480/AF480) - (AW480/AB480))*BA480*BE480*U480/BI480/3412,4)","v":133.54429999999999},"Calculated Value",null,{"$f":"K480/8766","v":1.5234348619666894E-2},1,"IL TRM v9 vol3",191,{"$f":"ROUND(K480/8766,4)","v":1.52E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",192,15,"IL TRM v9 vol3",191,"Efficient R-Value due to added insulation (R_new)",{"$f":"1+5","v":6},"Program Tracking Data",null,"R-Value of bare pipe (R_exist)",1,"IL TRM v9 vol3",192,"=ROUND(((AS480/AF480) - (AW480/AB480))*BA480*BE480*U480/BI480/3412,4)","=ROUND(K480/8766,4)","IL TRM v7 vol3",191193,"2023-01-01",null,null,null,null,null,0.19600000000000001,"C_exist","IL TRM v9 vol3",192,0.32700000000000001,"C_new","IL TRM v9 vol3",192,6,"Length of added pipe insulation","Program Tracking Data",null,60,"Temperature Difference","IL TRM v9 vol3",192,0.98,"Water heater efficiency","IL TRM v9 vol3",192]
["Heating, Cooling & Home Comfort","Low Flow Showerhead",11.4,"Single Family","Hot Water","Kits","per unit",7,"IL TRM v9 vol3",217,{"$f":"ROUND(((AF481*AS481-AB481*AS481)*BA481*365.25*AW481/BI481)*BM481*BE481,4)","v":205.31110000000001},"Calculated Value",null,{"$f":"K481/U481","v":0.80514156862745101},2.7799999999999998E-2,"IL TRM v9 vol3",217,{"$f":"ROUND(((AF481*AS481-AB481*AS481)*BA481*365.25*AW481/BI481)*BM481*BE481/U481*O481,4)","v":2.24E-2},"Calculated Value",null,255,"IL TRM v9 vol3",221,10,"IL TRM v9 vol3",217,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",2.2400000000000002,"IL TRM v9 vol3",218,"=ROUND(((AF481*AS481-AB481*AS481)*BA481*365.25*AW481/BI481)*BM481*BE481,4)","=ROUND(((AF481*AS481-AB481*AS481)*BA481*365.25*AW481/BI481)*BM481*BE481/U481*O481,4)","IL TRM v9 vol3","218, 221","2022-01-01","2022-12-31",null,null,null,null,7.8,"L_base = L_ee","IL TRM v9 vol3",219,0.6,"SCPD","IL TRM v9 vol3",219,2.56,"Persons per household","IL TRM v9 vol3",219,0.97,"Installation Rate","IL TRM v9 vol3",220,1.79,"SPH","IL TRM v9 vol3",219,0.11700000000000001,"EPG_electric","IL TRM v9 vol3",220]
["Heating, Cooling & Home Comfort","Low Flow Showerhead",11.5,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",217,{"$f":"ROUND(((AF482*AS482-AB482*AS482)*BA482*365.25*AW482/BI482)*BM482*BE482,4)","v":205.31110000000001},"Calculated Value",null,{"$f":"K482/U482","v":0.80514156862745101},2.7799999999999998E-2,"IL TRM v9 vol3",217,{"$f":"ROUND(((K482/W482)*O482),4)","v":2.58E-2},"Calculated Value",null,255,"IL TRM v9 vol3",221,10,"IL TRM v9 vol3",217,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",2.2400000000000002,"IL TRM v9 vol3",218,"=ROUND(((AF482*AS482-AB482*AS482)*BA482*365.25*AW482/BI482)*BM482*BE482,4)","=ROUND(((K482/W482)*O482),4)","IL TRM v9 vol3","218, 221","2023-01-01",null,null,null,null,null,7.8,"L_base = L_ee","IL TRM v9 vol3",219,0.6,"SCPD","IL TRM v9 vol3",219,2.56,"Persons per household","IL TRM v9 vol3",219,0.97,"Installation Rate","IL TRM v9 vol3",220,1.79,"SPH","IL TRM v9 vol3",219,0.11700000000000001,"EPG_electric","IL TRM v9 vol3",220]
["Heating, Cooling & Home Comfort","Water Heater Tank Wrap",12.2,"Single Family","Hot Water","Kits","per unit",20,"Program Tracking Data",null,{"$f":"ROUND((AS483/AW483-BA483/BE483)*BI483*BM483/BQ483/BU483,4)","v":134.09479999999999},"Calculated Value",null,{"$f":"ROUND(0.0153,4)","v":1.5299999999999999E-2},1,"IL TRM v9 vol3",228,{"$f":"ROUND(K483/U483,4)","v":1.5299999999999999E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",229,5,"IL TRM v9 vol3",228,"Water heater insulation increased from R12 to R22, 50gal",null,"Measure Definition",null,"R12, 50-gal water heater insulation (no wrap)",null,"Measure Definition",null,"=ROUND((AS483/AW483-BA483/BE483)*BI483*BM483/BQ483/BU483,4)","=ROUND(K483/U483,4)","IL TRM v9 vol3","228, 230","2022-01-01",null,null,null,null,null,24.99,"Abase","IL TRM v9 vol3",229,12,"Rbase","Measure Definition",null,27.06,"Ainsul","IL TRM v9 vol3",229,22,"Rinsul","Measure Definition",null,60,"deltaT","IL TRM v9 vol3",229,8766,"Hours","IL TRM v9 vol3",229,0.98,"eta DHW","IL TRM v9 vol3",229,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",229]
["Heating, Cooling & Home Comfort","Smart Power Strip - Wh7-Plug",13.3,"Single Family","Electronics","Kits","per unit",16,"Program Tracking Data",null,{"$f":"ROUND(103,4)","v":103},"IL TRM v9 vol3",65,{"$f":"K484/U484","v":1.4448029176602609E-2},0.8,"IL TRM v9 vol3",64,{"$f":"ROUND(0.0115,4)","v":1.15E-2},"Calculated Value",null,7129,"IL TRM v9 vol3",65,7,"IL TRM v9 vol3",63,"Smart strip",null,"IL TRM v9 vol3",63,"Standard outlet strip",null,"IL TRM v9 vol3",63,"=ROUND(103,4)","=ROUND(0.0115,4)","IL TRM v9 vol3",63,"2022-01-01","2022-12-31"]
["Heating, Cooling & Home Comfort","Smart Power Strip - Wh7-Plug",13.4,"Single Family","Electronics","Kits","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(103,4)","v":103},"IL TRM v9 vol3",65,{"$f":"K485/U485","v":1.4448029176602609E-2},0.8,"IL TRM v9 vol3",65,{"$f":"ROUND(0.0116,4)","v":1.1599999999999999E-2},"IL TRM v9 vol3",66,7129,"IL TRM v9 vol3",65,7,"IL TRM v9 vol3",63,"Smart strip",null,"IL TRM v9 vol3",63,"Standard outlet strip",null,"IL TRM v9 vol3",63,"=ROUND(103,4)","=ROUND(0.0116,4)","IL TRM v9 vol3",63,"2023-01-01"]
["Heating, Cooling & Home Comfort","Air Sealing",14.5,"Single Family","HVAC - Shell",null,"per sq ft (floor area)",0.12,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((BQ486*BY486*((AF486-AB486)/BE486*AS486*BM486*AO486)/BA486)/BU486+(((AF486-AB486)/BI486*AS486*AP486)/AW486)/BU486,4)","v":0.38569999999999999},"Calculated Value",null,5.2262872628726289E-4,0.68,"IL TRM v9 vol3",305,{"$f":"ROUND(((BQ486*BY486*((AF486-AB486)/BE486*AS486*BM486*AO486)/BA486)/BU486)/U486*O486,8)","v":6.8720000000000006E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",304,"Efficient CFM",3014,"Program Tracking Data",null,"Baseline CFM",4134,"Program Tracking Data",null,"=ROUND((BQ486*BY486*((AF486-AB486)/BE486*AS486*BM486*AO486)/BA486)/BU486+(((AF486-AB486)/BI486*AS486*AP486)/AW486)/BU486,4)","=ROUND(((BQ486*BY486*((AF486-AB486)/BE486*AS486*BM486*AO486)/BA486)/BU486)/U486*O486,8)","IL TRM v9 vol3","305, 312","2022-01-01","2022-12-31",1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"60*24*0.018","v":25.919999999999998},"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v9 vol3",305,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",308,13000,"Cooling Coefficient: SEER * 1,000.  ","IL TRM v9 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",308,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v9 vol3 (St. Louis MO, 1.5 stories)",306,22.5,"Nheat: Infiltration conversion factor","IL TRM v9 vol3 (St Louis MO, 1.5 stories)",308,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",306,3.6,"LM: Latent Cooling Multiplier","IL TRM v9 vol3 (St Louis)",307,3263,"Square footage installed","Program tracking Data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v9 vol3",307]
["Heating, Cooling & Home Comfort","Increased Ceiling Insulation",15.5,"Single Family","HVAC - Shell",null,"per sq ft (ceiling area)",0.76,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF487-1/AB487)*(1-BE487)*24*AO487*BA487)/AW487)*BI487)+((((1/AF487-1/AB487)*(1-BE487)*24*AP487)/AS487)*BM487),4)","v":0.42830000000000001},"Calculated Value",null,5.8035230352303528E-4,0.7,"IL TRM v9 vol3",342,{"$f":"ROUND((((((1/AF487-1/AB487)*(1-BE487)*24*AO487*BA487)/AW487)*BI487)/U487)*O487,8)","v":7.1520000000000006E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",342,"Final R-value",41.031645569620252,"Program Tracking Data",null,"Previous R-value",17.2828025477707,"Program Tracking Data",null,"=ROUND(((((1/AF487-1/AB487)*(1-BE487)*24*AO487*BA487)/AW487)*BI487)+((((1/AF487-1/AB487)*(1-BE487)*24*AP487)/AS487)*BM487),4)","=ROUND((((((1/AF487-1/AB487)*(1-BE487)*24*AO487*BA487)/AW487)*BI487)/U487)*O487,8)","IL TRM v9 vol3",328331,"2022-01-01","2022-12-31",1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",345,13000,"Cooling Coefficient","IL TRM v9 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",344,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",344,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v9 vol3",344,1.21,"ADJcool: adjustment for cooling savings from basement wall insulation","IL TRM v9 vol3",344,0.6,"ADJheat: adjustment for wall and attic insulation","IL TRM v9 vol3",346]
["Heating, Cooling & Home Comfort","Increased Wall Insulation",16.5,"Single Family","HVAC - Shell",null,"per sq ft (wall area)",1.32,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF488-1/AB488)*(1-BE488)*24*AO488*BA488)/AW488)*BI488)+((((1/AF488-1/AB488)*(1-BE488)*24*AP488)/AS488)*BM488),4)","v":0.84760000000000002},"Calculated Value",null,1.148509485094851E-3,0.7,"IL TRM v9 vol3",334,{"$f":"ROUND((((((1/AF488-1/AB488)*(1-BE488)*24*AO488*BA488)/AW488)*BI488)/U488)*O488,8)","v":9.9510000000000001E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",334,"Final R-value",17.234848484848484,"Program Tracking Data",null,"Previous R-value",6.8769230769230774,"Program Tracking Data",null,"=ROUND(((((1/AF488-1/AB488)*(1-BE488)*24*AO488*BA488)/AW488)*BI488)+((((1/AF488-1/AB488)*(1-BE488)*24*AP488)/AS488)*BM488),4)","=ROUND((((((1/AF488-1/AB488)*(1-BE488)*24*AO488*BA488)/AW488)*BI488)/U488)*O488,8)","IL TRM v9 vol3","335, 338","2022-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",337,13000,"Cooling Coefficient","IL TRM v9 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",336,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",336,0.25,"Framing Factor, Wall","IL TRM v9 vol3",335,0.8,"ADJcool: adjustment for cooling savings from basement wall insulation","IL TRM v9 vol3",335,0.6,"ADJheat: adjustment for wall and attic insulation","IL TRM v9 vol3",337]
["Heating, Cooling & Home Comfort","Heat Pump Ductless Mini Split - Replace at fail / Time of Sale",20.5,"Single Family","All",null,"per ton",660,"IL TRM v9 vol3",152,{"$f":"ROUND((BM489*AS489*(1/AF489-1/AB489))/1000+(BQ489*AS489*(1/BA489-1/AW489)/1000),4)","v":1655.2989},"Calculated Value",null,2.2429524390243905,0.43,"IL TRM v9 vol3",154,{"$f":"ROUND((AS489*(1/BI489-1/BE489)/1000)*O489,4)","v":6.5500000000000003E-2},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,15,"IL TRM v9 vol3",153,"SEER",22.94,"per PY2018 Metadata",null,"SEER",13,"IL TRM v9 vol3",157,"=ROUND((BM489*AS489*(1/AF489-1/AB489))/1000+(BQ489*AS489*(1/BA489-1/AW489)/1000),4)","=ROUND((AS489*(1/BI489-1/BE489)/1000)*O489,4)","IL TRM v9 vol3","156, 160","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.124242424242427,"HSPFee","Calculated per PY2018 Metadata",null,{"$f":"(8.2+3.41)/2","v":5.8049999999999997},"HSPFbase","IL TRM v9 vol3","141 (average of two unit types)",12.784615384615384,"EERee","Calculated per PY2016 Metadata",null,11,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Heating, Cooling & Home Comfort","Heat Pump Ductless Mini Split - Replace at fail / Time of Sale",20.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",334,"IL TRM v9 vol3 / Program Tracking Data","153,154",{"$f":"ROUND((BM490*AS490*(1/AF490-1/AB490))/1000+(BQ490*AS490*(1/BA490-1/AW490)/1000),4)","v":1606.6395},"Calculated Value",null,{"$f":"K490/U490","v":2.1770182926829267},0.43,"IL TRM v9 vol3",154,{"$f":"ROUND((AS490*(1/BI490-1/BE490)/1000)*O490,4)","v":6.5500000000000003E-2},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,15,"IL TRM v9 vol3",153,"SEER",22.94,"per PY2018 Metadata",null,"SEER",14,"Federal minimum efficiency standard - Northern region of U.S.",157,"=ROUND((BM490*AS490*(1/AF490-1/AB490))/1000+(BQ490*AS490*(1/BA490-1/AW490)/1000),4)","=ROUND((AS490*(1/BI490-1/BE490)/1000)*O490,4)","IL TRM v9 vol3","155, 160","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,11.124242424242427,"HSPFee","per PY2018 Metadata",null,{"$f":"(8.2+3.41)/2","v":5.8049999999999997},"HSPFbase","IL TRM v9 vol3","157,158 (average of two unit types)",12.784615384615384,"EERee","Calculated per PY2016 Metadata",null,11,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 15",21.5,"Single Family","HVAC",null,"per ton",{"$f":"108/3.5","v":30.857142857142858},"IL TRM v9 vol3 (assumed 3.5 Ton system)",91,{"$f":"ROUND((BE491*AW491*(1/((1-BM491)*AF491)-1/((1-BQ491)*(BU491)*AB491)))/1000,4)","v":122.1065},"Calculated Value",null,0.1654559620596206,0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW491*((1/((1-BM491)*BA491))-(1/((1-BQ491)*AS491))))/1000)*O491,4)","v":0.13009999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEERee",15.12,"Average SEER value of equipment installed in portfolio",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE491*AW491*(1/((1-BM491)*AF491)-1/((1-BQ491)*(BU491)*AB491)))/1000,4)","=ROUND(((AW491*((1/((1-BM491)*BA491))-(1/((1-BQ491)*AS491))))/1000)*O491,4)","IL TRM v9 vol3","92, 94","2022-01-01","2022-12-31",null,null,null,null,{"$f":"1.12*AB491-0.02*AB491^2","v":12.362112},"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS491/AB491)+0.367","v":1.0251680000000001},"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3","79,80"]
["Heating, Cooling & Home Comfort","CAC SEER 15",21.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",108,"IL TRM v9 vol3",91,{"$f":"ROUND((BE492*AW492*(1/((1-BM492)*AF492)-1/((1-BQ492)*(BU492)*AB492)))/1000,4)","v":68.040599999999998},"Calculated Value",null,{"$f":"K492/U492","v":9.2195934959349593E-2},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW492*((1/((1-BM492)*BA492))-(1/((1-BQ492)*AS492))))/1000)*O492,4)","v":0.13009999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEERee",15.12,"Average SEER value of equipment installed in portfolio",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE492*AW492*(1/((1-BM492)*AF492)-1/((1-BQ492)*(BU492)*AB492)))/1000,4)","=ROUND(((AW492*((1/((1-BM492)*BA492))-(1/((1-BQ492)*AS492))))/1000)*O492,4)","IL TRM v9 vol3","92, 94","2023-01-01",null,null,null,null,null,{"$f":"1.12*AB492-0.02*AB492^2","v":12.362112},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS492/AB492)+0.367","v":1.0251680000000001},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 15 - Early Replacement",22.5,"Single Family","HVAC",null,"per ton",{"$f":"CC493+CG493/CO493-CK493/CO493*(1+BY493)^(-X493)","v":231.51412400380718},"IL TRM v9 vol3",91,424.20639999999997,"Calculated Value",null,0.57480542005420054,0.68,"IL TRM v9 vol3",92,0.47639999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEERee",15.15,"Average SEER value of equipment installed in portfolio",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE493*AW493*(1/((1-BM493)*AF493)-1/((1-BQ493)*(BU493)*AB493)))/1000,4)","=ROUND(((AW493*((1/((1-BM493)*BA493))-(1/((1-BQ493)*AS493))))/1000)*O493,4)","IL TRM v9 vol3","92, 94","2022-01-01","2022-12-31",null,null,null,null,12.377550000000003,"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,1.0246850000000003,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,108,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 15 - Early Replacement",22.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((CC494*CO494+CG494)-CK494)","v":810.29943401332503},"IL TRM v9 vol3 / Program Tracking Data",91,{"$f":"ROUND((BE494*AW494*(1/((1-BM494)*AF494)-1/((1-BQ494)*(BU494)*AB494)))/1000,4)","v":424.20639999999997},"Calculated Value",null,{"$f":"K494/U494","v":0.57480542005420054},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW494*((1/((1-BM494)*BA494))-(1/((1-BQ494)*AS494))))/1000)*O494,4)","v":0.47639999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEERee",15.15,"Average SEER value of equipment installed in portfolio",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE494*AW494*(1/((1-BM494)*AF494)-1/((1-BQ494)*(BU494)*AB494)))/1000,4)","=ROUND(((AW494*((1/((1-BM494)*BA494))-(1/((1-BQ494)*AS494))))/1000)*O494,4)","IL TRM v9 vol3","92, 94","2023-01-01",null,null,null,null,null,{"$f":"1.12*AB494-0.02*AB494^2","v":12.377550000000003},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS494/AB494)+0.367","v":1.0246850000000003},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,108,"One-time per-system labor cost","IL TRM v9 vol3",91,{"$f":"-PV(BY494,6,0,3140)","v":2629.700565986675},"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 15 - Early Replacement (future)",23.5,"Single Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,123.06489999999999,"Calculated Value",null,0.16675460704607045,0.68,"IL TRM v9 vol3",92,0.13100000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEERee",15.15,"Average SEER value of equipment installed in portfolio",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE495*AW495*(1/((1-BM495)*AF495)-1/((1-BQ495)*(BU495)*AB495)))/1000,4)","=ROUND(((AW495*((1/((1-BM495)*BA495))-(1/((1-BQ495)*AS495))))/1000)*O495,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,12.377550000000003,"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,1.0246850000000003,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,108,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 16",24.5,"Single Family","HVAC",null,"per ton",{"$f":"221/3.5","v":63.142857142857146},"IL TRM v9 vol3 (assumed 3.5 Ton system)",91,162.3135,"Calculated Value",null,0.21993699186991872,0.68,"IL TRM v9 vol3",92,0.16789999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEERee",16.5,"Average SEER value of equipment installed in portfolio",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE496*AW496*(1/((1-BM496)*AF496)-1/((1-BQ496)*(BU496)*AB496)))/1000,4)","=ROUND(((AW496*((1/((1-BM496)*BA496))-(1/((1-BQ496)*AS496))))/1000)*O496,4)","IL TRM v9 vol3","92, 94","2022-01-01","2022-12-31",null,null,null,null,13.035,"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,1.00295,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94]
["Heating, Cooling & Home Comfort","CAC SEER 16",24.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",221,"IL TRM v9 vol3",91,{"$f":"ROUND((BE497*AW497*(1/((1-BM497)*AF497)-1/((1-BQ497)*(BU497)*AB497)))/1000,4)","v":108.24760000000001},"Calculated Value",null,{"$f":"K497/U497","v":0.1466769647696477},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW497*((1/((1-BM497)*BA497))-(1/((1-BQ497)*AS497))))/1000)*O497,4)","v":0.16789999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEERee",16.5,"Average SEER value of equipment installed in portfolio",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE497*AW497*(1/((1-BM497)*AF497)-1/((1-BQ497)*(BU497)*AB497)))/1000,4)","=ROUND(((AW497*((1/((1-BM497)*BA497))-(1/((1-BQ497)*AS497))))/1000)*O497,4)","IL TRM v9 vol3","92, 94","2023-01-01",null,null,null,null,null,{"$f":"1.12*AB497-0.02*AB497^2","v":13.035},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS497/AB497)+0.367","v":1.00295},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 16 - Early Replacement",25.5,"Single Family","HVAC",null,"per ton",{"$f":"CC498+CG498/CO498-CK498/CO498*(1+BY498)^(-X498)","v":263.7998382895214},"IL TRM v9 vol3",91,464.2482,"Calculated Value",null,0.62906260162601624,0.68,"IL TRM v9 vol3",92,0.5141,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEERee",16.53,"Average SEER value of equipment installed in portfolio",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE498*AW498*(1/((1-BM498)*AF498)-1/((1-BQ498)*(BU498)*AB498)))/1000,4)","=ROUND(((AW498*((1/((1-BM498)*BA498))-(1/((1-BQ498)*AS498))))/1000)*O498,4)","IL TRM v9 vol3","92, 94","2022-01-01","2022-12-31",null,null,null,null,13.048782000000003,"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,1.0024670000000002,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,221,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 16 - Early Replacement",25.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((CC499*CO499+CG499)-CK499)","v":923.29943401332503},"IL TRM v9 vol3 / Program Tracking Data",91,{"$f":"ROUND((BE499*AW499*(1/((1-BM499)*AF499)-1/((1-BQ499)*(BU499)*AB499)))/1000,4)","v":464.2482},"Calculated Value",null,{"$f":"K499/U499","v":0.62906260162601624},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW499*((1/((1-BM499)*BA499))-(1/((1-BQ499)*AS499))))/1000)*O499,4)","v":0.5141},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEERee",16.53,"Average SEER value of equipment installed in portfolio",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE499*AW499*(1/((1-BM499)*AF499)-1/((1-BQ499)*(BU499)*AB499)))/1000,4)","=ROUND(((AW499*((1/((1-BM499)*BA499))-(1/((1-BQ499)*AS499))))/1000)*O499,4)","IL TRM v9 vol3","92, 94","2023-01-01",null,null,null,null,null,{"$f":"1.12*AB499-0.02*AB499^2","v":13.048782000000003},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS499/AB499)+0.367","v":1.0024670000000002},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,221,"One-time per-system labor cost","IL TRM v9 vol3",91,{"$f":"-PV(BY499,6,0,3140)","v":2629.700565986675},"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 16 - Early Replacement (future)",26.5,"Single Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,163.10669999999999,"Calculated Value",null,0.22101178861788617,0.68,"IL TRM v9 vol3",92,0.16869999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEERee",16.53,"Average SEER value of equipment installed in portfolio",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE500*AW500*(1/((1-BM500)*AF500)-1/((1-BQ500)*(BU500)*AB500)))/1000,4)","=ROUND(((AW500*((1/((1-BM500)*BA500))-(1/((1-BQ500)*AS500))))/1000)*O500,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,13.048782000000003,"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,1.0024670000000002,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,221,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 17",27.5,"Single Family","HVAC",null,"per ton",{"$f":"620/3.5","v":177.14285714285714},"IL TRM v9 vol3 (assumed 3.5 Ton system)",91,175.13239999999999,"Calculated Value",null,0.23730677506775066,0.68,"IL TRM v9 vol3",92,0.1797,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEERee",17,"Average SEER value of equipment installed in portfolio",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE501*AW501*(1/((1-BM501)*AF501)-1/((1-BQ501)*(BU501)*AB501)))/1000,4)","=ROUND(((AW501*((1/((1-BM501)*BA501))-(1/((1-BQ501)*AS501))))/1000)*O501,4)","IL TRM v9 vol3","92, 94","2022-01-01","2022-12-31",null,null,null,null,13.260000000000002,"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.99490000000000012,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94]
["Heating, Cooling & Home Comfort","CAC SEER 17",27.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",620,"IL TRM v9 vol3",91,{"$f":"ROUND((BE502*AW502*(1/((1-BM502)*AF502)-1/((1-BQ502)*(BU502)*AB502)))/1000,4)","v":121.0665},"Calculated Value",null,{"$f":"K502/U502","v":0.16404674796747967},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW502*((1/((1-BM502)*BA502))-(1/((1-BQ502)*AS502))))/1000)*O502,4)","v":0.1797},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEERee",17,"Average SEER value of equipment installed in portfolio",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE502*AW502*(1/((1-BM502)*AF502)-1/((1-BQ502)*(BU502)*AB502)))/1000,4)","=ROUND(((AW502*((1/((1-BM502)*BA502))-(1/((1-BQ502)*AS502))))/1000)*O502,4)","IL TRM v9 vol3","92, 94","2023-01-01",null,null,null,null,null,{"$f":"1.12*AB502-0.02*AB502^2","v":13.260000000000002},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS502/AB502)+0.367","v":0.99490000000000012},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 17 - Early Replacement",28.5,"Single Family","HVAC",null,"per ton",{"$f":"CC503+CG503/CO503-CK503/CO503*(1+BY503)^(-X503)","v":377.7998382895214},"IL TRM v9 vol3",91,476.27390000000003,"Calculated Value",null,0.64535758807588084,0.68,"IL TRM v9 vol3",92,0.52510000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEERee",17,"Average SEER value of equipment installed in portfolio",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE503*AW503*(1/((1-BM503)*AF503)-1/((1-BQ503)*(BU503)*AB503)))/1000,4)","=ROUND(((AW503*((1/((1-BM503)*BA503))-(1/((1-BQ503)*AS503))))/1000)*O503,4)","IL TRM v9 vol3","92, 94","2022-01-01","2022-12-31",null,null,null,null,13.260000000000002,"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.99490000000000012,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 17 - Early Replacement",28.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((CC504*CO504+CG504)-CK504)","v":1322.299434013325},"IL TRM v9 vol3 / Program Tracking Data",91,{"$f":"ROUND((BE504*AW504*(1/((1-BM504)*AF504)-1/((1-BQ504)*(BU504)*AB504)))/1000,4)","v":476.27390000000003},"Calculated Value",null,{"$f":"K504/U504","v":0.64535758807588084},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW504*((1/((1-BM504)*BA504))-(1/((1-BQ504)*AS504))))/1000)*O504,4)","v":0.52510000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEERee",17,"Average SEER value of equipment installed in portfolio",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE504*AW504*(1/((1-BM504)*AF504)-1/((1-BQ504)*(BU504)*AB504)))/1000,4)","=ROUND(((AW504*((1/((1-BM504)*BA504))-(1/((1-BQ504)*AS504))))/1000)*O504,4)","IL TRM v9 vol3","92, 94","2023-01-01",null,null,null,null,null,{"$f":"1.12*AB504-0.02*AB504^2","v":13.260000000000002},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS504/AB504)+0.367","v":0.99490000000000012},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,{"$f":"-PV(BY504,6,0,3140)","v":2629.700565986675},"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 17 - Early Replacement (future)",29.5,"Single Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,175.13239999999999,"Calculated Value",null,0.23730677506775066,0.68,"IL TRM v9 vol3",92,0.1797,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEERee",17,"Average SEER value of equipment installed in portfolio",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE505*AW505*(1/((1-BM505)*AF505)-1/((1-BQ505)*(BU505)*AB505)))/1000,4)","=ROUND(((AW505*((1/((1-BM505)*BA505))-(1/((1-BQ505)*AS505))))/1000)*O505,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,13.260000000000002,"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.99490000000000012,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 18",668,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",620,"IL TRM v9 vol3",91,{"$f":"ROUND((BE506*AW506*(1/((1-BM506)*AF506)-1/((1-BQ506)*(BU506)*AB506)))/1000,4)","v":144.3501},"Calculated Value",null,{"$f":"K506/U506","v":0.19559634146341462},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW506*((1/((1-BM506)*BA506))-(1/((1-BQ506)*AS506))))/1000)*O506,4)","v":0.20069999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE506*AW506*(1/((1-BM506)*AF506)-1/((1-BQ506)*(BU506)*AB506)))/1000,4)","=ROUND(((AW506*((1/((1-BM506)*BA506))-(1/((1-BQ506)*AS506))))/1000)*O506,4)","IL TRM v9 vol3","92, 94","2023-01-01",null,null,null,null,null,{"$f":"1.12*AB506-0.02*AB506^2","v":13.680000000000003},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS506/AB506)+0.367","v":0.97880000000000023},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,null,null,null,null,null,null,null,null,620,"One-time per-system labor cost","IL TRM v9 vol3",91,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 18 - Early Replacement",669,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((CC507*CO507+CG507)-CK507)","v":1322.299434013325},"IL TRM v9 vol3 / Program Tracking Data",91,{"$f":"ROUND((BE507*AW507*(1/((1-BM507)*AF507)-1/((1-BQ507)*(BU507)*AB507)))/1000,4)","v":499.5575},"Calculated Value",null,{"$f":"K507/U507","v":0.67690718157181573},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW507*((1/((1-BM507)*BA507))-(1/((1-BQ507)*AS507))))/1000)*O507,4)","v":0.54610000000000003},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE507*AW507*(1/((1-BM507)*AF507)-1/((1-BQ507)*(BU507)*AB507)))/1000,4)","=ROUND(((AW507*((1/((1-BM507)*BA507))-(1/((1-BQ507)*AS507))))/1000)*O507,4)","IL TRM v9 vol3","92, 94","2023-01-01",null,null,null,null,null,{"$f":"1.12*AB507-0.02*AB507^2","v":13.680000000000003},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS507/AB507)+0.367","v":0.97880000000000023},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,{"$f":"-PV(BY507,6,0,3140)","v":2629.700565986675},"Deferred cost savings (per unit) for replacement baseline CAC after RUL","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC SEER 18 - Early Replacement (future)",670,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",0,"IL TRM v9 vol3",91,{"$f":"ROUND((BE508*AW508*(1/((1-BM508)*AF508)-1/((1-BQ508)*(BU508)*AB508)))/1000,4)","v":144.3501},"Calculated Value",null,{"$f":"K508/U508","v":0.19559634146341462},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW508*((1/((1-BM508)*BA508))-(1/((1-BQ508)*AS508))))/1000)*O508,4)","v":0.20069999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERbase",14,"IL TRM v9 vol3",93,"=ROUND((BE508*AW508*(1/((1-BM508)*AF508)-1/((1-BQ508)*(BU508)*AB508)))/1000,4)","=ROUND(((AW508*((1/((1-BM508)*BA508))-(1/((1-BQ508)*AS508))))/1000)*O508,4)","IL TRM v9 vol3","92, 94","2023-01-01",null,null,null,null,null,{"$f":"1.12*AB508-0.02*AB508^2","v":13.680000000000003},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS508/AB508)+0.367","v":0.97880000000000023},"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 15",30.5,"Single Family","HVAC",null,"per ton",{"$f":"303/3.5","v":86.571428571428569},"IL TRM v9 vol3",64,{"$f":"ROUND(((U509*AS509*(1/(AF509*(1-BU509))-1/(AB509*BY509*(1-CC509))))/1000)+((BQ509*AS509*(1/(BA509*(1-CG509))-1/(AW509*CK509*(1-CO509))))/1000),4)","v":171.69370000000001},"Calculated Value",null,0.23264728997289974,0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS509*(1/(BI509*(1-BU509))-1/(BE509*(1-CC509))))/1000*O509,4)","v":9.7799999999999998E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U509*AS509*(1/(AF509*(1-BU509))-1/(AB509*BY509*(1-CC509))))/1000)+((BQ509*AS509*(1/(BA509*(1-CG509))-1/(AW509*CK509*(1-CO509))))/1000),4)","=ROUND((AS509*(1/(BI509*(1-BU509))-1/(BE509*(1-CC509))))/1000*O509,4)","IL TRM v9 vol3","74, 83","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5833333333333339,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB509-0.02*AB509^2","v":12.387822},"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE509/AB509)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Heating, Cooling & Home Comfort","ASHP SEER 15",30.