{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["TRM Spreadsheet"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"TRM Spreadsheet","index":0,"n_rows":950,"n_cols":128,"rows_kept":950,"cut":false,"hidden":false,"merged":[[3,34,3,35],[3,0,3,6],[3,26,3,33],[3,7,3,25]]}
["Evergy MEEIA 3 Technical Resource Manual - 2024-01-01 Update"]
["Measures updated with final Cycle 3 PY3 EM&V results",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Link to CDD","Link to HDD"]
["New Measures"]
["Measure Description",null,null,null,null,null,null,"Gross Measure Values",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efficiency Values",null,null,null,null,null,null,null,"Algorithms",null,null,null,"Start/End Dates",null,"Quantities"]
["Program","Measure Name","Primary Key","Segment","End Use","Notes","Unit Definition","Incremental Measure Cost ($/Unit)","Incremental Measure Cost Source","Incremental Measure Cost Source Page Number","Electric Energy Savings (Annual kWh/unit)","Electric Energy Savings (Annual kWh/unit) Source","Electric Energy Savings (Annual kWh/unit) Source Page Number","Nameplate Demand Savings (kW/unit)","Peak Coincidence Factor","Peak Coincident Factor Source","Peak Coincident Factor Source Page Number","Coincident Peak Demand Savings (kW/unit)","Coincident Peak Demand Savings (kW/unit) Source","Coincident Peak Demand Savings (kW/unit) Source Page Number","Annual Operating Hours","Annual Operating Hours Source","Annual Operating Hours Source Page Number","Measure Life (Years)","Measure Life (Years) Source","Measure Life (Years) Source Page Number","Measure Definition","Measure Efficiency Value","Measure Efficiency Value Source","Measure Efficiency Value Source Page Number","Baseline Definition","Baseline Efficiency Value","Baseline Efficiency Value Source","Baseline Efficiency Value Source Page Number","Electric Energy Savings Algorithm","Electric Demand Savings Algorithm","Savings Algorithms Source","Savings Algorithms Source Page Number","Effective Start Date","Effective End Date","Cooling Degree Days (CDD)","Heating Degree Days (HDD)","Degree Days Source","Degree Days Source Page Number","Quantity 1","Quantity 1 Description","Quantity 1 Source","Quantity 1 Source Page Number","Quantity 2","Quantity 2 Description","Quantity 2 Source","Quantity 2 Source Page Number","Quantity 3","Quantity 3 Description","Quantity 3 Source","Quantity 3 Source Page Number","Quantity 4","Quantity 4 Description","Quantity 4 Source","Quantity 4 Source Page Number","Quantity 5","Quantity 5 Description","Quantity 5 Source","Quantity 5 Source Page Number","Quantity 6","Quantity 6 Description","Quantity 6 Source","Quantity 6 Source Page Number","Quantity 7","Quantity 7 Description","Quantity 7 Source","Quantity 7 Source Page Number","Quantity 8","Quantity 8 Description","Quantity 8 Source","Quantity 8 Source Page Number","Quantity 9","Quantity 9 Description","Quantity 9 Source","Quantity 9 Source Page Number","Quantity 10","Quantity 10 Description","Quantity 10 Source","Quantity 10 Source Page Number","Quantity 11","Quantity 11 Description","Quantity 11 Source","Quantity 11 Source Page Number","Quantity 12","Quantity 12 Description","Quantity 12 Source","Quantity 12 Source Page Number","Quantity 13","Quantity 13 Description","Quantity 13 Source","Quantity 13 Source Page Number","Quantity 14","Quantity 14 Description","Quantity 14 Source","Quantity 14 Source Page Number","Quantity 15","Quantity 15 Description","Quantity 15 Source","Quantity 15 Source Page Number","Quantity 16","Quantity 16 Description","Quantity 16 Source","Quantity 16 Source Page Number","Quantity 17","Quantity 17 Description","Quantity 17 Source","Quantity 17 Source Page Number","Quantity 18","Quantity 18 Description","Quantity 18 Source","Quantity 18 Source Page Number","Quantity 19","Quantity 19 Description","Quantity 19 Source","Quantity 19 Source Page Number"]
["Business Custom","Business Custom Measure",0.15,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Custom","Block Bidding Custom Measure",0.16,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Custom","C&I Custom - New Construction",0.2,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Custom","C&I Custom - New Construction Lighting",0.21,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Custom","C&I Custom - Peak Load Shift",0.22,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Demand Response","Business Demand Response Custom Measure",0.19,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Process Efficiency","Strategic Energy Management Custom Measure",0.17,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Process Efficiency","Retrocomissioning Custom Measure",0.18,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-01-01"]
["Business Smart Thermostat","Smart Thermostat",66.5,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(388,4)","v":388},"ADM PY2021 Analysis",null,null,null,null,null,{"$f":"ROUND(0.939828,4)","v":0.93979999999999997},"ADM PY2021 Analysis",null,null,null,null,11,"IL TRM v7 vol3",160,"PCT",null,null,null,"No PCT",null,null,null,{"$f":"cellformula(K14)","v":"=ROUND(388,4)"},{"$f":"cellformula(R14)","v":"=ROUND(0.939828,4)"},null,null,"2023-01-01","2023-12-31"]
["Business Smart Thermostat","Smart Thermostat",66.599999999999994,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(388,4)","v":388},"ADM PY2021 Analysis",null,null,null,null,null,0.90290000000000004,"ADM PY2022 Analysis",null,null,null,null,11,"IL TRM 11 vol3",205,"PCT",null,null,null,"No PCT",null,null,null,"=ROUND(388,4)","0.9029",null,null,"2024-01-01"]
["Business Standard","Interior Daylighting Controls Replacing No Controls",67.2,"Small C&I","Lighting",null,"per sensor",66,"IL TRM v6 vol2","402 (portfolio weighted average)",{"$f":"ROUND(AB16/1000*AS16*U16*BA16,4)","v":692.63400000000001},"Calculated Value",null,{"$f":"AB16/1000*AW16*BA16","v":0.21316318000000004},0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N16*O16,4)","v":0.14069999999999999},"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"IL TRM v6 vol2",402,"Photocell Occupancy Sensor",587,"Weighted average wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"No Control",null,null,null,"=ROUND(AB16/1000*AS16*U16*BA16,4)","=ROUND(N16*O16,4)","IL TRM v6 vol2","403, 404","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)",0.27100000000000002,"ESF","IL TRM v6 vol2","419 (portfolio weighted average)"]
["Business Standard","LED Exit Sign",68.3,"Small C&I","Lighting","Direct Install","per unit",30,"IL TRM v6 vol2",376,{"$f":"ROUND((AF17-AB17)/1000*U17*AS17*BA17,4)","v":45.868299999999998},"Calculated Value",null,{"$f":"ROUND((AF17-AB17)/1000*AW17*BA17,4)","v":6.0000000000000001E-3},0.93373780930745376,"Navigant Field Work","(portfolio weighted average)",{"$f":"ROUND(N17*O17,4)","v":5.5999999999999999E-3},"Calculated Value",null,7706.0165491512989,"Navigant Field Work","(portfolio weighted average)",16,"IL TRM v6 vol2",376,"LED (watts)",3,"Weighted average wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Fluorescent (watts)",7.666666666666667,null,"IL TRM V.5","=ROUND((AF17-AB17)/1000*U17*AS17*BA17,4)","=ROUND(N17*O17,4)","IL TRM v6 vol2",376378,"2020-01-01",null,null,null,null,null,1.29,"Waste Heat Factor for energy","Navigant Field Work",null,1.29,"Waste Heat Factor for demand","Navigant Field Work",null,0.98874925981972495,"ISR - in service rate","Navigant field work",null," "]
["Business Standard","High‐Bay Fluorescent Fixture T5 > 4 Lamps w/ HE Electronic Ballast Replacing HID Fixture",69.2,"Small C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",413,{"$f":"ROUND((AF18-AB18)/1000*U18*AS18,4)","v":701.00689999999997},"Calculated Value",null,{"$f":"(AF18-AB18)/1000*AW18","v":0.21574000000000002},0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N18*O18,4)","v":0.1424},"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",410,"High Bay T5 (>4 lamps, wattage)",295,"IL TRM v6 vol2","413 (weighted average)","Metal Halide (watts)",456,"IL TRM v6 vol2","413 (weighted average)","=ROUND((AF18-AB18)/1000*U18*AS18,4)","=ROUND(N18*O18,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Directional LED Lamp replacing 71-110W Lamp",70.3,"Small C&I","Lighting",null,"per lamp",20,"IL TRM V11 Vol 2",669,{"$f":"ROUND((AF19-AB19)/1000*U19*AS19,4)","v":327.42680000000001},"Calculated Value",null,{"$f":"(AF19-AB19)/1000*AW19","v":0.10076800000000001},0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N19*O19,4)","v":6.6500000000000004E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"LED (watts)",14.8,"Weighted average wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Incandescent (watts)",90,"Measure Midpoint Value",null,"=ROUND((AF19-AB19)/1000*U19*AS19,4)","=ROUND(N19*O19,4)","IL TRM v6 vol2","364, 368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Remove 4ft Lamp from T8 or T12 system",72.2,"Small C&I","Lighting",null,"per lamp",12,"IL TRM v6 vol2",346,{"$f":"ROUND((AF20-AB20)/1000*U20*AS20,4)","v":121.91419999999999},"Calculated Value",null,{"$f":"(AF20-AB20)/1000*AW20","v":3.7520000000000005E-2},0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N20*O20,4)","v":2.4799999999999999E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,11,"IL TRM v6 vol2",346,"Remove T8",0,"Measure Definition",null,"T8 4 ft (watts)",28,"IL TRM v6 vol2","347 (portfolio weighted average)","=ROUND((AF20-AB20)/1000*U20*AS20,4)","=ROUND(N20*O20,4)","IL TRM v6 vol2",347348,"2020-01-01","2023-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Water Heater Tank Wrap",76.099999999999994,"C&I","Hot Water",null,"per unit",20,"Program Tracking Data",null,{"$f":"ROUND((AS21/AW21-BA21/BE21)*BI21*BM21/BQ21/BU21,4)","v":134.09479999999999},"Calculated Value",null,{"$f":"ROUND(K21/U21,4)","v":1.5299999999999999E-2},1,"IL TRM v7 vol3",203,{"$f":"ROUND(K21/U21*O21,4)","v":1.5299999999999999E-2},"Calculated Value",null,8766,"IL TRM v7 vol3",204,5,"IL TRM v7 vol3",203,"Water heater insulation increased from R12 to R22, 50gal",null,"IL TRM v7 vol3",204,"R12, 50-gal water heater insulation (no wrap)",null,"IL TRM v7 vol3",204,"=ROUND((AS21/AW21-BA21/BE21)*BI21*BM21/BQ21/BU21,4)","=ROUND(K21/U21*O21,4)","IL TRM v7 vol3","203, 205","2020-01-01",null,null,null,null,null,24.99,"Abase","IL TRM v7 vol3",204,12,"Rbase","IL TRM v7 vol3",204,27.06,"Ainsul","IL TRM v7 vol3",204,22,"Rinsul","IL TRM v7 vol3",204,60,"deltaT","IL TRM v7 vol3",204,8766,"Hours","IL TRM v7 vol3",204,0.98,"eta DHW","IL TRM v7 vol3",204,3412,"Conversion from BTU to kWh","IL TRM v7 vol3",204]
["Business Standard","High Efficiency Pool Pump",78.099999999999994,"C&I","Pools",null,"per unit",273.31999999999994,"Program Tracking Data",null,{"$f":"ROUND(1301.2478,4)","v":1301.2478000000001},"Calculated Value",null,null,1,"Calculated Value",null,{"$f":"ROUND(0.1485,4)","v":0.14849999999999999},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol3",296,"High Efficiency",null,"IL TRM v6 vol3",296,"Standard Pool Pump",null,"IL TRM v6 vol3",296,"=ROUND(1301.2478,4)","=ROUND(0.1485,4)","IL TRM v6 vol2",479,"2020-01-01","2023-12-31"]
["Business Standard","High Efficiency Pool Pump",78.2,"C&I","Pools",null,"per unit",{"$f":"AVERAGE(314,930)","v":622},"IL TRM V10 Vol 3",392,{"$f":"ROUND(1301.2478,4)","v":1301.2478000000001},"Calculated Value",null,null,1,"Calculated Value",null,{"$f":"ROUND(0.1485,4)","v":0.14849999999999999},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol3",296,"High Efficiency",null,"IL TRM v6 vol3",296,"Standard Pool Pump",null,"IL TRM v6 vol3",296,"=ROUND(1301.2478,4)","=ROUND(0.1485,4)","IL TRM v6 vol2",479,"2024-01-01"]
["Business Standard","Pool Pump VSD",79.099999999999994,"C&I","Pools",null,"per unit",579,"Program Tracking Data",null,{"$f":"ROUND(2461.4482,4)","v":2461.4481999999998},"Calculated Value",null,null,1,"Calculated Value",null,{"$f":"ROUND(0.281,4)","v":0.28100000000000003},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol3",296,"VSD",null,"IL TRM v6 vol3",296,"Standard Pool Pump",null,"IL TRM v6 vol3",296,"=ROUND(2461.4482,4)","=ROUND(0.281,4)","IL TRM v6 vol2",479,"2020-01-01"]
["Business Standard","LED Refrigerator Case Light",84.3,"C&I","Refrigeration",null,"per unit",44,"IL TRM v5 vol2 - Assume 4 ft lamp",378,{"$f":"ROUND((AF25-AB25)/1000*U25*AS25*BA25,4)","v":224.97130000000001},"Calculated Value",null,{"$f":"K25/U25","v":3.8774784557049295E-2},0.69,"IL TRM v5 vol2",341,{"$f":"ROUND((AF25-AB25)/1000*AW25*BA25*O25,4)","v":2.6800000000000001E-2},"Calculated Value",null,5802,"IL TRM v5 vol2",341,15,"IL TRM v5 vol2 ",369,"LED Display Lighting (watts)",30.4,"IL TRM v5 vol2 - Assume 4 ft lamp",378,"Base Refrigeration - Standard (watts)",60.8,"IL TRM v5 vol2 - Assume 4 ft lamp",378,"=ROUND((AF25-AB25)/1000*U25*AS25*BA25,4)","=ROUND((AF25-AB25)/1000*AW25*BA25*O25,4)","IL TRM v6 vol2","364,368","2020-05-01",null,null,null,null,null,1.29,"Waste Heat Factor for Energy","IL TRM v5 vol2",341,1.29,"Waste Heat Factor Demand","IL TRM v5 vol2",341,0.98874925981972495,"ISR","Navigant field work",null," "]
["Business Standard","ECM Motors Walk-In Coolers & Freezers",85.2,"C&I","Refrigeration",null,"per motor",50,"IL TRM v5 vol2",448,{"$f":"ROUND(1064,4)","v":1064},"IL TRM v7 vol2",516,null,1,"IL TRM v5 vol2",448,{"$f":"ROUND(K26/AS26*O26,4)","v":0.1215},"IL TRM v7 vol2",450,null,null,null,15,"IL TRM v5 vol2",448,"ECM Motor",null,"IL TRM v5 vol2",448,"Shaded pole motor",null,"IL TRM v5 vol2",448,"=ROUND(1064,4)","=ROUND(K26/AS26*O26,4)","IL TRM v6 vol2",450,"2021-01-01","2023-12-31",null,null,null,null,8760,"Hours","IL TRM v7 vol2",514]
["Business Standard","ECM Motors Walk-In Coolers & Freezers",85.3,"C&I","Refrigeration",null,"per motor",{"$f":"AVERAGE(47.95,102.36)","v":75.155000000000001},"WI TRM 2022",789,{"$f":"ROUND(1586,4)","v":1586},"IL TRM V11, Vol 2, Deemed value considered for unknown motor rating",750,null,1,"IL TRM V11, Vol 2",750,{"$f":"ROUND(K27/AS27*O27,4)","v":0.18110000000000001},"IL TRM V11, Vol 2",750,null,null,null,15,"IL TRM V11, Vol 2",749,"ECM Motor",null,"IL TRM V11, Vol 2",749,"Shaded-pole motor(s) with no fan control",null,"IL TRM V11, Vol 2",749,"=ROUND(1586,4)","=ROUND(K27/AS27*O27,4)","IL TRM V11, Vol 2","749, 750","2024-01-01",null,null,null,null,null,8760,"Hours","IL TRM V11, Vol 2",750]
["Business Standard","High Efficiency PTAC/PTHP",86.1,"C&I","HVAC",null,"per ton",84,"IL TRM v6 vol2",184,{"$f":"ROUND(30.0701,4)","v":30.0701},"Calculated Value",null,null,0.91,"IL TRM v6 vol2",185,{"$f":"ROUND(0.0118,4)","v":1.18E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",184,"EER",12,"Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"EER",10.199999999999999,"IL TRM v6 vol2",186,"=ROUND(30.0701,4)","=ROUND(0.0118,4)","IL TRM v6 vol2",185187,"2020-01-01",null,1325,5249,"MO TRM and Navigant Analysis",null,12000,"Btu/hr","IL TRM v6 vol2",150,11535.608280259705,"Unit size conversion","Program Tracking Data",null,1.7948350071736064E-3,"HSPF improvement factor"]
["Business Standard","Programmable Thermostat Controls",87.1,"C&I","HVAC",null,"per ton",36.200000000000003,"IL TRM v6 vol2",220,{"$f":"ROUND(126.0527,4)","v":126.0527},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,8,"IL TRM v6 vol2",220,"Programmable Tstat",null,"IL TRM v6 vol2",220,"No Tstat",null,"IL TRM v6 vol2",220,"=ROUND(126.0527,4)","=ROUND(0,4)","IL TRM v6 vol2",221,"2020-01-01"]
["Business Standard","CAC <65 kBtuh",90.2,"C&I","HVAC",null,"per ton",127,"IL TRM v6 vol2",203,{"$f":"ROUND(AW30*(1/AF30-1/AB30)*AS30/1000,4)","v":151.87690000000001},"Calculated Value",null,8.1560000000000007E-2,0.91,"IL TRM v6 vol2",204,{"$f":"ROUND(((1/BA30-1/BE30)*AS30/1000)*O30,4)","v":6.6699999999999995E-2},"Calculated Value",null,1000,"IL TRM v6 vol2","133 (portfolio weighted average)",15,"IL TRM v6 vol2",203,"SEER",15,"Average of 2019 Program Tracking Data",null,"SEER",13,"IL TRM v7 vol2",215,"=ROUND(AW30*(1/AF30-1/AB30)*AS30/1000,4)","=ROUND(((1/BA30-1/BE30)*AS30/1000)*O30,4)","IL TRM v6 vol2","204, 209","2021-01-01",null,1325,5249,"MO TRM and Navigant Analysis",null,12000,"Btu/hr","IL TRM v6 vol2",150,1234,"EFLH","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139",{"$f":"(-0.02*AF30^2)+(1.12*AF30)","v":11.180000000000003},"EERbase","IL TRM v7 vol2",220,12,"EERee","Average of 2019 program tracking data"]
["Business Standard","CAC 65<135 kBtuh",91.2,"C&I","HVAC",null,"per ton",127,"IL TRM v6 vol2",203,{"$f":"ROUND(AW31*(1/AF31-1/AB31)*AS31/1000,4)","v":581.74289999999996},"Calculated Value",null,5.6638899999999999E-2,0.91,"IL TRM v6 vol2",204,{"$f":"ROUND(((1/BA31-1/BE31)*AS31/1000)*O31,4)","v":0.1527},"Calculated Value",null,1000,"IL TRM v6 vol2","133 (portfolio weighted average)",15,"IL TRM v6 vol2",203,"IEER",20,"Average of 2019 Program Tracking Data",null,"IEER",11.2,"IL TRM v7 vol2",215,"=ROUND(AW31*(1/AF31-1/AB31)*AS31/1000,4)","=ROUND(((1/BA31-1/BE31)*AS31/1000)*O31,4)","IL TRM v6 vol2","204, 209","2021-01-01",null,1325,5249,"MO TRM and Navigant Analysis",null,12000,"Btu/hr","IL TRM v6 vol2",150,1234,"EFLH","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139",11,"EERbase","IL TRM v7 vol2",220,13,"EERee","Average of 2019 program tracking data"]
["Business Standard","CAC 135<240 kBtuh",92.2,"C&I","HVAC",null,"per ton",100,"IL TRM v6 vol2",203,{"$f":"ROUND(AW32*(1/AF32-1/AB32)*AS32/1000,4)","v":605.78179999999998},"Calculated Value",null,8.0736199999999994E-2,0.91,"IL TRM v6 vol2",204,{"$f":"ROUND(((1/BA32-1/BE32)*AS32/1000)*O32,4)","v":0.1711},"Calculated Value",null,1000,"IL TRM v6 vol2","133 (portfolio weighted average)",15,"IL TRM v6 vol2",203,"IEER",20,"Average of 2019 Program Tracking Data",null,"IEER",11,"IL TRM v7 vol2",215,"=ROUND(AW32*(1/AF32-1/AB32)*AS32/1000,4)","=ROUND(((1/BA32-1/BE32)*AS32/1000)*O32,4)","IL TRM v6 vol2","204, 209","2021-01-01",null,1325,5249,"MO TRM and Navigant Analysis",null,12000,"Btu/hr","IL TRM v6 vol2",150,1234,"EFLH","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139",10.8,"EERbase","IL TRM v7 vol2",220,13,"EERee","Average of 2019 program tracking data"]
["Business Standard","CAC >240 kBtuh",93.2,"C&I","HVAC",null,"per ton",100,"IL TRM v6 vol2",203,{"$f":"ROUND(AW33*(1/AF33-1/AB33)*AS33/1000,4)","v":356.6807},"Calculated Value",null,7.0685299999999993E-2,0.91,"IL TRM v6 vol2",204,{"$f":"ROUND(((1/BA33-1/BE33)*AS33/1000)*O33,4)","v":0.1216},"Calculated Value",null,1000,"IL TRM v6 vol2","133 (portfolio weighted average)",15,"IL TRM v6 vol2",203,"IEER",13,"Average of 2019 Program Tracking Data",null,"IEER",9.9,"IL TRM v7 vol2",215,"=ROUND(AW33*(1/AF33-1/AB33)*AS33/1000,4)","=ROUND(((1/BA33-1/BE33)*AS33/1000)*O33,4)","IL TRM v6 vol2","204, 209","2021-01-01",null,1325,5249,"MO TRM and Navigant Analysis",null,12000,"Btu/hr","IL TRM v6 vol2",150,1234,"EFLH","IL TRM v7 vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage","138-139",9.8000000000000007,"EERbase","IL TRM v7 vol2",220,11,"EERee","Average of 2019 program tracking data"]
["Business Standard","Interior Directional LED Lamp replacing 50-70W Lamp",96.4,"C&I","Lighting",null,"per lamp",64.47,"IL TRM v5 vol2",377,{"$f":"ROUND((AF34-AB34)/1000*U34*AS34,4)","v":214.65610000000001},"Calculated Value",null,{"$f":"(AF34-AB34)/1000*AW34","v":6.6061999999999996E-2},0.61929999999999996,"IL TRM v5 vol2","340-341(portfolio weighted average)",{"$f":"ROUND(N34*O34,4)","v":4.0899999999999999E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v5 vol2",369,"LED (watts)",10.7,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Incandescent (watts)",60,"Measure midpoint Value",null,"=ROUND((AF34-AB34)/1000*U34*AS34,4)","=ROUND(N34*O34,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v5 vol2","340-341 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v5 vol2","340-341 (portfolio weighted average)"]
["Business Standard","Interior Directional LED Lamp replacing 71-110W Lamp",97.5,"C&I","Lighting",null,"per lamp",64.47,"IL TRM v5 vol2",377,327.42680000000001,"Calculated Value",null,0.10076800000000001,0.61929999999999996,"IL TRM v5 vol2","340-341(portfolio weighted average)",6.2399999999999997E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v5 vol2",369,"LED (watts)",14.8,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Incandescent (watts)",90,"Measure midpoint Value",null,"=ROUND((AF35-AB35)/1000*U35*AS35,4)","=ROUND(N35*O35,4)","IL TRM v6 vol2","364,368","2020-05-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v5 vol2","340-341 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v5 vol2","340-341 (portfolio weighted average)"]
["Business Standard","High Performance High-Bay Fluorescent Fixture T8 > 4 Lamps Replacing HID Fixture",98.2,"C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",357,1084.1659,"Calculated Value",null,0.33366000000000001,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",0.22020000000000001,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",352,"High Bay T8 (>4 lamps, wattage)",206,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Metal Halide (watts)",455,"IL TRM v6 vol2","357 (portfolio weighted average)","=ROUND((AF36-AB36)/1000*U36*AS36,4)","=ROUND(N36*O36,4)","IL TRM v6 vol2",353354,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","High Bay Fluorescent Fixture (HP T8 <=4 lamps)",99.1,"C&I","Lighting",null,"per fixture",225,"IL TRM v6 vol2",357,648.75789999999995,"Calculated Value",null,0.19966,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",0.1318,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",352,"High Bay T8 (≤4 lamps, wattage)",146,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Metal Halide (watts)",295,"IL TRM v6 vol2",357,"=ROUND((AF37-AB37)/1000*U37*AS37,4)","=ROUND(N37*O37,4)","IL TRM v6 vol2",353354,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","High-Bay Fluorescent Fixture T5 > 4 Lamps w/ HE Electronic Ballast Replacing HID Fixture",100.2,"C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",413,701.00689999999997,"Calculated Value",null,0.21574000000000002,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",0.1424,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",410,"High Bay T5 (>4 lamps, wattage)",295,"IL TRM v6 vol2","413 (weighted average)","Metal Halide (watts)",456,"IL TRM v6 vol2","413 (weighted average)","=ROUND((AF38-AB38)/1000*U38*AS38,4)","=ROUND(N38*O38,4)","IL TRM v6 vol2",411412,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","High-Bay Fluorescent Fixture T5 <= 4 Lamps w/ HE Electronic Ballast Replacing HID Fixture",101.2,"C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",413,404.92939999999999,"Calculated Value",null,0.12462000000000001,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",8.2199999999999995E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",410,"High Bay T5 (≤4 lamps, wattage)",117,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Metal Halide (watts)",210,"IL TRM v6 vol2","413-414 (portfolio weighted average)","=ROUND((AF39-AB39)/1000*U39*AS39,4)","=ROUND(N39*O39,4)","IL TRM v6 vol2",411412,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Exit Sign",102.6,"C&I","Lighting",null,"per lamp",32.5,"IL TRM v10 Vol2",570,{"$f":"ROUND((AF40-AB40)/1000*U40*AS40*BA40,4)","v":67.778899999999993},"Calculated Value",null,{"$f":"(AF40-AB40)/1000*AW40*BA40","v":7.73201921179025E-3},1,"IL TRM v10 Vol2",570,{"$f":"ROUND(N40*O40,4)","v":7.7000000000000002E-3},"Calculated Value",null,8766,"IL TRM v10 Vol2",571,5,"IL TRM v10 Vol2",508,"LED (watts)",2.68,"PY2 portfolio weighted average",null,"Fluorescent (watts)",10.5,"IL TRM V.10 vol 2","571(average of dual/single sided signs)","=ROUND((AF40-AB40)/1000*U40*AS40*BA40,4)","=ROUND(N40*O40,4)","IL TRM v10 Vol2",570571,"2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor","PY2 portfolio weighted average",null,1,"Waste Heat Factor","PY2 portfolio weighted average",null,0.98874925981972495,"ISR","Guidehouse field work",null," "]
["Business Standard","LED Exit Sign",102.7,"C&I","Lighting",null,"per lamp",32.5,"IL TRM V11 Vol2",674,{"$f":"ROUND((AF41-AB41)/1000*U41*AS41*BA41,4)","v":67.148899999999998},"Calculated Value",null,{"$f":"(AF41-AB41)/1000*AW41*BA41","v":7.6601488354850729E-3},1,"IL TRM V11 Vol2",674,7.7000000000000002E-3,"Calculated Value",null,8766,"IL TRM V11 Vol2",675,5,"IL TRM V11 Vol2",674,"LED (watts)",2.752688172043011,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Fluorescent (watts)",10.5,"IL TRM V11 Vol 2","675(average of dual/single sided signs)","=ROUND((AF41-AB41)/1000*U41*AS41*BA41,4)","=ROUND(N41*O41,4)","IL TRM V11 Vol2",674675,"2024-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,0.98874925981972495,"ISR","Guidehouse field work",null," "]
["Business Standard","LED Flood Light (<15W)",103.1,"C&I","Lighting",null,"per lamp",35,"IL TRM v6 vol2",370,{"$f":"ROUND((AF42-AB42)/1000*U42*AS42,4)","v":210.82900000000001},"Calculated Value",null,{"$f":"(AF42-AB42)/1000*AW42","v":4.2999999999999997E-2},0,"IL TRM v6 vol2",338,{"$f":"ROUND(N42*O42,4)","v":0},"Calculated Value",null,4903,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"LED (watts)",8.6999999999999993,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Metal Halide (watts)",51.7,null,null,"=ROUND((AF42-AB42)/1000*U42*AS42,4)","=ROUND(N42*O42,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","LED Flood Light (>=15W)",104.1,"C&I","Lighting",null,"per lamp",45,"IL TRM v6 vol2",370,236.3246,"Calculated Value",null,4.82E-2,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4903,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"LED (watts)",16.2,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Metal Halide (watts)",64.400000000000006,null,null,"=ROUND((AF43-AB43)/1000*U43*AS43,4)","=ROUND(N43*O43,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","LED Recessed Fixture (1 ft x 4 ft)",106.1,"C&I","Lighting",null,"per fixture",36.17,"IL TRM v6 vol2",371,116.6893,"Calculated Value",null,3.5911999999999999E-2,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",2.3699999999999999E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"Linear style LED (watts)",32.200000000000003,"Program Tracking Data",null,"Standard T8 (watts)",59,"Program Tracking Data",null,"=ROUND((AF44-AB44)/1000*U44*AS44,4)","=ROUND(N44*O44,4)","IL TRM v6 vol2","364,368","2020-01-01","2023-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Recessed Fixture (2 ft x 2 ft)",107.1,"C&I","Lighting",null,"per fixture",22.55,"IL TRM v6 vol2",371,70.100700000000003,"Calculated Value",null,2.1573999999999999E-2,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",1.4200000000000001E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"Linear style LED (watts)",44.9,"Program Tracking Data",null,"T8 U-tube (watts)",61,"Program Tracking Data",null,"=ROUND((AF45-AB45)/1000*U45*AS45,4)","=ROUND(N45*O45,4)","IL TRM v6 vol2","364,368","2020-01-01","2023-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Recessed Fixture (2 ft x 4 ft)",108.1,"C&I","Lighting",null,"per