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"303*DM510","v":1060.5},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM510*AS510*(1/(AF510*(1-BU510))-1/(AB510*BY510*(1-CC510))))/1000)+((BQ510*AS510*(1/(BA510*(1-CG510))-1/(AW510*CK510*(1-CO510))))/1000),4)","v":171.69370000000001},"Calculated Value",null,{"$f":"K510/U510","v":0.23264728997289974},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS510*(1/(BI510*(1-BU510))-1/(BE510*(1-CC510))))/1000*O510,4)","v":9.7799999999999998E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM510*AS510*(1/(AF510*(1-BU510))-1/(AB510*BY510*(1-CC510))))/1000)+((BQ510*AS510*(1/(BA510*(1-CG510))-1/(AW510*CK510*(1-CO510))))/1000),4)","=ROUND((AS510*(1/(BI510*(1-BU510))-1/(BE510*(1-CC510))))/1000*O510,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,8.5833333333333339,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB510-0.02*AB510^2","v":12.387822},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE510/AB510)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Early Replacement",31.6,"Single Family","HVAC",null,"per ton",{"$f":"DA511+DE511/DM511-DI511*(1+CS511)^(-X511)","v":196.27032692564126},"IL TRM v7 vol3",64,1632.7465,"Calculated Value",null,2.2123936314363144,0.72,"IL TRM v9 vol3",74,0.505,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U511*AS511*(1/(AF511*(1-BU511))-1/(AB511*BY511*(1-CC511))))/1000)+((BQ511*AS511*(1/(BA511*(1-CG511))-1/(AW511*CK511*(1-CO511))))/1000),4)","=ROUND((AS511*(1/(BI511*(1-BU511))-1/(BE511*(1-CC511))))/1000*O511,4)","IL TRM v9 vol3","74, 83","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7121428571428563,"HSPFee","per PY2018 Metadata WHE",null,5.54,"HSPFexist","IL TRM v9 vol3",78,12.387822,"EERee","Calculated value",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0243630000000001,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Early Replacement",31.700000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((DA512*DM512)+DE512)-DI512","v":686.94614423974417},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM512*AS512*(1/(AF512*(1-BU512))-1/(AB512*BY512*(1-CC512))))/1000)+((BQ512*AS512*(1/(BA512*(1-CG512))-1/(AW512*CK512*(1-CO512))))/1000),4)","v":1632.7465},"Calculated Value",null,{"$f":"K512/U512","v":2.2123936314363144},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS512*(1/(BI512*(1-BU512))-1/(BE512*(1-CC512))))/1000*O512,4)","v":0.505},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",76,"=ROUND(((BM512*AS512*(1/(AF512*(1-BU512))-1/(AB512*BY512*(1-CC512))))/1000)+((BQ512*AS512*(1/(BA512*(1-CG512))-1/(AW512*CK512*(1-CO512))))/1000),4)","=ROUND((AS512*(1/(BI512*(1-BU512))-1/(BE512*(1-CC512))))/1000*O512,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,8.7121428571428563,"HSPFee","per PY2018 Metadata WHE",null,5.54,"HSPFexist","IL TRM v9 vol3",78,{"$f":"1.12*AB512-0.02*AB512^2","v":12.387822},"EERee","Calculated value / Program Tracking Data",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE512/AB512)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,303,"One-time per-system labor cost","IL TRM v9 vol3",73,{"$f":"-PV(CS512,6,0,(1518*DM512))","v":4449.5538557602558},"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Early Replacement (future)",32.5,"Single Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",64,203.26480000000001,"Calculated Value",null,0.27542655826558265,0.72,"IL TRM v9 vol3",74,9.7799999999999998E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U513*AS513*(1/(AF513*(1-BU513))-1/(AB513*BY513*(1-CC513))))/1000)+((BQ513*AS513*(1/(BA513*(1-CG513))-1/(AW513*CK513*(1-CO513))))/1000),4)","=ROUND((AS513*(1/(BI513*(1-BU513))-1/(BE513*(1-CC513))))/1000*O513,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7121428571428563,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFexist","IL TRM v9 vol3",78,12.387822,"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0243630000000001,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Replace Electric Resistance Heat",33.6,"Single Family","HVAC",null,"per ton",{"$f":"303/3.5","v":86.571428571428569},"IL TRM v7 vol3",64,3384.4187000000002,"Calculated Value",null,4.5859331978319782,0.72,"IL TRM v9 vol3",74,9.7799999999999998E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U514*AS514*(1/(AF514*(1-BU514))-1/(AB514*BY514*(1-CC514))))/1000)+((BQ514*AS514*(1/(BA514*(1-CG514))-1/(AW514*CK514*(1-CO514))))/1000),4)","=ROUND((AS514*(1/(BI514*(1-BU514))-1/(BE514*(1-CC514))))/1000*O514,4)","IL TRM v9 vol3","74, 83","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.8736842105263154,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,12.387822,"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0243630000000001,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Replace Electric Resistance Heat",33.700000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"303*DM515","v":1060.5},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM515*AS515*(1/(AF515*(1-BU515))-1/(AB515*BY515*(1-CC515))))/1000)+((BQ515*AS515*(1/(BA515*(1-CG515))-1/(AW515*CK515*(1-CO515))))/1000),4)","v":3384.4187000000002},"Calculated Value",null,{"$f":"K515/U515","v":4.5859331978319782},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS515*(1/(BI515*(1-BU515))-1/(BE515*(1-CC515))))/1000*O515,4)","v":9.7799999999999998E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM515*AS515*(1/(AF515*(1-BU515))-1/(AB515*BY515*(1-CC515))))/1000)+((BQ515*AS515*(1/(BA515*(1-CG515))-1/(AW515*CK515*(1-CO515))))/1000),4)","=ROUND((AS515*(1/(BI515*(1-BU515))-1/(BE515*(1-CC515))))/1000*O515,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,8.8736842105263154,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB515-0.02*AB515^2","v":12.387822},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE515/AB515)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 16",34.5,"Single Family","HVAC",null,"per ton",{"$f":"438/3.5","v":125.14285714285714},"IL TRM v7 vol3",64,314.35239999999999,"Calculated Value",null,0.42595176151761516,0.72,"IL TRM v9 vol3",74,0.12379999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",16.04,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U516*AS516*(1/(AF516*(1-BU516))-1/(AB516*BY516*(1-CC516))))/1000)+((BQ516*AS516*(1/(BA516*(1-CG516))-1/(AW516*CK516*(1-CO516))))/1000),4)","=ROUND((AS516*(1/(BI516*(1-BU516))-1/(BE516*(1-CC516))))/1000*O516,4)","IL TRM v9 vol3","74, 83","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.0791666666666675,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,12.819168000000001,"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0103560000000003,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Heating, Cooling & Home Comfort","ASHP SEER 16",34.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"438*DM517","v":1533},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM517*AS517*(1/(AF517*(1-BU517))-1/(AB517*BY517*(1-CC517))))/1000)+((BQ517*AS517*(1/(BA517*(1-CG517))-1/(AW517*CK517*(1-CO517))))/1000),4)","v":314.35239999999999},"Calculated Value",null,{"$f":"K517/U517","v":0.42595176151761516},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS517*(1/(BI517*(1-BU517))-1/(BE517*(1-CC517))))/1000*O517,4)","v":0.12379999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",16.04,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM517*AS517*(1/(AF517*(1-BU517))-1/(AB517*BY517*(1-CC517))))/1000)+((BQ517*AS517*(1/(BA517*(1-CG517))-1/(AW517*CK517*(1-CO517))))/1000),4)","=ROUND((AS517*(1/(BI517*(1-BU517))-1/(BE517*(1-CC517))))/1000*O517,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.0791666666666675,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB517-0.02*AB517^2","v":12.819168000000001},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE517/AB517)+0.367","v":1.0103560000000003},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Early Replacement",35.6,"Single Family","HVAC",null,"per ton",{"$f":"DA518+DE518/DM518-DI518*(1+CS518)^(-X518)","v":196.27032692564126},"IL TRM v7 vol3",64,1722.3405,"Calculated Value",null,2.3337947154471546,0.72,"IL TRM v9 vol3",74,0.53220000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",16.079999999999998,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U518*AS518*(1/(AF518*(1-BU518))-1/(AB518*BY518*(1-CC518))))/1000)+((BQ518*AS518*(1/(BA518*(1-CG518))-1/(AW518*CK518*(1-CO518))))/1000),4)","=ROUND((AS518*(1/(BI518*(1-BU518))-1/(BE518*(1-CC518))))/1000*O518,4)","IL TRM v9 vol3","74, 83","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,5.54,"HSPFbase","IL TRM v9 vol3",78,12.838272,"EERee","Calculated value",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0097120000000002,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Early Replacement",35.700000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((DA519*DM519)+DE519)-DI519","v":818.94614423974417},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM519*AS519*(1/(AF519*(1-BU519))-1/(AB519*BY519*(1-CC519))))/1000)+((BQ519*AS519*(1/(BA519*(1-CG519))-1/(AW519*CK519*(1-CO519))))/1000),4)","v":1722.3405},"Calculated Value",null,{"$f":"K519/U519","v":2.3337947154471546},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS519*(1/(BI519*(1-BU519))-1/(BE519*(1-CC519))))/1000*O519,4)","v":0.53220000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",16.079999999999998,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",76,"=ROUND(((BM519*AS519*(1/(AF519*(1-BU519))-1/(AB519*BY519*(1-CC519))))/1000)+((BQ519*AS519*(1/(BA519*(1-CG519))-1/(AW519*CK519*(1-CO519))))/1000),4)","=ROUND((AS519*(1/(BI519*(1-BU519))-1/(BE519*(1-CC519))))/1000*O519,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,5.54,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB519-0.02*AB519^2","v":12.838272},"EERee","Calculated value / Program Tracking Data",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE519/AB519)+0.367","v":1.0097120000000002},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,435,"One-time per-system labor cost","IL TRM v9 vol3",73,{"$f":"-PV(CS519,6,0,(1518*DM519))","v":4449.5538557602558},"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Early Replacement (future)",36.6,"Single Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",64,292.85879999999997,"Calculated Value",null,0.39682764227642275,0.72,"IL TRM v9 vol3",74,0.125,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v9 vol3",73,"SEERee",16.079999999999998,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U520*AS520*(1/(AF520*(1-BU520))-1/(AB520*BY520*(1-CC520))))/1000)+((BQ520*AS520*(1/(BA520*(1-CG520))-1/(AW520*CK520*(1-CO520))))/1000),4)","=ROUND((AS520*(1/(BI520*(1-BU520))-1/(BE520*(1-CC520))))/1000*O520,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFexist","IL TRM v9 vol3",78,12.838272,"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0097120000000002,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Replace Electric Resistance Heat",37.6,"Single Family","HVAC",null,"per ton",{"$f":"438/3.5","v":125.14285714285714},"IL TRM v7 vol3",64,{"$f":"ROUND(((U521*AS521*(1/(AF521*(1-BU521))-1/(AB521*BY521*(1-CC521))))/1000)+((BQ521*AS521*(1/(BA521*(1-CG521))-1/(AW521*CK521*(1-CO521)))/1000)),4)","v":3454.1237000000001},"Calculated Value",null,4.6803844173441735,0.72,"IL TRM v9 vol3",74,0.1258,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",16.11,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U521*AS521*(1/(AF521*(1-BU521))-1/(AB521*BY521*(1-CC521))))/1000)+((BQ521*AS521*(1/(BA521*(1-CG521))-1/(AW521*CK521*(1-CO521)))/1000)),4)","=ROUND((AS521*(1/(BI521*(1-BU521))-1/(BE521*(1-CC521))))/1000*O521,4)","IL TRM v9 vol3","74, 83","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.0565217391304333,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,12.852558000000002,"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0092290000000002,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Replace Electric Resistance Heat",37.700000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"438*DM522","v":1533},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM522*AS522*(1/(AF522*(1-BU522))-1/(AB522*BY522*(1-CC522))))/1000)+((BQ522*AS522*(1/(BA522*(1-CG522))-1/(AW522*CK522*(1-CO522))))/1000),4)","v":3454.1237000000001},"Calculated Value",null,{"$f":"K522/U522","v":4.6803844173441735},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS522*(1/(BI522*(1-BU522))-1/(BE522*(1-CC522))))/1000*O522,4)","v":0.1258},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",16.11,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM522*AS522*(1/(AF522*(1-BU522))-1/(AB522*BY522*(1-CC522))))/1000)+((BQ522*AS522*(1/(BA522*(1-CG522))-1/(AW522*CK522*(1-CO522))))/1000),4)","=ROUND((AS522*(1/(BI522*(1-BU522))-1/(BE522*(1-CC522))))/1000*O522,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.0565217391304333,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB522-0.02*AB522^2","v":12.852558000000002},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE522/AB522)+0.367","v":1.0092290000000002},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 17",38.5,"Single Family","HVAC",null,"per ton",{"$f":"724/3.5","v":206.85714285714286},"IL TRM v7 vol3",64,{"$f":"ROUND(((U523*AS523*(1/(AF523*(1-BU523))-1/(AB523*BY523*(1-CC523))))/1000)+((BQ523*AS523*(1/(BA523*(1-CG523))-1/(AW523*CK523*(1-CO523)))/1000)),4)","v":350.46449999999999},"Calculated Value",null,0.47488414634146342,0.72,"IL TRM v9 vol3",74,0.15459999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",17.25,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U523*AS523*(1/(AF523*(1-BU523))-1/(AB523*BY523*(1-CC523))))/1000)+((BQ523*AS523*(1/(BA523*(1-CG523))-1/(AW523*CK523*(1-CO523)))/1000)),4)","=ROUND((AS523*(1/(BI523*(1-BU523))-1/(BE523*(1-CC523))))/1000*O523,4)","IL TRM v9 vol3","74, 83","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,13.36875,"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.99087500000000006,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Heating, Cooling & Home Comfort","ASHP SEER 17",38.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"724*DM524","v":2534},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM524*AS524*(1/(AF524*(1-BU524))-1/(AB524*BY524*(1-CC524))))/1000)+((BQ524*AS524*(1/(BA524*(1-CG524))-1/(AW524*CK524*(1-CO524))))/1000),4)","v":350.46449999999999},"Calculated Value",null,{"$f":"K524/U524","v":0.47488414634146342},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS524*(1/(BI524*(1-BU524))-1/(BE524*(1-CC524))))/1000*O524,4)","v":0.15459999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",17.25,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM524*AS524*(1/(AF524*(1-BU524))-1/(AB524*BY524*(1-CC524))))/1000)+((BQ524*AS524*(1/(BA524*(1-CG524))-1/(AW524*CK524*(1-CO524))))/1000),4)","=ROUND((AS524*(1/(BI524*(1-BU524))-1/(BE524*(1-CC524))))/1000*O524,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.1,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB524-0.02*AB524^2","v":13.36875},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE524/AB524)+0.367","v":0.99087500000000006},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Early Replacement",39.6,"Single Family","HVAC",null,"per ton",{"$f":"DA525+DE525/DM525-DI525*(1+CS525)^(-X525)","v":196.27032692564126},"IL TRM v7 vol3",64,{"$f":"ROUND(((U525*AS525*(1/(AF525*(1-BU525))-1/(AB525*BY525*(1-CC525))))/1000)+((BQ525*AS525*(1/(BA525*(1-CG525))-1/(AW525*CK525*(1-CO525))))/1000),4)","v":1901.4327000000001},"Calculated Value",null,2.5764670731707318,0.72,"IL TRM v9 vol3",74,0.58499999999999996,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",18.34,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U525*AS525*(1/(AF525*(1-BU525))-1/(AB525*BY525*(1-CC525))))/1000)+((BQ525*AS525*(1/(BA525*(1-CG525))-1/(AW525*CK525*(1-CO525))))/1000),4)","=ROUND((AS525*(1/(BI525*(1-BU525))-1/(BE525*(1-CC525))))/1000*O525,4)","IL TRM v9 vol3","74, 83","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE",null,5.54,"HSPFbase","IL TRM v9 vol3",78,13.813688000000001,"EERee","Calculated value",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.97332600000000014,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Early Replacement",39.700000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((DA526*DM526)+DE526)-DI526","v":1107.9461442397442},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM526*AS526*(1/(AF526*(1-BU526))-1/(AB526*BY526*(1-CC526))))/1000)+((BQ526*AS526*(1/(BA526*(1-CG526))-1/(AW526*CK526*(1-CO526))))/1000),4)","v":1901.4327000000001},"Calculated Value",null,{"$f":"K526/U526","v":2.5764670731707318},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS526*(1/(BI526*(1-BU526))-1/(BE526*(1-CC526))))/1000*O526,4)","v":0.58499999999999996},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",18.34,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",76,{"$f":"cellformula(K526)","v":"=ROUND(((BM526*AS526*(1/(AF526*(1-BU526))-1/(AB526*BY526*(1-CC526))))/1000)+((BQ526*AS526*(1/(BA526*(1-CG526))-1/(AW526*CK526*(1-CO526))))/1000),4)"},{"$f":"cellformula(R526)","v":"=ROUND((AS526*(1/(BI526*(1-BU526))-1/(BE526*(1-CC526))))/1000*O526,4)"},"IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE",null,5.54,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB526-0.02*AB526^2","v":13.813688000000001},"EERee","Calculated value / Program Tracking Data",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE526/AB526)+0.367","v":0.97332600000000014},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,724,"One-time per-system labor cost","IL TRM v9 vol3",73,{"$f":"-PV(CS526,6,0,(1518*DM526))","v":4449.5538557602558},"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Early Replacement (future)",40.6,"Single Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",64,{"$f":"ROUND(((U527*AS527*(1/(AF527*(1-BU527))-1/(AB527*BY527*(1-CC527))))/1000)+((BQ527*AS527*(1/(BA527*(1-CG527))-1/(AW527*CK527*(1-CO527))))/1000),4)","v":471.95100000000002},"Calculated Value",null,0.63950000000000007,0.72,"IL TRM v9 vol3",74,0.17780000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v9 vol3",73,"SEERee",18.34,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U527*AS527*(1/(AF527*(1-BU527))-1/(AB527*BY527*(1-CC527))))/1000)+((BQ527*AS527*(1/(BA527*(1-CG527))-1/(AW527*CK527*(1-CO527))))/1000),4)","=ROUND((AS527*(1/(BI527*(1-BU527))-1/(BE527*(1-CC527))))/1000*O527,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFexist","IL TRM v9 vol3",78,13.813688000000001,"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.97332600000000014,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Replace Electric Resistance Heat",41.6,"Single Family","HVAC",null,"per ton",{"$f":"724/3.5","v":206.85714285714286},"IL TRM v7 vol3",64,{"$f":"ROUND(((U528*AS528*(1/(AF528*(1-BU528))-1/(AB528*BY528*(1-CC528))))/1000)+((BQ528*AS528*(1/(BA528*(1-CG528))-1/(AW528*CK528*(1-CO528))))/1000),4)","v":484.01100000000002},"Calculated Value",null,{"$f":"R528","v":0.1764},0.72,"IL TRM v9 vol3",74,0.1764,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",18.27,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U528*AS528*(1/(AF528*(1-BU528))-1/(AB528*BY528*(1-CC528))))/1000)+((BQ528*AS528*(1/(BA528*(1-CG528))-1/(AW528*CK528*(1-CO528))))/1000),4)","=ROUND((AS528*(1/(BI528*(1-BU528))-1/(BE528*(1-CC528))))/1000*O528,4)","IL TRM v9 vol3","74, 83","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,13.786542000000003,"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.97445300000000012,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Replace Electric Resistance Heat",41.7,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"724*DM529","v":2534},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM529*AS529*(1/(AF529*(1-BU529))-1/(AB529*BY529*(1-CC529))))/1000)+((BQ529*AS529*(1/(BA529*(1-CG529))-1/(AW529*CK529*(1-CO529))))/1000),4)","v":3626.8667999999998},"Calculated Value",null,{"$f":"R529","v":0.1764},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS529*(1/(BI529*(1-BU529))-1/(BE529*(1-CC529))))/1000*O529,4)","v":0.1764},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",18.27,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM529*AS529*(1/(AF529*(1-BU529))-1/(AB529*BY529*(1-CC529))))/1000)+((BQ529*AS529*(1/(BA529*(1-CG529))-1/(AW529*CK529*(1-CO529))))/1000),4)","=ROUND((AS529*(1/(BI529*(1-BU529))-1/(BE529*(1-CC529))))/1000*O529,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB529-0.02*AB529^2","v":13.786542000000003},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE529/AB529)+0.367","v":0.97445300000000012},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 18",671,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"724*DM530","v":2534},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM530*AS530*(1/(AF530*(1-BU530))-1/(AB530*BY530*(1-CC530))))/1000)+((BQ530*AS530*(1/(BA530*(1-CG530))-1/(AW530*CK530*(1-CO530))))/1000),4)","v":367.6454},"Calculated Value",null,{"$f":"K530/U530","v":0.49816449864498646},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS530*(1/(BI530*(1-BU530))-1/(BE530*(1-CC530))))/1000*O530,4)","v":0.17100000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM530*AS530*(1/(AF530*(1-BU530))-1/(AB530*BY530*(1-CC530))))/1000)+((BQ530*AS530*(1/(BA530*(1-CG530))-1/(AW530*CK530*(1-CO530))))/1000),4)","=ROUND((AS530*(1/(BI530*(1-BU530))-1/(BE530*(1-CC530))))/1000*O530,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.1,"HSPFee","per PY2018 Metadata WHE for SEER 17 units",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB530-0.02*AB530^2","v":13.680000000000003},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE530/AB530)+0.367","v":0.97880000000000023},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,724,"One-time per-system labor cost","IL TRM v9 vol3",73,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 18 - Early Replacement",672,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((DA531*DM531)+DE531)-DI531","v":1107.9461442397442},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM531*AS531*(1/(AF531*(1-BU531))-1/(AB531*BY531*(1-CC531))))/1000)+((BQ531*AS531*(1/(BA531*(1-CG531))-1/(AW531*CK531*(1-CO531))))/1000),4)","v":1894.1614999999999},"Calculated Value",null,{"$f":"K531/U531","v":2.5666144986449861},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS531*(1/(BI531*(1-BU531))-1/(BE531*(1-CC531))))/1000*O531,4)","v":0.57820000000000005},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",76,"=ROUND(((BM531*AS531*(1/(AF531*(1-BU531))-1/(AB531*BY531*(1-CC531))))/1000)+((BQ531*AS531*(1/(BA531*(1-CG531))-1/(AW531*CK531*(1-CO531))))/1000),4)","=ROUND((AS531*(1/(BI531*(1-BU531))-1/(BE531*(1-CC531))))/1000*O531,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE for SEER 17 units",null,5.54,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB531-0.02*AB531^2","v":13.680000000000003},"EERee","Calculated value / Program Tracking Data",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE531/AB531)+0.367","v":0.97880000000000023},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,724,"One-time per-system labor cost","IL TRM v9 vol3",73,{"$f":"-PV(CS531,6,0,(1518*DM531))","v":4449.5538557602558},"Deferred cost savings (per ton) for replacement baseline ASHP after RUL","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 18 - Early Replacement (future)",673,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",0,"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((U532*AS532*(1/(AF532*(1-BU532))-1/(AB532*BY532*(1-CC532))))/1000)+((BQ532*AS532*(1/(BA532*(1-CG532))-1/(AW532*CK532*(1-CO532))))/1000),4)","v":464.6798},"Calculated Value",null,{"$f":"K532/U532","v":0.62964742547425478},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS532*(1/(BI532*(1-BU532))-1/(BE532*(1-CC532))))/1000*O532,4)","v":0.17100000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v9 vol3",73,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((U532*AS532*(1/(AF532*(1-BU532))-1/(AB532*BY532*(1-CC532))))/1000)+((BQ532*AS532*(1/(BA532*(1-CG532))-1/(AW532*CK532*(1-CO532))))/1000),4)","=ROUND((AS532*(1/(BI532*(1-BU532))-1/(BE532*(1-CC532))))/1000*O532,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.5606060606060677,"HSPFee","Program Tracking Data",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB532-0.02*AB532^2","v":13.680000000000003},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE532/AB532)+0.367","v":0.97880000000000023},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,724,"One-time per-system labor cost","IL TRM v9 vol3",73,1584,"Deferred cost savings (per ton) for replacement baseline ASHP after RUL","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 18 - Replace Electric Resistance Heat",674,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"724*DM533","v":2534},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM533*AS533*(1/(AF533*(1-BU533))-1/(AB533*BY533*(1-CC533))))/1000)+((BQ533*AS533*(1/(BA533*(1-CG533))-1/(AW533*CK533*(1-CO533))))/1000),4)","v":3621.0677000000001},"Calculated Value",null,{"$f":"R533","v":0.17100000000000001},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS533*(1/(BI533*(1-BU533))-1/(BE533*(1-CC533))))/1000*O533,4)","v":0.17100000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM533*AS533*(1/(AF533*(1-BU533))-1/(AB533*BY533*(1-CC533))))/1000)+((BQ533*AS533*(1/(BA533*(1-CG533))-1/(AW533*CK533*(1-CO533))))/1000),4)","=ROUND((AS533*(1/(BI533*(1-BU533))-1/(BE533*(1-CC533))))/1000*O533,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE for SEER 17 units",null,3.41,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB533-0.02*AB533^2","v":13.680000000000003},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE533/AB533)+0.367","v":0.97880000000000023},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,724,"One-time per-system labor cost","IL TRM v9 vol3",73,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","Furnace Filter Alarm",234.3,"Single Family","HVAC","Kits","per unit",2.8,"Program Tracking Data",null,{"$f":"ROUND((AS534*BI534*AW534*BA534)+(AS534*BE534*AW534*BA534),4)","v":75.152699999999996},"Calculated Value",null,{"$f":"K534/U534","v":4.5519503331314354E-2},0.64700000000000002,"PA TRM 2016",74,{"$f":"ROUND(((AS534*BE534*AW534*BA534)/BE534)*O534,4)","v":2.3E-2},"Calculated Value",null,1651,"MO TRM 2017 vol 3",85,14,"PA TRM 2016",73,"Furnace Filter Alarm",null,null,null,"No Filter",null,null," ","=ROUND((AS534*BI534*AW534*BA534)+(AS534*BE534*AW534*BA534),4)","=ROUND(((AS534*BE534*AW534*BA534)/BE534)*O534,4)","PA TRM 2016",73,"2020-01-01","2022-12-31",null,null,null,null,0.5,"Average motor full load electric demand","PA TRM 2016",74,0.15,"Efficiency Improvement","PA TRM 2016",74,0.47399999999999998,"ISR","PA TRM 2016",74,738,"EFLHcool","MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Heating, Cooling & Home Comfort","Furnace Filter Alarm",234.4,"Single Family","HVAC","Kits","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND((AS535*BI535*AW535*BA535)+(AS535*BE535*AW535*BA535),4)","v":75.152699999999996},"Calculated Value",null,{"$f":"K535/U535","v":4.5519503331314354E-2},0.64700000000000002,"PA TRM 2016",74,{"$f":"ROUND(((AS535*BE535*AW535*BA535)/BE535)*O535,4)","v":2.3E-2},"Calculated Value",null,1651,"MO TRM 2017 vol 3",85,14,"PA TRM 2016",73,"Furnace Filter Alarm",null,null,null,"No Filter",null,null," ","=ROUND((AS535*BI535*AW535*BA535)+(AS535*BE535*AW535*BA535),4)","=ROUND(((AS535*BE535*AW535*BA535)/BE535)*O535,4)","PA TRM 2016",73,"2023-01-01",null,null,null,null,null,0.5,"Average motor full load electric demand","PA TRM 2016",74,0.15,"Efficiency Improvement","PA TRM 2016",74,0.47399999999999998,"ISR","PA TRM 2016",74,738,"EFLHcool","MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Heating, Cooling & Home Comfort","Refrigerant Charge Adjustment (RCA)_SF: CAC",238.4,"Single Family","HVAC",null,"per measure",175,"IL TRM v7 vol3",143,{"$f":"ROUND(AW536*BA536/1000*(1/(BI536)*BM536),4)","v":132.84},"Calculated Value",null,{"$f":"R536/O536","v":7.8235294117647056E-2},0.68,"IL TRM v9 vol3",127,{"$f":"ROUND(BA536/1000*(1/(BE536)*BQ536*O536),4)","v":5.3199999999999997E-2},"Calculated Value",null,null,null,null,3,"IL TRM v7 vol3",142,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with high/low refrigerant"," ","IL TRM v9 vol3",142,"=ROUND(AW536*BA536/1000*(1/(BI536)*BM536),4)","=ROUND(BA536/1000*(1/(BE536)*BQ536*O536),4)","IL TRM v9 vol3","143, 144","2022-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,{"$f":"-0.02*BI536^2+1.12*BI536","v":9.2000000000000011},"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v7 vol3",130]