fixture",55.5,"IL TRM v6 vol2",371,149.78039999999999,"Calculated Value",null,4.6096000000000005E-2,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",3.04E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"Linear style LED (watts)",53.6,"Program Tracking Data",null,"Standard T8 (watts)",88,"Program Tracking Data",null,"=ROUND((AF46-AB46)/1000*U46*AS46,4)","=ROUND(N46*O46,4)","IL TRM v6 vol2","364,368","2020-01-01","2023-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Remove 4ft Lamp from T8 or T12 system",109.4,"C&I","Lighting",null,"per lamp",12,"IL TRM v10 Vol2",537,{"$f":"ROUND((AF47-AB47)/1000*U47*AS47,4)","v":83.709500000000006},"Calculated Value",null,{"$f":"(AF47-AB47)/1000*AW47","v":3.4136000000000007E-2},0.62,"PY2 portfolio weighted average",null,{"$f":"ROUND(N47*O47,4)","v":2.12E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11,"IL TRM v10 Vol2",537,"Remove T8",0,"IL TRM v10 Vol2",537,"T8 4 ft (watts)",25.1,"IL TRM v10 Vol2",538,"=ROUND((AF47-AB47)/1000*U47*AS47,4)","=ROUND(N47*O47,4)","IL TRM v10 Vol2",538539,"2023-01-01","2023-12-31",null,null,null,null,1.08,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.36,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Remove 4ft Lamp from T8 or T12 system",109.5,"C&I","Lighting",null,"per lamp",12,"IL TRM V11 Vol2",641,85.259699999999995,"Calculated Value",null,3.5893000000000001E-2,0.62671667380099716,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,2.2499999999999999E-2,"Calculated Value",null,3088,"IL TRM V11 Vol2",637,11,"IL TRM V11 Vol2",641,"Remove T8",0,"IL TRM V11 Vol2",641,"T8 4 ft (watts)",25.1,"IL TRM v11 Vol2",642,"=ROUND((AF48-AB48)/1000*U48*AS48,4)","=ROUND(N48*O48,4)","IL TRM V11 Vol2",642643,"2024-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.43,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","Remove 8ft Lamp from T8 or T12 System",110.4,"C&I","Lighting",null,"per lamp",16,"IL TRM v10 Vol2",537,{"$f":"ROUND((AF49-AB49)/1000*U49*AS49,4)","v":150.4443},"Calculated Value",null,{"$f":"(AF49-AB49)/1000*AW49","v":5.628699999999999E-2},0.56000000000000005,"PY2 portfolio weighted average",null,{"$f":"ROUND(N49*O49,4)","v":3.15E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11,"IL TRM v10 Vol2",537,"Remove T8",0,"IL TRM v10 Vol2vol2",537,"T8 8 ft (watts)",47.3,"IL TRM v10 Vol2",538,"=ROUND((AF49-AB49)/1000*U49*AS49,4)","=ROUND(N49*O49,4)","IL TRM v10 Vol2",347348,"2023-01-01","2023-12-31",null,null,null,null,1.03,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.19,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Remove 8ft Lamp from T8 or T12 System",110.5,"C&I","Lighting",null,"per lamp",16,"IL TRM V11 Vol2",641,162.1293,"Calculated Value",null,6.0543999999999994E-2,0.71381352996714043,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4.3200000000000002E-2,"Calculated Value",null,3088,"IL TRM V11 Vol2",637,11,"IL TRM V11 Vol2",641,"Remove T8",0,"IL TRM V11 Vol2",641,"T8 8 ft (watts)",47.3,"IL TRM v11 Vol2",null,"=ROUND((AF50-AB50)/1000*U50*AS50,4)","=ROUND(N50*O50,4)","IL TRM V11 Vol2",642643,"2024-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.28,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","Interior Omnidirectional LED Lamp replacing 40-60W Lamp",112.4,"C&I","Lighting",null,"per lamp",8,"IL TRM v6 vol2",370,{"$f":"ROUND((AF51-AB51)/1000*U51*AS51,4)","v":178.2996},"Calculated Value",null,{"$f":"(AF51-AB51)/1000*AW51","v":5.4873000000000005E-2},0.61929999999999996,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N51*O51,4)","v":3.4000000000000002E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"LED (watts)",9.0500000000000007,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"EISA tier 1 compliant Halogen (watts)",50,null,"Midpoint Value","=ROUND((AF51-AB51)/1000*U51*AS51,4)","=ROUND(N51*O51,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Omnidirectional LED Lamp replacing 61-100W Lamp",113.4,"C&I","Lighting",null,"per lamp",12,"IL TRM v6 vol2",370,{"$f":"ROUND((AF52-AB52)/1000*U52*AS52,4)","v":300.43150000000003},"Calculated Value",null,{"$f":"(AF52-AB52)/1000*AW52","v":9.2460000000000014E-2},0.61929999999999996,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N52*O52,4)","v":5.7299999999999997E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,15,"IL TRM v6 vol2",363,"LED (watts)",11,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"EISA tier 1 compliant Halogen (watts)",80,null,"Midpoint Value","=ROUND((AF52-AB52)/1000*U52*AS52,4)","=ROUND(N52*O52,4)","IL TRM v6 vol2","364,368","2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Daylighting Controls Replacing No Controls",114.5,"C&I","Lighting",null,"per sensor",50,"IL TRM v10 Vol2",600,{"$f":"ROUND(AB53/1000*AS53*U53*BA53,4)","v":547.05769999999995},"Calculated Value",null,{"$f":"AB53/1000*AW53*BA53","v":0.20907599999999998},0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(AB53/1000*AW53*(O53-BE53),4)","v":0.4032},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,15,"IL TRM v10 Vol2",599,"Photocell Occupancy Sensor (watts controlled)",570,"Based on measure name: Wall-Mount Daylight Sensor Controlling >= 570W",null,"No Control",null,"IL TRM v10 Vol2",599,"=ROUND(AB53/1000*AS53*U53*BA53,4)","=ROUND(AB53/1000*AW53*(O53-BE53),4)","IL TRM v10 Vol2",601604,"2023-01-01","2023-12-31",null,null,null,null,1.1100000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.31,"Waste Heat Factor Demand","PY2 portfolio weighted average",null,0.28000000000000003,"ESF","IL TRM v10 Vol2 ",603,0.15,"CF of occupancy sensor","IL TRM v10 vol2",604]
["Business Standard","Interior Daylighting Controls Replacing No Controls",114.6,"C&I","Lighting",null,"per sensor",50,"IL TRM V11 Vol2",708,{"$f":"ROUND(AB54/1000*AS54*U54*BA54,4)","v":537.20079999999996},"Calculated Value",null,{"$f":"AB54/1000*AW54*BA54","v":0.21865200000000004},0.67865230727956216,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,{"$f":"ROUND(AB54/1000*AW54*(O54-BE54),4)","v":0.4128},"Calculated Value",null,3088,"IL TRM V11 Vol2",637,15,"IL TRM V11 Vol2",707,"Photocell Occupancy Sensor (watts controlled)",570,"Based on measure name: Wall-Mount Daylight Sensor Controlling >= 570W",null,"No Control",null,"IL TRM v10 Vol2",599,"=ROUND(AB54/1000*AS54*U54*BA54,4)","=ROUND(AB54/1000*AW54*(O54-BE54),4)","IL TRM V11 Vol2","709, 712","2024-01-01",null,null,null,null,null,1.0900000000000001,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.37,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,0.28000000000000003,"ESF","IL TRM V11 Vol2 ",711,0.15,"CF of occupancy sensor","IL TRM V11 Vol2",712]
["Business Standard","Interior Occupancy or Vacancy Sensor Replacing No Controls",115.5,"C&I","Lighting",null,"per sensor",55,"IL TRM v10 Vol2",600,{"$f":"ROUND(AB55/1000*AS55*U55*BA55,4)","v":389.52030000000002},"Calculated Value",null,{"$f":"AB55/1000*AW55*BA55","v":0.13804},0.66,"PY2 portfolio weighted average",null,{"$f":"ROUND(AB55/1000*AW55*(O55-BE55),4)","v":0.25140000000000001},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,15,"IL TRM v10 Vol2",599,"Wall-Mount Occupancy Sensor (watts controlled)",425,"Based on measure name: Remote or Wall-Mounted Occupancy Sensor Controlling >= 425W",null,"No Control",null,"IL TRM v10 Vol2",599,"=ROUND(AB55/1000*AS55*U55*BA55,4)","=ROUND(AB55/1000*AW55*(O55-BE55),4)","IL TRM v10 Vol2",601604,"2023-01-01","2023-12-31",null,null,null,null,1.06,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.1599999999999999,"Waste Heat Factor Demand","PY2 portfolio weighted average",null,0.28000000000000003,"ESF","IL TRM v10 Vol2 ",603,0.15,"CF of occupancy sensor","IL TRM v10 vol2",604]
["Business Standard","Interior Occupancy or Vacancy Sensor Replacing No Controls",115.6,"C&I","Lighting",null,"per sensor",55,"IL TRM V11 Vol2",708,{"$f":"ROUND(AB56/1000*AS56*U56*BA56,4)","v":393.19499999999999},"Calculated Value",null,{"$f":"AB56/1000*AW56*BA56","v":0.14875000000000002},0.61917152019275945,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,{"$f":"ROUND(AB56/1000*AW56*(O56-BE56),4)","v":0.2492},"Calculated Value",null,3088,"IL TRM V11 Vol2",636,15,"IL TRM V11 Vol2",707,"Wall-Mount Occupancy Sensor (watts controlled)",425,"Based on measure name: Remote or Wall-Mounted Occupancy Sensor Controlling >= 425W",null,"No Control",null,"IL TRM V11 Vol2",707,"=ROUND(AB56/1000*AS56*U56*BA56,4)","=ROUND(AB56/1000*AW56*(O56-BE56),4)","IL TRM V11 Vol2","709, 712","2024-01-01",null,null,null,null,null,1.07,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.25,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,0.28000000000000003,"ESF","IL TRM V11 Vol2 ",711,0.15,"CF of occupancy sensor","IL TRM V11 Vol2",712]
["Business Standard","High Volume Low Speed Fans (20ft Diameter)",116.1,"C&I","Pumps/Fans",null,"per fan",4150,"IL TRM v6 vol2",9,{"$f":"ROUND(6577,4)","v":6577},"IL TRM v6 vol2",9,null,null,null,null,{"$f":"ROUND(2.4,4)","v":2.4},"IL TRM v6 vol2",10,null,null,null,10,"IL TRM v6 vol2",9,null,null,null,null,null,null,null,null,"=ROUND(6577,4)","=ROUND(2.4,4)","IL TRM v6 vol2","9,10","2020-01-01"]
["Business Standard","High Volume Low Speed Fans (22ft Diameter)",117.1,"C&I","Pumps/Fans",null,"per fan",4180,"IL TRM v6 vol2",9,{"$f":"ROUND(8543,4)","v":8543},"IL TRM v6 vol2",10,null,null,null,null,{"$f":"ROUND(3.1,4)","v":3.1},"IL TRM v6 vol2",10,null,null,null,10,"IL TRM v6 vol2",9,null,null,null,null,null,null,null,null,"=ROUND(8543,4)","=ROUND(3.1,4)","IL TRM v6 vol2","9,10","2020-01-01"]
["Business Standard","High Volume Low Speed Fans (24ft Diameter)",118.1,"C&I","Pumps/Fans",null,"per fan",4225,"IL TRM v6 vol2",9,{"$f":"ROUND(10018,4)","v":10018},"IL TRM v6 vol2",10,null,null,null,null,{"$f":"ROUND(3.7,4)","v":3.7},"IL TRM v6 vol2",10,null,null,null,10,"IL TRM v6 vol2",9,null,null,null,null,null,null,null,null,"=ROUND(10018,4)","=ROUND(3.7,4)","IL TRM v6 vol2","9,10","2020-01-01"]
["Business Standard","High Volume Low Speed Fans (16-24ft Diameter)",712,"C&I","Pumps/Fans",null,"per ft",51.48,"Focus on Energy 2022 TRM",33,{"$f":"ROUND(((AS60-AW60)/1000*U60)/BA60, 4)","v":815.78700000000003},"Focus on Energy 2022 TRM",34,null,1,"Focus on Energy 2022 TRM",34,{"$f":"ROUND(((AS60-AW60)/1000*O60)/BA60, 4)","v":0.21110000000000001},"Focus on Energy 2022 TRM",34,3864,"Focus on Energy 2022 TRM",34,15,"Focus on Energy 2022 TRM",33,"HVLS fan from 16-24 ft in diameter",null,"Focus on Energy 2022 TRM",34,"Multiple 4' diameter high speed fans of equivalent total diameter"," ","Focus on Energy 2022 TRM",34,"=ROUND(((AS60-AW60)/1000*U60)/BA60, 4)","=ROUND(((AS60-AW60)/1000*O60)/BA60, 4)","Focus on Energy 2022 TRM",34,"2024-01-01",null,null,null,null,null,6186,"Watts_high speed","Focus on Energy 2022 TRM",34,1119,"Watts_HVLS","Focus on Energy 2022 TRM",34,24,"HVLS_diameter (ft)","Focus on Energy 2022 TRM",34]
["Business Standard","Compressed Air - Engineered Nozzle 1/4\"",119.1,"C&I","Pumps/Fans",null,"per unit",57,"IL TRM v6 vol2",472,{"$f":"ROUND(1086.638,4)","v":1086.6379999999999},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0.511,4)","v":0.51100000000000001},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",472,null,null,null,null,null,null,null,null,"=ROUND(1086.638,4)","=ROUND(0.511,4)","IL TRM v6 vol2",473474,"2020-01-01"]
["Business Standard","Compressed Air - Engineered Nozzle 1/8\"",120.2,"C&I","Pumps/Fans",null,"per unit",42,"IL TRM v6 vol2",472,{"$f":"ROUND(AS62*AB62*AW62*BA62*BE62,4)","v":272.68799999999999},"IL TRM v7 vol2",550,null,0.95,"IL TRM v7 vol2",552,{"$f":"ROUND(K62/BE62*O62,4)","v":6.5600000000000006E-2},"IL TRM v7 vol2",552,null,null,null,15,"IL TRM v6 vol2",472,"SCFM%Reduced",0.5,"IL TRM v7 vol2",551,null,null,null,null,"=ROUND(AS62*AB62*AW62*BA62*BE62,4)","=ROUND(K62/BE62*O62,4)","IL TRM v6 vol2",473474,"2021-01-01",null,null,null,null,null,21,"SCFM","IL TRM v7 vol2",551,{"$f":"AVERAGE(0.18,0.14,0.15,0.06,0.06,0.15,0.18)","v":0.13142857142857145},"kW/CFM","IL TRM v7 vol2",551,0.05,"%Use","IL TRM v7 vol2",551,3952,"Hours (two shifts)","IL TRM v7 vol2",551]
["Business Standard","Compressed Air - No Loss Condensate Drain/Valve",121.3,"C&I","Pumps/Fans",null,"per unit",700,"IL TRM v6 vol2",470,{"$f":"ROUND(AS63*AW63*U63,4)","v":1969.6559999999999},"Calculated Value",null,{"$f":"ROUND(K63/U63,4)","v":0.32100000000000001},0.95,"IL TRM v6 Vol2",470,{"$f":"ROUND(K63/U63*O63,4)","v":0.30499999999999999},"Calculated Value",null,6136,"IL TRM v6 Vol2",471,10,"IL TRM v6 Vol2",470,null,null,null,null,null,null,null,null,"=ROUND(AS63*AW63*U63,4)","=ROUND(K63/U63*O63,4)","IL TRM v6 Vol2","470, 471","2020-05-01",null,null,null,null,null,3,"CFM Reduced","IL TRM v6 Vol2",470,0.107,"kW/CFM","IL TRM v6 Vol2",471]
["Business Standard","Variable Speed Drive Compressor - 1 shift weekdays",122.1,"C&I","Pumps/Fans",null,"per HP",140.37,"IL TRM v6 vol2",466,{"$f":"ROUND(BA64*(AS64-AW64)*U64,4)","v":329.00400000000002},"Calculated Value",null,{"$f":"ROUND(K64/U64,4)","v":0.16650000000000001},0.95,"IL TRM v6 Vol2",464,{"$f":"ROUND(K64/U64*O64,4)","v":0.15820000000000001},"Calculated Value",null,1976,"IL TRM v6 Vol2",465,10,"IL TRM v6 vol2",466,null,null,null,null,null,null,null,null,"=ROUND(BA64*(AS64-AW64)*U64,4)","=ROUND(K64/U64*O64,4)","IL TRM v6 vol2","465, 466","2020-01-01","2023-12-31",null,null,null,null,0.89,"Baseline Compressor Factor","IL TRM v6 Vol2",465,0.70499999999999996,"Efficient Compressor Factor","IL TRM v6 Vol2",465,0.9,"Nominal HP to full load kW conversion factor","IL TRM v6 Vol2",465]