["Heating, Cooling & Home Comfort","GSHP - EER 23 Early Retirement GSHP_SF: HVAC",239.6,"Single Family","HVAC",null,"per ton",5064,"Program Tracking Data",null,{"$f":"ROUND(((BY537*AS537*(1/AF537-1/AB537))/1000)+((CC537*AS537*(1/AW537-1/(BA537*3.412)))/1000)+((BE537*BI537*(1/BM537)*CG537*CK537*CO537*CS537*(CW537-DA537)*DE537)/BQ537),4)","v":3590.0322000000001},"Calculated Value",null,{"$f":"K537/U537","v":4.8645422764227639},0.72,"IL TRM v9 vol3",128,{"$f":"ROUND(((AS537*(1/BU537)-(1/AB537))/1000)*O537,4)","v":1.1519999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,25,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",{"$f":"3.412*BA537","v":15.353999999999999},"IL TRM v7 vol3",111,"SEER Efficiency of existing cooling unit\n= Actual, if available",9.3000000000000007,"IL TRM v9 vol3",130,"=ROUND(((BY537*AS537*(1/AF537-1/AB537))/1000)+((CC537*AS537*(1/AW537-1/(BA537*3.412)))/1000)+((BE537*BI537*(1/BM537)*CG537*CK537*CO537*CS537*(CW537-DA537)*DE537)/BQ537),4)","=ROUND(((AS537*(1/BU537)-(1/AB537))/1000)*O537,4)","IL TRM v9 vol3","128, 135","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,5.54,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v7 vol3",114,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",114,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,{"$f":"0.96-0.00003*50","v":0.95850000000000002},"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,7.5,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",131,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year",null,null,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort","GSHP - EER 23 Early Retirement GSHP_SF: HVAC",239.7,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",5064,"IL TRM v9 vol3 / Program Tracking Data",null,3590.0322000000001,"Calculated Value",null,{"$f":"K538/U538","v":4.8645422764227639},0.72,"IL TRM v9 vol3",128,1.1519999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,8,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",15.353999999999999,"IL TRM v9 vol3",130,"SEER Efficiency of existing cooling unit\n= Actual, if available",9.3000000000000007,"IL TRM v9 vol3",130,"=ROUND(((BY538*AS538*(1/AF538-1/AB538))/1000)+((CC538*AS538*(1/AW538-1/(BA538*3.412)))/1000)+((BE538*BI538*(1/BM538)*CG538*CK538*CO538*CS538*(CW538-DA538)*DE538)/BQ538),4)","=ROUND(((AS538*(1/BU538)-(1/AB538))/1000)*O538,4)","IL TRM v9 vol3","128, 135","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,5.54,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v9 vol3",131,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",131,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,0.95850000000000002,"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,7.5,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",132,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year","IL TRM v9 vol3",132,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort","GSHP - EER 23_Replace at Fail / Time of Sale_SF: HVAC",240.6,"Single Family","HVAC",null,"per ton",1841,"Program Tracking Data",null,2303.4987000000001,"Calculated Value",null,3.1212719512195122,0.72,"IL TRM v9 vol3",128,0.78539999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,25,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",15.353999999999999,"IL TRM v7 vol3",111,"GSHP replacing Failed GSHP – 23 EER minimum (EER)",14,"IL TRM v9 vol3",130,"=ROUND(((BY539*AS539*(1/AF539-1/AB539))/1000)+((CC539*AS539*(1/AW539-1/(BA539*3.412)))/1000)+((BE539*BI539*(1/BM539)*CG539*CK539*CO539*CS539*(CW539-DA539)*DE539)/BQ539),4)","=ROUND(((AS539*(1/BU539)-(1/AB539))/1000)*O539,4)","IL TRM v9 vol3","128, 135","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.1999999999999993,"HSPFbase = Heating System Performance Factor of new replacement baseline heating system\n8.2 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v7 vol3",114,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",114,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,0.95850000000000002,"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,11,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",131,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year",null,null,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort","GSHP - EER 23_Replace at Fail / Time of Sale_SF: HVAC",240.7,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",1841,"IL TRM v9 vol3 / Program Tracking Data",null,2303.4987000000001,"Calculated Value",null,{"$f":"K540/U540","v":3.1212719512195122},0.72,"IL TRM v9 vol3",128,0.78539999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,25,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",15.353999999999999,"IL TRM v9 vol3",130,"GSHP replacing Failed GSHP – 23 EER minimum (EER)",14,"IL TRM v9 vol3",130,"=ROUND(((BY540*AS540*(1/AF540-1/AB540))/1000)+((CC540*AS540*(1/AW540-1/(BA540*3.412)))/1000)+((BE540*BI540*(1/BM540)*CG540*CK540*CO540*CS540*(CW540-DA540)*DE540)/BQ540),4)","=ROUND(((AS540*(1/BU540)-(1/AB540))/1000)*O540,4)","IL TRM v9 vol3","128, 135","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,8.1999999999999993,"HSPFbase = Heating System Performance Factor of new replacement baseline heating system\n8.2 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v9 vol3",131,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",131,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,0.95850000000000002,"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,11,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",132,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year","IL TRM v9 vol3",132,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort","GSHP - EER 23_Early Retirement AC/Electric Furnace_SF: HVAC",241.6,"Single Family","HVAC",null,"per ton",5064,"Program Tracking Data",null,5451.7555000000002,"Calculated Value",null,7.3872025745257455,0.72,"IL TRM v9 vol3",128,1.1519999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,25,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",15.353999999999999,"IL TRM v7 vol3",111,"SEER Efficiency of existing cooling unit\n= Actual, if available",9.3000000000000007,"IL TRM v9 vol3",130,"=ROUND(((BY541*AS541*(1/AF541-1/AB541))/1000)+((CC541*AS541*(1/AW541-1/(BA541*3.412)))/1000)+((BE541*BI541*(1/BM541)*CG541*CK541*CO541*CS541*(CW541-DA541)*DE541)/BQ541),4)","=ROUND(((AS541*(1/BU541)-(1/AB541))/1000)*O541,4)","IL TRM v9 vol3","128, 135","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,3.41,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v7 vol3",114,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",114,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,0.95850000000000002,"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,7.5,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",131,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year",null,null,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort","GSHP - EER 23_Early Retirement AC/Electric Furnace_SF: HVAC",241.7,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",5064,"IL TRM v9 vol3 / Program Tracking Data",null,5451.7555000000002,"Calculated Value",null,{"$f":"K542/U542","v":7.3872025745257455},0.72,"IL TRM v9 vol3",128,1.1519999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",15.353999999999999,"IL TRM v9 vol3",130,"SEER Efficiency of existing cooling unit\n= Actual, if available",9.3000000000000007,"IL TRM v9 vol3",130,"=ROUND(((BY542*AS542*(1/AF542-1/AB542))/1000)+((CC542*AS542*(1/AW542-1/(BA542*3.412)))/1000)+((BE542*BI542*(1/BM542)*CG542*CK542*CO542*CS542*(CW542-DA542)*DE542)/BQ542),4)","=ROUND(((AS542*(1/BU542)-(1/AB542))/1000)*O542,4)","IL TRM v9 vol3","128, 135","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,3.41,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v9 vol3",131,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",131,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,0.95850000000000002,"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,7.5,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",132,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year","IL TRM v9 vol3",132,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort","GSHP - EER 23_Early Retirement ASHP_SF: HVAC",243.6,"Single Family","HVAC",null,"per ton",5064,"Program Tracking Data",null,3590.0322000000001,"Calculated Value",null,4.8645422764227639,0.72,"IL TRM v9 vol3",128,1.1519999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,25,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",15.353999999999999,"IL TRM v7 vol3",111,"SEER Efficiency of existing cooling unit\n= Actual, if available",9.3000000000000007,"IL TRM v9 vol3",130,"=ROUND(((BY543*AS543*(1/AF543-1/AB543))/1000)+((CC543*AS543*(1/AW543-1/(BA543*3.412)))/1000)+((BE543*BI543*(1/BM543)*CG543*CK543*CO543*CS543*(CW543-DA543)*DE543)/BQ543),4)","=ROUND(((AS543*(1/BU543)-(1/AB543))/1000)*O543,4)","IL TRM v9 vol3","128, 135","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,5.54,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v7 vol3",114,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",114,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,0.95850000000000002,"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,7.5,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",131,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year",null,null,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort","GSHP - EER 23_Early Retirement ASHP_SF: HVAC",243.7,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",5064,"IL TRM v9 vol3 / Program Tracking Data",null,3590.0322000000001,"Calculated Value",null,{"$f":"K544/U544","v":4.8645422764227639},0.72,"IL TRM v9 vol3",128,1.1519999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",15.353999999999999,"IL TRM v9 vol3",130,"SEER Efficiency of existing cooling unit\n= Actual, if available",9.3000000000000007,"IL TRM v9 vol3",130,"=ROUND(((BY544*AS544*(1/AF544-1/AB544))/1000)+((CC544*AS544*(1/AW544-1/(BA544*3.412)))/1000)+((BE544*BI544*(1/BM544)*CG544*CK544*CO544*CS544*(CW544-DA544)*DE544)/BQ544),4)","=ROUND(((AS544*(1/BU544)-(1/AB544))/1000)*O544,4)","IL TRM v9 vol3","128, 135","2023-01-01",null,null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,5.54,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v9 vol3",131,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",131,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,0.95850000000000002,"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,7.5,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",132,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year","IL TRM v9 vol3",132,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort","Low Flow Faucet Aerator-Bathroom",245.4,"Single Family","Hot Water","Kits","per unit",8,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF545*AS545-AB545*AS545)*BA545*365.25*BI545/AW545)*BM545*BE545,4)","v":19.044599999999999},"Calculated Value",null,1.3603285714285713,2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF545*AS545-AB545*AS545)*BA545*365.25*BI545/AW545)*BM545*BE545/U545*O545,4)","v":2.9899999999999999E-2},"Calculated Value",null,14,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1,"Program Tracking Data",null,"Standard (GPM)",1.53,"IL TRM v9 vol3",208,"=ROUND(((AF545*AS545-AB545*AS545)*BA545*365.25*BI545/AW545)*BM545*BE545,4)","=ROUND(((AF545*AS545-AB545*AS545)*BA545*365.25*BI545/AW545)*BM545*BE545/U545*O545,4)","IL TRM v9 vol3","208, 213","2022-01-01","2022-12-31",null,null,null,null,1.6,"L_base = L_ee","IL TRM v9 vol3",209,2.83,"FPH","IL TRM v9 vol3",210,2.56,"Persons per household","IL TRM v9 vol3",210,0.95,"Installation Rate","IL TRM v9 vol3",212,0.9,"DF","IL TRM v9 vol3",210,7.9500000000000001E-2,"EPG_electric","IL TRM v9 vol3",211]
["Heating, Cooling & Home Comfort","Low Flow Faucet Aerator-Bathroom",245.5,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",207,{"$f":"ROUND(((AF546*AS546-AB546*AS546)*BA546*365.25*BI546/AW546)*BM546*BE546,4)","v":19.044599999999999},"Calculated Value",null,{"$f":"K546/U546","v":1.3603285714285713},2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((K546/U546)*O546),4)","v":2.9899999999999999E-2},"Calculated Value",null,14,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1,"Program Tracking Data",null,"Standard (GPM)",1.53,"IL TRM v9 vol3",208,"=ROUND(((AF546*AS546-AB546*AS546)*BA546*365.25*BI546/AW546)*BM546*BE546,4)","=ROUND(((K546/U546)*O546),4)","IL TRM v9 vol3","208, 213","2023-01-01",null,null,null,null,null,1.6,"L_base = L_ee","IL TRM v9 vol3",209,2.83,"FPH","IL TRM v9 vol3",210,2.56,"Persons per household","IL TRM v9 vol3",210,0.95,"Installation Rate","IL TRM v9 vol3",212,0.9,"DF","IL TRM v9 vol3",210,7.9500000000000001E-2,"EPG_electric","IL TRM v9 vol3",211]
["Heating, Cooling & Home Comfort","Low Flow Faucet Aerator-Kitchen",246.3,"Single Family","Hot Water","Kits","per unit",8,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF547*AS547-AB547*AS547)*BA547*365.25*BI547/AW547)*BM547*BE547,4)","v":37.765500000000003},"Calculated Value",null,0.37025000000000002,2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF547*AS547-AB547*AS547)*BA547*365.25*BI547/AW547)*BM547*BE547/U547*O547,4)","v":8.0999999999999996E-3},"Calculated Value",null,102,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",1.63,"IL TRM v9 vol3",208,"=ROUND(((AF547*AS547-AB547*AS547)*BA547*365.25*BI547/AW547)*BM547*BE547,4)","=ROUND(((AF547*AS547-AB547*AS547)*BA547*365.25*BI547/AW547)*BM547*BE547/U547*O547,4)","IL TRM v9 vol3","208, 213","2022-01-01","2022-12-31",null,null,null,null,4.5,"L_base = L_ee","IL TRM v9 vol3",209,1,"FPH","IL TRM v9 vol3",210,2.56,"Persons per household","IL TRM v9 vol3",210,0.95,"Installation Rate","IL TRM v9 vol3",212,0.75,"DF","IL TRM v9 vol3",210,9.69E-2,"EPG_electric","IL TRM v9 vol3",211]
["Heating, Cooling & Home Comfort","Low Flow Faucet Aerator-Kitchen",246.4,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",207,{"$f":"ROUND(((AF548*AS548-AB548*AS548)*BA548*365.25*BI548/AW548)*BM548*BE548,4)","v":37.765500000000003},"Calculated Value",null,{"$f":"K548/U548","v":0.37025000000000002},2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((K548/U548)*O548),4)","v":8.0999999999999996E-3},"Calculated Value",null,102,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",1.63,"IL TRM v9 vol3",208,"=ROUND(((AF548*AS548-AB548*AS548)*BA548*365.25*BI548/AW548)*BM548*BE548,4)","=ROUND(((K548/U548)*O548),4)","IL TRM v9 vol3","208, 213","2023-01-01",null,null,null,null,null,4.5,"L_base = L_ee","IL TRM v9 vol3",209,1,"FPH","IL TRM v9 vol3",210,2.56,"Persons per household","IL TRM v9 vol3",210,0.95,"Installation Rate","IL TRM v9 vol3",212,0.75,"DF","IL TRM v9 vol3",210,9.69E-2,"EPG_electric","IL TRM v9 vol3",211]
["Heating, Cooling & Home Comfort","Indoor Coil Cleaning_SF:CAC",262.39999999999998,"Single Family","HVAC",null,"per measure",35,"WI TRM 2017",143,{"$f":"ROUND(AW549*BA549/1000*(1/(BI549)*BM549),4)","v":132.84},"Calculated Value",null,{"$f":"R549/O549","v":7.8235294117647056E-2},0.68,"IL TRM v9 vol3",143,{"$f":"ROUND(BA549/1000*(1/(BE549)*BQ549*O549),4)","v":5.3199999999999997E-2},"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND(AW549*BA549/1000*(1/(BI549)*BM549),4)","=ROUND(BA549/1000*(1/(BE549)*BQ549*O549),4)","IL TRM v9 vol3","143, 144","2022-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,{"$f":"-0.02*BI549^2+1.12*BI549","v":9.2000000000000011},"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145]
["Heating, Cooling & Home Comfort","Indoor Coil Cleaning_SF:ASHP",263.39999999999998,"Single Family","HVAC",null,"per measure",35,"WI TRM 2017",143,{"$f":"ROUND((AW550*BA550/1000*(1/(BI550)*BM550))+(BY550*BA550/1000*(1/(BU550)*BM550)),4)","v":497.07530000000003},"Calculated Value",null,7.8194444444444455E-2,0.72,"IL TRM v9 vol3",143,5.6300000000000003E-2,"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND((AW550*BA550/1000*(1/(BI550)*BM550))+(BY550*BA550/1000*(1/(BU550)*BM550)),4)","=ROUND(BA550/1000*(1/(BE550)*BQ550*O550),4)","IL TRM v9 vol3","143, 144","2022-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,9.2000000000000011,"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145,6.8,"HSPF_heating","IL TRM v9 vol3",145,1376,"EFLH_heating","Calculated based on Degree Day Conversion from IL TRM"]
["Heating, Cooling & Home Comfort","Outdoor Coil Cleaning_SF:CAC",264.39999999999998,"Single Family","HVAC",null,"per measure",35,"WI TRM 2017",143,{"$f":"ROUND(AW551*BA551/1000*(1/(BI551)*BM551),4)","v":132.84},"Calculated Value",null,7.8235294117647056E-2,0.68,"IL TRM v9 vol3",143,5.3199999999999997E-2,"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND(AW551*BA551/1000*(1/(BI551)*BM551),4)","=ROUND(BA551/1000*(1/(BE551)*BQ551*O551),4)","IL TRM v9 vol3","143, 144","2022-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,9.2000000000000011,"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145]
["Heating, Cooling & Home Comfort","Outdoor Coil Cleaning_SF:ASHP",265.39999999999998,"Single Family","HVAC",null,"per measure",35,"WI TRM 2017",143,{"$f":"ROUND(AW552*BA552/1000*(1/(BI552)*BM552)+BY552*BA552/1000*(1/(BU552)*BM552),4)","v":497.07530000000003},"Calculated Value",null,7.8194444444444455E-2,0.72,"IL TRM v9 vol3",143,5.6300000000000003E-2,"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND(AW552*BA552/1000*(1/(BI552)*BM552)+BY552*BA552/1000*(1/(BU552)*BM552),4)","=ROUND(BA552/1000*(1/(BE552)*BQ552*O552),4)","IL TRM v9 vol3","143, 144","2022-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,9.2000000000000011,"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145,6.8,"HSPF_heating","IL TRM v9 vol3",145,1376,"EFLH_heating","Calculated based on Degree Day Conversion from IL TRM"]
["Heating, Cooling & Home Comfort","Refrigerant Charge Adjustment (RCA)_SF: CAC",266.39999999999998,"Single Family","HVAC",null,"per measure",175,"WI TRM 2017",143,{"$f":"ROUND(AW553*BA553/1000*(1/(BI553)*BM553),4)","v":132.84},"Calculated Value",null,7.8235294117647056E-2,0.68,"IL TRM v9 vol3",127,5.3199999999999997E-2,"Calculated Value",null,null,null,null,3,"IL TRM v7 vol3",142,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with high/low refrigerant"," ","IL TRM v9 vol3",142,"=ROUND(AW553*BA553/1000*(1/(BI553)*BM553),4)","=ROUND(BA553/1000*(1/(BE553)*BQ553*O553),4)","IL TRM v9 vol3","143, 144","2022-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,9.2000000000000011,"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v7 vol3",130]
["Heating, Cooling & Home Comfort","Refrigerant Charge Adjustment (RCA)_SF: ASHP",267.39999999999998,"Single Family","HVAC",null,"per measure",175,"WI TRM 2017",143,{"$f":"ROUND(AW554*BA554/1000*(1/(BI554)*BM554)+BY554*BA554/1000*(1/(BU554)*BM554),4)","v":497.07530000000003},"Calculated Value",null,7.8194444444444455E-2,0.72,"IL TRM v9 vol3",127,5.6300000000000003E-2,"Calculated Value",null,null,null,null,3,"IL TRM v7 vol3",142,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND(AW554*BA554/1000*(1/(BI554)*BM554)+BY554*BA554/1000*(1/(BU554)*BM554),4)","=ROUND(BA554/1000*(1/(BE554)*BQ554*O554),4)","IL TRM v7 vol3","143, 144","2022-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,9.2000000000000011,"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v7 vol3",130,6.8,"HSPF_heating","IL TRM v7 vol3",null,1376,"EFLH_heating","Calculated based on Degree Day Conversion from IL TRM"]
["Heating, Cooling & Home Comfort","Duct Repair and Sealing",278,"Single Family","HVAC",null,"per home (25% to 10%)",497.62,"Program Tracking Data",null,{"$f":"ROUND(((((AS555-AW555)/AS555)*BA555*BE555*BI555)/1000/BM555)+(((((AS555-AW555)/AS555))*BQ555*BU555*BY555)/CC555/3412),4)","v":1218.8362},"Calculated Value",null,null,0.46600000000000003,"Calculated Value",null,{"$f":"ROUND(((((AS555-AW555)/AS555)*BA555*BE555*BI555)/1000/BM555)/BA555*O555,8)","v":9.1173909999999997E-2},"Calculated Value",null,null,null,null,20,"IL TRM v6 vol3",77,"Duct sealing using mastic sealant or metal \ntape",null,null,null,"Unsealed/leaking ductwork",null,null,null,"=ROUND(((((AS555-AW555)/AS555)*BA555*BE555*BI555)/1000/BM555)+(((((AS555-AW555)/AS555))*BQ555*BU555*BY555)/CC555/3412),4)","=ROUND(((((AS555-AW555)/AS555)*BA555*BE555*BI555)/1000/BM555)/BA555*O555,8)","IL TRM v6 vol3","78 - 85","2020-01-01",null,null,null,null,null,0.92,"Deafter","IL TRM v6 vol3, example rating",84,0.85,"Debefore","IL TRM v6 vol3, example rating",84,1035,"FLHcool","IL TRM v6 vol3 for Single Family Home",83,36000,"CapacityCool","IL TRM v6 vol3, Example Rating",82,1,"TRFcool","IL TRM v6 vol3",83,14,"ηCool","IL TRM v6 vol3 for heat pumps after 2015 (assuming upgrades as part of program participation)",83,1266,"FLHheat","IL TRM v6 vol3",84,36000,"OutputCapacityHeat","IL TRM v6 vol3",null,1,"TRFheat","IL TRM v6 vol3",84,1,"ηHeat","IL TRM v6 vol3",84]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Replace Electric Resistance Heat - Early Replacement",314.39999999999998,"Single Family","HVAC",null,"per ton",{"$f":"DA556+DE556/DM556-DI556*(1+CW556)^(-X556)","v":196.27032692564126},"IL TRM v9 vol3",64,{"$f":"ROUND(((U556*AS556*(1/(AF556*(1-BU556))-1/(AB556*BY556*(1-CC556))))/1000)+((BQ556*AS556*(1/(BA556*(1-CG556))-1/(AW556*CK556*(1-CO556))))/1000),4)","v":3701.3279000000002},"Calculated Value",null,{"$f":"K556/U556","v":5.0153494579945805},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS556*(1/(BI556*(1-BU556))-1/(BE556*(1-CC556))))/1000*O556,4)","v":0.505},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U556*AS556*(1/(AF556*(1-BU556))-1/(AB556*BY556*(1-CC556))))/1000)+((BQ556*AS556*(1/(BA556*(1-CG556))-1/(AW556*CK556*(1-CO556))))/1000),4)","=ROUND((AS556*(1/(BI556*(1-BU556))-1/(BE556*(1-CC556))))/1000*O556,4)","IL TRM v9 vol3","74, 83","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7121428571428563,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFexist","IL TRM v9 vol3",78,{"$f":"(-0.02*AB556^2)+(1.12*AB556)","v":12.387822},"EERee","Calculated value",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE556/AB556)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,0.03,"Societal Discount Rate","Evergy Standard",null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Replace Electric Resistance Heat - Early Replacement",314.5,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"DA557+DE557/DM557-DI557*(1+CW557)^(-X557)","v":196.27032692564126},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM557*AS557*(1/(AF557*(1-BU557))-1/(AB557*BY557*(1-CC557))))/1000)+((BQ557*AS557*(1/(BA557*(1-CG557))-1/(AW557*CK557*(1-CO557))))/1000),4)","v":3701.3279000000002},"Calculated Value",null,{"$f":"K557/U557","v":5.0153494579945805},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS557*(1/(BI557*(1-BU557))-1/(BE557*(1-CC557))))/1000*O557,4)","v":0.505},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((BM557*AS557*(1/(AF557*(1-BU557))-1/(AB557*BY557*(1-CC557))))/1000)+((BQ557*AS557*(1/(BA557*(1-CG557))-1/(AW557*CK557*(1-CO557))))/1000),4)","=ROUND((AS557*(1/(BI557*(1-BU557))-1/(BE557*(1-CC557))))/1000*O557,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7121428571428563,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFexist","IL TRM v9 vol3",78,{"$f":"(-0.02*AB557^2)+(1.12*AB557)","v":12.387822},"EERee","Calculated per PY2018 Metadata WHE",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE557/AB557)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,0.03,"Societal Discount Rate","Evergy Standard",null,1381,"First Cost $/ton","IL TRM v9 vol3",73,303,"One-time per-system labor cost","IL TRM v9 vol3",73,1518,"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Replace Electric Resistance Heat - Early Replacement (future)",315.39999999999998,"Single Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",64,{"$f":"ROUND(((U558*AS558*(1/(AF558*(1-BU558))-1/(AB558*BY558*(1-CC558))))/1000)+((BQ558*AS558*(1/(BA558*(1-CG558))-1/(AW558*CK558*(1-CO558))))/1000),4)","v":203.26480000000001},"Calculated Value",null,{"$f":"K558/U558","v":0.27542655826558265},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS558*(1/(BI558*(1-BU558))-1/(BE558*(1-CC558))))/1000*O558,4)","v":9.7799999999999998E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U558*AS558*(1/(AF558*(1-BU558))-1/(AB558*BY558*(1-CC558))))/1000)+((BQ558*AS558*(1/(BA558*(1-CG558))-1/(AW558*CK558*(1-CO558))))/1000),4)","=ROUND((AS558*(1/(BI558*(1-BU558))-1/(BE558*(1-CC558))))/1000*O558,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7121428571428563,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,12.387822,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE558/AB558)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Replace Electric Resistance Heat - Early Replacement",316.3,"Single Family","HVAC",null,"per ton",{"$f":"DA559+DE559/DM559-DI559*(1+CW559)^(-X559)","v":234.8417554970697},"IL TRM v7 vol3",64,{"$f":"ROUND(((U559*AS559*(1/(AF559*(1-BY559))-1/(AB559*CC559*(1-CG559))))/1000)+((BQ559*AS559*(1/(BA559*(1-CK559))-1/(AW559*CO559*(1-CS559))))/1000),4)","v":3791.6941000000002},"Calculated Value",null,{"$f":"R559","v":0.53220000000000001},0.72,"IL TRM v7 vol3",65,{"$f":"ROUND((AS559*(1/(BI559*(1-BY559))-1/(BE559*(1-CG559))))/1000*O559,4)","v":0.53220000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v7 vol3",64,"SEERee",16.079999999999998,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v7 vol3",66,"=ROUND(((U559*AS559*(1/(AF559*(1-BY559))-1/(AB559*CC559*(1-CG559))))/1000)+((BQ559*AS559*(1/(BA559*(1-CK559))-1/(AW559*CO559*(1-CS559))))/1000),4)","=ROUND((AS559*(1/(BI559*(1-BY559))-1/(BE559*(1-CG559))))/1000*O559,4)","IL TRM v7 vol3","65, 69","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFexist","IL TRM v7 vol3",68,12.838272,"EERee","Calculated per PY2018 Metadata WHE",null,7.5,"EERexist","IL TRM v7 vol3",70,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,3.41,"HSPFexist","IL TRM v7 vol3",68,0.1,"Derating_Cool_Base","IL TRM v7 vol3",67,1.0109999999999999,"SEERadj","IL TRM v7 vol3","69 (example)",0.1,"Derating_Cool_Eff","IL TRM v7 vol3",67,0.1,"Derating_Heat_Base","IL TRM v7 vol3",68,1.0009999999999999,"HSPFadj","IL TRM v7 vol3","69 (example)",0.1,"Derating_Heat_Eff","IL TRM v7 vol3",68,0.03,"Societal Discount Rate","Evergy Standard",null,1381,"First Cost $/ton","IL TRM v7 vol3",64,438,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Replace Electric Resistance Heat - Early Replacement",316.40000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"DA560+DE560/DM560-DI560*(1+CW560)^(-X560)","v":234.8417554970697},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM560*AS560*(1/(AF560*(1-BU560))-1/(AB560*BY560*(1-CC560))))/1000)+((BQ560*AS560*(1/(BA560*(1-CG560))-1/(AW560*CK560*(1-CO560))))/1000),4)","v":3791.6941000000002},"Calculated Value",null,{"$f":"K560/U560","v":5.1377968834688348},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS560*(1/(BI560*(1-BU560))-1/(BE560*(1-CC560))))/1000*O560,4)","v":0.53220000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",16.079999999999998,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((BM560*AS560*(1/(AF560*(1-BU560))-1/(AB560*BY560*(1-CC560))))/1000)+((BQ560*AS560*(1/(BA560*(1-CG560))-1/(AW560*CK560*(1-CO560))))/1000),4)","=ROUND((AS560*(1/(BI560*(1-BU560))-1/(BE560*(1-CC560))))/1000*O560,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFexist","IL TRM v9 vol3",78,{"$f":"(-0.02*AB560^2)+(1.12*AB560)","v":12.838272},"EERee","Calculated per PY2018 Metadata WHE",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0109999999999999,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",78,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,0.03,"Societal Discount Rate","Evergy Standard",null,1381,"First Cost $/ton","IL TRM v9 vol3",73,438,"One-time per-system labor cost","IL TRM v9 vol3",73,1518,"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Replace Electric Resistance Heat - Early Replacement (future)",317.3,"Single Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",65,{"$f":"ROUND(((U561*AS561*(1/(AF561*(1-BU561))-1/(AB561*BY561*(1-CC561))))/1000)+((BQ561*AS561*(1/(BA561*(1-CG561))-1/(AW561*CK561*(1-CO561))))/1000),4)","v":292.85879999999997},"Calculated Value",null,{"$f":"R561","v":0.125},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS561*(1/(BI561*(1-BU561))-1/(BE561*(1-CC561))))/1000*O561,4)","v":0.125},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",16.079999999999998,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U561*AS561*(1/(AF561*(1-BU561))-1/(AB561*BY561*(1-CC561))))/1000)+((BQ561*AS561*(1/(BA561*(1-CG561))-1/(AW561*CK561*(1-CO561))))/1000),4)","=ROUND((AS561*(1/(BI561*(1-BU561))-1/(BE561*(1-CC561))))/1000*O561,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,12.838272,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE561/AB561)+0.367","v":1.0097120000000002},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,438,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Replace Electric Resistance Heat - Early Replacement",318.3,"Single Family","HVAC",null,"per ton",{"$f":"DA562+DE562/DM562-DI562*(1+CS562)^(-X562)","v":316.55604121135548},"IL TRM v7 vol3",64,{"$f":"ROUND(((U562*AS562*(1/(AF562*(1-BU562))-1/(AB562*BY562*(1-CC562))))/1000)+((BQ562*AS562*(1/(BA562*(1-CG562))-1/(AW562*CK562*(1-CO562))))/1000),4)","v":3970.0142000000001},"Calculated Value",null,{"$f":"R562","v":0.58499999999999996},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS562*(1/(BI562*(1-BU562))-1/(BE562*(1-CC562))))/1000*O562,4)","v":0.58499999999999996},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",18.34,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U562*AS562*(1/(AF562*(1-BU562))-1/(AB562*BY562*(1-CC562))))/1000)+((BQ562*AS562*(1/(BA562*(1-CG562))-1/(AW562*CK562*(1-CO562))))/1000),4)","=ROUND((AS562*(1/(BI562*(1-BU562))-1/(BE562*(1-CC562))))/1000*O562,4)","IL TRM v9 vol3","74, 83","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFexist","IL TRM v9 vol3",78,13.813688000000001,"EERee","Calculated per PY2018 Metadata WHE"," ",7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE562/AB562)+0.367","v":0.97332600000000014},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Replace Electric Resistance Heat - Early Replacement",318.40000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"DA563+DE563/DM563-DI563*(1+CS563)^(-X563)","v":316.55604121135548},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM563*AS563*(1/(AF563*(1-BU563))-1/(AB563*BY563*(1-CC563))))/1000)+((BQ563*AS563*(1/(BA563*(1-CG563))-1/(AW563*CK563*(1-CO563))))/1000),4)","v":3970.0142000000001},"Calculated Value",null,{"$f":"K563/U563","v":5.379423035230352},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS563*(1/(BI563*(1-BU563))-1/(BE563*(1-CC563))))/1000*O563,4)","v":0.58499999999999996},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",18.34,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((BM563*AS563*(1/(AF563*(1-BU563))-1/(AB563*BY563*(1-CC563))))/1000)+((BQ563*AS563*(1/(BA563*(1-CG563))-1/(AW563*CK563*(1-CO563))))/1000),4)","=ROUND((AS563*(1/(BI563*(1-BU563))-1/(BE563*(1-CC563))))/1000*O563,4)","IL TRM v9 vol3","74, 83","2023-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFexist","IL TRM v9 vol3",78,{"$f":"(-0.02*AB563^2)+(1.12*AB563)","v":13.813688000000001},"EERee","Calculated per PY2018 Metadata WHE"," ",7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE563/AB563)+0.367","v":0.97332600000000014},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,724,"One-time per-system labor cost","IL TRM v9 vol3",73,1518,"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Replace Electric Resistance Heat - Early Replacement (future)",319.3,"Single Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",65,{"$f":"ROUND(((U564*AS564*(1/(AF564*(1-BU564))-1/(AB564*BY564*(1-CC564))))/1000)+((BQ564*AS564*(1/(BA564*(1-CG564))-1/(AW564*CK564*(1-CO564))))/1000),4)","v":471.95100000000002},"Calculated Value",null,{"$f":"R564","v":0.17780000000000001},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS564*(1/(BI564*(1-BU564))-1/(BE564*(1-CC564))))/1000*O564,4)","v":0.17780000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",18.34,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U564*AS564*(1/(AF564*(1-BU564))-1/(AB564*BY564*(1-CC564))))/1000)+((BQ564*AS564*(1/(BA564*(1-CG564))-1/(AW564*CK564*(1-CO564))))/1000),4)","=ROUND((AS564*(1/(BI564*(1-BU564))-1/(BE564*(1-CC564))))/1000*O564,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,13.813688000000001,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE564/AB564)+0.367","v":0.97332600000000014},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","CAC Dual-Speed Compressor",395.1,"Single Family","HVAC",null,"per ton",{"$f":"(952*(AW565/12000)+620)/BU565","v":1262},"IL TRM v9 vol3",91,{"$f":"ROUND((AS565*AW565*(1/BA565-1/BE565))/1000/BU565,4)","v":189.23079999999999},"Calculated Value",null,{"$f":"ROUND(R565/O565,4)","v":0.28570000000000001},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND((AW565*(1/BI565-1/BM565))/1000*BQ565/BU565,4)","v":0.1943},"Calculated Value",null,{"$f":"AS565","v":738},"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEER",18,"Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,"SEER",13,"IL TRM v9 vol3",93,"=ROUND((AS565*AW565*(1/BA565-1/BE565))/1000/BU565,4)","=ROUND((AW565*(1/BI565-1/BM565))/1000*BQ565/BU565,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,24000,"Capacity (Btu/hr)","Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,13,"SEERbase","IL TRM v9 vol3",95,18,"SEERee","Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,10.5,"EERbase","IL TRM v9 vol3",95,14,"EERee","Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,0.68,"CF","IL TRM v6 vol3",75,{"$f":"AW565/12000","v":2},"Tons","IL TRM v6 vol3",null,"Daikin DX18TC Series Indoor Model Number: DV29PTCB14A"," "]
["Heating, Cooling & Home Comfort","CAC Variable-Speed Compressor",396.1,"Single Family","HVAC",null,"per ton",{"$f":"(952*(AW566/12000)+620)/BU566","v":1278.3157894736844},"IL TRM v9 vol3",91,{"$f":"ROUND((AS566*AW566*(1/BA566-1/BE566))/1000/BU566,4)","v":296.18729999999999},"Calculated Value",null,{"$f":"ROUND(R566/O566,4)","v":0.28570000000000001},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND((AW566*(1/BI566-1/BM566))/1000*BQ566/BU566,4)","v":0.1943},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEER",23,"Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,"SEER",13,"IL TRM v9 vol3",93,"=ROUND((AS566*AW566*(1/BA566-1/BE566))/1000/BU566,4)","=ROUND((AW566*(1/BI566-1/BM566))/1000*BQ566/BU566,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,22800,"Capacity (Btu/hr)","Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,13,"SEERbase","IL TRM v9 vol3",95,23,"SEERee","Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,10.5,"EERbase","IL TRM v9 vol3",95,14,"EERee","Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,0.68,"CF","IL TRM v6 vol3",75,{"$f":"AW566/12000","v":1.9},"Tons","IL TRM v6 vol3",null,"Amana AVXC20 Indoor Model Number: AVPVC24C14A"," "]
["Heating, Cooling & Home Comfort","ASHP Dual-Speed Compressor",397.1,"Single Family","HVAC",null,"per ton",{"$f":"(1381*(AW567/12000)+438)/CK567","v":1603.7118644067798},"IL TRM v9 vol3",61,{"$f":"ROUND(((AS567*AW567*(1/BA567-1/BE567))/1000/CK567)+((BI567*BM567*(1/BQ567-1/BU567))/1000/CO567),4)","v":258.06330000000003},"Calculated Value",null,{"$f":"R567/O567","v":0.1677777777777778},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AW567*(1/BY567-1/CC567))/1000*CG567/CK567,4)","v":0.1208},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,18,"IL TRM v9 vol3",73,"SEER",16,"Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((AS567*AW567*(1/BA567-1/BE567))/1000/CK567)+((BI567*BM567*(1/BQ567-1/BU567))/1000/CO567),4)","=ROUND((AW567*(1/BY567-1/CC567))/1000*CG567/CK567,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,738,"FLH_cooling","EFLHcool, from 2017 MO TRM Vol. 3",85,23600,"Capacity_cooling","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,14,"SEER_base","IL TRM v9 vol3",77,16,"SEER_ee","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,1376,"FLH_heat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,22800,"Capacity_heating","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,8.1999999999999993,"HSPF_base","IL TRM v9 vol3",78,9,"HSPF_ee","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,11,"EER_base","IL TRM v9 vol3",83,13,"EER_ee","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,0.72,"CF","IL TRM v9 vol3",74,{"$f":"AW567/12000","v":1.9666666666666666},"Cooling Capacity Tons","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,{"$f":"BM567/12000","v":1.9},"Heating Capacity Tons","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null," "]
["Heating, Cooling & Home Comfort","ASHP Variable-Speed Compressor",398.1,"Single Family","HVAC",null,"per ton",{"$f":"(1381*(AW568/12000)+724)/CK568","v":1752.2820512820513},"IL TRM v9 vol3",61,{"$f":"ROUND(((AS568*AW568*(1/BA568-1/BE568))/1000/CK568)+((BI568*BM568*(1/BQ568-1/BU568))/1000/CO568),4)","v":573.31569999999999},"Calculated Value",null,{"$f":"R568/O568","v":0.1677777777777778},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AW568*(1/BY568-1/CC568))/1000*CG568/CK568,4)","v":0.1208},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,18,"IL TRM v9 vol3",73,"SEER",21,"Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((AS568*AW568*(1/BA568-1/BE568))/1000/CK568)+((BI568*BM568*(1/BQ568-1/BU568))/1000/CO568),4)","=ROUND((AW568*(1/BY568-1/CC568))/1000*CG568/CK568,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,738,"FLH_cooling","EFLHcool, from 2017 MO TRM Vol. 3",85,23400,"Capacity_cooling","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,14,"SEER_base","IL TRM v9 vol3",77,21,"SEER_ee","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,1376,"FLH_heat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,23600,"Capacity_heating","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,8.1999999999999993,"HSPF_base","IL TRM v9 vol3",78,10,"HSPF_ee","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,11,"EER_base","IL TRM v9 vol3",83,13,"EER_ee","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,0.72,"CF","IL TRM v9 vol3",74,{"$f":"AW568/12000","v":1.95},"Cooling Capacity Tons","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,{"$f":"BM568/12000","v":1.9666666666666666},"Heating Capacity Tons","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null," "]
["Heating, Cooling & Home Comfort","Heat Pump Ductless Mini Split - Early Replacement",521,"Single Family","All",null,"per ton",2000,"IL TRM v9 vol3",153,{"$f":"ROUND((BM569*AS569*(1/AF569-1/AB569))/1000+(BQ569*AS569*(1/BA569-1/AW569)/1000),4)","v":2062.3870999999999},"Calculated Value",null,{"$f":"K569/U569","v":2.7945624661246611},0.43,"IL TRM v9 vol3",154,{"$f":"ROUND((AS569*(1/BI569-1/BE569)/1000)*O569,4)","v":0.28439999999999999},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,6,"IL TRM v9 vol3",153,"SEER",22.94,"per PY2018 Metadata",null,"SEER",9.3000000000000007,"IL TRM v9 vol3",157,"=ROUND((BM569*AS569*(1/AF569-1/AB569))/1000+(BQ569*AS569*(1/BA569-1/AW569)/1000),4)","=ROUND((AS569*(1/BI569-1/BE569)/1000)*O569,4)","IL TRM v9 vol3","156, 160","2022-01-01","2022-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.124242424242427,"HSPFee","Calculated per PY2018 Metadata",null,5.54,"HSPFbase","IL TRM v9 vol3","141 (average of two unit types)",12.784615384615384,"EERee","Calculated per PY2016 Metadata",null,7.5,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Heating, Cooling & Home Comfort","Heat Pump Ductless Mini Split - Early Replacement",521.1,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",2000,"IL TRM v9 vol3 / Program Tracking Data",153,{"$f":"ROUND((BM570*AS570*(1/AF570-1/AB570))/1000+(BQ570*AS570*(1/BA570-1/AW570)/1000),4)","v":2062.3870999999999},"Calculated Value",null,{"$f":"K570/U570","v":2.7945624661246611},0.43,"IL TRM v9 vol3",154,{"$f":"ROUND((AS570*(1/BI570-1/BE570)/1000)*O570,4)","v":0.28439999999999999},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,6,"IL TRM v9 vol3",153,"SEER",22.94,"per PY2018 Metadata",null,"SEER",9.3000000000000007,"IL TRM v9 vol3",157,"=ROUND((BM570*AS570*(1/AF570-1/AB570))/1000+(BQ570*AS570*(1/BA570-1/AW570)/1000),4)","=ROUND((AS570*(1/BI570-1/BE570)/1000)*O570,4)","IL TRM v9 vol3","155, 160","2023-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.124242424242427,"HSPFee","per PY2018 Metadata",null,5.54,"HSPFbase","IL TRM v9 vol3","157,158",12.784615384615384,"EERee","Calculated per PY2016 Metadata",null,7.5,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort","Heat Pump Ductless Mini Split - Early Replacement (future)",522,"Single Family","All",null,"per ton",0,"IL TRM v9 vol3",153,{"$f":"ROUND((BM571*AS571*(1/AF571-1/AB571))/1000+(BQ571*AS571*(1/BA571-1/AW571)/1000),4)","v":824.51289999999995},"Calculated Value",null,1.1172261517615176,0.43,"IL TRM v9 vol3",154,{"$f":"ROUND((AS571*(1/BI571-1/BE571)/1000)*O571,4)","v":6.5500000000000003E-2},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,9,"IL TRM v9 vol3",153,"SEER",22.94,"per PY2018 Metadata",null,"SEER",13,"IL TRM v9 vol3",157,"=ROUND((BM571*AS571*(1/AF571-1/AB571))/1000+(BQ571*AS571*(1/BA571-1/AW571)/1000),4)","=ROUND((AS571*(1/BI571-1/BE571)/1000)*O571,4)","IL TRM v9 vol3","156, 160","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.124242424242427,"HSPFee","Calculated per PY2018 Metadata",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3","141 (average of two unit types)",12.784615384615384,"EERee","Calculated per PY2016 Metadata",null,11,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 16: Replace at Fail / Time of Sale_SF: HVAC",523,"Single Family","HVAC",null,"per ton",{"$f":"2500*(BE572/AW572)","v":4479.166666666667},"MN TRM v3.0",90,{"$f":"ROUND(((BE572/AW572)*BI572*U572*(1/AF572-1/AB572)),4)","v":228.851},"Calculated Value",null,0.31009620596205961,0.9,"MN TRM v3.0",92,{"$f":"ROUND(((BE572/AW572)*BI572*(1/BA572-1/AS572)*O572),4)","v":0.31900000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.0",90,"SEERee",16,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE572/AW572)*BI572*U572*(1/AF572-1/AB572)),4)","=ROUND(((BE572/AW572)*BI572*(1/BA572-1/AS572)*O572),4)","MN TRM v3.0",91,"2022-01-01",null,null,null,null,null,{"$f":"AB572*0.875","v":14},"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"AF572*0.875","v":11.375},"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 16: Early Retirement_SF: HVAC",524,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,714.44150000000002,"Calculated Value",null,0.96807791327913284,0.9,"MN TRM v3.0",92,0.99570000000000003,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.0",90,"SEERee",16,"Based on SEER value of efficient equipment",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND(((BE573/AW573)*BI573*U573*(1/AF573-1/AB573)),4)","=ROUND(((BE573/AW573)*BI573*(1/BA573-1/AS573)*O573),4)","MN TRM v3.0",91,"2022-01-01",null,null,null,null,null,14,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.1375000000000011,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 16: Early Retirement_SF: HVAC (Future)",525,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,228.851,"Calculated Value",null,0.31009620596205961,0.9,"MN TRM v3.0",92,0.31900000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.0",90,"SEERee",16,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE574/AW574)*BI574*U574*(1/AF574-1/AB574)),4)","=ROUND(((BE574/AW574)*BI574*(1/BA574-1/AS574)*O574),4)","MN TRM v3.0",91,"2022-01-01",null,null,null,null,null,14,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.375,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 17: Replace at Fail / Time of Sale_SF: HVAC",526,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,287.18549999999999,"Calculated Value",null,0.38914024390243901,0.9,"MN TRM v3.0",92,0.40029999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.0",90,"SEERee",17,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE575/AW575)*BI575*U575*(1/AF575-1/AB575)),4)","=ROUND(((BE575/AW575)*BI575*(1/BA575-1/AS575)*O575),4)","MN TRM v3.0",91,"2022-01-01",null,null,null,null,null,14.875,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.375,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 17: Early Retirement_SF: HVAC",527,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,772.77610000000004,"Calculated Value",null,1.0471220867208673,0.9,"MN TRM v3.0",92,1.077,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.0",90,"SEERee",17,"Based on SEER value of efficient equipment",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND(((BE576/AW576)*BI576*U576*(1/AF576-1/AB576)),4)","=ROUND(((BE576/AW576)*BI576*(1/BA576-1/AS576)*O576),4)","MN TRM v3.0",91,"2022-01-01",null,null,null,null,null,14.875,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.1375000000000011,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 17: Early Retirement_SF: HVAC (Future)",528,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,287.18549999999999,"Calculated Value",null,0.38914024390243901,0.9,"MN TRM v3.0",92,0.40029999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.0",90,"SEERee",17,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE577/AW577)*BI577*U577*(1/AF577-1/AB577)),4)","=ROUND(((BE577/AW577)*BI577*(1/BA577-1/AS577)*O577),4)","MN TRM v3.0",91,"2022-01-01",null,null,null,null,null,14.875,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.375,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 18: Replace at Fail / Time of Sale_SF: HVAC",529,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,339.0385,"Calculated Value",null,0.45940176151761519,0.9,"MN TRM v3.0",92,0.47249999999999998,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.0",90,"SEERee",18,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE578/AW578)*BI578*U578*(1/AF578-1/AB578)),4)","=ROUND(((BE578/AW578)*BI578*(1/BA578-1/AS578)*O578),4)","MN TRM v3.0",91,"2022-01-01",null,null,null,null,null,15.75,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.375,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 18: Early Retirement_SF: HVAC",530,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,824.62900000000002,"Calculated Value",null,1.1173834688346884,0.9,"MN TRM v3.0",92,1.1493,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.0",90,"SEERee",18,"Based on SEER value of efficient equipment",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND(((BE579/AW579)*BI579*U579*(1/AF579-1/AB579)),4)","=ROUND(((BE579/AW579)*BI579*(1/BA579-1/AS579)*O579),4)","MN TRM v3.0",91,"2022-01-01",null,null,null,null,null,15.75,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.1375000000000011,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 18: Early Retirement_SF: HVAC (Future)",531,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,339.0385,"Calculated Value",null,0.45940176151761519,0.9,"MN TRM v3.0",92,0.47249999999999998,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.0",90,"SEERee",18,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE580/AW580)*BI580*U580*(1/AF580-1/AB580)),4)","=ROUND(((BE580/AW580)*BI580*(1/BA580-1/AS580)*O580),4)","MN TRM v3.0",91,"2022-01-01",null,null,null,null,null,15.75,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.375,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort","Air Sealing (Infiltration reduction) - Electric furnace/electric resistance base w/ no cooling",640,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (floor area)",{"$f":"256/BU581","v":7.8455409132699966E-2},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((AF581-AB581)/BI581)*AS581*AP581)/AW581)/BU581,4)","v":0.59740000000000004},"Calculated Value",null,{"$f":"K581/U581","v":8.0948509485094858E-4},"-","IL TRM v9 vol3",305,{"$f":"ROUND(0,8)","v":0},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",304,"Efficient CFM",3014,"Program Tracking Data",null,"Baseline CFM",4134,"Program Tracking Data",null,"=ROUND(((((AF581-AB581)/BI581)*AS581*AP581)/AW581)/BU581,4)","=ROUND(0,8)","IL TRM v9 vol3","305, 312","2023-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"60*24*0.018","v":25.919999999999998},"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v9 vol3","305, 306",{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",308,14000,"Cooling Coefficient: SEER * 1,000.  ","IL TRM v9 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",308,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v9 vol3 (St. Louis MO, 1.5 stories)",306,22.5,"Nheat: Infiltration conversion factor","IL TRM v9 vol3 (St Louis MO, 1.5 stories)",308,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",306,3.6,"LM: Latent Cooling Multiplier","IL TRM v9 vol3 (St Louis)",307,3263,"Square footage installed","Program tracking Data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v9 vol3",307,0.72,"nHeat","IL TRM v9 vol3",314]
["Heating, Cooling & Home Comfort","Air Sealing (Infiltration reduction) - ASHP base (electric heating and cooling)",641,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (floor area)",{"$f":"256/BU582","v":7.8455409132699966E-2},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((AF582-AB582)/BI582)*AS582*AP582)/AW582)/BU582+((((((AF582-AB582)/BE582)*AS582*AO582*BM582)/BA582)*BQ582))/BU582,4)","v":0.38040000000000002},"Calculated Value",null,5.1544715447154475E-4,0.72,"IL TRM v9 vol3",305,{"$f":"ROUND(((((((((AF582-AB582)/BE582)*AS582*AO582*BM582)/BA582)*BQ582))/U582)*O582)/BU582,8)","v":6.7570000000000005E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",304,"Efficient CFM",3014,"Program Tracking Data",null,"Baseline CFM",4134,"Program Tracking Data",null,"=ROUND(((((AF582-AB582)/BI582)*AS582*AP582)/AW582)/BU582+((((((AF582-AB582)/BE582)*AS582*AO582*BM582)/BA582)*BQ582))/BU582,4)","=ROUND(((((((((AF582-AB582)/BE582)*AS582*AO582*BM582)/BA582)*BQ582))/U582)*O582)/BU582,8)","IL TRM v9 vol3","305, 312","2023-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"60*24*0.018","v":25.919999999999998},"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v9 vol3","305, 306",{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",308,14000,"Cooling Coefficient: SEER * 1,000.  ","IL TRM v9 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",308,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v9 vol3 (St. Louis MO, 1.5 stories)",306,22.5,"Nheat: Infiltration conversion factor","IL TRM v9 vol3 (St Louis MO, 1.5 stories)",308,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",306,3.6,"LM: Latent Cooling Multiplier","IL TRM v9 vol3 (St Louis)",307,3263,"Square footage installed","Program tracking Data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v9 vol3",307,0.72,"nHeat","IL TRM v9 vol3",314]
["Heating, Cooling & Home Comfort","Air Sealing (Infiltration reduction) - CAC with electric resistance base",642,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (floor area)",7.8455409132699966E-2,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((AF583-AB583)/BI583)*AS583*AP583)/AW583)/BU583+((((((AF583-AB583)/BE583)*AS583*AO583*BM583)/BA583)*BQ583))/BU583,4)","v":0.66669999999999996},"Calculated Value",null,9.0338753387533865E-4,0.68,"IL TRM v9 vol3",305,{"$f":"ROUND(((((((((AF583-AB583)/BE583)*AS583*AO583*BM583)/BA583)*BQ583))/U583)*O583)/BU583,8)","v":6.3810000000000001E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",304,"Efficient CFM",3014,"Program Tracking Data",null,"Baseline CFM",4134,"Program Tracking Data",null,"=ROUND(((((AF583-AB583)/BI583)*AS583*AP583)/AW583)/BU583+((((((AF583-AB583)/BE583)*AS583*AO583*BM583)/BA583)*BQ583))/BU583,4)","=ROUND(((((((((AF583-AB583)/BE583)*AS583*AO583*BM583)/BA583)*BQ583))/U583)*O583)/BU583,8)","IL TRM v9 vol3","305, 312","2023-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"60*24*0.018","v":25.919999999999998},"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v9 vol3","305, 306",{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",308,14000,"Cooling Coefficient: SEER * 1,000.  ","IL TRM v9 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",308,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v9 vol3 (St. Louis MO, 1.5 stories)",306,22.5,"Nheat: Infiltration conversion factor","IL TRM v9 vol3 (St Louis MO, 1.5 stories)",308,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",306,3.6,"LM: Latent Cooling Multiplier","IL TRM v9 vol3 (St Louis)",307,3263,"Square footage installed","Program tracking Data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v9 vol3",307,0.72,"nHeat","IL TRM v9 vol3",314]
["Heating, Cooling & Home Comfort","Air Sealing (Infiltration reduction) - CAC with gas furnace base",643,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (floor area)",7.8455409132699966E-2,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((((AF584-AB584)/BE584)*AS584*AO584*BM584)/BA584)*BQ584))/BU584+(((((AF584-AB584)/BI584)*AS584*AP584)/(CC584*100000))*CG584*29.3)/BU584,4)","v":9.5299999999999996E-2},"Calculated Value",null,1.2913279132791328E-4,0.68,"IL TRM v9 vol3",305,{"$f":"ROUND(((((((((AF584-AB584)/BE584)*AS584*AO584*BM584)/BA584)*BQ584))/U584)*O584)/BU584,8)","v":6.3810000000000001E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",304,"Efficient CFM",3014,"Program Tracking Data",null,"Baseline CFM",4134,"Program Tracking Data",null,"=ROUND(((((((AF584-AB584)/BE584)*AS584*AO584*BM584)/BA584)*BQ584))/BU584+(((((AF584-AB584)/BI584)*AS584*AP584)/(CC584*100000))*CG584*29.3)/BU584,4)","=ROUND(((((((((AF584-AB584)/BE584)*AS584*AO584*BM584)/BA584)*BQ584))/U584)*O584)/BU584,8)","IL TRM v9 vol3","305, 312","2023-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"60*24*0.018","v":25.919999999999998},"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v9 vol3","305, 306",6551.04,"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",308,14000,"Cooling Coefficient: SEER * 1,000.  ","IL TRM v9 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",308,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v9 vol3 (St. Louis MO, 1.5 stories)",306,22.5,"Nheat: Infiltration conversion factor","IL TRM v9 vol3 (St Louis MO, 1.5 stories)",308,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",306,3.6,"LM: Latent Cooling Multiplier","IL TRM v9 vol3 (St Louis)",307,3263,"Square footage installed","Program tracking Data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v9 vol3",307,0.72,"nHeat","IL TRM v9 vol3",314,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",314]
["Heating, Cooling & Home Comfort","Air Sealing (Infiltration reduction) - Gas furnace base with no cooling",644,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (floor area)",7.8455409132699966E-2,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((((AF585-AB585)/BI585)*AS585*AP585)/(CC585*100000))*CG585*29.3)/BU585,4)","v":2.5999999999999999E-2},"Calculated Value",null,3.5230352303523031E-5,"-","IL TRM v9 vol3",305,{"$f":"ROUND(0,8)","v":0},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",304,"Efficient CFM",3014,"Program Tracking Data",null,"Baseline CFM",4134,"Program Tracking Data",null,"=ROUND((((((AF585-AB585)/BI585)*AS585*AP585)/(CC585*100000))*CG585*29.3)/BU585,4)","=ROUND(0,8)","IL TRM v9 vol3","305, 312","2023-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,25.919999999999998,"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v9 vol3","305, 306",6551.04,"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",308,14000,"Cooling Coefficient: SEER * 1,000.  ","IL TRM v9 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",308,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v9 vol3 (St. Louis MO, 1.5 stories)",306,22.5,"Nheat: Infiltration conversion factor","IL TRM v9 vol3 (St Louis MO, 1.5 stories)",308,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",306,3.6,"LM: Latent Cooling Multiplier","IL TRM v9 vol3 (St Louis)",307,3263,"Square footage installed","Program tracking Data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v9 vol3",307,0.72,"nHeat","IL TRM v9 vol3",314,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",314]
["Heating, Cooling & Home Comfort","Increased Ceiling Insulation - Electric furnace/electric resistance base with no cooling",645,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (ceiling area)",{"$f":"948/CC586","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((((1/AF586-1/AB586)*(1-BE586))*24*AP586)/AS586)*BM586),4)","v":0.67759999999999998},"Calculated Value",null,9.181571815718157E-4,"-","IL TRM v9 vol3",342,{"$f":"ROUND(0,8)","v":0},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",342,"Final R-value",41.031645569620252,"Program Tracking Data",null,"Previous R-value",17.2828025477707,"Program Tracking Data",null,"=ROUND((((((1/AF586-1/AB586)*(1-BE586))*24*AP586)/AS586)*BM586),4)","=ROUND(0,8)","IL TRM v9 vol3","328, 331","2023-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",345,14000,"Cooling Coefficient","IL TRM v9 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",344,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",344,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v9 vol3",344,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v9 vol3",344,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v9 vol3",346,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v9 vol3",346,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v9 vol3",349,0.72,"nHeat","IL TRM v9 vol3","348, 349",1218,"Square footage installed","Program tracking Data"]
["Heating, Cooling & Home Comfort","Increased Ceiling Insulation - ASHP base (electric heating and cooling)",646,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (ceiling area)",{"$f":"948/CC587","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((((1/AF587-1/AB587)*(1-BE587))*24*AO587*BA587)/AW587)*BI587)+(((((1/AF587-1/AB587)*(1-BE587))*24*AP587)/AS587)),4)","v":0.65820000000000001},"Calculated Value",null,8.9186991869918703E-4,0.72,"IL TRM v9 vol3",342,{"$f":"ROUND(((K587/U587)*O587),8)","v":6.4214999999999997E-4},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",342,"Final R-value",41.031645569620252,"Program Tracking Data",null,"Previous R-value",17.2828025477707,"Program Tracking Data",null,"=ROUND((((((1/AF587-1/AB587)*(1-BE587))*24*AO587*BA587)/AW587)*BI587)+(((((1/AF587-1/AB587)*(1-BE587))*24*AP587)/AS587)),4)","=ROUND(((K587/U587)*O587),8)","IL TRM v9 vol3","328, 331","2023-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",345,14000,"Cooling Coefficient","IL TRM v9 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",344,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",344,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v9 vol3",344,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v9 vol3",344,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v9 vol3",346,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v9 vol3",346,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v9 vol3",349,0.72,"nHeat","IL TRM v9 vol3","348, 349",1218,"Square footage installed","Program tracking Data"]
["Heating, Cooling & Home Comfort","Increased Ceiling Insulation - CAC with electric resistance base",647,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (ceiling area)",0.77832512315270941,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF588-1/AB588)*(1-BE588)*24*AO588*BA588)/AW588)*BI588)+(((((1/AF588-1/AB588)*(1-BE588))*24*AP588)/AS588)*BM588),4)","v":0.74760000000000004},"Calculated Value",null,{"$f":"K588/U588","v":1.0130081300813009E-3},0.68,"IL TRM v9 vol3",342,{"$f":"ROUND(((K588/U588)*O588),8)","v":6.8884999999999997E-4},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",342,"Final R-value",41.031645569620252,"Program Tracking Data",null,"Previous R-value",17.2828025477707,"Program Tracking Data",null,"=ROUND(((((1/AF588-1/AB588)*(1-BE588)*24*AO588*BA588)/AW588)*BI588)+(((((1/AF588-1/AB588)*(1-BE588))*24*AP588)/AS588)*BM588),4)","=ROUND(((K588/U588)*O588),8)","IL TRM v9 vol3","328, 331","2023-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",345,14000,"Cooling Coefficient","IL TRM v9 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",344,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",344,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v9 vol3",344,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v9 vol3",344,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v9 vol3",346,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v9 vol3",346,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v9 vol3",349,0.72,"nHeat","IL TRM v9 vol3","348, 349",1218,"Square footage installed","Program tracking Data"]
["Heating, Cooling & Home Comfort","Increased Ceiling Insulation - CAC with gas furnace base",648,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (ceiling area)",0.77832512315270941,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF589-1/AB589)*(1-BE589)*24*AO589*BA589)/AW589)*BI589)+((((1/AF589-1/AB589)*(1-BE589))*24*AP589)/(BY589*100000)*BU589),4)","v":0.1085},"Calculated Value",null,{"$f":"K589/U589","v":1.4701897018970189E-4},0.68,"IL TRM v9 vol3",342,9.9970000000000007E-5,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",304,"Final R-value",41.031645569620252,"Program Tracking Data",null,"Previous R-value",17.2828025477707,"Program Tracking Data",null,"=ROUND(((((1/AF589-1/AB589)*(1-BE589)*24*AO589*BA589)/AW589)*BI589)+((((1/AF589-1/AB589)*(1-BE589))*24*AP589)/(BY589*100000)*BU589),4)","=ROUND(((K589/U589)*O589),8)","IL TRM v9 vol3","343, 347 ","2023-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",345,14000,"Cooling Coefficient","IL TRM v9 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",344,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",344,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v9 vol3",344,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v9 vol3",344,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v9 vol3",346,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v9 vol3",346,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v9 vol3",349,0.72,"nheat","IL TRM v9 vol3","348, 349",1218,"Square footage installed","Program tracking Data"]
["Heating, Cooling & Home Comfort","Increased Ceiling Insulation - Gas furnace base with no cooling",649,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (ceiling area)",0.77832512315270941,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF590-1/AB590)*(1-BE590))*24*AP590)/(BY590*100000)*BU590),4)","v":3.85E-2},"Calculated Value",null,5.2168021680216805E-5,"-","IL TRM v9 vol3",342,{"$f":"ROUND(0,8)","v":0},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",304,"Final R-value",41.031645569620252,"Program Tracking Data",null,"Previous R-value",17.2828025477707,"Program Tracking Data",null,{"$f":"cellformula(K590)","v":"=ROUND(((((1/AF590-1/AB590)*(1-BE590))*24*AP590)/(BY590*100000)*BU590),4)"},{"$f":"cellformula(R590)","v":"=ROUND(0,8)"},"IL TRM v9 vol3","343, 347 ","2023-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",345,14000,"Cooling Coefficient","IL TRM v9 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",344,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",344,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v9 vol3",344,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v9 vol3",344,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v9 vol3",346,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v9 vol3",346,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v9 vol3",349,0.72,"nHeat","IL TRM v9 vol3","348, 349",1218,"Square footage installed","Program tracking Data"]
["Home Energy Report","Home Energy Report Custom Measure",0.13,"Single Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01"]
["Income-Eligible Home Energy Report","Income-Eligible Home Energy Report Custom Measure",0.14000000000000001,"Single Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01"]
["Income-Eligible Multi-Family","Income-Eligible Multi-Family Custom Measure",0.12,"Multi-Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01"]
["Income-Eligible Multi-Family","Screw In - LEDs (In-Unit)",53.5,"Multi-Family","Lighting","Kits","per lamp",3.93,"Program Tracking Data",null,{"$f":"ROUND(($AF594-$AB594)/1000*$U594*$AS594*$BA594,4)","v":36.389200000000002},"Calculated Value",null,{"$f":"K594/U594","v":3.3415243342516075E-2},0.128,"IL TRM v9 vol3",272,{"$f":"ROUND(($AF594-$AB594)/1000*O594*$AW594*$BA594,4)","v":4.4000000000000003E-3},"Calculated Value",null,1089,"IL TRM v9 vol3",275,10,"IL TRM v9 vol3",272,"Screw In - LEDs",9,"Program Tracking Data",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"Program Tracking Database",null,"=ROUND(($AF594-$AB594)/1000*$U594*$AS594*$BA594,4)","=ROUND(($AF594-$AB594)/1000*O594*$AW594*$BA594,4)","IL TRM v9 vol3","273, 276","2022-01-01","2022-12-31",null,null,null,null,1.04,"Waste Heat Factor, Energy","IL TRM v9 vol3 - Multifamily in unit",275,1.07,"Waste Heat Factor, Demand","IL TRM v9 vol3 - Multifamily in unit",278,0.94499999999999995,"ISR","IL TRM v7 vol3",270," "]
["Income-Eligible Multi-Family","Screw In - LEDs (In-Unit)",53.6,"Multi-Family","Lighting","Kits","per lamp",1.45,"IL TRM v9 vol3",272,{"$f":"ROUND(($AF595-$AB595)/1000*$U595*$AS595*$BA595,4)","v":36.581699999999998},"IL TRM v9 vol3 sec5.5.8 (algorithm)",273,{"$f":"K595/U595","v":3.3592011019283746E-2},0.128,"IL TRM v9 vol3 (Interior)",278,{"$f":"ROUND(($AF595-$AB595)/1000*O595*$AW595*$BA595,4)","v":4.4000000000000003E-3},"IL TRM v9 vol3 sec5.5.8 (algorithm)",278,1089,"IL TRM v9 vol3",275,10,"IL TRM v9 vol3",272,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Program Tracking Data",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"EISA phase I; Program Tracking Data; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF595-$AB595)/1000*$U595*$AS595*$BA595,4)","=ROUND(($AF595-$AB595)/1000*O595*$AW595*$BA595,4)","IL TRM v9 vol3","273, 278","2023-01-01",null,null,null,null,null,1.04,"Waste Heat Factor, Energy","IL TRM v9 vol3 - Multifamily in unit",275,1.07,"Waste Heat Factor, Demand","IL TRM v9 vol3 - Multifamily in unit",278,0.95,"ISR","IL TRM v9 vol3 - Direct Mail Kits, Income Qualified",274," "]
["Income-Eligible Multi-Family","Pipe Insulated",55.4,"Multi-Family","Hot Water","Kits","per unit",18,"IL TRM v9 vol3",160,{"$f":"ROUND(((AS596/AF596) - (AW596/AB596))*BA596*BE596*U596/BI596/3412,4)","v":133.54429999999999},"Calculated Value",null,{"$f":"K596/8766","v":1.5234348619666894E-2},1,"IL TRM v9 vol3",160,{"$f":"ROUND(K596/8766,4)","v":1.52E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",161,15,"IL TRM v9 vol3",191,"Efficient R-Value due to added insulation",{"$f":"1+5","v":6},"Program Tracking Data",null,"R-Value of bare pipe",1,"IL TRM v9 vol3",192,"=ROUND(((AS596/AF596) - (AW596/AB596))*BA596*BE596*U596/BI596/3412,4)","=ROUND(K596/8766,4)","IL TRM v5 vol3",161162,"2022-01-01",null,null,null,null,null,0.19600000000000001,"C_exist","IL TRM v9 vol3",192,0.32700000000000001,"C_new","IL TRM v9 vol3",192,6,"Length of added pipe insulation","Program Tracking Data",null,60,"Temperature Difference","IL TRM v9 vol3",192,0.98,"Water heater efficiency","IL TRM v9 vol3",192]
["Income-Eligible Multi-Family","Low Flow Showerhead",56.5,"Single Family","Hot Water","Kits","per unit",12,"IL TRM v9 vol3",217,{"$f":"ROUND(((AF597*AS597-AB597*AS597)*BA597*365.25*AW597/BI597)*BM597*BE597,4)","v":227.1189},"Calculated Value",null,{"$f":"K597/U597","v":1.0919177884615385},2.7799999999999998E-2,"IL TRM v9 vol3",217,{"$f":"ROUND(((AF597*AS597-AB597*AS597)*BA597*365.25*AW597/BI597)*BM597*BE597/U597*O597,4)","v":3.04E-2},"Calculated Value",null,208,"IL TRM v9 vol3",221,10,"IL TRM v9 vol3",217,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",2.2400000000000002,"IL TRM v9 vol3",218,"=ROUND(((AF597*AS597-AB597*AS597)*BA597*365.25*AW597/BI597)*BM597*BE597,4)","=ROUND(((AF597*AS597-AB597*AS597)*BA597*365.25*AW597/BI597)*BM597*BE597/U597*O597,4)","IL TRM v9 vol3","218, 221","2022-01-01","2022-12-31",null,null,null,null,7.8,"L_base = L_ee","IL TRM v9 vol3",219,0.6,"SCPD","IL TRM v9 vol3",219,2.1,"Persons per household","IL TRM v9 vol3",219,0.95,"Installation Rate","IL TRM v9 vol3",220,1.3,"SPH","IL TRM v9 vol3",219,0.11700000000000001,"EPG_electric","IL TRM v9 vol3",220]
["Income-Eligible Multi-Family","Low Flow Showerhead",56.6,"Single Family","Hot Water","Kits; Updated 8.19.2022 - updated occupancy from 2.1 (IL TRM) to 1.1 (average in 2021 tracking data)","per unit",12,"IL TRM v9 vol3",217,{"$f":"ROUND(((AF598*AS598-AB598*AS598)*BA598*365.25*AW598/BI598)*BM598*BE598,4)","v":118.967},"Calculated Value",null,{"$f":"K598/U598","v":0.57195673076923081},2.7799999999999998E-2,"IL TRM v9 vol3",217,{"$f":"ROUND(((AF598*AS598-AB598*AS598)*BA598*365.25*AW598/BI598)*BM598*BE598/U598*O598,4)","v":1.5900000000000001E-2},"Calculated Value",null,208,"IL TRM v9 vol3",221,10,"IL TRM v9 vol3",217,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",2.2400000000000002,"IL TRM v9 vol3",218,"=ROUND(((AF598*AS598-AB598*AS598)*BA598*365.25*AW598/BI598)*BM598*BE598,4)","=ROUND(((AF598*AS598-AB598*AS598)*BA598*365.25*AW598/BI598)*BM598*BE598/U598*O598,4)","IL TRM v9 vol3","218, 221","2023-01-01",null,null,null,null,null,7.8,"L_base = L_ee","IL TRM v9 vol3",219,0.6,"SCPD","IL TRM v9 vol3",219,1.1000000000000001,"Persons per household","2021 Eval","E.7",0.95,"Installation Rate","IL TRM v9 vol3",220,1.3,"SPH","IL TRM v9 vol3",219,0.11700000000000001,"EPG_electric","IL TRM v9 vol3",220]
["Income-Eligible Multi-Family","Water Heater Tank Wrap",57.2,"Multi-Family","Hot Water","Kits","per unit",20,"Program Tracking Data",null,{"$f":"ROUND((AS599/AW599-BA599/BE599)*BI599*BM599/BQ599/BU599,4)","v":134.09479999999999},"Calculated Value",null,{"$f":"ROUND(0.0153,4)","v":1.5299999999999999E-2},1,"IL TRM v9 vol3",228,{"$f":"ROUND(K599/U599,4)","v":1.5299999999999999E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",229,5,"IL TRM v9 vol3",228,"Water heater insulation increased from R12 to R22, 50gal",null,"Measure Definition",null,"R12, 50-gal water heater insulation (no wrap)",null,"Measure Definition",null,"=ROUND((AS599/AW599-BA599/BE599)*BI599*BM599/BQ599/BU599,4)","=ROUND(K599/U599,4)","IL TRM v9 vol3","228, 230","2022-01-01",null,null,null,null,null,24.99,"Abase","IL TRM v9 vol3",229,12,"Rbase","Measure Definition",null,27.06,"Ainsul","IL TRM v9 vol3",229,22,"Rinsul","Measure Definition",null,60,"deltaT","IL TRM v9 vol3",229,8766,"Hours","IL TRM v9 vol3",229,0.98,"eta DHW","IL TRM v9 vol3",229,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",229]
["Income-Eligible Multi-Family","LED Exit Sign",59.3,"Multi-Family","Lighting","Common Area - DI","per unit",32.5,"IL TRM v9 vol2",508,{"$f":"ROUND((AF600-AB600)/1000*U600*AS600,4)","v":48.651299999999999},"Calculated Value",null,{"$f":"(AF600-AB600)/1000*AW600","v":5.7999999999999996E-3},1,"IL TRM v9 vol2",509,{"$f":"ROUND(N600*O600,4)","v":5.7999999999999996E-3},"Calculated Value",null,8766,"IL TRM v9 vol2",509,5,"IL TRM v9 vol2",509,"LED (watts)",2,"IL TRM v9 vol2",509,"Fluorescent (watts)",7,"IL TRM v9 vol2",509,"=ROUND((AF600-AB600)/1000*U600*AS600,4)","=ROUND(N600*O600,4)","IL TRM v9 vol2",509,"2022-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor (energy)","IL TRM v9 vol2",470,1.1599999999999999,"Waste Heat Factor (demand)","IL TRM v9 vol2",470]
["Income-Eligible Multi-Family","High Bay Fluorescent Fixture w/ HE Electronic Ballast (T5 >4 lamps)",60.3,"Multi-Family","Lighting","Common Area - DI","per fixture",100,"IL TRM v9 vol2",552,{"$f":"ROUND((AF601-AB601)/1000*U601*AS601,4)","v":1047.9466},"Calculated Value",null,{"$f":"(AF601-AB601)/1000*AW601","v":0.20995999999999998},0.62,"IL TRM v9 vol2",470,{"$f":"ROUND(N601*O601,4)","v":0.13020000000000001},"Calculated Value",null,5216,"IL TRM v9 vol2 (MF Midrise)",470,12,"IL TRM v9 vol2",549,"High Bay - T5 >4 lamp",295,"Program Tracking Database (weighted average)",null,"Metal Halide (watts)",476,"IL TRM v9 vol2",552,"=ROUND((AF601-AB601)/1000*U601*AS601,4)","=ROUND(N601*O601,4)","IL TRM v9 vol2","550, 551","2022-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor","IL TRM v9 vol2",470,1.1599999999999999,"Waste Heat Factor","IL TRM v9 vol2",470]
["Income-Eligible Multi-Family","Low Wattage T8 Lamp",61.3,"Multi-Family","Lighting","Common Area - DI","per lamp",2,"IL TRM v9 vol2",487,{"$f":"ROUND((AF602-AB602)/1000*U602*AS602,4)","v":34.738599999999998},"Calculated Value",null,{"$f":"(AF602-AB602)/1000*AW602","v":6.96E-3},0.62,"IL TRM v9 vol2",470,{"$f":"ROUND(N602*O602,4)","v":4.3E-3},"Calculated Value",null,5216,"IL TRM v9 vol2 (MF Midrise)",470,15,"IL TRM v9 vol2",481,"Low Wattage T8 (watts)",22,"IL TRM v vol2",487,"Standard T8 (watts)",28,"IL TRM v9 vol2",487,"=ROUND((AF602-AB602)/1000*U602*AS602,4)","=ROUND(N602*O602,4)","IL TRM v9 vol2","482, 483","2022-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor","IL TRM v9 vol2",470,1.1599999999999999,"Waste Heat Factor","IL TRM v9 vol2",470]
["Income-Eligible Multi-Family","LED Flood Light (<15W) (Exterior)",62.3,"Multi-Family","Lighting","Common Area - DI","per lamp",1.65,"IL TRM v9 vol2",501,{"$f":"ROUND(($AF603-$AB603)/1000*$U603*$AS603*$BA603,4)","v":174.15960000000001},"Calculated Value",null,{"$f":"(AF603-AB603)/1000*AW603","v":4.1299999999999996E-2},0,"IL TRM v9 vol2",471,{"$f":"ROUND(($AF603-$AB603)/1000*$O603*$AW603*$BA603,4)","v":0},null,null,4303,"IL TRM v9 vol2 (Exterior - Dusk to Dawn)",471,10,"IL TRM v9 vol2",493,"LED (watts)",8.6999999999999993,"Program Tracking Data",null,"Metal Halide (watts)",50,"IL TRM v9 vol2",496,"=ROUND(($AF603-$AB603)/1000*$U603*$AS603*$BA603,4)","=ROUND(($AF603-$AB603)/1000*$O603*$AW603*$BA603,4)","IL TRM v9 vol2","494, 499","2022-01-01",null,null,null,null,null,1,"Waste Heat Factor (energy)","IL TRM v9 vol3",471,1,"Waste Heat Factor (demand)","IL TRM v9 vol3",471,0.98,"ISR","IL TRM v9 vol2",498]
["Income-Eligible Multi-Family","Smart Power Strip - Wh7-Plug",248.3,"Multi-Family","Electronics","Kits","per unit",26,"Program Tracking Data",null,{"$f":"ROUND(103,4)","v":103},"IL TRM v9 vol3",65,{"$f":"K604/U604","v":1.4448029176602609E-2},0.8,"IL TRM v9 vol3",64,{"$f":"ROUND(0.0115,4)","v":1.15E-2},"Calculated Value",null,7129,"IL TRM v9 vol3",65,7,"IL TRM v9 vol3",63,"Smart strip",null,"IL TRM v9 vol3",63,"Standard outlet strip",null,"IL TRM v9 vol3",63,"=ROUND(103,4)","=ROUND(0.0115,4)","IL TRM v9 vol3",63,"2022-01-01"]
["Income-Eligible Multi-Family","Screw In - LEDs - Common Area (Interior)",249.4,"Multi-Family","Lighting","Common Area - DI","per lamp",1.45,"Program Tracking Data",null,{"$f":"ROUND(($AF605-$AB605)/1000*$U605*$AS605*$BA605,4)","v":220.06190000000001},"Calculated Value",null,3.6985193277310924E-2,0.62,"IL TRM v9 vol2 (MF - Mid Rise - Common)",470,{"$f":"ROUND(($AF605-$AB605)/1000*$O605*$AW605*$BA605,4)","v":2.4E-2},"Calculated Value",null,5950,"IL TRM v7 vol3 - assumes Interior 9W bulb",271,10,"IL TRM v9 vol2",493,"LED (watts)",9,"Program Tracking Data",null,"EISA tier 1 compliant Halogen (watts)",43,"Program Tracking Database",null,"=ROUND(($AF605-$AB605)/1000*$U605*$AS605*$BA605,4)","=ROUND(($AF605-$AB605)/1000*$O605*$AW605*$BA605,4)","IL TRM v7 vol3","269, 273","2022-01-01","2022-12-31",null,null,null,null,1.1100000000000001,"Waste Heat Factor","IL TRM v9 vol2",470,1.1599999999999999,"Waste Heat Factor","IL TRM v9 vol2",470,0.98,"ISR","IL TRM v9 vol2",498]
["Income-Eligible Multi-Family","Screw In - LEDs - Common Area (Interior)",249.5,"Multi-Family","Lighting","Common Area - DI","per lamp",1.45,"IL TRM v9 vol3",272,224.553,"IL TRM v9 vol2 sec4.5.4 (algorithm)",494,3.7740000000000003E-2,0.62,"IL TRM v9 vol2 (MF - Mid Rise - Common)",470,{"$f":"ROUND(($AF606-$AB606)/1000*$O606*$AW606*$BA606,4)","v":2.4500000000000001E-2},"IL TRM v9 vol2 sec4.5.4 (algorithm)",499,5950,"IL TRM v9 vol2 - Mid Rise",470,{"$f":"20000/U606","v":3.3613445378151261},"IL TRM v9 vol2",493,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Program Tracking Data",null,"EISA tier 1 compliant Halogen (watts)",43,"EISA phase I; Program Tracking Data; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF606-$AB606)/1000*$U606*$AS606*$BA606,4)","=ROUND(($AF606-$AB606)/1000*$O606*$AW606*$BA606,4)","IL TRM v9 vol3","273, 278","2023-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor","IL TRM v9 vol2 - Mid Rise",470,1.1599999999999999,"Waste Heat Factor","IL TRM v9 vol2 - Mid Rise",470,1,"ISR","IL TRM v9 vol2 - direct install",498]
["Income-Eligible Multi-Family","Screw In - LEDs - Common Area (Exterior)",250.4,"Multi-Family","Lighting","Common Area - DI","per lamp",1.45,"Program Tracking Data",null,292.0831,"Calculated Value",null,3.3319997718457679E-2,0.62,"IL TRM v9 vol2 (MF - Mid Rise - Common)",470,{"$f":"ROUND(($AF607-$AB607)/1000*$O607*$AW607*$BA607,4)","v":2.07E-2},"Calculated Value",null,8766,"IL TRM v7 vol2 - Exterior",509,10,"IL TRM v9 vol2",493,"LED (watts)",9,"Program Tracking Data",null,"EISA tier 1 compliant Halogen (watts)",43,"Program Tracking Database",null,"=ROUND(($AF607-$AB607)/1000*$U607*$AS607*$BA607,4)","=ROUND(($AF607-$AB607)/1000*$O607*$AW607*$BA607,4)","IL TRM v7 vol3","269, 273","2022-01-01","2022-12-31",null,null,null,null,1,"Waste Heat Factor (energy)","IL TRM v7 vol3 - exterior value",271,1,"Waste Heat Factor (demand)","IL TRM v7 vol3 - Exterior",274,0.98,"ISR","IL TRM v9 vol2",498]
["Income-Eligible Multi-Family","Screw In - LEDs - Common Area (Exterior)",250.5,"Multi-Family","Lighting","Common Area - DI","per lamp",1.45,"IL TRM v9 vol3",272,138.25540000000001,"IL TRM v9 vol3 sec5.5.8 (algorithm)",273,3.213000232396003E-2,0.27300000000000002,"IL TRM v9 vol3 (Exterior)",278,{"$f":"ROUND(($AF608-$AB608)/1000*O608*$AW608*$BA608,4)","v":8.8000000000000005E-3},"IL TRM v9 vol3 sec5.5.8 (algorithm)",278,4303,"IL TRM v9 vol2 - Exterior dusk-to-dawn",471,{"$f":"20000/U608","v":4.6479200557750406},"IL TRM v9 vol2",493,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Program Tracking Data",null,"EISA tier 1 compliant Halogen (watts)",43,"EISA phase I; Program Tracking Data; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF608-$AB608)/1000*$U608*$AS608*$BA608,4)","=ROUND(($AF608-$AB608)/1000*O608*$AW608*$BA608,4)","IL TRM v9 vol3","273, 278","2023-01-01",null,null,null,null,null,1,"Waste Heat Factor (energy)","IL TRM v9 vol2 - exterior value",471,1,"Waste Heat Factor (demand)","IL TRM v9 vol3 - Exterior",278,0.94499999999999995,"ISR","IL TRM v9 vol3 - Direct Install",274]