["Business Standard","Variable Speed Drive Compressor - 1 shift weekdays",122.2,"C&I","Pumps/Fans",null,"per HP",100.93,"WI TRM 2022",135,{"$f":"ROUND(BA65*(AS65-AW65)*U65,4)","v":310.6223},"Calculated Value",null,{"$f":"ROUND(K65/U65,4)","v":0.15720000000000001},0.95,"IL TRM v11 Vol2",792,{"$f":"ROUND(K65/U65*O65,4)","v":0.14929999999999999},"Calculated Value",null,1976,"IL TRM v11 Vol2",791,13,"IL TRM v11 vol2",790,null,null,null,null,null,null,null,null,"=ROUND(BA65*(AS65-AW65)*U65,4)","=ROUND(K65/U65*O65,4)","IL TRM V11, Vol 2","791, 792","2024-01-01",null,null,null,null,null,0.84042334905660376,"Baseline Compressor Factor","IL TRM V11, Vol 2",792,0.66575943396226411,"Efficient Compressor Factor","IL TRM V11, Vol 2",792,0.9,"Nominal HP to full load kW conversion factor","IL TRM v11 Vol2",791]
["Business Standard","Variable Speed Drive Compressor - 2 shift weekdays",123.2,"C&I","Pumps/Fans",null,"per HP",{"$f":"((((127*50)+1446)*1.24)/50)","v":193.34079999999997},"IL TRM v10 Vol2(weighted by PY2 tracking data)",681,611.76959999999997,"Calculated Value",null,{"$f":"ROUND(K66/U66,4)","v":0.15479999999999999},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(K66/U66*O66,4)","v":0.11609999999999999},"Calculated Value",null,3952,"Indiana TRM v1",682,13,"IL TRM v10 Vol2",681,null,null,null,null,null,null,null,null,"=ROUND(BA66*(AS66-AW66)*U66,4)","=ROUND(K66/U66*O66,4)","IL TRM v10 Vol2",682683,"2023-01-01","2023-12-31",null,null,null,null,{"$f":"AVERAGE(0.836,0.887,0.811,0.786)","v":0.83},"Baseline Compressor Factor","IL TRM v10 Vol2",683,0.65800000000000003,"Efficient Compressor Factor","IL TRM v10 Vol2",683,0.9,"Nominal HP to full load kW conversion factor","IL TRM v10 Vol2",682]
["Business Standard","Variable Speed Drive Compressor - 2 shift weekdays",123.3,"C&I","Pumps/Fans",null,"per HP",100.93,"WI TRM 2022",135,608.56849999999997,"Calculated Value",null,0.154,0.95,"IL TRM v11 Vol2",792,0.14630000000000001,"Calculated Value",null,3952,"IL TRM v11 Vol2",791,13,"IL TRM v11 vol2",790,null,null,null,null,null,null,null,null,"=ROUND(BA67*(AS67-AW67)*U67,4)","=ROUND(K67/U67*O67,4)","IL TRM V11, Vol 2","791, 792","2024-01-01",null,null,null,null,null,{"$f":"ROUND(0.843614361702128,4)","v":0.84360000000000002},"Baseline Compressor Factor","IL TRM V11, Vol 2",792,{"$f":"ROUND(0.6725,4)","v":0.67249999999999999},"Efficient Compressor Factor","IL TRM V11, Vol 2",792,0.9,"Nominal HP to full load kW conversion factor","IL TRM v11 Vol2",791]
["Business Standard","Variable Speed Drive Compressor - 3 shift weekdays",124.1,"C&I","Pumps/Fans",null,"per HP",140.37,"IL TRM v6 vol2",466,987.01199999999994,"Calculated Value",null,{"$f":"ROUND(K68/U68,4)","v":0.16650000000000001},0.95,"IL TRM v6 Vol2",464,{"$f":"ROUND(K68/U68*O68,4)","v":0.15820000000000001},"Calculated Value",null,5928,"IL TRM v6 Vol2",465,10,"IL TRM v6 vol2",466,null,null,null,null,null,null,null,null,"=ROUND(BA68*(AS68-AW68)*U68,4)","=ROUND(K68/U68*O68,4)","IL TRM v6 vol2","465, 466","2020-01-01","2023-12-31",null,null,null,null,0.89,"Baseline Compressor Factor","IL TRM v6 Vol2",465,0.70499999999999996,"Efficient Compressor Factor","IL TRM v6 Vol2",465,0.9,"Nominal HP to full load kW conversion factor","IL TRM v6 Vol2",465]
["Business Standard","Variable Speed Drive Compressor - 3 shift weekdays",124.2,"C&I","Pumps/Fans",null,"per HP",100.93,"WI TRM 2022",135,{"$f":"ROUND(BA69*(AS69-AW69)*U69,4)","v":931.86689999999999},"Calculated Value",null,{"$f":"ROUND(K69/U69,4)","v":0.15720000000000001},0.95,"IL TRM v11 Vol2",792,{"$f":"ROUND(K69/U69*O69,4)","v":0.14929999999999999},"Calculated Value",null,5928,"IL TRM v11 Vol2",791,13,"IL TRM v11 vol2",790,null,null,null,null,null,null,null,null,"=ROUND(BA69*(AS69-AW69)*U69,4)","=ROUND(K69/U69*O69,4)","IL TRM V11, Vol 2","791, 792","2024-01-01",null,null,null,null,null,0.84042334905660376,"Baseline Compressor Factor","IL TRM V11, Vol 2",792,0.66575943396226411,"Efficient Compressor Factor","IL TRM V11, Vol 2",792,0.9,"Nominal HP to full load kW conversion factor","IL TRM v11 Vol2",791]
["Business Standard","Variable Speed Drive Compressor - 3 shift weekdays plus weekends",125.1,"C&I","Pumps/Fans",null,"per HP",140.37,"IL TRM v6 vol2",466,1385.28,"Calculated Value",null,{"$f":"ROUND(K70/U70,4)","v":0.16650000000000001},0.95,"IL TRM v6 Vol2",464,{"$f":"ROUND(K70/U70*O70,4)","v":0.15820000000000001},"Calculated Value",null,8320,"IL TRM v6 Vol2",465,10,"IL TRM v6 vol2",466,null,null,null,null,null,null,null,null,"=ROUND(BA70*(AS70-AW70)*U70,4)","=ROUND(K70/U70*O70,4)","IL TRM v6 vol2","465, 466","2020-01-01","2023-12-31",null,null,null,null,0.89,"Baseline Compressor Factor","IL TRM v6 Vol2",465,0.70499999999999996,"Efficient Compressor Factor","IL TRM v6 Vol2",465,0.9,"Nominal HP to full load kW conversion factor","IL TRM v6 Vol2",465]
["Business Standard","Variable Speed Drive Compressor - 3 shift weekdays plus weekends",125.2,"C&I","Pumps/Fans",null,"per HP",100.93,"WI TRM 2022",135,1329.12,"Calculated Value",null,{"$f":"ROUND(K71/U71,4)","v":0.1598},0.95,"IL TRM v11 Vol2",792,{"$f":"ROUND(K71/U71*O71,4)","v":0.15179999999999999},"Calculated Value",null,8320,"IL TRM v11 Vol2",791,13,"IL TRM v11 vol2",790,null,null,null,null,null,null,null,null,"=ROUND(BA71*(AS71-AW71)*U71,4)","=ROUND(K71/U71*O71,4)","IL TRM V11, Vol 2","791, 792","2024-01-01",null,null,null,null,null,{"$f":"ROUND(0.837881355932203,4)","v":0.83789999999999998},"Baseline Compressor Factor","IL TRM V11, Vol 2",792,{"$f":"ROUND(0.660389830508475,4)","v":0.66039999999999999},"Efficient Compressor Factor","IL TRM V11, Vol 2",792,0.9,"Nominal HP to full load kW conversion factor","IL TRM v11 Vol2",791]
["Business Standard","Advanced Rooftop Unit Controls, 2000-4000 annual hours occupancy",137.19999999999999,"C&I","HVAC",null,"Per Unit",3412.06,"IL TRM v7 vol2",351,{"$f":"ROUND(AS72*BA72,4)","v":1062.2},"Calculated Value",null,null,0.91300000000000003,"IL TRM v7 vol2",351,{"$f":"ROUND(AW72*BA72,4)","v":0.36599999999999999},"Calculated Value",null,null,null,null,10,"IL TRM v7 vol2",350,"RTU DCV controls with VFD and 2-speed fan control",null,"IL TRM v7 vol2",354,"No RTU DCV controls",null,"IL TRM v7 vol2",354,"=ROUND(AS72*BA72,4)","=ROUND(AW72*BA72,4)","IL TRM v7 vol3","353, 355","2020-05-01",null,null,null,null,null,1062.2,"Normalized Electric Energy Savings (kWh/ton) - Springfield - Office Low Rise (update this value as needed per building type in Table 4)","IL TRM v7 vol2",354,0.36599999999999999,"Normalized peak electric demand savings (kW/ton) - Springfield Office Low-Rise (update this value as needed per building type in Table 4)","IL TRM v7 vol2",355,1,"Cooling equipment tonnage (update this value as needed per equipment specifications)"]
["Business Standard","Advanced Rooftop Unit Controls, > 4000 annual hours occupancy",138.19999999999999,"C&I","HVAC",null,"per unit",3412.06,"IL TRM v7 vol2",351,{"$f":"ROUND(AS73*BA73,4)","v":649.74749999999995},"Calculated Value",null,null,0.91300000000000003,"IL TRM v7 vol2",351,{"$f":"ROUND(AW73*BA73,4)","v":0.1862},"Calculated Value",null,null,null,null,10,"IL TRM v7 vol2",350,"RTU DCV controls with VFD and 2-speed fan control",null,"IL TRM v7 vol2",354,"No RTU DCV controls",null,"IL TRM v7 vol2",354,"=ROUND(AS73*BA73,4)","=ROUND(AW73*BA73,4)","IL TRM v7 vol3","353, 355","2020-05-01",null,null,null,null,null,649.74749927802804,"Normalized Electric Energy Savings (kWh/ton) - multi-variable regression based on the CDD and HDD to extrapolate savings values for the KC climate","IL TRM v7 vol2",354,0.18621739135001,"Normalized peak electric demand savings (kW/ton) - multi-variable regression based on the CDD and HDD to extrapolate savings values for the KC climate","IL TRM v7 vol2",355,1,"Cooling equipment tonnage (update this value as needed per equipment specifications)"]
["Business Standard","Variable Speed ECM Pump, <100 Watts Max Input, Domestic Hot Water Recirculation",139.1,"C&I","Pumps/Fans",null,"per pump",690.79,"WI TRM 2018",937,{"$f":"ROUND((AS74/1000*(BA74*BI74+BE74*BM74) - (AW74/1000*BE74)),4)","v":1312.0947000000001},"Calculated Value",null,null,1,"WI TRM 2018",221,{"$f":"ROUND((AS74-AW74)/1000*O74,4)","v":0.22800000000000001},"Calculated Value",null,null,null,null,15,"WI TRM 2018",218,null,null,null,null,null,null,null,null,"=ROUND((AS74/1000*(BA74*BI74+BE74*BM74) - (AW74/1000*BE74)),4)","=ROUND((AS74-AW74)/1000*O74,4)","WI TRM 2018","220, 221","2020-01-01",null,null,null,null,null,278,"Watts Base","WI TRM 2018 ",220,50,"Watts EE","WI TRM 2018 ",220,8760,"HOU uncontrolled","WI TRM 2018",221,2190,"HOU controlled","WI TRM 2018",221,0.44500000000000001,"Constant","WI TRM 2018",221,0.55500000000000005,"Constant","WI TRM 2018",221]
["Business Standard","Variable Speed ECM Pump, 100 - 500 Watts Max Input, Domestic Hot Water Recirculation",140.1,"C&I","Pumps/Fans",null,"per pump",1324.75,"WI TRM 2018",937,{"$f":"ROUND((AS75/1000*(BA75*BI75+BE75*BM75) - (AW75/1000*BE75)),4)","v":6555.3599000000004},"Calculated Value",null,null,1,"WI TRM 2018",221,{"$f":"ROUND((AS75-AW75)/1000*O75,4)","v":1.139},"Calculated Value",null,null,null,null,15,"WI TRM 2018",218,null,null,null,null,null,null,null,null,"=ROUND((AS75/1000*(BA75*BI75+BE75*BM75) - (AW75/1000*BE75)),4)","=ROUND((AS75-AW75)/1000*O75,4)","WI TRM 2018","220, 221","2020-01-01",null,null,null,null,null,1389,"Watts Base","WI TRM 2018 ",220,250,"Watts EE","WI TRM 2018 ",220,8760,"HOU uncontrolled","WI TRM 2018",221,2190,"HOU controlled","WI TRM 2018",221,0.44500000000000001,"Constant","WI TRM 2018",221,0.55500000000000005,"Constant","WI TRM 2018",221]
["Business Standard","Variable Speed ECM Pump, <100 Watts Max Input, Heating Water Circulation",142.1,"C&I","Pumps/Fans",null,"per pump",690.79,"WI TRM 2018",222,{"$f":"ROUND(359.03,4)","v":359.03},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,15,"WI TRM 2018",218,null,null,null,null,null,null,null,null,"=ROUND(359.03,4)","=ROUND(0,4)","WI TRM 2018",222,"2020-01-01"]
["Business Standard","Variable Speed ECM Pump, 100 - 500 Watts Max Input, Heating Water Circulation",143.1,"C&I","Pumps/Fans",null,"per pump",1324.75,"WI TRM 2018",222,{"$f":"ROUND(1793.58,4)","v":1793.58},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,15,"WI TRM 2018",218,null,null,null,null,null,null,null,null,"=ROUND(1793.58,4)","=ROUND(0,4)","WI TRM 2018",222,"2020-01-01"]
["Business Standard","Variable Speed ECM Pump, >500 Watts Max Input, Heating Water Circulation",144.1,"C&I","Pumps/Fans",null,"per pump",1844.58,"WI TRM 2018",222,{"$f":"ROUND(7174.33,4)","v":7174.33},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,15,"WI TRM 2018",218,null,null,null,null,null,null,null,null,"=ROUND(7174.33,4)","=ROUND(0,4)","WI TRM 2018",222,"2020-01-01"]
["Business Standard","Parking Garage 4ft 3 Lamp T5/T5HO or T8 replacing > 175W Fixture",146.19999999999999,"C&I","Lighting","Annual Operating Hours, Measure Life and CF source:  IL TRM","per fixture",136,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF79-AB79)/1000*U79*AS79,4)","v":902.89800000000002},"Calculated Value",null,{"$f":"(AF79-AB79)/1000*AW79","v":0.10299999999999999},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N79*O79,4)","v":0.10299999999999999},"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 3L to 4L 4' T5, T5HO or T8",155,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"200W - 250W HID Fixture",258,"IL TRM v6 vol2","413-414 (portfolio weighted average)","=ROUND((AF79-AB79)/1000*U79*AS79,4)","=ROUND(N79*O79,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage 4ft 2 Lamp T5/T5HO or T8 replacing 101W-175W Fixture",147.30000000000001,"C&I","Lighting","Annual Operating Hours, Measure Life and CF source:  IL TRM","per fixture",105,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF80-AB80)/1000*U80*AS80,4)","v":578.55600000000004},"Calculated Value",null,{"$f":"(AF80-AB80)/1000*AW80","v":6.6000000000000003E-2},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N80*O80,4)","v":6.6000000000000003E-2},"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 2L to 3L 4' T5, T5HO or T8",84,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"125W - 175W HID Fixture",150,null,"Midpoint Value","=ROUND((AF80-AB80)/1000*U80*AS80,4)","=ROUND(N80*O80,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage 4ft 1 Lamp T5/T5HO or T8 replacing <= 100W Fixture",148.19999999999999,"C&I","Lighting","Annual Operating Hours, Measure Life and CF source:  IL TRM","per fixture",74,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF81-AB81)/1000*U81*AS81,4)","v":613.62},"Calculated Value",null,{"$f":"(AF81-AB81)/1000*AW81","v":7.0000000000000007E-2},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N81*O81,4)","v":7.0000000000000007E-2},"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 1L to 2L 4' T5, T5HO or T8 ",54,"Program Tracking Data",null,"≤ 100 W HID Fixture",124,"Program tracking data",null,"=ROUND((AF81-AB81)/1000*U81*AS81,4)","=ROUND(N81*O81,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage 4ft 1 Lamp T5/T5HO or T8 replacing <= 100W Fixture",148.30000000000001,"C&I","Lighting","Annual Operating Hours, Measure Life and CF source:  IL TRM","per fixture",74,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF82-AB82)/1000*U82*AS82,4)","v":631.15200000000004},"Calculated Value",null,{"$f":"(AF82-AB82)/1000*AW82","v":7.1999999999999995E-2},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N82*O82,4)","v":7.1999999999999995E-2},"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 