["Income-Eligible Multi-Family","Low Flow Faucet Aerator-Bathroom",268.39999999999998,"Single Family","Hot Water","Kits","per unit",8,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF609*AS609-AB609*AS609)*BA609*365.25*BI609/AW609)*BM609*BE609,4)","v":29.474599999999999},"Calculated Value",null,1.3397545454545454,2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF609*AS609-AB609*AS609)*BA609*365.25*BI609/AW609)*BM609*BE609/U609*O609,4)","v":2.9499999999999998E-2},"Calculated Value",null,22,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1,"Program Tracking Data",null,"Standard (GPM)",1.53,"IL TRM v9 vol3",208,"=ROUND(((AF609*AS609-AB609*AS609)*BA609*365.25*BI609/AW609)*BM609*BE609,4)","=ROUND(((AF609*AS609-AB609*AS609)*BA609*365.25*BI609/AW609)*BM609*BE609/U609*O609,4)","IL TRM v9 vol3","208, 213","2022-01-01","2022-12-31",null,null,null,null,1.6,"L_base = L_ee","IL TRM v9 vol3",209,1.5,"FPH","IL TRM v9 vol3",210,2.1,"Persons per household","IL TRM v9 vol3",210,0.95,"Installation Rate","IL TRM v9 vol3",212,0.9,"DF","IL TRM v9 vol3",210,7.9500000000000001E-2,"EPG_electric","IL TRM v9 vol3",211]
["Income-Eligible Multi-Family","Low Flow Faucet Aerator-Bathroom",268.5,"Single Family","Hot Water","Kits; Updated 8.19.2022 - updated occupancy from 2.1 (IL TRM) to 1.1 (average in 2021 tracking data)","per unit",8,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF610*AS610-AB610*AS610)*BA610*365.25*BI610/AW610)*BM610*BE610,4)","v":15.4391},"Calculated Value",null,{"$f":"K610/U610","v":0.70177727272727275},2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF610*AS610-AB610*AS610)*BA610*365.25*BI610/AW610)*BM610*BE610/U610*O610,4)","v":1.54E-2},"Calculated Value",null,22,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1,"Program Tracking Data",null,"Standard (GPM)",1.53,"IL TRM v9 vol3",208,"=ROUND(((AF610*AS610-AB610*AS610)*BA610*365.25*BI610/AW610)*BM610*BE610,4)","=ROUND(((AF610*AS610-AB610*AS610)*BA610*365.25*BI610/AW610)*BM610*BE610/U610*O610,4)","IL TRM v9 vol3","208, 213","2023-01-01",null,null,null,null,null,1.6,"L_base = L_ee","IL TRM v9 vol3",209,1.5,"FPH","IL TRM v9 vol3",210,1.1000000000000001,"Persons per household","2021 Program Tracking data/evaluation","E.7",0.95,"Installation Rate","IL TRM v9 vol3",212,0.9,"DF","IL TRM v9 vol3",210,7.9500000000000001E-2,"EPG_electric","IL TRM v9 vol3",211]
["Income-Eligible Multi-Family","Low Flow Faucet Aerator-Kitchen",269.39999999999998,"Single Family","Hot Water","Kits","per unit",8,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF611*AS611-AB611*AS611)*BA611*365.25*BI611/AW611)*BM611*BE611,4)","v":29.6751},"Calculated Value",null,{"$f":"K611/U611","v":0.35327500000000001},2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF611*AS611-AB611*AS611)*BA611*365.25*BI611/AW611)*BM611*BE611/U611*O611,4)","v":7.7999999999999996E-3},"Calculated Value",null,84,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",1.63,"IL TRM v9 vol3",208,"=ROUND(((AF611*AS611-AB611*AS611)*BA611*365.25*BI611/AW611)*BM611*BE611,4)","=ROUND(((AF611*AS611-AB611*AS611)*BA611*365.25*BI611/AW611)*BM611*BE611/U611*O611,4)","IL TRM v9 vol3","208, 213","2022-01-01","2022-12-31",null,null,null,null,4.5,"L_base = L_ee","IL TRM v9 vol3",209,1,"FPH","IL TRM v9 vol3",210,2.1,"Persons per household","IL TRM v9 vol3",210,0.91,"Installation Rate","IL TRM v9 vol3",212,0.75,"DF","IL TRM v9 vol3",210,9.69E-2,"EPG_electric","IL TRM v9 vol3",211]
["Income-Eligible Multi-Family","Low Flow Faucet Aerator-Kitchen",269.5,"Single Family","Hot Water","Kits; Updated 8.19.2022 - updated occupancy from 2.1 (IL TRM) to 1.1 (average in 2021 tracking data)","per unit",8,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF612*AS612-AB612*AS612)*BA612*365.25*BI612/AW612)*BM612*BE612,4)","v":15.5441},"Calculated Value",null,{"$f":"K612/U612","v":0.18504880952380953},2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF612*AS612-AB612*AS612)*BA612*365.25*BI612/AW612)*BM612*BE612/U612*O612,4)","v":4.1000000000000003E-3},"Calculated Value",null,84,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",1.63,"IL TRM v9 vol3",208,"=ROUND(((AF612*AS612-AB612*AS612)*BA612*365.25*BI612/AW612)*BM612*BE612,4)","=ROUND(((AF612*AS612-AB612*AS612)*BA612*365.25*BI612/AW612)*BM612*BE612/U612*O612,4)","IL TRM v9 vol3","208, 213","2023-01-01",null,null,null,null,null,4.5,"L_base = L_ee","IL TRM v9 vol3",209,1,"FPH","IL TRM v9 vol3",210,1.1000000000000001,"Persons per household","2021 Evaluation",".E.7",0.91,"Installation Rate","IL TRM v9 vol3",212,0.75,"DF","IL TRM v9 vol3",210,9.69E-2,"EPG_electric","IL TRM v9 vol3",211]
["Income-Eligible Multi-Family","Interior Directional LED Lamp replacing 50-70W Lamp",321,"Multi-Family","Lighting",null,"per lamp",1.65,"IL TRM v7 vol3",251,{"$f":"ROUND((AF613-AB613)/1000*U613*AS613*BA613,4)","v":48.654699999999998},"Calculated Value",null,{"$f":"R613/O613","v":5.2343750000000001E-2},0.128,"IL TRM v7 vol3",251,{"$f":"ROUND((AF613-AB613)*AW613*BA613*O613/1000,4)","v":6.7000000000000002E-3},"Calculated Value",null,974,"IL TRM v7 vol3",255,10,"IL TRM v7 vol3",250,"Interior Directional LED Lamp",9.4960000000000004,"IL TRM v7 vol3",253,"50-70Watts Lamp",60,"IL TRM v7 vol3",253,"=ROUND((AF613-AB613)/1000*U613*AS613*BA613,4)","=ROUND((AF613-AB613)*AW613*BA613*O613/1000,4)","IL TRM v7 vol3","251, 259","2020-01-01",null,null,null,null,null,1.05,"Waste Heat Factor_Energy","IL TRM v7 vol3",255,1.1000000000000001,"Waste Heat Factor_Demand","IL TRM v7 vol3",259,0.94199999999999995,"ISR","Navigant MEEIA Cycle 1 Research"]
["Income-Eligible Multi-Family","Interior LED 2X4 Retrofit Kit replacing T8, T12 or T5/T5HO",322.10000000000002,"Multi-Family","Lighting",null,"per unit",26,"IL TRM v9 vol3",282,{"$f":"ROUND((AF614-AB614)/1000*U614*AS614*BA614,4)","v":63.679600000000001},"Calculated Value",null,6.8750000000000006E-2,0.128,"IL TRM v9 vol3",278,{"$f":"ROUND((AF614-AB614)*AW614*BA614*O614/1000,4)","v":8.8000000000000005E-3},"Calculated Value",null,974,"IL TRM v9 vol3",255,15,"IL TRM v9 vol3",282,"LED 2X4 Retrofit Kits",22.4,"IL TRM v9 vol3",283,"2x4 T8, T12 or T5 Fluorescents",88.5,"IL TRM v9 vol3",283,"=ROUND((AF614-AB614)/1000*U614*AS614*BA614,4)","=ROUND((AF614-AB614)*AW614*BA614*O614/1000,4)","IL TRM v9 vol3","283, 286","2022-01-01",null,null,null,null,null,1.05,"Waste Heat Factor_Energy","IL TRM v9 vol3",279,1.1000000000000001,"Waste Heat Factor_Demand","IL TRM v7 vol3",281,0.94199999999999995,"ISR","Navigant MEEIA Cycle 1 Research"]
["Income-Eligible Multi-Family","ECM Auto Fan Early Replacement - MF",390,"Multi-Family","Motor",null,"per unit",97,"WI TRM 2018",915,{"$f":"ROUND(AS615*BE615*12*(1/AW615-1/BA615)*BM615+BQ615*BU615+BY615*CC615,4)","v":1084.7825},"Calculated Value",null,0.81470588235294117,0.68,"WI TRM 2018",916,{"$f":"ROUND(AS615*12*(1/CG615-1/CK615)*O615*BM615,4)","v":0.55400000000000005},"Calculated Value",null," ",null,null,6,"WI TRM 2018 - total is 18 years",916,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS615*BE615*12*(1/AW615-1/BA615)*BM615+BQ615*BU615+BY615*CC615,4)","=ROUND(AS615*12*(1/CG615-1/CK615)*O615*BM615,4)","WI TRM 2018",916,"2020-01-01",null,null,null,null,null,2.4249999999999998,"Air conditioner capacity in tons","WI TRM 2018",916,8.86,"SEERexist","This value is from IL TRM v6 vol3 but should be actual equipment SEER value. ",null,13,"SEERecm","WI TRM 2018",916,738,"FLH_cooling","MO TRM 2017",85,0.68,"CF","WI TRM 2018",916,0.92500000000000004,"Percentage of furnaces with AC","WI TRM 2018",916,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.11600000000000001,"Energy savings in heating","WI TRM 2018",916,1020,"Hours of fan-only operation","WI TRM 2018",916,0.20699999999999999,"Energy savings in fan-only","WI TRM 2018",916,{"$f":"-0.02*AW615^2+1.12*AW615","v":8.3532080000000004},"EERexist","Value Calculated from SEER",null,{"$f":"-0.02*BA615^2+1.12*BA615","v":11.180000000000003},"EERecm","Value Calculated from SEER",null," "]
["Income-Eligible Multi-Family","ECM Auto Fan Early Replacement (future) - MF",391,"Multi-Family","Motor",null,"per unit",0,"WI TRM 2018",915,{"$f":"ROUND(AS616*BE616*12*(1/AW616-1/BA616)*BM616+BQ616*BU616+BY616*CC616,4)","v":498.09649999999999},"Calculated Value",null,0.14132352941176471,0.68,"WI TRM 2018",916,{"$f":"ROUND(AS616*12*(1/CG616-1/CK616)*O616*BM616,4)","v":9.6100000000000005E-2},"Calculated Value",null," ",null,null,12,"WI TRM 2018 - total is 18 years",916,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS616*BE616*12*(1/AW616-1/BA616)*BM616+BQ616*BU616+BY616*CC616,4)","=ROUND(AS616*12*(1/CG616-1/CK616)*O616*BM616,4)","WI TRM 2018",916,"2020-01-01",null,null,null,null,null,2.4249999999999998,"Air conditioner capacity in tons","WI TRM 2018",916,12,"SEERbase","WI TRM 2018",916,13,"SEERecm","WI TRM 2018",916,738,"FLH_cooling","MO TRM 2017",85,0.68,"CF","WI TRM 2018",916,0.92500000000000004,"Percentage of furnaces with AC","WI TRM 2018",916,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.11600000000000001,"Energy savings in heating","WI TRM 2018",916,1020,"Hours of fan-only operation","WI TRM 2018",916,0.20699999999999999,"Energy savings in fan-only","WI TRM 2018",916,{"$f":"-0.02*AW616^2+1.12*AW616","v":10.560000000000002},"EERbase","WI TRM 2018",916,{"$f":"-0.02*BA616^2+1.12*BA616","v":11.180000000000003},"EERecm","WI TRM 2018",916," "]
["Income-Eligible Multi-Family","ECM Continous Fan Early Replacement - MF",393,"Multi-Family","Motor",null,"per unit",97,"WI TRM 2018",915,{"$f":"ROUND(AS617*BE617*12*(1/AW617-1/BA617)*BM617+BQ617*BU617+BY617*CC617,4)","v":1084.7825},"Calculated Value",null,0.81470588235294117,0.68,"WI TRM 2018",916,{"$f":"ROUND(AS617*12*(1/CG617-1/CK617)*O617*BM617,4)","v":0.55400000000000005},"Calculated Value",null," ",null,null,6,"WI TRM 2018 - total is 18 years",916,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS617*BE617*12*(1/AW617-1/BA617)*BM617+BQ617*BU617+BY617*CC617,4)","=ROUND(AS617*12*(1/CG617-1/CK617)*O617*BM617,4)","WI TRM 2018",916,"2020-01-01",null,null,null,null,null,2.4249999999999998,"Air conditioner capacity in tons","WI TRM 2018",916,8.86,"SEERexist","This value is from IL TRM v6 vol3 but should be actual equipment SEER value. ",null,13,"SEERecm","WI TRM 2018",916,738,"FLH_cooling","MO TRM 2017",85,0.68,"CF","WI TRM 2018",916,0.92500000000000004,"Percentage of furnaces with AC","WI TRM 2018",916,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.11600000000000001,"Energy savings in heating","WI TRM 2018",916,1020,"Hours of fan-only operation","WI TRM 2018",916,0.20699999999999999,"Energy savings in fan-only","WI TRM 2018",916,{"$f":"-0.02*AW617^2+1.12*AW617","v":8.3532080000000004},"EERexist","Value Calculated from SEER",null,{"$f":"-0.02*BA617^2+1.12*BA617","v":11.180000000000003},"EERecm","Value Calculated from SEER",null," "]
["Income-Eligible Multi-Family","ECM Continous Fan Early Replacement (future) - MF",394,"Multi-Family","Motor",null,"per unit",0,"WI TRM 2018",915,{"$f":"ROUND(AS618*BE618*12*(1/AW618-1/BA618)*BM618+BQ618*BU618+BY618*CC618,4)","v":498.09649999999999},"Calculated Value",null,0.14132352941176471,0.68,"WI TRM 2018",916,{"$f":"ROUND(AS618*12*(1/CG618-1/CK618)*O618*BM618,4)","v":9.6100000000000005E-2},"Calculated Value",null," ",null,null,12,"WI TRM 2018 - total is 18 years",916,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS618*BE618*12*(1/AW618-1/BA618)*BM618+BQ618*BU618+BY618*CC618,4)","=ROUND(AS618*12*(1/CG618-1/CK618)*O618*BM618,4)","WI TRM 2018",916,"2020-01-01",null,null,null,null,null,2.4249999999999998,"Air conditioner capacity in tons","WI TRM 2018",916,12,"SEERbase","WI TRM 2018",916,13,"SEERecm","WI TRM 2018",916,738,"FLH_cooling","MO TRM 2017",85,0.68,"CF","WI TRM 2018",916,0.92500000000000004,"Percentage of furnaces with AC","WI TRM 2018",916,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.11600000000000001,"Energy savings in heating","WI TRM 2018",916,1020,"Hours of fan-only operation","WI TRM 2018",916,0.20699999999999999,"Energy savings in fan-only","WI TRM 2018",916,{"$f":"-0.02*AW618^2+1.12*AW618","v":10.560000000000002},"EERbase","WI TRM 2018",916,{"$f":"-0.02*BA618^2+1.12*BA618","v":11.180000000000003},"EERecm","WI TRM 2018",916," "]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement -  MF",405.1,"Multi-Family","Appliances",null,"per unit",451,"IL TRM v9 vol3",30,{"$f":"ROUND((BI619-BE619),4)","v":696},"Calculated Value",null,{"$f":"K619/U619","v":7.939767282683094E-2},null,null,null,{"$f":"ROUND((K619/BU619)*BM619*BQ619,4)","v":0.10489999999999999},"Calculated Value",null,8766,"IL TRM v9 vol3",32,6,"IL TRM v9 vol3",30,"UEC",{"$f":"BE619","v":331.7},{"$f":"BG619","v":"IL TRM v9 vol3"},31,"UEC",{"$f":"BI619","v":1027.7},{"$f":"BK619","v":"IL TRM v9 vol3"},31,"=ROUND((BI619-BE619),4)","=ROUND((K619/BU619)*BM619*BQ619,4)","IL TRM v9 vol3","31, 32","2022-01-01",null,null,null,null,null,14.75,"Fresh Volume_ee (ft3)","IL TRM v9 vol3",31,6.76,"Freezer Volume_ee (ft3)","IL TRM v9 vol3",31,{"$f":"ROUND(AS619+1.63*AW619,2)","v":25.77},"Adjusted Volume_ee","IL TRM v9 vol3",31,{"$f":"ROUND(6.11*BA619+174.2,1)","v":331.7},"UECEE","IL TRM v9 vol3",31,1027.7,"UECEXIST","IL TRM v9 vol3",31,1.25,"TAF","IL TRM v9 vol3",32,1.0569999999999999,"LSAF","IL TRM v9 vol3",32,8766,"Hours","IL TRM v9 vol3",32]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement -  MF - Auto defrost",632,"Multi-Family","Appliances","New measure with autodefrost","per unit",451,"IL TRM v9 vol3",30,{"$f":"ROUND((BI620-BE620),4)","v":417.1},"Calculated Value",null,{"$f":"K620/U620","v":4.7581565138033313E-2},null,null,null,{"$f":"ROUND((K620/BU620)*BM620*BQ620,4)","v":6.2899999999999998E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",32,6,"IL TRM v9 vol3",30,"UEC",{"$f":"BE620","v":397.4},"IL TRM v9 vol3",31,"UEC",{"$f":"BI620","v":814.5},"IL TRM v9 vol3",31,"=ROUND((BI620-BE620),4)","=ROUND((K620/BU620)*BM620*BQ620,4)","IL TRM v9 vol3","31, 32","2023-01-01",null,null,null,null,null,14.75,"Fresh Volume_ee (ft3)","IL TRM v9 vol3",31,6.76,"Freezer Volume_ee (ft3)","IL TRM v9 vol3",31,{"$f":"ROUND(AS620+1.63*AW620,2)","v":25.77},"Adjusted Volume_ee","IL TRM v9 vol3",31,397.4,"UECEE","IL TRM v9 vol3",31,814.5,"UECEXIST","IL TRM v9 vol3",31,1.25,"TAF","IL TRM v9 vol3",32,1.0569999999999999,"LSAF","IL TRM v9 vol3",32,8766,"Hours","IL TRM v9 vol3",32]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement (future) - MF ",406.1,"Multi-Family","Appliances",null,"per measure",0,null,null,{"$f":"ROUND((BI621-BE621),4)","v":36.9},"Calculated Value",null,{"$f":"K621/U621","v":4.2094455852156052E-3},null,null,null,{"$f":"ROUND((K621/BU621)*BM621*BQ621,4)","v":5.5999999999999999E-3},"Calculated Value",null,8766,"IL TRM v9 vol3",32,11,"IL TRM v9 vol3",30,"UEC",{"$f":"BE621","v":331.7},"IL TRM v9 vol3",31,"UEC",{"$f":"BI621","v":368.6},"IL TRM v9 vol3",31,"=ROUND((BI621-BE621),4)","=ROUND((K621/BU621)*BM621*BQ621,4)","IL TRM v9 vol3","31, 32","2022-01-01",null,null,null,null,null,14.75,"Fresh Volume_ee (ft3)","IL TRM v9 vol3",31,6.76,"Freezer Volume_ee (ft3)","IL TRM v9 vol3",31,{"$f":"ROUND(AS621+1.63*AW621,2)","v":25.77},"Adjusted Volume_ee","IL TRM v9 vol3",31,{"$f":"ROUND(6.11*BA621+174.2,1)","v":331.7},"UECEE","IL TRM v9 vol3",31,{"$f":"ROUND(6.79*BA621+193.6,1)","v":368.6},"UECBASE","IL TRM v9 vol3",31,1.25,"TAF","IL TRM v9 vol3",32,1.0569999999999999,"LSAF","IL TRM v9 vol3",32,8766,"Hours","IL TRM v9 vol3",32]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement (future) - MF - Autodefrost",633,"Multi-Family","Appliances","New measure with autodefrost","per measure",0,"IL TRM v9 vol3",30,{"$f":"ROUND((BI622-BE622),4)","v":44.3},"Calculated Value",null,{"$f":"K622/U622","v":5.0536162445813364E-3},null,null,null,{"$f":"ROUND((K622/BU622)*BM622*BQ622,4)","v":6.7000000000000002E-3},"Calculated Value",null,8766,"IL TRM v9 vol3",32,11,"IL TRM v9 vol3",30,"UEC",{"$f":"BE622","v":397.4},"IL TRM v9 vol3",31,"UEC",{"$f":"BI622","v":441.7},"IL TRM v9 vol3",31,"=ROUND((BI622-BE622),4)","=ROUND((K622/BU622)*BM622*BQ622,4)","IL TRM v9 vol3","31, 32","2023-01-01",null,null,null,null,null,14.75,"Fresh Volume_ee (ft3)","IL TRM v9 vol3",31,6.76,"Freezer Volume_ee (ft3)","IL TRM v9 vol3",31,{"$f":"ROUND(AS622+1.63*AW622,2)","v":25.77},"Adjusted Volume_ee","IL TRM v9 vol3",31,397.4,"UECEE","IL TRM v9 vol3",31,441.7,"UECBASE","IL TRM v9 vol3",31,1.25,"TAF","IL TRM v9 vol3",32,1.0569999999999999,"LSAF","IL TRM v9 vol3",32,8766,"Hours","IL TRM v9 vol3",32]
["Income-Eligible Multi-Family","Commercial Grade Washing Machines",407.1,"Common Area MF","Appliances",null,"per unit",850,"Evergy Guidance",8,{"$f":"ROUND((AS623*1/AW623*BA623*(BE623+(BI623*BM623)+(BQ623*BU623)))-(AS623*1/BY623*BA623*(CC623+(CG623*CK623)+(CO623*CS623))),4)","v":126.99550000000001},"Calculated Value",null,{"$f":"K623/U623","v":0.43049322033898307},3.7999999999999999E-2,"IL TRM v9 vol3",9,{"$f":"ROUND(K623/CW623*DA623,4)","v":1.6400000000000001E-2},"Calculated Value",null,295,"IL TRM v9 vol3",13,14,"IL TRM v9 vol3",9,"IMEF",2.23,"IL TRM v9 vol3",10,"IMEF",1.75,"IL TRM v9 vol3",10,"=ROUND((AS623*1/AW623*BA623*(BE623+(BI623*BM623)+(BQ623*BU623)))-(AS623*1/BY623*BA623*(CC623+(CG623*CK623)+(CO623*CS623))),4)","=ROUND(K623/CW623*DA623,4)","IL TRM v9 vol3","10, 11","2022-01-01",null,null,null,null,null,3.5,"Capacity","IL TRM v9 vol3",10,1.75,"IMEFbase","IL TRM v9 vol3",10,295,"Ncycles","IL TRM v9 vol3",10,8.1000000000000003E-2,"%Cwbase","IL TRM v9 vol3",11,0.26500000000000001,"%DHWbase","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.65400000000000003,"%Dryerbase","IL TRM v9 vol3",11,1,"%Electric_dryer","IL TRM v9 vol3",11,2.23,"IMEFeff","IL TRM v9 vol3",10,5.8000000000000003E-2,"%Cweff","IL TRM v9 vol3",11,0.312,"%DHWeff","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.63,"%Dryereff","IL TRM v9 vol3",11,1,"%Electric_Dryer","IL TRM v9 vol3",11,295,"Hours","IL TRM v9 vol3",11,3.7999999999999999E-2,"CF","IL TRM v9 vol3",11]
["Income-Eligible Multi-Family","Commercial Grade Dryers ",408.1,"Common Area MF","Appliances",null,"per unit",850,"Evergy Guidance",47,{"$f":"ROUND((AS624/AW624-AS624/BA624)*BE624*BI624,4)","v":160.43680000000001},"Calculated Value",null,{"$f":"K624/U624","v":0.56691448763250885},3.7999999999999999E-2,"IL TRM v9 vol3",47,{"$f":"ROUND(K624/BM624*BQ624,4)","v":2.1499999999999998E-2},"Calculated Value",null,283,"IL TRM v9 vol3",49,16,null,48,"CEF",3.93,"IL TRM v9 vol3",48,"CEF",3.11,"IL TRM v9 vol3",48,"=ROUND((AS624/AW624-AS624/BA624)*BE624*BI624,4)","=ROUND(K624/BM624*BQ624,4)","IL TRM v9 vol3","47, 49","2022-01-01",null,null,null,null,null,8.4499999999999993,"Load","IL TRM v9 vol3",48,3.11,"CEF_base","IL TRM v9 vol3",48,3.93,"CEF_eff","IL TRM v9 vol3",48,283,"N_cycles","IL TRM v9 vol3",48,1,"%Electric","IL TRM v9 vol3",48,283,"Hours","IL TRM v9 vol3",48,3.7999999999999999E-2,"CF","IL TRM v9 vol3",47]
["Income-Eligible Multi-Family","Shower Start 1.5 gpm electric water heater",409.1,"Multi-Family","Hot Water",null,"per unit",50,"IL TRM v9 vol3",231,{"$f":"ROUND((((AF625*AW625)*BA625*BE625*BI625)/BM625)*AS625*BQ625,4)","v":78.444900000000004},"Calculated Value",null,{"$f":"K625/U625","v":2.7719045936395759},2.2000000000000001E-3,"IL TRM v9 vol3",231,{"$f":"ROUND((((AF625-AB625)*AW625*BA625*365.25)*AS625*BQ625)/U625*O625,4)","v":4.4000000000000003E-3},"Calculated Value",null,28.3,"IL TRM v9 vol3",235,10,"IL TRM v9 vol3",231,"Low Flow (GPM)",1.5,"IL TRM Version 5",199,"Standard (GPM)",2.2400000000000002,"IL TRM v9 vol3",232,"=ROUND((((AF625*AW625)*BA625*BE625*BI625)/BM625)*AS625*BQ625,4)","=ROUND((((AF625-AB625)*AW625*BA625*365.25)*AS625*BQ625)/U625*O625,4)","IL TRM v9 vol3","231, 235","2022-01-01",null,null,null,null,null,0.11700000000000001,"kWh per gallon hot water","IL TRM v9 vol3",233,0.89,"Hot water waste time avoided","IL TRM v9 vol3",232,2.1,"Persons per household","IL TRM v9 vol3",232,0.6,"Showers per capita per day","IL TRM v9 vol3",232,365.25,"Days per year",null,null,1.3,"Showers per hoursehold","IL TRM v9 vol3",232,0.95,"In Service Rate","IL TRM v9 vol3",233]
["Income-Eligible Multi-Family","CAC Tune-up /Indoor Coil (Evaporator) Cleaning MF",410,"Multi-Family","HVAC",null,"per ton",35,"WI TRM 2017",143,{"$f":"ROUND(AW626*BA626/1000*(1/(BI626*BM626)-1/BI626),4)","v":148.14080000000001},"Calculated Value",null,{"$f":"BA626/1000*(1/(BE626*BM626)-1/BE626)","v":0.28550102631087915},0.9,"WI TRM 2017",144,{"$f":"ROUND(N626*O626,4)","v":0.25700000000000001},"Calculated Value",null,null,null,null,3,"WI TRM 2017",144,"Coil cleaning of packaged air conditioning unit.",null,"WI TRM 2017",143,"The baseline condition is an AC system with fouled condenser coils."," ","WI TRM 2017",143,"=ROUND(AW626*BA626/1000*(1/(BI626*BM626)-1/BI626),4)","=ROUND(N626*O626,4)","IL TRM v6 vol3","143, 144","2020-01-01",null,null,null,null,null,null,null,null,null,564,"Equivalent Full Load Hours for Mechanical Cooling","IL TRM v6 vol3",127,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,{"$f":"-0.02*BI626^2+1.12*BI626","v":9.2000000000000011},"EER","Installed Equipment; actual nameplate EER",null,10,"SEER","Installed Equipment; actual nameplate EER",null,0.93200000000000005,"Condenser coil fouling efficiency degradation factor","WI TRM 2017",144," "]
["Income-Eligible Multi-Family","CAC Tune-up /Outdoor Coil (Condenser) Cleaning MF",411,"Multi-Family","HVAC","Kits","per ton",35,"WI TRM 2017",143,{"$f":"ROUND(AW627*BA627/1000*(1/(BI627*BM627)-1/BI627),4)","v":148.14080000000001},"Calculated Value",null,{"$f":"BA627/1000*(1/(BE627*BM627)-1/BE627)","v":0.28550102631087915},0.9,"WI TRM 2017",144,{"$f":"ROUND(N627*O627,4)","v":0.25700000000000001},"Calculated Value",null,null,null,null,3,"WI TRM 2017",144,"Coil cleaning of packaged air conditioning unit.",null,"WI TRM 2017",143,"The baseline condition is an AC system with fouled condenser coils."," ","WI TRM 2017",143,"=ROUND(AW627*BA627/1000*(1/(BI627*BM627)-1/BI627),4)","=ROUND(N627*O627,4)","IL TRM v6 vol3","143, 144","2020-01-01",null,null,null,null,null,null,null,null,null,564,"Equivalent Full Load Hours for Mechanical Cooling","IL TRM v6 vol3",127,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,{"$f":"-0.02*BI627^2+1.12*BI627","v":9.2000000000000011},"EER","Installed Equipment; actual nameplate EER",null,10,"SEER","Installed Equipment; actual nameplate EER",null,0.93200000000000005,"Condenser coil fouling efficiency degradation factor","WI TRM 2017",144," "]
["Income-Eligible Multi-Family","Air Sealing (Infiltration reduction) - 30% MF LI DI electric furnace base/electric resistance",441.1,"Multi-Family","HVAC - Shell",null,"per sq ft (floor area)",0.12,"Program tracking data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((AF628-AB628)/AS628)*AW628*AP628*BA628) / (BE628*BI628),4)","v":2524.7343000000001},"Calculated Value",null," ",0,"Calculated Value",null,{"$f":"ROUND(O628*K628,4)","v":0},"No cooling savings, no coincident savings",null," ",null,null,15,"MO TRM 2017",295,"Efficient CFM",3139.44,"Calculated Value from Tracking Data",null,"Baseline CFM",4428.8500000000004,"Calculated Value from Tracking Data",null,"=ROUND((((AF628-AB628)/AS628)*AW628*AP628*BA628) / (BE628*BI628),4)","=ROUND(O628*K628,4)","MO TRM 2017 vol 2",165,"2020-05-01",null,1445,5155,"MO TRM and Navigant Analysis",null,20,"N_heat for 1.5 story building in Kansas City, MO","MO TRM 2017 vol 2",165,{"$f":"60*24","v":1440},"Convert CFM to  cubic ft per day","MO TRM 2017 vol 2",163,1.7999999999999999E-2,"Specific heat capacity of air","MO TRM 2017 vol 2",164,1,"Efficiency (effective COP estimate) of electric resistance heating from MO TRM","MO TRM 2017 vol 2",166,3412,"Convert Btu to kWh","MO TRM 2017 vol 2",166]
["Income-Eligible Multi-Family","Air Sealing (Infiltration reduction) - 30% MF LI DI ASHP base- Heating Only",442.1,"Multi-Family","HVAC - Shell",null,"per sq ft (floor area)",0.12,"Program tracking data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((AF629-AB629)/AS629)*AW629*AP629*BA629) / (BE629*BI629),4)","v":1237.6149},"Calculated Value",null," ",0,"Calculated Value",null,{"$f":"ROUND(O629*K629,4)","v":0},"No cooling savings, no coincident savings",null," ",null,null,15,"MO TRM 2017",295,"Efficient CFM",3139.44,"Calculated Value from Tracking Data",null,"Baseline CFM",4428.8500000000004,"Calculated Value from Tracking Data",null,"=ROUND((((AF629-AB629)/AS629)*AW629*AP629*BA629) / (BE629*BI629),4)","=ROUND(O629*K629,4)","MO TRM 2017 vol 2",165,"2020-05-01",null,1445,5155,"MO TRM and Navigant Analysis",null,20,"N_heat for 1.5 story building in Kansas City, MO","MO TRM 2017 vol 2",165,{"$f":"60*24","v":1440},"Convert CFM to  cubic ft per day","MO TRM 2017 vol 2",163,1.7999999999999999E-2,"Specific heat capacity of air","MO TRM 2017 vol 2",164,2.04,"Efficiency (effective COP estimate) of ASHP, using \"Heat Pump After 2015\" from MO TRM","MO TRM 2017 vol 2",166,3412,"Convert Btu to kWh","MO TRM 2017 vol 2",166]
["Income-Eligible Multi-Family","CAC SEER 15 - Early Replacement: MF",443.2,"Multi-Family","HVAC",null,"per ton",{"$f":"CC630+CG630/CO630-CK630/CO630*(1+BY630)^(-X630)","v":231.51412400380718},"IL TRM v9 vol3",91,{"$f":"ROUND((BE630*AW630*(1/((1-BM630)*AF630)-1/((1-BQ630)*(BU630)*AB630)))/1000,4)","v":409.202},"Calculated Value",null,{"$f":"K630/U630","v":0.55447425474254741},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW630*((1/((1-BM630)*BA630))-(1/((1-BQ630)*AS630))))/1000)*O630,4)","v":0.45329999999999998},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEER",15,"As Installed",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE630*AW630*(1/((1-BM630)*AF630)-1/((1-BQ630)*(BU630)*AB630)))/1000,4)","=ROUND(((AW630*((1/((1-BM630)*BA630))-(1/((1-BQ630)*AS630))))/1000)*O630,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS630/AB630)+0.367","v":1.0110000000000001},"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,108,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","CAC SEER 15 - Early Replacement: MF (future)",444.2,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,108.06059999999999,"Calculated Value",null,0.14642357723577235,0.68,"IL TRM v9 vol3",92,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEER",15,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE631*AW631*(1/((1-BM631)*AF631)-1/((1-BQ631)*(BU631)*AB631)))/1000,4)","=ROUND(((AW631*((1/((1-BM631)*BA631))-(1/((1-BQ631)*AS631))))/1000)*O631,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,1.0110000000000001,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,108,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","CAC SEER 15 - Replace at Fail: MF",445.2,"Multi-Family","HVAC",null,"per ton",{"$f":"108/3.5","v":30.857142857142858},"IL TRM v9 vol3 (assumed 3.5 Ton system)",91,108.06059999999999,"Calculated Value",null,0.14642357723577235,0.68,"IL TRM v9 vol3",92,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEER",15,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE632*AW632*(1/((1-BM632)*AF632)-1/((1-BQ632)*(BU632)*AB632)))/1000,4)","=ROUND(((AW632*((1/((1-BM632)*BA632))-(1/((1-BQ632)*AS632))))/1000)*O632,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,1.0110000000000001,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94]