1L to 2L 4' T5, T5HO or T8 ",54,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"≤ 100 W HID Fixture",126,"Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,"=ROUND((AF82-AB82)/1000*U82*AS82,4)","=ROUND(N82*O82,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2024-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Business Standard","Interior LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",166.5,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per lamp",{"$f":"AVERAGE(15,13)","v":14},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF83-AB83)/1000*U83*AS83,4)","v":66.468000000000004},"Calculated Value",null,{"$f":"(AF83-AB83)/1000*AW83","v":2.5454071052430242E-2},0.68,"PY2 portfolio weighted average",null,{"$f":"ROUND(N83*O83,4)","v":1.7299999999999999E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U83","v":16.191709844559586},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"4-ft LED Linear Replacement Lamps",14,"PY2 portfolio weighted average",null,"32W 4-ft T8 with Electronic NBF Ballast",33.726577873961034," IL TRM v10 Vol2 (Blend of T8, T12, T5 lamp baseline according to measure name)",564,"=ROUND((AF83-AB83)/1000*U83*AS83,4)","=ROUND(N83*O83,4)","IL TRM v10 Vol2","556, 561","2023-01-01","2023-12-31",null,null,null,null,1.0911478721151646,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2903439823705796,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",166.6,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per lamp",{"$f":"AVERAGE(15,13)","v":14},"IL TRM V11 Vol2",667,47.649700000000003,"Calculated Value",null,1.8236170531039639E-2,0.66676817510118669,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.2200000000000001E-2,"Calculated Value",null,3088,"IL TRM V11 Vol2",637,{"$f":"40000/U84","v":12.953367875647668},"IL TRM V11 Vol2 (calculated value based on lifetime hours)",566,"4-ft LED Linear Replacement Lamps",14.172176514584892,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"32W 4-ft T8 with Electronic NBF Ballast",28.2,"IL TRM v11 Vol2",667,{"$f":"cellformula(K84)","v":"=ROUND((AF84-AB84)/1000*U84*AS84,4)"},{"$f":"cellformula(R84)","v":"=ROUND(N84*O84,4)"},"IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.3,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","Interior LED Linear Lamp Replacing 2ft T8, T12, or T5/T5HO Lamp",167.4,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per lamp",13,"IL TRM v10 Vol2",564,{"$f":"ROUND((AF85-AB85)/1000*U85*AS85,4)","v":28.232600000000001},"Calculated Value",null,{"$f":"(AF85-AB85)/1000*AW85","v":1.0778289237619457E-2},0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(N85*O85,4)","v":7.4000000000000003E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U85","v":16.191709844559586},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"2-ft LED Linear Replacement Lamps",10.199999999999999,"PY2 portfolio weighted average",null,"17W 2-ft T8 with Electronic NBF Ballast",18.468838795226368,"IL TRM v10 Vol2 (portfolio weighted average)",564,"=ROUND((AF85-AB85)/1000*U85*AS85,4)","=ROUND(N85*O85,4)","IL TRM v10 Vol2","556, 561","2023-01-01","2023-12-31",null,null,null,null,1.1056804684220942,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.303482811134473,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED Linear Lamp Replacing 2ft T8, T12, or T5/T5HO Lamp",167.5,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per lamp",{"$f":"AVERAGE(15,13)","v":14},"IL TRM V11 Vol2",667,20.486000000000001,"Calculated Value",null,7.8600000000000007E-3,0.69254248934399287,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,5.4000000000000003E-3,"Calculated Value",null,3088,"IL TRM V11 Vol2",637,{"$f":"50000/U86","v":16.191709844559586},"IL TRM V11 Vol2 (calculated value based on lifetime hours)",670,"2-ft LED Linear Replacement Lamps",9,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"17W 2-ft T8 with Electronic NBF Ballast",15,"IL TRM v11 Vol2",667,"=ROUND((AF86-AB86)/1000*U86*AS86,4)","=ROUND(N86*O86,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,1.1056804684220942,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.31,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","LED Refrig Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Refrig Case Lights w/Doors 4ft 5ft or 6ft",174.6,"C&I","Lighting","Annual Operating Hours source, Measure Life and CF source:  IL TRM","per door",230,"PY1 Tracking data",null,{"$f":"ROUND((AF87-AB87)/1000*U87*AS87,4)","v":479.81380000000001},"Calculated Value",null,{"$f":"(AF87-AB87)/1000*O87*AW87","v":8.0818500000000001E-2},1,"IL TRM v10 Vol2",533,{"$f":"ROUND(N87*O87,4)","v":8.0799999999999997E-2},"Calculated Value",null,5802,"IL TRM v10 Vol2",533,{"$f":"50000/U87","v":8.6177180282661148},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Refrigerated (Medium Temp) Case Light Fixtures (4, 5, and 6-foot)",22.1,"PY1 Tracking Data",null,"Linear Fluorescent T8 Fixtures",{"$f":"5*AVERAGE(15.2,18.7)","v":84.75},"Mid Atlantic TRM v10","269-270 (average between T8 and T12HO)","=ROUND((AF87-AB87)/1000*U87*AS87,4)","=ROUND(N87*O87,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.32,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.29,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED Refrig Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Refrig Case Lights w/Doors 4ft 5ft or 6ft",174.7,"C&I","Lighting","Annual Operating Hours source, Measure Life and CF source:  IL TRM","per door",{"$f":"5*11","v":55},"IL TRM V11 Vol2",667,420.76100000000002,"Calculated Value",null,{"$f":"(AF88-AB88)/1000*O88*AW88","v":8.3527500000000005E-2},1,"IL TRM V11 Vol2",637,8.3500000000000005E-2,"Calculated Value",null,5802,"IL TRM V11 Vol2",637,{"$f":"50000/U88","v":8.6177180282661148},"IL TRM V11 Vol2 (calculated value based on lifetime hours)",670,"LED Refrigerated (Medium Temp) Case Light Fixtures (4, 5, and 6-foot)",{"$f":"5*4","v":20},"IL TRM V11 Vol2 (calculated value based on lifetime hours)",670,"Linear Fluorescent T8 Fixtures",{"$f":"5*AVERAGE(15.2,18.7)","v":84.75},"Mid Atlantic TRM v10","269-270 (average between T8 and T12HO)","=ROUND((AF88-AB88)/1000*U88*AS88,4)","=ROUND(N88*O88,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,1.1200000000000001,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.29,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","LED Freezer Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Frezer Case Lights w/Doors 4ft 5ft or 6ft",175.6,"C&I","Lighting","Annual Operating Hours source, Measure Life and CF source:  IL TRM","per door",230,"PY1 Tracking data",null,{"$f":"ROUND((AF89-AB89)/1000*U89*AS89,4)","v":598.43499999999995},"Calculated Value",null,{"$f":"(AF89-AB89)/1000*O89*AW89","v":9.6444000000000016E-2},1,"IL TRM v10 Vol2",533,{"$f":"ROUND(N89*O89,4)","v":9.64E-2},"Calculated Value",null,6205,"Evergy Logger Verified HOU weighted by verified program savings",null,{"$f":"50000/U89","v":8.058017727639001},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Freezer (Low Temp) Case Light Fixtures (4, 5, and 6-foot)",21.3,"PY1 Tracking Data",null,"Linear Fluorescent T8 Fixtures",84.75,"Mid Atlantic TRM v9","388 (average between T8 and T12HO)","=ROUND((AF89-AB89)/1000*U89*AS89,4)","=ROUND(N89*O89,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.52,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.52,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED Freezer Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Frezer Case Lights w/Doors 4ft 5ft or 6ft",175.7,"C&I","Lighting","Annual Operating Hours source, Measure Life and CF source:  IL TRM","per door",{"$f":"5*11","v":55},"IL TRM V11 Vol2",667,{"$f":"ROUND((AF90-AB90)/1000*U90*AS90,4)","v":420.76100000000002},"Calculated Value",null,{"$f":"(AF90-AB90)/1000*O90*AW90","v":8.3527500000000005E-2},1,"IL TRM v11 Vol2",637,{"$f":"ROUND(N90*O90,4)","v":8.3500000000000005E-2},"Calculated Value",null,5802,"IL TRM V11 Vol2",637,{"$f":"50000/U90","v":8.6177180282661148},"IL TRM V11 Vol2 (calculated value based on lifetime hours)",670,"LED Freezer (Low Temp) Case Light Fixtures (4, 5, and 6-foot)",{"$f":"5*4","v":20},"IL TRM V11 Vol2 (calculated value based on lifetime hours)",670,"Linear Fluorescent T8 Fixtures",84.75,"Mid Atlantic TRM v9","388 (average between T8 and T12HO)","=ROUND((AF90-AB90)/1000*U90*AS90,4)","=ROUND(N90*O90,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,1.1200000000000001,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.29,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 45-60W Fixture",176.3,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per fixture",27,"IL TRM v6 vol2",370,{"$f":"ROUND((AF91-AB91)/1000*U91*AS91,4)","v":199.9537},"Calculated Value",null,{"$f":"(AF91-AB91)/1000*AW91","v":6.191E-2},0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N91*O91,4)","v":4.3299999999999998E-2},"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit ≤ 13W",11,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Incandescent and Halogen Downlights < 1000 lumens",52,null,"Midpoint Value","=ROUND((AF91-AB91)/1000*U91*AS91,4)","=ROUND(N91*O91,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor_Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 61-100W Fixture",177.3,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per fixture",27,"IL TRM v6 vol2",370,302.36900000000003,"Calculated Value",null,9.3619999999999995E-2,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",6.5500000000000003E-2,"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit 14 to 21W",18,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Incandescent and Halogen Downlights 1000 to 2000 lumens",80,null,"Midpoint Value","=ROUND((AF92-AB92)/1000*U92*AS92,4)","=ROUND(N92*O92,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor_Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 101-155W Fixture",178.3,"C&I","Lighting","Annual Operating Hours:  Weighted Average IN TRM, Measure Life: IL TRM, CF source: Weighted Average IN TRM","per fixture",27,"IL TRM v6 vol2",370,511.58890000000002,"Calculated Value",null,0.15839900000000001,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",0.1109,"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit ≥ 22W",23.1,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Incandescent, HID and Halogen Downlights > 2000 lumens",128,null,"Midpoint Value","=ROUND((AF93-AB93)/1000*U93*AS93,4)","=ROUND(N93*O93,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor_Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Directional LED Lamp replacing 50-70W Lamp",179.3,"Small C&I","Lighting",null,"per lamp",15,"IL TRM v6 vol2",370,273.39460000000003,"Calculated Value",null,6.6061999999999996E-2,0.7,"IL TRM v6 vol2","337-338 (portfolio weighted average)",4.6199999999999998E-2,"Calculated Value",null,3933,"IL TRM v6 vol2","337-338 (portfolio weighted average)",6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED (watts)",10.7,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Incandescent (watts)",60,null,"Midpoint Value","=ROUND((AF94-AB94)/1000*U94*AS94,4)","=ROUND(N94*O94,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","High Performance High-Bay Fluorescent Fixture T8 > 4 Lamps Replacing HID Fixture",181.3,"Small C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",357,1478.4695999999999,"Calculated Value",null,0.3216,0.78,"IL TRM v6 vol2","337-338 (portfolio weighted average)",0.25080000000000002,"Calculated Value",null,4369,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v6 vol2",352,"High Bay T8 (>4 lamps, wattage)",240,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Metal Halide (watts)",480,"IL TRM v6 vol2","357 (portfolio weighted average)","=ROUND((AF95-AB95)/1000*U95*AS95,4)","=ROUND(N95*O95,4)","IL TRM v6 vol2",353354,"2020-05-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","High‐Bay Fluorescent Fixture T5 <= 4 Lamps w/ HE Electronic Ballast Replacing HID Fixture",183.3,"Small C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",413,677.63189999999997,"Calculated Value",null,0.1474,0.78,"IL TRM v6 vol2","337-338 (portfolio weighted average)",0.115,"Calculated Value",null,4369,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v6 vol2",410,"High Bay T5 (≤4 lamps, wattage)",110,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Metal Halide (watts)",220,"IL TRM v6 vol2","413-414 (portfolio weighted average)","=ROUND((AF96-AB96)/1000*U96*AS96,4)","=ROUND(N96*O96,4)","IL TRM v6 vol2",411412,"2020-05-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Remove 8ft Lamp from T8 or T12 System",186.3,"Small C&I","Lighting",null,"per lamp",30,"IL TRM v5 vol2",349,252.53659999999999,"Calculated Value",null,7.7720000000000011E-2,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",5.1299999999999998E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,11,"IL TRM v6 vol2",346,"Remove T8",0,"IL TRM v5 vol3",349,"T8 8 ft (watts)",58,"IL TRM v5 vol3","347 (portfolio weighted average)","=ROUND((AF97-AB97)/1000*U97*AS97,4)","=ROUND(N97*O97,4)","IL TRM v6 vol2",353354,"2020-05-01","2023-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Omnidirectional LED Lamp replacing 40-60W Lamp",187.3,"Small C&I","Lighting",null,"per lamp",1.96,"IL TRM v6 vol2",370,222.07499999999999,"Calculated Value",null,5.6280000000000004E-2,0.65,"IL TRM v6 vol2","337-338 (portfolio weighted average)",3.6600000000000001E-2,"Calculated Value",null,3750,"IL TRM v6 vol2","337-338 (portfolio weighted average)",7,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED (watts)",8,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"EISA tier 1 compliant Halogen (watts)",50,null,"Midpoint Value","=ROUND((AF98-AB98)/1000*U98*AS98,4)","=ROUND(N98*O98,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Omnidirectional LED Lamp replacing 61-100W Lamp",188.3,"Small C&I","Lighting",null,"per lamp",1.96,"IL TRM v6 vol2",370,382.64159999999998,"Calculated Value",null,9.2460000000000014E-2,0.7,"IL TRM v6 vol2","337-338 (portfolio weighted average)",6.4699999999999994E-2,"Calculated Value",null,3933,"IL TRM v6 vol2","337-338 (portfolio weighted average)",6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED (watts)",11,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"EISA tier 1 compliant Halogen (watts)",80,null,"Midpoint Value","=ROUND((AF99-AB99)/1000*U99*AS99,4)","=ROUND(N99*O99,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior Occupancy or Vacancy Sensor Replacing No Controls",190.3,"Small C&I","Lighting",null,"per sensor",84,"IL TRM v6 vol2",402,{"$f":"ROUND(AB100/1000*AS100*U100*BA100,4)","v":323.03660000000002},"Calculated Value",null,{"$f":"AB100/1000*AW100*BA100","v":7.4370000000000006E-2},0.95,"IL TRM v6 vol2","337-338 (portfolio weighted average)",7.0699999999999999E-2,"Calculated Value",null,4128,"IL TRM v6 vol2","337-338 (portfolio weighted average)",8,"IL TRM v6 vol2",402,"Wall-Mount Occupancy Sensor",185,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"No Control",null,"IL TRM v6 vol2",402,"=ROUND(AB100/1000*AS100*U100*BA100,4)","=ROUND(N100*O100,4)","IL TRM v6 vol2",403404,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)",0.3,"ESF","IL TRM v6 vol2","404 (portfolio weighted average)"]
["Business Standard","Parking Garage 4'3L T5, T5HP, or T8 replacing >175W fixture",191.2,"Small C&I","Lighting",null,"per fixture",136,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF101-AB101)/1000*U101*AS101,4)","v":902.89800000000002},"Calculated Value",null,{"$f":"(AF101-AB101)/1000*AW101","v":0.10299999999999999},1,"IL TRM v6 vol2",337,0.10299999999999999,"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 3L to 4L 4' T5, T5HO or T8",155,"Program Tracking Data",null,"200W - 250W HID Fixture",258,"IL TRM v6 vol2","413-414 (portfolio weighted average)","=ROUND((AF101-AB101)/1000*U101*AS101,4)","=ROUND(N101*O101,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage 4'2L T5, T5HP, or T8 replacing 101W-175W fixture",192.3,"Small C&I","Lighting",null,"per fixture",105,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF102-AB102)/1000*U102*AS102,4)","v":578.55600000000004},"Calculated Value",null,{"$f":"(AF102-AB102)/1000*AW102","v":6.6000000000000003E-2},1,"IL TRM v6 vol2",337,6.6000000000000003E-2,"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 2L to 3L 4' T5, T5HO or T8",84,"Program Tracking Data",null,"125W - 175W HID Fixture",150,null,"Midpoint Value","=ROUND((AF102-AB102)/1000*U102*AS102,4)","=ROUND(N102*O102,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage 4'1L T5, T5HP, or T8 replacing <=100W fixture",193.2,"Small C&I","Lighting",null,"per fixture",74,"IL TRM v6 vol2","T8: 356,357 T5:413,414",{"$f":"ROUND((AF103-AB103)/1000*U103*AS103,4)","v":613.62},"Calculated Value",null,{"$f":"(AF103-AB103)/1000*AW103","v":7.0000000000000007E-2},1,"IL TRM v6 vol2",337,7.0000000000000007E-2,"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","415-416","4-ft 1L to 2L 4' T5, T5HO or T8 ",54,"Program Tracking Data",null,"≤ 100 W HID Fixture",124,"Program tracking data",null,"=ROUND((AF103-AB103)/1000*U103*AS103,4)","=ROUND(N103*O103,4)","IL TRM v6 vol2","T8:353,354 T5:411,412","2020-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Exterior LED replacing > 400W Fixture or Mogul Screw-Base Lamp",194.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(946,700,850,1100)","v":899},"IL TRM v10 Vol2",565,{"$f":"ROUND((AF104-AB104)/1000*U104*AS104,4)","v":3653.2469999999998},"Calculated Value",null,{"$f":"(AF104-AB104)/1000*AW104","v":0.84899999999999998},0,"IL TRM v10 Vol2",533,{"$f":"ROUND(N104*O104,4)","v":0},"Calculated Value",null,4303,"IL TRM v10 Vol2",533,{"$f":"50000/U104","v":11.619800139437602},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",226,"PY2 portfolio weighted average",null,"> 400 W HID Fixture",1075,"Mid Atlantic TRM v10",242,"=ROUND((AF104-AB104)/1000*U104*AS104,4)","=ROUND(N104*O104,4)","IL TRM v10 Vol2","556, 561","2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Exterior LED replacing 251W-400W Fixture or Mogul Screw‐Base Lamp",195.4,"Small C&I","Lighting",null,"per fixture",566,"IL TRM v10 Vol2",565,{"$f":"ROUND((AF105-AB105)/1000*U105*AS105,4)","v":1339.3884},"Calculated Value",null,{"$f":"(AF105-AB105)/1000*AW105","v":0.3112685},0,"IL TRM v10 Vol2",533,{"$f":"ROUND(N105*O105,4)","v":0},"Calculated Value",null,4303,"IL TRM v10 Vol2",533,11.619800139437602,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",123,"PY2 portfolio weighted average",null,"320 W Pulse Start and 400W MH/HPS Fixture",434.26850000000002,"PY2 portfolio weighted average",null,"=ROUND((AF105-AB105)/1000*U105*AS105,4)","=ROUND(N105*O105,4)","IL TRM v10 Vol2","556, 561","2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Exterior LED replacing 175W-250W Fixture or Mogul Screw-Base Lamp",196.4,"Small C&I","Lighting",null,"per fixture",248,"IL TRM v10 Vol2",565,{"$f":"ROUND((AF106-AB106)/1000*U106*AS106,4)","v":861.4606},"Calculated Value",null,{"$f":"(AF106-AB106)/1000*AW106","v":0.20019999999999999},0,"IL TRM v10 Vol2",533,{"$f":"ROUND(N106*O106,4)","v":0},"Calculated Value",null,4303,"IL TRM v10 Vol2",533,11.619800139437602,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",80.8,"PY2 portfolio weighted average",null,"175 W HID - 250 W HID Fixture",281,"PY2 portfolio weighted average",null,"=ROUND((AF106-AB106)/1000*U106*AS106,4)","=ROUND(N106*O106,4)","IL TRM v10 Vol2","556, 561","2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Exterior LED replacing < 175W Fixture or Mogul Screw-Base Lamp",197.4,"Small C&I","Lighting",null,"per fixture",80,"IL TRM v10 Vol2",565,{"$f":"ROUND((AF107-AB107)/1000*U107*AS107,4)","v":396.65050000000002},"Calculated Value",null,{"$f":"(AF107-AB107)/1000*AW107","v":9.2180000000000012E-2},0,"IL TRM v10 Vol2",533,{"$f":"ROUND(N107*O107,4)","v":0},"Calculated Value",null,4303,"IL TRM v10 Vol2",533,11.619800139437602,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",35.5,"PY2 portfolio weighted average",null,"< 175 W HID Fixture",127.68,"PY2 portfolio weighted average",null,"=ROUND((AF107-AB107)/1000*U107*AS107,4)","=ROUND(N107*O107,4)","IL TRM v10 Vol2","556, 561","2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Parking Garage LED replacing > 175W Fixture or Mogul Screw-Base Lamp",198.3,"Small C&I","Lighting",null,"per fixture",520,"IL TRM v6 vol2","371-372",{"$f":"ROUND((AF108-AB108)/1000*U108*AS108,4)","v":1377.1386},"Calculated Value",null,0.15709999999999999,1,"IL TRM v6 vol2",337,{"$f":"ROUND(N108*O108,4)","v":0.15709999999999999},"Calculated Value",null,8766,"IL TRM v6 vol2",337,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Parking Garage Lighting Fixtures",100.9,"Program Tracking Data",null,"200W - 250W HID Fixture",258,"IL TRM v6 vol2","413-414 (portfolio weighted average)","=ROUND((AF108-AB108)/1000*U108*AS108,4)","=ROUND(N108*O108,4)","IL TRM v6 vol2",364368,"2020-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Business Standard","Parking Garage LED replacing 101W-175W Fixture or Mogul Screw-Base Lamp",199.4,"Small C&I","Lighting",null,"per fixture",248,"IL TRM v10 Vol2",566,{"$f":"ROUND((AF109-AB109)/1000*U109*AS109,4)","v":1074.0255},"Calculated Value",null,8.0599999999999991E-2,1,"IL TRM v10 Vol2",532,{"$f":"ROUND(N109*O109,4)","v":8.0600000000000005E-2},"Calculated Value",null,8766,"IL TRM v10 Vol2",532,{"$f":"50000/U109","v":5.703855806525211},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"LED Parking Garage Lighting Fixtures",35.108699999999999,"PY2 portfolio weighted average",null,"125W - 175W HID Fixture",157.63043478260869,"PY2 portfolio weighted average",null,"=ROUND((AF109-AB109)/1000*U109*AS109,4)","=ROUND(N109*O109,4)","IL TRM v10 Vol2","556, 561","2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Parking Garage LED replacing <= 100W Fixture or Mogul Screw-Base Lamp",200.3,"Small C&I","Lighting",null,"per fixture",80,"IL TRM v10 Vol2",565,{"$f":"ROUND((AF110-AB110)/1000*U110*AS110,4)","v":849.55909999999994},"Calculated Value",null,{"$f":"(AF110-AB110)/1000*AW110","v":9.691525423728814E-2},1,"IL TRM v10 Vol2",532,{"$f":"ROUND(N110*O110,4)","v":9.69E-2},"Calculated Value",null,8766,"IL TRM v10 Vol2",532,{"$f":"50000/U110","v":5.703855806525211},"IL TRM v10 vol2 (calculated value based on lifetime hours)",569,"LED Parking Garage Lighting Fixtures",29,"PY2 portfolio weighted average",null,"≤ 100 W HID Fixture",125.91525423728814,"PY2 portfolio weighted average",null,"=ROUND((AF110-AB110)/1000*U110*AS110,4)","=ROUND(N110*O110,4)","IL TRM v10 Vol2","556, 561","2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",201.3,"Small C&I","Lighting",null,"per lamp",24,"IL TRM v5 vol2",378,{"$f":"ROUND((AF111-AB111)/1000*U111*AS111,4)","v":69.350399999999993},"Calculated Value",null,{"$f":"(AF111-AB111)/1000*AW111","v":2.1000000000000001E-2},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N111*O111,4)","v":1.5800000000000002E-2},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","4-ft LED Linear Replacement Lamps",15,"Program Tracking Data",null,"32W 4-ft T8 with Electronic NBF Ballast",29," IL TRM v6 vol2 (Blend of T8, T12, T5 lamp baseline according to measure name)","356-358","=ROUND((AF111-AB111)/1000*U111*AS111,4)","=ROUND(N111*O111,4)","IL TRM v5 vol2",370375,"2020-01-01","2023-12-31",null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED Linear Lamp Replacing 2ft T8, T12, or T5/T5HO Lamp",202.2,"Small C&I","Lighting",null,"per lamp",13,"IL TRM v5 vol2",378,{"$f":"ROUND((AF112-AB112)/1000*U112*AS112,4)","v":34.675199999999997},"Calculated Value",null,{"$f":"(AF112-AB112)/1000*AW112","v":1.0500000000000001E-2},0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N112*O112,4)","v":7.9000000000000008E-3},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","2-ft LED Linear Replacement Lamps",10,"Program Tracking Data",null,"17W 2-ft T8 with Electronic NBF Ballast",17,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF112-AB112)/1000*U112*AS112,4)","=ROUND(N112*O112,4)","IL TRM v5 vol2",370375,"2020-01-01","2023-12-31",null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED 1X4 Retrofit Kit replacing T8, T12 or T5/T5HO fixture",203.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(22,72,83)","v":59},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF113-AB113)/1000*U113*AS113,4)","v":161.75890000000001},"Calculated Value",null,{"$f":"(AF113-AB113)/1000*AW113","v":5.1126711593495869E-2},0.55816148340754446,"PY2 portfolio weighted average",null,{"$f":"ROUND(N113*O113,4)","v":2.8500000000000001E-2},"Calculated Value",null,3656.1319975419574,"PY2 portfolio weighted average",null,{"$f":"50000/U113","v":13.675655045719177},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 1X4 Retrofit Kits",18.600000000000001,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"1x4 T8, T5, or T5HO Fluorescents",61.667076083248041,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF113-AB113)/1000*U113*AS113,4)","=ROUND(N113*O113,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1.0273086932101465,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.1871414603273429,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED 2X4 Retrofit Kit replacing T8, T12 or T5/T5HO fixture",204.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(55,76,104)","v":78.333333333333329},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF114-AB114)/1000*U114*AS114,4)","v":258.93610000000001},"Calculated Value",null,{"$f":"(AF114-AB114)/1000*AW114","v":0.10278784458186441},0.6700567272457385,"PY2 portfolio weighted average",null,{"$f":"ROUND(N114*O114,4)","v":6.8900000000000003E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,16.191709844559586,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 2X4 Retrofit Kits",41,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"2x4 T8, T5, or T5HO Fluorescents",117.27763201049524,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF114-AB114)/1000*U114*AS114,4)","=ROUND(N114*O114,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1.0993046192801585,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3475489717316023,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED 2X2 Retrofit Kit replacing T8, T12 or T5/T5HO fixture",205.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(53,69)","v":61},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF115-AB115)/1000*U115*AS115,4)","v":113.4014},"Calculated Value",null,{"$f":"(AF115-AB115)/1000*AW115","v":4.5568134950084847E-2},0.66202060132792773,"PY2 portfolio weighted average",null,{"$f":"ROUND(N115*O115,4)","v":3.0200000000000001E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,16.191709844559586,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 2X2 Retrofit Kits",25.5,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"2x2 T8, T5 or T5HO Fluorescents",58.897085610200364,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF115-AB115)/1000*U115*AS115,4)","=ROUND(N115*O115,4)","IL TRM v10 Vol2","556, 561","2023-01-01",null,null,null,null,null,1.0995942899659579,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3644344743712344,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED 1X4 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",206.