["Income-Eligible Multi-Family","CAC SEER 16 - Early Replacement: MF",446.2,"Multi-Family","HVAC",null,"per ton",{"$f":"CC633+CG633/CO633-CK633/CO633*(1+BY633)^(-X633)","v":263.7998382895214},"IL TRM v9 vol3",91,424.53370000000001,"Calculated Value",null,0.57524891598915995,0.68,"IL TRM v9 vol3",92,0.45329999999999998,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEER",16,"As Installed",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE633*AW633*(1/((1-BM633)*AF633)-1/((1-BQ633)*(BU633)*AB633)))/1000,4)","=ROUND(((AW633*((1/((1-BM633)*BA633))-(1/((1-BQ633)*AS633))))/1000)*O633,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.97075,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,221,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","CAC SEER 16 - Early Replacement: MF (future)",447.2,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,123.39230000000001,"Calculated Value",null,0.16719823848238483,0.68,"IL TRM v9 vol3",92,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEER",16,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE634*AW634*(1/((1-BM634)*AF634)-1/((1-BQ634)*(BU634)*AB634)))/1000,4)","=ROUND(((AW634*((1/((1-BM634)*BA634))-(1/((1-BQ634)*AS634))))/1000)*O634,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.97075,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,221,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","CAC SEER 16 - Replace at Fail: MF",448.2,"Multi-Family","HVAC",null,"per ton",{"$f":"221/3.5","v":63.142857142857146},"IL TRM v9 vol3 (assumed 3.5 Ton system)",91,123.39230000000001,"Calculated Value",null,0.16719823848238483,0.68,"IL TRM v9 vol3",92,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEER",16,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE635*AW635*(1/((1-BM635)*AF635)-1/((1-BQ635)*(BU635)*AB635)))/1000,4)","=ROUND(((AW635*((1/((1-BM635)*BA635))-(1/((1-BQ635)*AS635))))/1000)*O635,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.97075,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94]
["Income-Eligible Multi-Family","CAC SEER 17+ - Early Replacement: MF",449.2,"Multi-Family","HVAC",null,"per ton",{"$f":"CC636+CG636/CO636-CK636/CO636*(1+BY636)^(-X636)","v":377.7998382895214},"IL TRM v9 vol3",91,439.15769999999998,"Calculated Value",null,0.59506463414634148,0.68,"IL TRM v9 vol3",92,0.45329999999999998,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEER",17,"As Installed",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE636*AW636*(1/((1-BM636)*AF636)-1/((1-BQ636)*(BU636)*AB636)))/1000,4)","=ROUND(((AW636*((1/((1-BM636)*BA636))-(1/((1-BQ636)*AS636))))/1000)*O636,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.93523529411764716,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","CAC SEER 17+ - Early Replacement: MF (future)",450.2,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,138.0162,"Calculated Value",null,0.18701382113821138,0.68,"IL TRM v9 vol3",92,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEER",17,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE637*AW637*(1/((1-BM637)*AF637)-1/((1-BQ637)*(BU637)*AB637)))/1000,4)","=ROUND(((AW637*((1/((1-BM637)*BA637))-(1/((1-BQ637)*AS637))))/1000)*O637,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.93523529411764716,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","CAC SEER 17+ - Replace at Fail: MF",451.2,"Multi-Family","HVAC",null,"per ton",{"$f":"620/3.5","v":177.14285714285714},"IL TRM v9 vol3 (assumed 3.5 Ton system)",91,138.0162,"Calculated Value",null,0.18701382113821138,0.68,"IL TRM v9 vol3",92,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEER",17,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE638*AW638*(1/((1-BM638)*AF638)-1/((1-BQ638)*(BU638)*AB638)))/1000,4)","=ROUND(((AW638*((1/((1-BM638)*BA638))-(1/((1-BQ638)*AS638))))/1000)*O638,4)","IL TRM v9 vol3","92, 94","2022-01-01",null,null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.93523529411764716,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94]
["Income-Eligible Multi-Family","Air Sealing (Infiltration reduction) - 30% MF LI DI CAC or ASHP- Cooling Only",452.1,"Multi-Family","HVAC - Shell",null,"per sq ft (floor area)",0.12,"Program tracking data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((AF639-AB639)/AS639)*AW639*AO639*BA639*BE639*BM639) / (BQ639*BI639),4)","v":373.60039999999998},"Calculated Value",null," ",9.4741810000000004E-4,"MO TRM 2017",167,{"$f":"ROUND(K639*O639,8)","v":0.35395578},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,15,"MO TRM 2017",295,"Efficient CFM",3139.44,"Calculated Value from Tracking Data",null,"Baseline CFM",4428.8500000000004,"Calculated Value from Tracking Data",null,"=ROUND((((AF639-AB639)/AS639)*AW639*AO639*BA639*BE639*BM639) / (BQ639*BI639),4)","=ROUND(K639*O639,8)","MO TRM 2017 vol 2","163, 167","2020-05-01",null,1445,5155,"MO TRM and Navigant Analysis",null,27.7,"N_cool for 1.5 story building in Kansas City, MO","MO TRM 2017 vol 2",163,{"$f":"60*24","v":1440},"Convert CFM to  cubic ft per day","MO TRM 2017 vol 2",163,0.75,"DUA, discretionary use adjustment","MO TRM 2017 vol 2",164,1.7999999999999999E-2,"Specific heat capacity of air","MO TRM 2017 vol 2",164,14,"Efficiency (SEER) of ASHP, using \"Heat Pump After 1/1/2015\" from MO TRM","MO TRM 2017 vol 2",164,4,"LM, latent multiplier to account for latent cooling demand","MO TRM 2017 vol 2",164,1000,"Convert Btu to kBtu","MO TRM 2017 vol 2",164]
["Income-Eligible Multi-Family","Ductless ASHP Replace Electric Resistance - Early Replacement: MF",453.1,"Multi-Family","HVAC",null,"per ton",2000,"IL TRM v9 vol3",153,{"$f":"ROUND((BM640*AS640*(1/AF640-1/AB640))/1000+(BQ640*AS640*(1/BA640-1/AW640)/1000),4)","v":3908.3524000000002},"Calculated Value",null,{"$f":"K640/U640","v":5.2958704607046077},0.72,"IL TRM v9 vol3",154,{"$f":"ROUND((AS640*(1/BI640-1/BE640)/1000)*O640,4)","v":0.4874},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,6,"IL TRM v9 vol3",153,"SEER",23,"Estimate",null,"SEER",9.3000000000000007,"IL TRM v9 vol3",157,"=ROUND((BM640*AS640*(1/AF640-1/AB640))/1000+(BQ640*AS640*(1/BA640-1/AW640)/1000),4)","=ROUND((AS640*(1/BI640-1/BE640)/1000)*O640,4)","IL TRM v9 vol3","156, 160","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11,"HSPFee","Estimate",null,3.41,"HSPFbase","IL TRM v9 vol3",158,13,"EERee","Estimate",null,7.5,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Income-Eligible Multi-Family","Ductless ASHP Replace Electric Resistance - Early Replacement: MF (future)",454.1,"Multi-Family","HVAC",null,"per ton",0,null,null,{"$f":"ROUND((BM641*AS641*(1/AF641-1/AB641))/1000+(BQ641*AS641*(1/BA641-1/AW641)/1000),4)","v":3637.3251},"Calculated Value",null,{"$f":"K641/U641","v":4.9286247967479673},0.72,"IL TRM v9 vol3",154,{"$f":"ROUND((AS641*(1/BI641-1/BE641)/1000)*O641,4)","v":0.1208},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,9,"IL TRM v9 vol3",153,"SEER",23,"Estimate",null,"SEER",13,"IL TRM v9 vol3",157,"=ROUND((BM641*AS641*(1/AF641-1/AB641))/1000+(BQ641*AS641*(1/BA641-1/AW641)/1000),4)","=ROUND((AS641*(1/BI641-1/BE641)/1000)*O641,4)","IL TRM v9 vol3","156, 160","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11,"HSPFee","Estimate",null,3.41,"HSPFbase","IL TRM v9 vol3",158,13,"EERee","Estimate",null,11,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace electric furnace / CAC: MF",455.1,"Multi-Family","HVAC",null,"per ton",{"$f":"438/3.5","v":125.14285714285714},"IL TRM v7 vol3",64,{"$f":"ROUND(((U642*AS642*(1/(AF642*(1-BU642))-1/(AB642*BY642*(1-CC642))))/1000)+((BQ642*AS642*(1/(BA642*(1-CG642))-1/(AW642*CK642*(1-CO642))))/1000),4)","v":3445.6860999999999},"Calculated Value",null,{"$f":"R642","v":0.1045},0.67,"IL TRM v9 vol3",74,{"$f":"ROUND((AS642*(1/(BI642*(1-BU642))-1/(BE642*(1-CC642))))/1000*O642,4)","v":0.1045},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,16,"IL TRM v9 vol3",73,"SEERee",16,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U642*AS642*(1/(AF642*(1-BU642))-1/(AB642*BY642*(1-CC642))))/1000)+((BQ642*AS642*(1/(BA642*(1-CG642))-1/(AW642*CK642*(1-CO642))))/1000),4)","=ROUND((AS642*(1/(BI642*(1-BU642))-1/(BE642*(1-CC642))))/1000*O642,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.0565217391304333,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,12.625,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE642/AB642)+0.367","v":1.0021953125},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace electric furnace / CAC: MF",456.1,"Multi-Family","HVAC",null,"per ton",{"$f":"724/3.5","v":206.85714285714286},"IL TRM v7 vol3",64,3658.3191999999999,"Calculated Value",null,0.24310000000000001,0.67,"IL TRM v9 vol3",74,0.24310000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,16,"IL TRM v9 vol3",73,"SEERee",17,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U643*AS643*(1/(AF643*(1-BU643))-1/(AB643*BY643*(1-CC643))))/1000)+((BQ643*AS643*(1/(BA643*(1-CG643))-1/(AW643*CK643*(1-CO643))))/1000),4)","=ROUND((AS643*(1/(BI643*(1-BU643))-1/(BE643*(1-CC643))))/1000*O643,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,15.700000000000001,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.1104411764705882,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace electric furnace / CAC: MF",457.1,"Multi-Family","HVAC",null,"per ton",{"$f":"724/3.5","v":206.85714285714286},"IL TRM v7 vol3",64,3668.2597999999998,"Calculated Value",null,0.24310000000000001,0.67,"IL TRM v9 vol3",74,0.24310000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,16,"IL TRM v9 vol3",73,"SEERee",18,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U644*AS644*(1/(AF644*(1-BU644))-1/(AB644*BY644*(1-CC644))))/1000)+((BQ644*AS644*(1/(BA644*(1-CG644))-1/(AW644*CK644*(1-CO644))))/1000),4)","=ROUND((AS644*(1/(BI644*(1-BU644))-1/(BE644*(1-CC644))))/1000*O644,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE (borrowed from SEER 17 measure)",null,3.41,"HSPFbase","IL TRM v9 vol3",78,15.700000000000001,"EERee","Calculated per PY2018 Metadata WHE (borrowed from SEER 17 measure)"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0691388888888889,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace ASHP - Early Replacement: MF",458.1,"Multi-Family","HVAC",null,"per ton",{"$f":"DA645+DE645/DM645-DI645*(1+CS645)^(-X645)","v":316.55604121135548},"IL TRM v7 vol3",64,1761.5425,"Calculated Value",null,0.5444,0.67,"IL TRM v9 vol3",74,0.5444,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",17,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U645*AS645*(1/(AF645*(1-BU645))-1/(AB645*BY645*(1-CC645))))/1000)+((BQ645*AS645*(1/(BA645*(1-CG645))-1/(AW645*CK645*(1-CO645))))/1000),4)","=ROUND((AS645*(1/(BI645*(1-BU645))-1/(BE645*(1-CC645))))/1000*O645,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,5.54,"HSPFbase","IL TRM v9 vol3",78,13.813688000000001,"EERee","Calculated per PY2018 Metadata WHE"," ",7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0211187552941179,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace ASHP - Early Replacement: MF (future)",459.1,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",65,359.30009999999999,"Calculated Value",null,0.16539999999999999,0.67,"IL TRM v9 vol3",74,0.16539999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",17,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U646*AS646*(1/(AF646*(1-BU646))-1/(AB646*BY646*(1-CC646))))/1000)+((BQ646*AS646*(1/(BA646*(1-CG646))-1/(AW646*CK646*(1-CO646))))/1000),4)","=ROUND((AS646*(1/(BI646*(1-BU646))-1/(BE646*(1-CC646))))/1000*O646,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFexist","IL TRM v9 vol3",78,13.813688000000001,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0211187552941179,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace ASHP - Early Replacement: MF",460.1,"Multi-Family","HVAC",null,"per ton",{"$f":"DA647+DE647/DM647-DI647*(1+CS647)^(-X647)","v":316.55604121135548},"IL TRM v7 vol3",64,1954.8857,"Calculated Value",null,0.62209999999999999,0.67,"IL TRM v9 vol3",74,0.62209999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",18,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U647*AS647*(1/(AF647*(1-BU647))-1/(AB647*BY647*(1-CC647))))/1000)+((BQ647*AS647*(1/(BA647*(1-CG647))-1/(AW647*CK647*(1-CO647))))/1000),4)","=ROUND((AS647*(1/(BI647*(1-BU647))-1/(BE647*(1-CC647))))/1000*O647,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE (borrowed from SEER 17 measure)",null,5.54,"HSPFbase","IL TRM v9 vol3",78,15.700000000000001,"EERee","Calculated per PY2018 Metadata WHE (borrowed from SEER 17 measure)"," ",7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0691388888888889,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace ASHP - Early Replacement: MF (future)",461.1,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",65,525.404,"Calculated Value",null,0.24310000000000001,0.67,"IL TRM v9 vol3",74,0.24310000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",18,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U648*AS648*(1/(AF648*(1-BU648))-1/(AB648*BY648*(1-CC648))))/1000)+((BQ648*AS648*(1/(BA648*(1-CG648))-1/(AW648*CK648*(1-CO648))))/1000),4)","=ROUND((AS648*(1/(BI648*(1-BU648))-1/(BE648*(1-CC648))))/1000*O648,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE (borrowed from SEER 17 measure)",null,8.1999999999999993,"HSPFexist","IL TRM v9 vol3",78,15.700000000000001,"EERee","Calculated per PY2018 Metadata WHE (borrowed from SEER 17 measure)"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0691388888888889,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace electric furnace / CAC - Early Replacement: MF",462.1,"Multi-Family","HVAC",null,"per ton",{"$f":"DA649+DE649/DM649-DI649*(1+CS649)^(-X649)","v":234.8417554970697},"IL TRM v7 vol3",64,3789.8240999999998,"Calculated Value",null,0.49530000000000002,0.67,"IL TRM v9 vol3",74,0.49530000000000002,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",16,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U649*AS649*(1/(AF649*(1-BU649))-1/(AB649*BY649*(1-CC649))))/1000)+((BQ649*AS649*(1/(BA649*(1-CG649))-1/(AW649*CK649*(1-CO649))))/1000),4)","=ROUND((AS649*(1/(BI649*(1-BU649))-1/(BE649*(1-CC649))))/1000*O649,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,12.838272,"EERee","Calculated per PY2018 Metadata WHE"," ",7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.01292556,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,438,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace electric furnace / CAC - Early Replacement: MF (future)",463.1,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",65,3434.6167,"Calculated Value",null,0.1163,0.67,"IL TRM v9 vol3",74,0.1163,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",16,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U650*AS650*(1/(AF650*(1-BU650))-1/(AB650*BY650*(1-CC650))))/1000)+((BQ650*AS650*(1/(BA650*(1-CG650))-1/(AW650*CK650*(1-CO650))))/1000),4)","=ROUND((AS650*(1/(BI650*(1-BU650))-1/(BE650*(1-CC650))))/1000*O650,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFexist","IL TRM v9 vol3",78,12.838272,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.01292556,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,438,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","Residential Washing Machines",472.1,"Multi-Family - In unit","Appliances",null,"per unit",84,"IL TRM v9 vol3",8,{"$f":"ROUND((AS651*1/AW651*BA651*(BE651+(BI651*BM651)+(BQ651*BU651)))-(AS651*1/BY651*BA651*(CC651+(CG651*CK651)+(CO651*CS651))),4)","v":126.99550000000001},"Calculated Value",null,{"$f":"K651/U651","v":0.43049322033898307},3.7999999999999999E-2,"IL TRM v9 vol3",9,{"$f":"ROUND(K651/CW651*DA651,4)","v":1.6400000000000001E-2},"Calculated Value",null,295,"IL TRM v9 vol3",13,14,"IL TRM v9 vol3",9,"Efficient residential washing machine",2.23,"IL TRM v9 vol3",10,"Standard residential washing machine",1.75,"IL TRM v9 vol3",10,"=ROUND((AS651*1/AW651*BA651*(BE651+(BI651*BM651)+(BQ651*BU651)))-(AS651*1/BY651*BA651*(CC651+(CG651*CK651)+(CO651*CS651))),4)","=ROUND(K651/CW651*DA651,4)","IL TRM v9 vol3","10, 11","2022-01-01",null,null,null,null,null,3.5,"Capacity","IL TRM v9 vol3",10,1.75,"IMEFbase","IL TRM v9 vol3",10,295,"Ncycles","IL TRM v9 vol3",10,8.1000000000000003E-2,"%Cwbase","IL TRM v9 vol3",11,0.26500000000000001,"%DHWbase","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.65400000000000003,"%Dryerbase","IL TRM v9 vol3",11,1,"%Electric_dryer","IL TRM v9 vol3",11,2.23,"IMEFeff","IL TRM v9 vol3",10,5.8000000000000003E-2,"%Cweff","IL TRM v9 vol3",11,0.312,"%DHWeff","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.63,"%Dryereff","IL TRM v9 vol3",11,1,"%Electric_Dryer","IL TRM v9 vol3",11,295,"Hours","IL TRM v9 vol3",11,3.7999999999999999E-2,"CF","IL TRM v9 vol3",11]
["Income-Eligible Multi-Family","Residential Dryers",473.1,"Multi-Family - In unit","Appliances",null,"per unit",152,"IL TRM v9 vol3",47,{"$f":"ROUND((AS652/AW652-AS652/BA652)*BE652*BI652,4)","v":160.43680000000001},"Calculated Value",null,{"$f":"K652/U652","v":0.56691448763250885},3.7999999999999999E-2,"IL TRM v9 vol3",47,{"$f":"ROUND(K652/BM652*BQ652,4)","v":2.1499999999999998E-2},"Calculated Value",null,283,"IL TRM v9 vol3",49,16,null,48,"CEF",3.93,"IL TRM v9 vol3",48,"CEF",3.11,"IL TRM v9 vol3",48,"=ROUND((AS652/AW652-AS652/BA652)*BE652*BI652,4)","=ROUND(K652/BM652*BQ652,4)","IL TRM v9 vol3","47, 49","2022-01-01",null,null,null,null,null,8.4499999999999993,"Load","IL TRM v9 vol3",48,3.11,"CEF_base","IL TRM v9 vol3",48,3.93,"CEF_eff","IL TRM v9 vol3",48,283,"N_cycles","IL TRM v9 vol3",48,1,"%Electric","IL TRM v9 vol3",48,283,"Hours","IL TRM v9 vol3",48,3.7999999999999999E-2,"CF","IL TRM v9 vol3",47]
["Income-Eligible Multi-Family","Dishwasher",474.1,"Multi-Family","Appliances","In unit","Per unit",75.67,"IL TRM v9 vol 3",20,{"$f":"ROUND((AF653-AB653)*(AS653+(AW653*BA653)),4)","v":37},"Calculated Value",null,{"$f":"R653/O653","v":0.10384615384615385},2.5999999999999999E-2,"IL TRM v9 vol 3",21,{"$f":"ROUND((AF653-AB653)/U653*O653,4)","v":2.7000000000000001E-3},"Calculated Value",null,353,"IL TRM v9 vol3",23,11,"IL TRM v9 vol3",20,"ENERGY STAR Standard (>= 8 places settings + 6 servings pieces)",270,"IL TRM v9 vol3",21,"Standard dishwasher",307,"IL TRM v9 vol3",21,"=ROUND((AF653-AB653)*(AS653+(AW653*BA653)),4)","=ROUND((AF653-AB653)/U653*O653,4)","IL TRM v7 vol3",20,"2022-01-01","2022-12-31",null,null,null,null,0.44,"%kWh_op","IL TRM v9 vol3",21,0.56000000000000005,"%kWh_heat","IL TRM v9 vol3",21,1,"%Electric_DHW","IL TRM v9 vol3",21]
["Income-Eligible Multi-Family","ENERGY STAR Dishwasher (Electric DHW)",474.20000000000005,"Multi-Family","Appliances",null,"Per unit",75.67,"IL TRM v9 vol 3",20,{"$f":"ROUND((BI654-BE654)*(AS654+(AW654*BA654)),4)","v":37},"IL TRM v9 vol3 (algorithm)",21,{"$f":"R654/O654","v":0.10384615384615385},2.5999999999999999E-2,"IL TRM v9 vol 3",21,{"$f":"ROUND((BI654-BE654)/U654*O654,4)","v":2.7000000000000001E-3},"IL TRM v9 vol3 (algorithm)",23,353,"IL TRM v9 vol3",23,11,"IL TRM v9 vol3",20,"ENERGY STAR V6.0 Standard Dishwasher (> 8 place settings + six serving pieces)",270,"IL TRM v9 vol3",21,"Dishwasher meeting minimum Federal standards",307,"IL TRM v9 vol3",21,{"$f":"cellformula(K654)","v":"=ROUND((BI654-BE654)*(AS654+(AW654*BA654)),4)"},{"$f":"cellformula(R654)","v":"=ROUND((BI654-BE654)/U654*O654,4)"},"IL TRM v7 vol3",21,"2023-01-01",null,null,null,null,null,0.44,"%kWh_op: Percentage of dishwasher \nenergy consumption used for unit operation","IL TRM v9 vol3",21,0.56000000000000005,"%kWh_heat: Percentage of dishwasher \nenergy consumption used for water heating","IL TRM v9 vol3",21,1,"%Electric_DHW","IL TRM v9 vol3",21,{"$f":"AB654","v":270},"kWhBase : Baseline kWh consumption per year","IL TRM v9 vol3",21,{"$f":"AF654","v":307},"kWhEStar : ENERGY STAR kWh consumption per year","IL TRM v9 vol3",21]
["Income-Eligible Multi-Family","ENERGY STAR Dishwasher (Unknown DHW)",634,"Multi-Family","Appliances",null,"Per unit",75.67,"IL TRM v9 vol 3",20,{"$f":"ROUND((BI655-BE655)*(AS655+(AW655*BA655)),4)","v":19.595199999999998},"IL TRM v9 vol3 (algorithm)",21,{"$f":"R655/O655","v":0.10384615384615385},2.5999999999999999E-2,"IL TRM v9 vol 3",21,{"$f":"ROUND((BI655-BE655)/U655*O655,4)","v":2.7000000000000001E-3},"IL TRM v9 vol3 (algorithm)",23,353,"IL TRM v9 vol3",23,11,"IL TRM v9 vol3",20,"ENERGY STAR V6.0 Standard Dishwasher (> 8 place settings + six serving pieces)",270,"IL TRM v9 vol3",21,"Dishwasher meeting minimum Federal standards",307,"IL TRM v9 vol3",21,"=ROUND((BI655-BE655)*(AS655+(AW655*BA655)),4)","=ROUND((BI655-BE655)/U655*O655,4)","IL TRM v7 vol3",21,"2023-01-01",null,null,null,null,null,0.44,"%kWh_op: Percentage of dishwasher \nenergy consumption used for unit operation","IL TRM v9 vol3",21,0.56000000000000005,"%kWh_heat: Percentage of dishwasher \nenergy consumption used for water heating","IL TRM v9 vol3",21,0.16,"%Electric_DHW","IL TRM v9 vol3",21,{"$f":"AB655","v":270},"kWhBase : Baseline kWh consumption per year","IL TRM v9 vol3",21,{"$f":"AF655","v":307},"kWhEStar : ENERGY STAR kWh consumption per year","IL TRM v9 vol3",21]
["Income-Eligible Multi-Family","1x4 LED retrofit kits (Com Area)",475.1,"Multi-Family","Lighting","Common Area - DI","per unit",75,"IL TRM v9 vol 3",502,{"$f":"ROUND((AF656-AB656)/1000*U656*AS656*BA656,4)","v":153.88489999999999},"Calculated Value",null,{"$f":"R656/O656","v":2.7096774193548386E-2},0.62,"IL TRM v9 vol2 (MF - Mid Rise - Common)",470,{"$f":"ROUND((AF656-AB656)/1000*AW656*O656*BA656,4)","v":1.6799999999999999E-2},"Calculated Value",null,5950,"IL TRM v7 vol3 - assumes Interior 9W bulb",271,10,"IL TRM v9 vol2",493,"LED 1X4 Retrofit Kits - LED 1x4 Recessed Light Fixture, 3001-4500 lumens",33.700000000000003,"IL TRM v7 vol3",434,"2x4 T8, T12 or T5 Fluorescents - 18:82; 2-Lamp 34w T12 (BF < 0.85) :2-Lamp 32w T8 (BF < 0.89)",57,"IL TRM v9 vol3",502,"=ROUND((AF656-AB656)/1000*U656*AS656*BA656,4)","=ROUND((AF656-AB656)/1000*AW656*O656*BA656,4)","IL TRM v9 vol3",499,"2022-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor","IL TRM v9 vol2",470,1.1599999999999999,"Waste Heat Factor","IL TRM v9 vol2",470,1,"ISR","IL TRM v9 vol2",498]
["Income-Eligible Multi-Family","Bathroom Exhaust Fan (Cont, ES Most Efficient)",476.1,"Multi-Family","HVAC","In unit","Per unit",43.5,"IL TRM v9 vol3",139,{"$f":"ROUND((AS657*(1/AF657-1/AB657)/1000*U657),4)","v":218.68960000000001},"Calculated Value",null,{"$f":"R657/O657","v":2.4899999999999999E-2},1,"IL TRM v9 vol3",139,{"$f":"ROUND(AS657*(1/AF657-1/AB657)/1000*O657,4)","v":2.4899999999999999E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",140,19,"IL TRM v9 vol3",139,"ENERGY STAR Most Efficient, Continuous Usage (CFM/watts)",11.2,"IL TRM v9 vol3",140,"Standard Fan, continuous usage",1.7,"IL TRM v9 vol3",140,"=ROUND((AS657*(1/AF657-1/AB657)/1000*U657),4)","=ROUND(AS657*(1/AF657-1/AB657)/1000*O657,4)","IL TRM v9 vol3",140,"2022-01-01",null,null,null,null,null,50,"CFM","IL TRM v9 vol3",140]
["Income-Eligible Multi-Family","Bathroom Exhaust Fan (Cont, Energy Star)",635,"Multi-Family","HVAC","New measure with standard ES efficiency; In unit","Per unit",43.5,"IL TRM v9 vol3",139,{"$f":"ROUND((AS658*(1/AF658-1/AB658)/1000*U658),4)","v":171.88239999999999},"Calculated Value",null,{"$f":"R658/O658","v":1.9599999999999999E-2},1,"IL TRM v9 vol3",139,{"$f":"ROUND(AS658*(1/AF658-1/AB658)/1000*O658,4)","v":1.9599999999999999E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",140,19,"IL TRM v9 vol3",139,"ENERGY STAR, Continuous Usage (CFM/watts)",5.0999999999999996,"IL TRM v9 vol3",140,"Standard Fan, continuous usage",1.7,"IL TRM v9 vol3",140,"=ROUND((AS658*(1/AF658-1/AB658)/1000*U658),4)","=ROUND(AS658*(1/AF658-1/AB658)/1000*O658,4)","IL TRM v9 vol3",140,"2023-01-01",null,null,null,null,null,50,"CFM","IL TRM v9 vol3",140]
["Income-Eligible Multi-Family","Bathroom Exhaust Fan (Int, ES Most Efficient)",477.1,"Multi-Family","HVAC","In unit","Per unit",43.5,"IL TRM v9 vol3",136,{"$f":"ROUND((AS659*(1/AF659-1/AB659)/1000*U659),4)","v":37.9377},"Calculated Value",null,{"$f":"R659/O659","v":3.4814814814814812E-2},0.13500000000000001,"IL TRM v9 vol3",139,{"$f":"ROUND(AS659*(1/AF659-1/AB659)/1000*O659,4)","v":4.7000000000000002E-3},"Calculated Value",null,1089,"IL TRM v9 vol3",140,19,"IL TRM v9 vol3",139,"ENERGY STAR Most Efficient, Standard Usage (CFM/watts)",12.9,"IL TRM v9 vol3",140,"Standard Fan, standard usage",2.2000000000000002,"IL TRM v9 vol3",140,"=ROUND((AS659*(1/AF659-1/AB659)/1000*U659),4)","=ROUND(AS659*(1/AF659-1/AB659)/1000*O659,4)","IL TRM v9 vol3",140,"2022-01-01",null,null,null,null,null,92.4,"CFM","IL TRM v9 vol3",140]
["Income-Eligible Multi-Family","Bathroom Exhaust Fan (Int, Energy Star)",636,"Multi-Family","HVAC","New measure with standard ES efficiency; In unit","Per unit",43.5,"IL TRM v9 vol3",136,{"$f":"ROUND((AS660*(1/AF660-1/AB660)/1000*U660),4)","v":26.752400000000002},"Calculated Value",null,{"$f":"R660/O660","v":2.4444444444444442E-2},0.13500000000000001,"IL TRM v9 vol3",139,{"$f":"ROUND(AS660*(1/AF660-1/AB660)/1000*O660,4)","v":3.3E-3},"Calculated Value",null,1089,"IL TRM v9 vol3",140,19,"IL TRM v9 vol3",139,"ENERGY STAR, Standard Usage (CFM/watts)",5.3,"IL TRM v9 vol3",140,"Standard Fan, standard usage",2.2000000000000002,"IL TRM v9 vol3",140,"=ROUND((AS660*(1/AF660-1/AB660)/1000*U660),4)","=ROUND(AS660*(1/AF660-1/AB660)/1000*O660,4)","IL TRM v9 vol3",140,"2023-01-01",null,null,null,null,null,92.4,"CFM","IL TRM v9 vol3",140]
["Income-Eligible Multi-Family","Window AC - Early Replacement",478.1,"Multi-Family","HVAC",null,"per unit",448,"IL TRM v9 vol3",35,{"$f":"ROUND((U661*AS661*(1/AF661-1/AB661))/1000,4)","v":169.30090000000001},"Calculated Value",null,{"$f":"K661/U661","v":0.39556285046728973},0.3,"IL TRM v9 vol3",37,{"$f":"ROUND(AS661*((1/(AF661*1.01)-1/(AB661*1.01))/1000)*O661,4)","v":0.11749999999999999},"Calculated Value",null,428,"IL TRM v9 vol3 (Belleville)",36,4,"IL TRM v9 vol3",35,"ENERGY STAR version 4.0 CEER",12,"IL TRM v9 vol3",34,"Federal Standard CEER",7.7,"IL TRM v9 vol3 (Example)",34,"=ROUND((U661*AS661*(1/AF661-1/AB661))/1000,4)","=ROUND(AS661*((1/(AF661*1.01)-1/(AB661*1.01))/1000)*O661,4)","IL TRM v9 vol3","35, 37","2022-01-01",null,null,null,null,null,8500,"BTU/h","IL TRM v9 vol3",36]
["Income-Eligible Multi-Family","Window AC - Replace at Fail",479.1,"Multi-Family","HVAC",null,"per unit",40,"IL TRM v9 vol3",35,{"$f":"ROUND((AS662*AW662*((1/BA662)-(1/BE662)))/1000,4)","v":30.594799999999999},"Calculated Value",null,{"$f":"K662/U662","v":7.1483177570093454E-2},0.3,"IL TRM v9 vol3",37,{"$f":"ROUND(AW662*(((1/(BA662*1.01))-(1/(BE662*1.01))))/1000*O662,4)","v":2.12E-2},"Calculated Value",null,428,"IL TRM v9 vol3 (Belleville)",36,12,"IL TRM v9 vol3",35,"Room AC unit that meets ENERGY STAR criteria"," ","IL TRM v9 vol3",33,"Non-ENERGY STAR room AC",null,null,null,"=ROUND((AS662*AW662*((1/BA662)-(1/BE662)))/1000,4)","=ROUND(AW662*(((1/(BA662*1.01))-(1/(BE662*1.01))))/1000*O662,4)","IL TRM v9 vol3","35, 37","2022-01-01",null,null,null,null,null,428,"FLH_RoomAC","IL TRM v9 vol3 (Belleville)",36,8500,"Btu/H","IL TRM v9 vol3",36,10.9,"CEERbase","IL TRM v9 vol3",34,12,"CEERee","IL TRM v9 vol3",34]
["Income-Eligible Multi-Family","Program Thermostat",480.1,"Multi-Family","HVAC",null,"per unit",30,"IL TRM v9 vol 3",146,{"$f":"ROUND((AS663*AW663*BA663*BE663),4)","v":248.74449999999999},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,8,"IL TRM v9 vol3",146,"Thermostats having the capability to adjust temperature setpoint according to a schedule without manual intervention.",null,null,null,"Manual-only temperature control.",null,null,null,"=ROUND((AS663*AW663*BA663*BE663),4)","=ROUND(0,4)","IL TRM v7 vol3",132,"2022-01-01","2022-12-31",null,null,null,null,11022,"Annual household heating for \nelectrically heated homes ","IL TRM v9 vol3\n(Belleville; considering 50% Electric resistance and 50% HP)",148,6.2E-2,"% reduction in total heating energy consumption due to programable thermostat","IL TRM v9 vol3",148,0.65,"Household factor - Multifamily","IL TRM v9 vol3",148,0.56000000000000005,"Effective in-service rate \n(% of thermostats installed and programmed effectively) - Other/Unknown","IL TRM v9 vol3",148]
["Income-Eligible Multi-Family","Program Thermostat",480.20000000000005,"Multi-Family","HVAC","Updated to reflect ISR for Direct install of 1.0","per unit",30,"IL TRM v9 vol 3",146,{"$f":"ROUND((AS664*AW664*BA664*BE664),4)","v":444.1866},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,8,"IL TRM v9 vol3",146,"Thermostats having the capability to adjust temperature setpoint according to a schedule without manual intervention.",null,null,null,"Manual-only temperature control.",null,null,null,"=ROUND((AS664*AW664*BA664*BE664),4)","=ROUND(0,4)","IL TRM v7 vol3",132,"2023-01-01",null,null,null,null,null,11022,"Annual household heating for \nelectrically heated homes ","IL TRM v9 vol3\n(Belleville; considering 50% Electric resistance and 50% HP)",148,6.2E-2,"% reduction in total heating energy consumption due to programable thermostat","IL TRM v9 vol3",148,0.65,"Household factor - Multifamily","IL TRM v9 vol3",148,1,"Effective in-service rate Direct Install","IL TRM v9 vol3",148]
["Income-Eligible Multi-Family","Smart Thermostat",481.1,"Multi-Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS665*AW665*BA665*BE665*BI665)+(BM665*((BQ665*BU665*(1/BY665))/1000)*CC665*BI665),4)","v":705.1404},"Calculated Value",null,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM665*(CC665*BU665*(1/CG665))/1000*BI665*O665,4)","v":5.6500000000000002E-2},"Calculated Value",null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS665*AW665*BA665*BE665*BI665)+(BM665*((BQ665*BU665*(1/BY665))/1000)*CC665*BI665),4)","=ROUND(BM665*(CC665*BU665*(1/CG665))/1000*BI665*O665,4)","IL TRM v9 vol3","176, 180","2022-01-01","2022-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,11022,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,0.82499999999999996,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180]
["Income-Eligible Multi-Family","Smart Thermostat",481.20000000000005,"Multi-Family","HVAC","Updated ISR to reflect Direct Installation","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS666*AW666*BA666*BE666*BI666)+(BM666*((BQ666*BU666*(1/BY666))/1000)*CC666*BI666),4)","v":783.48929999999996},"Calculated Value",null,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM666*(CC666*BU666*(1/CG666))/1000*BI666*O666,4)","v":6.2799999999999995E-2},"Calculated Value",null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS666*AW666*BA666*BE666*BI666)+(BM666*((BQ666*BU666*(1/BY666))/1000)*CC666*BI666),4)","=ROUND(BM666*(CC666*BU666*(1/CG666))/1000*BI666*O666,4)","IL TRM v9 vol3","176, 180","2023-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,11022,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,1,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,0.82499999999999996,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180]
["Income-Eligible Multi-Family","Roof Insulation (Research)",482.1,"Multi-Family","HVAC - Shell",null,"per sq ft",1.36,"MN TRM V2.2",507,{"$f":"ROUND(((((1/AF667-1/AB667)*(1-BE667)*24*AO667*BA667)/AW667)*BI667)+((((1/AF667-1/AB667)*(1-BE667)*24*AP667)/AS667)*BM667),4)","v":3.9367999999999999},"Calculated Value",null,{"$f":"K667/U667","v":5.3344173441734416E-3},0.68,"IL TRM v9 vol3",342,{"$f":"ROUND((((((1/AF667-1/AB667)*(1-BE667)*24*AO667*BA667)/AW667)*BI667)/U667)*O667,8)","v":3.3039000000000001E-4},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",342,"Final R-value",38,"IL TRM v9 vol3",346,"Previous R-value",5,"IL TRM v9 vol3",346,"=ROUND(((((1/AF667-1/AB667)*(1-BE667)*24*AO667*BA667)/AW667)*BI667)+((((1/AF667-1/AB667)*(1-BE667)*24*AP667)/AS667)*BM667),4)","=ROUND((((((1/AF667-1/AB667)*(1-BE667)*24*AO667*BA667)/AW667)*BI667)/U667)*O667,8)","IL TRM v9 vol3",328331,"2022-01-01",null,1325,5249,"MO TRM and Navigant Analysis",null,{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",345,13000,"Cooling Coefficient","IL TRM v9 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",344,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",344,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v9 vol3",344,1.21,"ADJcool: adjustment for cooling savings from basement wall insulation","IL TRM v9 vol3",344,0.6,"ADJheat: adjustment for wall and attic insulation","IL TRM v9 vol3",346]
["Income-Eligible Multi-Family","ASHP Tune Up ",483.1,"Multi-Family","HVAC",null,"per ton",35,"IL TRM v9 vol3",142,{"$f":"ROUND((AW668*BA668/1000*(1/(BI668)*BM668))+(BY668*BA668/1000*(1/(BU668)*BM668)),4)","v":165.6918},"Calculated Value",null,{"$f":"R668/O668","v":2.6111111111111113E-2},0.72,"IL TRM v9 vol3",143,{"$f":"ROUND(BA668/1000*(1/(BE668)*BQ668*O668),4)","v":1.8800000000000001E-2},"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND((AW668*BA668/1000*(1/(BI668)*BM668))+(BY668*BA668/1000*(1/(BU668)*BM668)),4)","=ROUND(BA668/1000*(1/(BE668)*BQ668*O668),4)","IL TRM v9 vol3","143, 144","2022-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,12000,"Unit Cooling Capacity in Btu/hour","Measure Unit ( 1 Ton)",null,{"$f":"-0.02*BI668^2+1.12*BI668","v":9.2000000000000011},"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145,6.8,"HSPF_heating","IL TRM v9 vol3",145,1376,"EFLH_heating","Calculated based on Degree Day Conversion from IL TRM"]
["Income-Eligible Multi-Family","CAC Tune Up ",484.1,"Multi-Family","HVAC",null,"per ton",35,"IL TRM v9 vol3",142,{"$f":"ROUND(AW669*BA669/1000*(1/(BI669)*BM669),4)","v":44.28},"Calculated Value",null,{"$f":"R669/O669","v":2.6029411764705881E-2},0.68,"IL TRM v9 vol3",143,{"$f":"ROUND(BA669/1000*(1/(BE669)*BQ669*O669),4)","v":1.77E-2},"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND(AW669*BA669/1000*(1/(BI669)*BM669),4)","=ROUND(BA669/1000*(1/(BE669)*BQ669*O669),4)","IL TRM v9 vol3","143, 144","2022-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,12000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,{"$f":"-0.02*BI669^2+1.12*BI669","v":9.2000000000000011},"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace electric furnace / CAC: MF",532,"Multi-Family","HVAC",null,"per ton",{"$f":"DA670+DE670/DM670-DI670*(1+CS670)^(-X670)","v":196.27032692564126},"IL TRM v9 vol3",74,{"$f":"ROUND(((U670*AS670*(1/(AF670*(1-BU670))-1/(AB670*BY670*(1-CC670))))/1000)+((BQ670*AS670*(1/(BA670*(1-CG670))-1/(AW670*CK670*(1-CO670))))/1000),4)","v":3348.8161},"Calculated Value",null,{"$f":"R670","v":0.1361},0.67,"IL TRM v9 vol3",74,{"$f":"ROUND((AS670*(1/(BI670*(1-BU670))-1/(BE670*(1-CC670))))/1000*O670,4)","v":0.1361},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",13,"IL TRM v9 vol3",77,"=ROUND(((U670*AS670*(1/(AF670*(1-BU670))-1/(AB670*BY670*(1-CC670))))/1000)+((BQ670*AS670*(1/(BA670*(1-CG670))-1/(AW670*CK670*(1-CO670))))/1000),4)","=ROUND((AS670*(1/(BI670*(1-BU670))-1/(BE670*(1-CC670))))/1000*O670,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,10.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE670/AB670)+0.367","v":1.0378333333333334},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace electric furnace / CAC - Early Replacement: MF",533,"Multi-Family","HVAC",null,"per ton",{"$f":"DA671+DE671/DM671-DI671*(1+CS671)^(-X671)","v":1467.5714285714287},"IL TRM v9 vol3",74,3649.9575,"Calculated Value",null,0.47639999999999999,0.67,"IL TRM v9 vol3",74,0.47639999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U671*AS671*(1/(AF671*(1-BU671))-1/(AB671*BY671*(1-CC671))))/1000)+((BQ671*AS671*(1/(BA671*(1-CG671))-1/(AW671*CK671*(1-CO671))))/1000),4)","=ROUND((AS671*(1/(BI671*(1-BU671))-1/(BE671*(1-CC671))))/1000*O671,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0378333333333334,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,0,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace electric furnace / CAC - Early Replacement: MF (future)",534,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",74,3348.8161,"Calculated Value",null,0.1361,0.67,"IL TRM v9 vol3",74,0.1361,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",13,"IL TRM v9 vol3",77,"=ROUND(((U672*AS672*(1/(AF672*(1-BU672))-1/(AB672*BY672*(1-CC672))))/1000)+((BQ672*AS672*(1/(BA672*(1-CG672))-1/(AW672*CK672*(1-CO672))))/1000),4)","=ROUND((AS672*(1/(BI672*(1-BU672))-1/(BE672*(1-CC672))))/1000*O672,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,10.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0378333333333334,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace electric furnace / CAC - Early Replacement: MF",535,"Multi-Family","HVAC",null,"per ton",{"$f":"DA673+DE673/DM673-DI673*(1+CS673)^(-X673)","v":1587.8571428571429},"IL TRM v9 vol3",74,3678.4180999999999,"Calculated Value",null,0.47639999999999999,0.67,"IL TRM v9 vol3",74,0.47639999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",17,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U673*AS673*(1/(AF673*(1-BU673))-1/(AB673*BY673*(1-CC673))))/1000)+((BQ673*AS673*(1/(BA673*(1-CG673))-1/(AW673*CK673*(1-CO673))))/1000),4)","=ROUND((AS673*(1/(BI673*(1-BU673))-1/(BE673*(1-CC673))))/1000*O673,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.95891176470588246,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,0,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace electric furnace / CAC - Early Replacement: MF (future)",536,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",74,3377.2766999999999,"Calculated Value",null,0.1361,0.67,"IL TRM v9 vol3",74,0.1361,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",17,"Measure Definition",null,"SEERexist",13,"IL TRM v9 vol3",77,"=ROUND(((U674*AS674*(1/(AF674*(1-BU674))-1/(AB674*BY674*(1-CC674))))/1000)+((BQ674*AS674*(1/(BA674*(1-CG674))-1/(AW674*CK674*(1-CO674))))/1000),4)","=ROUND((AS674*(1/(BI674*(1-BU674))-1/(BE674*(1-CC674))))/1000*O674,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,10.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.95891176470588246,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace electric furnace / CAC - Early Replacement: MF",537,"Multi-Family","HVAC",null,"per ton",{"$f":"DA675+DE675/DM675-DI675*(1+CS675)^(-X675)","v":1587.8571428571429},"IL TRM v9 vol3",74,3691.7085000000002,"Calculated Value",null,0.47639999999999999,0.67,"IL TRM v9 vol3",74,0.47639999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",18,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U675*AS675*(1/(AF675*(1-BU675))-1/(AB675*BY675*(1-CC675))))/1000)+((BQ675*AS675*(1/(BA675*(1-CG675))-1/(AW675*CK675*(1-CO675))))/1000),4)","=ROUND((AS675*(1/(BI675*(1-BU675))-1/(BE675*(1-CC675))))/1000*O675,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.92602777777777778,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,0,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace electric furnace / CAC - Early Replacement: MF (future)",538,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",74,3390.5671000000002,"Calculated Value",null,0.1361,0.67,"IL TRM v9 vol3",74,0.1361,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",18,"Measure Definition",null,"SEERexist",13,"IL TRM v9 vol3",77,"=ROUND(((U676*AS676*(1/(AF676*(1-BU676))-1/(AB676*BY676*(1-CC676))))/1000)+((BQ676*AS676*(1/(BA676*(1-CG676))-1/(AW676*CK676*(1-CO676))))/1000),4)","=ROUND((AS676*(1/(BI676*(1-BU676))-1/(BE676*(1-CC676))))/1000*O676,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,10.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.92602777777777778,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace ASHP: MF",539,"Multi-Family","HVAC",null,"per ton",{"$f":"DA677+DE677/DM677-DI677*(1+CS677)^(-X677)","v":196.27032692564126},"IL TRM v7 vol3",64,151.89429999999999,"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v9 vol3",74,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",14,"IL TRM v9 vol3",77,"=ROUND(((U677*AS677*(1/(AF677*(1-BU677))-1/(AB677*BY677*(1-CC677))))/1000)+((BQ677*AS677*(1/(BA677*(1-CG677))-1/(AW677*CK677*(1-CO677))))/1000),4)","=ROUND((AS677*(1/(BI677*(1-BU677))-1/(BE677*(1-CC677))))/1000*O677,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,11,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0378333333333334,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace ASHP: MF",540,"Multi-Family","HVAC",null,"per ton",{"$f":"DA678+DE678/DM678-DI678*(1+CS678)^(-X678)","v":234.8417554970697},"IL TRM v7 vol3",64,166.45240000000001,"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v9 vol3",74,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",16,"Measure Definition",null,"SEERexist",14,"IL TRM v9 vol3",77,"=ROUND(((U678*AS678*(1/(AF678*(1-BU678))-1/(AB678*BY678*(1-CC678))))/1000)+((BQ678*AS678*(1/(BA678*(1-CG678))-1/(AW678*CK678*(1-CO678))))/1000),4)","=ROUND((AS678*(1/(BI678*(1-BU678))-1/(BE678*(1-CC678))))/1000*O678,4)","IL TRM v9 vol3","74, 83","2022-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,11,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.99590624999999999,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,438,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","Exterior LED replacing > 400W Fixture or Mogul Screw-Base Lamp",650,"C&I","Lighting","New measure - add to IEMF program; Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",1182.5,"IL TRM v6 vol2",372,{"$f":"ROUND(3838.61,4)","v":3838.61},"Calculated Value",null,0.89270000000000005,0,"IL TRM v6 vol2",338,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",185.3,"Program Tracking Data",null,"> 400 W HID Fixture",1078,"Mid Atlantic TRM v7","307 (1000W HID fixture)","=ROUND(3838.61,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Exterior LED replacing 251W-400W Fixture or Mogul Screw‐Base Lamp",651,"C&I","Lighting","New measure - add to IEMF program; Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",535,"IL TRM v6 vol2",372,{"$f":"ROUND(796.79,4)","v":796.79},"Calculated Value",null,0.18530000000000002,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",139.69999999999999,"Program Tracking Data",null,"320 W Pulse Start and 400W MH/HPS Fixture",325,null,"Midpoint Value","=ROUND(796.79,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Exterior LED replacing 175W-250W Fixture or Mogul Screw-Base Lamp",652,"C&I","Lighting","New measure - add to IEMF program; Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",398.8,"IL TRM v6 vol2",372,{"$f":"ROUND(600.28,4)","v":600.28},"Calculated Value",null,0.1396,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",73.400000000000006,"Program Tracking Data",null,"175 W HID - 250 W HID Fixture",213,null,"Midpoint Value","=ROUND(600.28,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Exterior LED replacing < 175W Fixture or Mogul Screw-Base Lamp",653,"C&I","Lighting","New measure - add to IEMF program; Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",299.75,"IL TRM v6 vol2",372,{"$f":"ROUND(532.34,4)","v":532.34},"Calculated Value",null,0.12379999999999999,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",27.2,"Program Tracking Data",null,"< 175 W HID Fixture",151,null,"370-372 (portfolio weighted average)","=ROUND(532.34,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Exterior LED replacing > 400W Fixture or Mogul Screw-Base Lamp",654,"Small C&I","Lighting","New measure - add to IEMF program","per fixture",1182.5,"IL TRM v6 vol2",372,{"$f":"ROUND(3839.9,4)","v":3839.9},"Calculated Value",null,0.89300000000000002,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",185,"Program Tracking Data",null,"> 400 W HID Fixture",1078,"Mid Atlantic TRM v7","307 (1000W HID fixture)","=ROUND(3839.9,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Exterior LED replacing 175W-250W Fixture or Mogul Screw-Base Lamp",655,"Small C&I","Lighting","New measure - add to IEMF program","per fixture",398.8,"IL TRM v6 vol2",372,{"$f":"ROUND(602,4)","v":602},"Calculated Value",null,0.14000000000000001,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",73,"Program Tracking Data",null,"175 W HID - 250 W HID Fixture",213,null,"Midpoint Value","=ROUND(602,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Interior LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",656,"Small C&I","Lighting","New measure - add to IEMF program","per lamp",24,"IL TRM v5 vol2",378,{"$f":"ROUND(69.3504,4)","v":69.350399999999993},"Calculated Value",null,2.1000000000000001E-2,0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(0.0158,4)","v":1.5800000000000002E-2},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","4-ft LED Linear Replacement Lamps",15,"Program Tracking Data",null,"32W 4-ft T8 with Electronic NBF Ballast",29," IL TRM v6 vol2 (Blend of T8, T12, T5 lamp baseline according to measure name)","356-358","=ROUND(69.3504,4)","=ROUND(0.0158,4)","IL TRM v5 vol2",370375,"2023-01-01",null,null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Income-Eligible Multi-Family","Interior LED Downlight or Retrofit Kit replacing 61-100W Fixture",657,"Small C&I","Lighting","New measure - add to IEMF program","per fixture",27,"IL TRM v6 vol2",370,{"$f":"ROUND(302.369,4)","v":302.36900000000003},"Calculated Value",null,9.3619999999999995E-2,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(0.0655,4)","v":6.5500000000000003E-2},"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit 14 to 21W",18,"Program Tracking Data",null,"Incandescent and Halogen Downlights 1000 to 2000 lumens",80,null,"Midpoint Value","=ROUND(302.369,4)","=ROUND(0.0655,4)","IL TRM v6 vol2",364368,"2023-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Income-Eligible Single-Family","Screw In - LEDs",658,"All","Lighting","Assumes point-of-sale distribution channel with \"unknown\" installation location","per lamp",1.45,"IL TRM v9 vol3",272,{"$f":"ROUND(($AF687-$AB687)/1000*$U687*$AS687*$BA687,4)","v":40.587400000000002},"IL TRM v9 vol3 sec5.5.8 (algorithm)",273,{"$f":"K687/U687","v":3.5019327006039692E-2},0.13500000000000001,"IL TRM v9 vol3 (unknown)",278,{"$f":"ROUND(($AF687-$AB687)/1000*O687*$AW687*$BA687,4)","v":4.8999999999999998E-3},"IL TRM v9 vol3 sec5.5.8 (algorithm)",278,1159,"IL TRM v9 vol3 (unknown)",275,10,"IL TRM v9 vol3",254,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Program Tracking Data",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"EISA phase I; Program Tracking Data; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF687-$AB687)/1000*$U687*$AS687*$BA687,4)","=ROUND(($AF687-$AB687)/1000*O687*$AW687*$BA687,4)","IL TRM v9 vol3","273, 278","2023-01-01",null,null,null,null,null,1.0509999999999999,"Waste Heat Factor, Energy","IL TRM v9 vol3 - Assumes \"unknown\" location",275,1.093,"Waste Heat Factor, Demand","IL TRM v9 vol3 - Assumes \"unknown\" location",278,0.98,"ISR","IL TRM v9 vol3",290]
["Income-Eligible Single-Family","Screw In - Specialty LEDs",660,"All","Lighting",null,"per lamp",1.65,"IL TRM v9 vol3",254,{"$f":"ROUND(($AF688-$AB688)/1000*$U688*$AS688*$BA688,4)","v":48.515000000000001},"IL TRM v9 vol3 (algorithm)",255,{"$f":"K688/U688","v":4.7563725490196079E-2},0.109,"IL TRM v9 vol3 - Unknown",263,{"$f":"ROUND(($AF688-$AB688)/1000*O688*$AW688*$BA688,4)","v":5.4000000000000003E-3},"IL TRM v9 vol3 (algorithm)",262,1020,"IL TRM v9 vol3 - Unknown",260,10,"IL TRM v9 vol3",254,"Screw In - Specialty LEDs meeting Energy Star V2.1 criteria",7.6,"Program Tracking Data",253,"54 watts weighted to program sales by bulb shape and lumens.",54,"EISA phase I; Program Tracking Data; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF688-$AB688)/1000*$U688*$AS688*$BA688,4)","=ROUND(($AF688-$AB688)/1000*O688*$AW688*$BA688,4)","IL TRM v9 vol3","255, 262","2023-01-01",null,null,null,null,null,1.046,"Waste Heat Factor, Energy","IL TRM v9 vol3 - \"Unknown\" installation location",260,1.083,"Waste Heat Factor, Demand","IL TRM v9 vol3 - \"Unknown\" installation location",262,0.98,"ISR","IL TRM v9 vol3",258]
["R&P - Commercial Programs","Research & Pilot - Commercial Programs",0.26,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2021-01-01"]
["R&P - Products & Services","Energy Saving Trees - Custom",0.27,"All","HVAC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2021-01-01"]
["R&P - Products & Services","Tuliptree - Years 1-5",421,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(25.8476,4)","v":25.8476},"Arbor Day Foundation",null," ",null,null,null,{"$f":"ROUND(0,4)","v":0},null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(25.8476,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Tuliptree - Years 6-10",422,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(110.7809,4)","v":110.7809},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(110.7809,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Tuliptree - Years 11-15",423,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(153.9746,4)","v":153.97460000000001},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(153.9746,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Tuliptree - Years 16-20",424,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(153.9746,4)","v":153.97460000000001},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(153.9746,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Sugar Maple - Years 1-5",425,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(10.9465,4)","v":10.9465},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(10.9465,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Sugar Maple - Years 6-10",426,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(26.0066,4)","v":26.006599999999999},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(26.0066,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Sugar Maple - Years 11-15",427,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(43.7378,4)","v":43.7378},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(43.7378,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Sugar Maple - Years 16-20",428,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(67.1979,4)","v":67.197900000000004},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(67.1979,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Shumard Oak - Years 1-5",429,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(18.5175,4)","v":18.517499999999998},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(18.5175,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Shumard Oak- Years 6-10",430,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(41.4775,4)","v":41.477499999999999},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(41.4775,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Shumard Oak - Years 11-15",431,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(81.0249,4)","v":81.024900000000002},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(81.0249,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Shumard Oak - Years 16-20",432,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(134.6371,4)","v":134.6371},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(134.6371,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Short Leaf Pine - Years 1-5",433,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(7.5105,4)","v":7.5105000000000004},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(7.5105,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Short Leaf Pine - Years 6-10",434,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(43.44,4)","v":43.44},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(43.44,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Short Leaf Pine - Years 11-15",435,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(130.4435,4)","v":130.4435},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(130.4435,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Short Leaf Pine - Years 16-20",436,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(228.2325,4)","v":228.23249999999999},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(228.2325,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Black Gum - Years 1-5",437,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(10.9465,4)","v":10.9465},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(10.9465,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Black Gum - Years 6-10",438,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(26.0066,4)","v":26.006599999999999},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(26.0066,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Black Gum - Years 11-15",439,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(43.7378,4)","v":43.7378},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(43.7378,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Products & Services","Black Gum - Years 16-20",440,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(67.1979,4)","v":67.197900000000004},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(67.1979,4)","=ROUND(0,4)",null,null,"2020-01-01"]
["R&P - Residential Programs","Research & Pilot - Residential Programs",0.25,"Single/Multi Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2021-01-01"]
["Residential Demand Response","Smart Thermostat",65.400000000000006,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(197,4)","v":197},"Navigant PY2017 Regression Analysis of participant monthly billing data from May 2017 through April 2018",null,null,null,null,null,{"$f":"ROUND(1.191,4)","v":1.1910000000000001},"ADM PY2020 Analysis",null,null,null,null,10,"IL TRM v6 vol3",160,"PCT",null,null,null,"No PCT",null,null,null,"=ROUND(197,4)","=ROUND(1.191,4)",null,null,"2022-01-01","2022-12-31"]
["Residential Demand Response","Smart Thermostat",65.5,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(185,4)","v":185},"ADM PY2021 Regression Analysis of participant billing data",null,null,null,null,null,{"$f":"ROUND(1.328299,4)","v":1.3283},"ADM PY2021 Analysis",null,null,null,null,11,"IL TRM v7 vol3",160,"PCT",null,null,null,"No PCT",null,null,null,"=ROUND(185,4)","=ROUND(1.328299,4)",null,null,"2023-01-01"]
["Residential Demand Response","DR Water Heater DLC",308,"All","Hot Water",null,"per customer",200,"MN TRM v2.2",357,{"$f":"ROUND(0.4,4)","v":0.4},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0.6,4)","v":0.6},"Calculated Value",null,null,null,null,15,"MN TRM v2.2",355,"Electric water heater during curtailment event."," ",null,null,"Electric water heater on non-curtailment event days.",null,null,null,"=ROUND(0.4,4)","=ROUND(0.6,4)",null,null,"2020-01-01",null,null,null,null,null,"Average # of events","Average number of load control events during a typical year, provided by utility, assumed to be 2 based on MN TRM v2.2."," "]
["Residential Demand Response","Smart Thermostat - BYO",311.2,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(197,4)","v":197},"Navigant PY2017 Regression Analysis of participant monthly billing data from May 2017 through April 2018",null,null,null,null,null,{"$f":"ROUND(1.191,4)","v":1.1910000000000001},"ADM PY2020 Analysis",null,null,null,null,10,"IL TRM v6 vol3",160,"PCT",null,null,null,"No PCT",null,null,null,"=ROUND(197,4)","=ROUND(1.191,4)",null,null,"2022-01-01","2022-12-31"]
["Residential Demand Response","Smart Thermostat - BYO",311.3,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(185,4)","v":185},"ADM PY2021 Regression Analysis of participant billing data",null,null,null,null,null,{"$f":"ROUND(1.328299,4)","v":1.3283},"ADM PY2021 Analysis",null,null,null,null,11,"IL TRM v7 vol3",160,"PCT",null,null,null,"No PCT",null,null,null,"=ROUND(185,4)","=ROUND(1.328299,4)",null,null,"2023-01-01"]