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(22,72,83)","v":59},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF116-AB116)/1000*U116*AS116,4)","v":94.246200000000002},"Calculated Value",null,{"$f":"(AF116-AB116)/1000*AW116","v":3.7294886081427739E-2},0.66,"PY2 portfolio weighted average",null,{"$f":"ROUND(N116*O116,4)","v":2.46E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,16.191709844559586,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 1X4 Troffer or Linear Ambient Fixtures",32,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"1X4 Troffer or Linear Ambient T8, or T5/T5HO",59.820074746396159,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF116-AB116)/1000*U116*AS116,4)","=ROUND(N116*O116,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.0970541470289046,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3405746181993619,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED 2X4 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",207.3,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(55,76,104)","v":78.333333333333329},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF117-AB117)/1000*U117*AS117,4)","v":267.30720000000002},"Calculated Value",null,{"$f":"(AF117-AB117)/1000*AW117","v":0.10081417641231571},0.67,"PY2 portfolio weighted average",null,{"$f":"ROUND(N117*O117,4)","v":6.7500000000000004E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,16.191709844559586,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 2X4 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",70,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"2X4 Troffer or Linear Ambient T8, or T5/T5HO",149.79924510497759,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF117-AB117)/1000*U117*AS117,4)","=ROUND(N117*O117,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.0847623330023963,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2633474950758312,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED 2X2 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",208.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(53,69)","v":61},"IL TRM v10 Vol2",564,{"$f":"ROUND((AF118-AB118)/1000*U118*AS118,4)","v":69.712100000000007},"Calculated Value",null,{"$f":"(AF118-AB118)/1000*AW118","v":2.6622848988950454E-2},0.7,"PY2 portfolio weighted average",null,{"$f":"ROUND(N118*O118,4)","v":1.8599999999999998E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,16.191709844559586,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED 2X2 Troffer or Linear Ambient replacing T8, T12 or T5/T5HO fixture",30,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"2X2 Troffer or Linear Ambient T8 or T5/T5HO",50.355587510271157,"IL TRM v10 Vol2","564, 612(Average of T8, T5, and T5HO fixtures)","=ROUND((AF118-AB118)/1000*U118*AS118,4)","=ROUND(N118*O118,4)","IL TRM v10 Vol2",556561,"2023-01-01",null,null,null,null,null,1.1090394687437741,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3078889997902012,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED Refrig Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Refrig Case Lights w/Doors 4ft 5ft or 6ft",209.4,"Small C&I","Lighting",null,"per Fixture",230,"PY1 Tracking data",null,{"$f":"ROUND((AF119-AB119)/1000*U119*AS119,4)","v":621.88160000000005},"Calculated Value",null,{"$f":"(AF119-AB119)/1000*AW119","v":0.10474800000000001},0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(N119*O119,4)","v":7.2300000000000003E-2},"Calculated Value",null,5802,"IL TRM v10 Vol2",533,8.6177180282661148,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Refrigerated (Medium Temp) Case Light Fixtures (4, 5, and 6-foot)",20.8,"PY1 Tracking Data",null,"Linear Fluorescent T8 Fixtures",102,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF119-AB119)/1000*U119*AS119,4)","=ROUND(N119*O119,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.32,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.29,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED Refrig Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Refrig Case Lights w/Doors 4ft 5ft or 6ft",209.5,"Small C&I","Lighting",null,"per Fixture",{"$f":"11*AVERAGE(4,5,6)","v":55},"IL TRM v11 Vol2",667,621.88160000000005,"Calculated Value",null,0.10474800000000001,0.69,"PY2 portfolio weighted average",null,7.2300000000000003E-2,"Calculated Value",null,5802,"IL TRM v10 Vol2",533,8.6177180282661148,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Refrigerated (Medium Temp) Case Light Fixtures (4, 5, and 6-foot)",20.8,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Linear Fluorescent T8 Fixtures",102,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF120-AB120)/1000*U120*AS120,4)","=ROUND(N120*O120,4)","IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.32,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.29,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED Freezer Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Frezer Case Lights w/Doors 4ft 5ft or 6ft",210.4,"Small C&I","Lighting",null,"per fixture",230,"PY1 Tracking data",null,{"$f":"ROUND((AF121-AB121)/1000*U121*AS121,4)","v":761.13009999999997},"Calculated Value",null,0.12266400000000001,0.92,"PY2 portfolio weighted average",null,{"$f":"ROUND(N121*O121,4)","v":0.1129},"Calculated Value",null,6205,"Evergy Logger Verified HOU weighted by verified program savings",null,8.058017727639001,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Freezer (Low Temp) Case Light Fixtures (4, 5, and 6-foot)",21.3,"PY1 Tracking Data",null,"Linear Fluorescent T8 Fixtures",102,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF121-AB121)/1000*U121*AS121,4)","=ROUND(N121*O121,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.52,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.52,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED Freezer Case Lights w/Doors 4ft 5ft or 6ft repl Fluor Frezer Case Lights w/Doors 4ft 5ft or 6ft",210.5,"Small C&I","Lighting",null,"per fixture",{"$f":"11*AVERAGE(4,5,6)","v":55},"IL TRM v11 Vol2",667,761.13009999999997,"Calculated Value",null,0.12266400000000001,0.92,"PY2 portfolio weighted average",null,0.1129,"Calculated Value",null,6205,"Evergy Logger Verified HOU weighted by verified program savings",null,8.058017727639001,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Freezer (Low Temp) Case Light Fixtures (4, 5, and 6-foot)",21.3,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Linear Fluorescent T8 Fixtures",102,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF122-AB122)/1000*U122*AS122,4)","=ROUND(N122*O122,4)","IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.52,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.52,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 45-60W Fixture",211.3,"Small C&I","Lighting",null,"per fixture",27,"IL TRM v6 vol2",370,{"$f":"ROUND((AF123-AB123)/1000*U123*AS123,4)","v":199.9537},"Calculated Value",null,6.191E-2,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N123*O123,4)","v":4.3299999999999998E-2},"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit ≤ 13W",11,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Incandescent and Halogen Downlights < 1000 lumens",52,null,"Midpoint Value","=ROUND((AF123-AB123)/1000*U123*AS123,4)","=ROUND(N123*O123,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 61-100W Fixture",212.3,"Small C&I","Lighting",null,"per fixture",27,"IL TRM v6 vol2",370,{"$f":"ROUND((AF124-AB124)/1000*U124*AS124,4)","v":302.36900000000003},"Calculated Value",null,9.3619999999999995E-2,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N124*O124,4)","v":6.5500000000000003E-2},"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit 14 to 21W",18,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Incandescent and Halogen Downlights 1000 to 2000 lumens",80,null,"Midpoint Value","=ROUND((AF124-AB124)/1000*U124*AS124,4)","=ROUND(N124*O124,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Interior LED Downlight or Retrofit Kit replacing 101-155W Fixture",213.3,"Small C&I","Lighting",null,"per fixture",27,"IL TRM v6 vol2",370,{"$f":"ROUND((AF125-AB125)/1000*U125*AS125,4)","v":512.07659999999998},"Calculated Value",null,0.15855,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(N125*O125,4)","v":0.111},"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit ≥ 22W",23,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Incandescent, HID and Halogen Downlights > 2000 lumens",128,null,"Midpoint Value","=ROUND((AF125-AB125)/1000*U125*AS125,4)","=ROUND(N125*O125,4)","IL TRM v6 vol2",364368,"2020-01-01",null,null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED Low Bay Fixture replacing 150W-300W fixture",214.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(44,137,202)","v":127.66666666666667},"IL TRM v10 Vol2",565,{"$f":"ROUND((AF126-AB126)/1000*U126*AS126,4)","v":627.98299999999995},"Calculated Value",null,0.14539000000000002,0.66,"PY2 portfolio weighted average",null,{"$f":"ROUND(N126*O126,4)","v":9.6000000000000002E-2},"Calculated Value",null,3869.23830884156,"PY2 portfolio weighted average",null,{"$f":"50000/U126","v":12.922440027988317},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Low Bay (watts)",108,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",257,"PY2 portfolio weihgted average",null,"=ROUND((AF126-AB126)/1000*U126*AS126,4)","=ROUND(N126*O126,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.0892715760316323,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3348651960692184,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED Low Bay Fixture replacing 150W-300W fixture",214.5,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(44,137,202)","v":127.66666666666667},"IL TRM v10 Vol2",565,493.11419999999998,"Calculated Value",null,0.14539000000000002,0.66,"PY2 portfolio weighted average",null,9.6000000000000002E-2,"Calculated Value",null,3869.23830884156,"PY2 portfolio weighted average",null,12.922440027988317,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED Low Bay (watts)",108,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Pulse Start Metal Halide (watts)",225,null,"Midpoint Value","=ROUND((AF127-AB127)/1000*U127*AS127,4)","=ROUND(N127*O127,4)","IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.0892715760316323,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3348651960692184,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED Low/High Bay Fixture replacing 301W-450W fixture",215.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(202,264)","v":233},"IL TRM v10 Vol2",565,{"$f":"ROUND((AF128-AB128)/1000*U128*AS128,4)","v":1228.7476999999999},"Calculated Value",null,0.26867000000000002,0.6,"PY2 portfolio weighted average",null,{"$f":"ROUND(N128*O128,4)","v":0.16120000000000001},"Calculated Value",null,3951.7226719211089,"PY2 portfolio weighted average",null,12.652709754982064,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED High/Low Bay (watts)",157.30000000000001,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",455,"PY2 portfolio weihgted average",null,"=ROUND((AF128-AB128)/1000*U128*AS128,4)","=ROUND(N128*O128,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.044473482519015,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2105445134791739,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED Low/High Bay Fixture replacing 301W-450W fixture",215.5,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(202,264)","v":233},"IL TRM v10 Vol2",565,900.61389999999994,"Calculated Value",null,0.26867000000000002,0.6,"PY2 portfolio weighted average",null,0.16120000000000001,"Calculated Value",null,3951.7226719211089,"PY2 portfolio weighted average",null,12.652709754982064,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED High/Low Bay (watts)",157.30000000000001,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Pulse Start Metal Halide (watts)",375.5,null,"Midpoint Value","=ROUND((AF129-AB129)/1000*U129*AS129,4)","=ROUND(N129*O129,4)","IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.044473482519015,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2105445134791739,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED High Bay Fixture replacing 451W - 750W fixture",216.4,"Small C&I","Lighting",null,"per fixture",264,"PY2 portfolio weighted average",565,{"$f":"ROUND((AF130-AB130)/1000*U130*AS130,4)","v":2235.0731000000001},"Calculated Value",null,0.55864599999999998,1,"PY2 portfolio weighted average",null,{"$f":"ROUND(N130*O130,4)","v":0.55859999999999999},"Calculated Value",null,3614.3706062932365,"Assumed similar to Primary Key 217.4 due to lack of data",null,13.833667170970642,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED High Bay (watts)",150,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",750,"PY2 portfolio weihgted average",null,"=ROUND((AF130-AB130)/1000*U130*AS130,4)","=ROUND(N130*O130,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.030641891891892,"Waste Heat Factor Energy","Assumed similar to Primary Key 217.4 due to lack of data",null,1.1865202702702702,"Waste Heat Factor Demand","Assumed similar to Primary Key 217.4 due to lack of data"]
["Business Standard","LED High Bay Fixture replacing 451W - 750W fixture",216.5,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(264,400)","v":332},"IL TRM v11 Vol2",668,{"$f":"ROUND((AF131-AB131)/1000*U131*AS131,4)","v":1678.1674},"Calculated Value",null,0.55864599999999998,1,"PY2 portfolio weighted average",null,0.55859999999999999,"Calculated Value",null,3614.3706062932365,"Assumed similar to Primary Key 217.4 due to lack of data",null,{"$f":"50000/U131","v":13.833667170970642},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED High Bay (watts)",150,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Pulse Start Metal Halide (watts)",600.5,null,"Midpoint Value","=ROUND((AF131-AB131)/1000*U131*AS131,4)","=ROUND(N131*O131,4)","IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.030641891891892,"Waste Heat Factor Energy","Assumed similar to Primary Key 217.4 due to lack of data",null,1.1865202702702702,"Waste Heat Factor Demand","Assumed similar to Primary Key 217.4 due to lack of data"]
["Business Standard","LED High Bay fixture replacing > 750W fixture",217.4,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(400,425,550)","v":458.33333333333331},"PY2 portfolio weighted average",565,{"$f":"ROUND((AF132-AB132)/1000*U132*AS132,4)","v":3166.3535000000002},"Calculated Value",null,1.1167560000000001,0.56000000000000005,"PY2 portfolio weighted average",null,{"$f":"ROUND(N132*O132,4)","v":0.62539999999999996},"Calculated Value",null,3614.3706062932365,"PY2 portfolio weighted average",null,13.833667170970642,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED High Bay (watts)",283,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",1133,"PY2 portfolio weihgted average",null,"=ROUND((AF132-AB132)/1000*U132*AS132,4)","=ROUND(N132*O132,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.030641891891892,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.1865202702702702,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED High Bay fixture replacing > 750W fixture",217.5,"Small C&I","Lighting",null,"per fixture",{"$f":"AVERAGE(400,425,550)","v":458.33333333333331},"IL TRM v11 Vol2",668,2968.922,"Calculated Value",null,1.1167560000000001,0.56000000000000005,"PY2 portfolio weighted average",null,0.62539999999999996,"Calculated Value",null,3614.3706062932365,"PY2 portfolio weighted average",null,13.833667170970642,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",566,"LED High Bay (watts)",283,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Pulse Start Metal Halide (watts)",1080,"IL TRM v9 1000 W MH Base Watts",null,"=ROUND((AF133-AB133)/1000*U133*AS133,4)","=ROUND(N133*O133,4)","IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.030641891891892,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.1865202702702702,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","28W - 4 ft fluorescent T8 lamp",218.2,"Small C&I","Lighting",null,"per lamp",1,"IL TRM v5 vol2",364,{"$f":"ROUND((AF134-AB134)/1000*U134*AS134,4)","v":22.058},"Calculated Value",null,5.3600000000000002E-3,0.72,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N134*O134,4)","v":3.8999999999999998E-3},"Calculated Value",null,3911,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v5 vol2",356,"28W - 4 ft fluorescent T8 lamp",28,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"32W 4 ft fluorescent T8 lamp",32,"IL TRM v6 vol2",414,"=ROUND((AF134-AB134)/1000*U134*AS134,4)","=ROUND(N134*O134,4)","IL TRM v5 vol2",357359,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","25W - 4 ft fluorescent T8 lamp",219.2,"Small C&I","Lighting",null,"per lamp",2.5,"IL TRM v5 vol2",364,{"$f":"ROUND((AF135-AB135)/1000*U135*AS135,4)","v":38.601599999999998},"Calculated Value",null,9.3800000000000012E-3,0.72,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N135*O135,4)","v":6.7999999999999996E-3},"Calculated Value",null,3911,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v5 vol2",356,"25W - 4 ft fluorescent T8 lamp",25,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"32W 4 ft fluorescent T8 lamp",32,"IL TRM v6 vol2",414,"=ROUND((AF135-AB135)/1000*U135*AS135,4)","=ROUND(N135*O135,4)","IL TRM v5 vol2",357359,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","28W 4ft T8 Lamp Replacing 32W 4ft T8 Lamp",224.3,"C&I","Lighting",null,"per lamp",1,"IL TRM v5 vol2",364,{"$f":"ROUND((AF136-AB136)/1000*U136*AS136,4)","v":22.058},"Calculated Value",null,5.3600000000000002E-3,0.72,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N136*O136,4)","v":3.8999999999999998E-3},"Calculated Value",null,3911,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v5 vol2",356,"28W - 4 ft fluorescent T8 lamp",28,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"32W 4 ft fluorescent T8 lamp",32,"IL TRM v6 vol2",414,"=ROUND((AF136-AB136)/1000*U136*AS136,4)","=ROUND(N136*O136,4)","IL TRM v5 vol2",357359,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","25W 4ft T8 Lamp Replacing 32W 4ft T8 Lamp",225.3,"C&I","Lighting",null,"per lamp",2.5,"IL TRM v5 vol2",364,{"$f":"ROUND((AF137-AB137)/1000*U137*AS137,4)","v":38.601599999999998},"Calculated Value",null,9.3800000000000012E-3,0.72,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N137*O137,4)","v":6.7999999999999996E-3},"Calculated Value",null,3911,"IL TRM v6 vol2","337-338 (portfolio weighted average)",15,"IL TRM v5 vol2",356,"25W - 4 ft fluorescent T8 lamp",25,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"32W 4 ft fluorescent T8 lamp",32,"IL TRM v6 vol2",414,"=ROUND((AF137-AB137)/1000*U137*AS137,4)","=ROUND(N137*O137,4)","IL TRM v5 vol2",357359,"2020-01-01",null,null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED low bay mogul screw-base lamp/retrofit kit replacing 150W - 300W fixture",226.4,"C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",371,{"$f":"ROUND((AF138-AB138)/1000*U138*AS138,4)","v":754.69200000000001},"Calculated Value",null,{"$f":"(AF138-AB138)/1000*AW138","v":0.20453803226942965},0.72,"PY2 portfolio weighted average",null,{"$f":"ROUND(N138*O138,4)","v":0.14729999999999999},"Calculated Value",null,4349.9634040930659,"PY2 portfolio weighted average",null,{"$f":"50000/U138","v":11.494349573826959},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED Low Bay (watts)",48,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",205,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF138-AB138)/1000*U138*AS138,4)","=ROUND(N138*O138,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.1050565176188958,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.302790014454966,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED low bay mogul screw-base lamp/retrofit kit replacing 150W - 300W fixture",226.5,"C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",371,850.83109999999999,"Calculated Value",null,0.23059383255852897,0.72,"PY2 portfolio weighted average",null,0.16600000000000001,"Calculated Value",null,4349.9634040930659,"PY2 portfolio weighted average",null,11.494349573826959,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED Low Bay (watts)",48,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",{"$f":"(150+300)/2","v":225},null,"Midpoint Value","=ROUND((AF139-AB139)/1000*U139*AS139,4)","=ROUND(N139*O139,4)","IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.1050565176188958,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.302790014454966,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED low/high bay mogul screw-base lamp/retrofit kit replacing 301W - 450W fixture",227.4,"C&I","Lighting",null,"per fixture",150,"IL TRM v6 vol2",371,{"$f":"ROUND((AF140-AB140)/1000*U140*AS140,4)","v":1365.1292000000001},"Calculated Value",null,{"$f":"(AF140-AB140)/1000*AW140","v":0.40073828296232866},0.61,"PY2 portfolio weighted average",null,{"$f":"ROUND(N140*O140,4)","v":0.2445},"Calculated Value",null,3962.30788062997,"PY2 portfolio weighted average",null,12.618908349961554,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High/Low Bay (watts)",124,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",450,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF140-AB140)/1000*U140*AS140,4)","=ROUND(N140*O140,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.0568368179261249,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2292585366942597,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED low/high bay mogul screw-base lamp/retrofit kit replacing 301W - 450W fixture",227.5,"C&I","Lighting",null,"per fixture",150,"IL TRM v6 vol2",371,{"$f":"ROUND((AF141-AB141)/1000*U141*AS141,4)","v":1053.1595},"Calculated Value",null,{"$f":"(AF141-AB141)/1000*AW141","v":0.30915852197860633},0.61,"PY2 portfolio weighted average",null,{"$f":"ROUND(N141*O141,4)","v":0.18859999999999999},"Calculated Value",null,3962.30788062997,"PY2 portfolio weighted average",null,12.618908349961554,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High/Low Bay (watts)",124,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",{"$f":"(450+301)/2","v":375.5},null,"Midpoint Value","=ROUND((AF141-AB141)/1000*U141*AS141,4)","=ROUND(N141*O141,4)","IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.0568368179261249,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2292585366942597,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing 451W - 750W fixture",228.4,"C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",371,{"$f":"ROUND((AF142-AB142)/1000*U142*AS142,4)","v":2460.1322},"Calculated Value",null,{"$f":"(AF142-AB142)/1000*AW142","v":0.79786416666666671},0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(N142*O142,4)","v":0.55049999999999999},"Calculated Value",null,3635.5782994511728,"PY2 portfolio weighted average",null,13.75297019666665,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High Bay (watts)",192,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",803,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF142-AB142)/1000*U142*AS142,4)","=ROUND(N142*O142,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.1075000000000002,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3058333333333334,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing 451W - 750W fixture",228.5,"C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",371,{"$f":"ROUND((AF143-AB143)/1000*U143*AS143,4)","v":1644.7855999999999},"Calculated Value",null,{"$f":"(AF143-AB143)/1000*AW143","v":0.5334329166666667},0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(N143*O143,4)","v":0.36809999999999998},"Calculated Value",null,3635.5782994511728,"PY2 portfolio weighted average",null,13.75297019666665,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High Bay (watts)",192,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",{"$f":"(750+451)/2","v":600.5},null,"Midpoint Value","=ROUND((AF143-AB143)/1000*U143*AS143,4)","=ROUND(N143*O143,4)","IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.1075000000000002,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3058333333333334,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing > 750W fixture",229.2,"C&I","Lighting",null,"per fixture",350,"IL TRM v6 vol2",371,{"$f":"ROUND((AF144-AB144)/1000*U144*AS144,4)","v":3276.4441000000002},"Calculated Value",null,{"$f":"(AF144-AB144)/1000*AW144","v":0.96096000000000004},0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,{"$f":"ROUND(N144*O144,4)","v":0.64380000000000004},"Calculated Value",null,4129,"Evergy Logger Verified HOU weighted by verified program savings",null,11,"IL TRM v6 vol2 (calculated value based on lifetime hours)",373374,"LED High Bay (watts)",350,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",1078,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF144-AB144)/1000*U144*AS144,4)","=ROUND(N144*O144,4)","IL TRM v6 vol2",364368,"2022-01-01","2023-12-31",null,null,null,null,1.0900000000000001,"Waste Heat Factor Energy","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"Waste Heat Factor_Demand","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","LED low bay mogul screw-base lamp/retrofit kit replacing 150W - 300W fixture",230.3,"Small C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",371,{"$f":"ROUND((AF145-AB145)/1000*U145*AS145,4)","v":754.69200000000001},"Calculated Value",null,{"$f":"(AF145-AB145)/1000*AW145","v":0.20453803226942965},0.71725551116925534,"PY2 portfolio weighted average",null,{"$f":"ROUND(N145*O145,4)","v":0.1467},"Calculated Value",null,4349.9634040930659,"PY2 portfolio weighted average",null,{"$f":"50000/U145","v":11.494349573826959},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED Low Bay (watts)",48,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",205,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF145-AB145)/1000*U145*AS145,4)","=ROUND(N145*O145,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.1050565176188958,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.302790014454966,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED low bay mogul screw-base lamp/retrofit kit replacing 150W - 300W fixture",230.4,"Small C&I","Lighting",null,"per fixture",100,"IL TRM v6 vol2",371,850.83109999999999,"Calculated Value",null,0.23059383255852897,0.71725551116925534,"PY2 portfolio weighted average",null,0.16539999999999999,"Calculated Value",null,4349.9634040930659,"PY2 portfolio weighted average",null,11.494349573826959,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED Low Bay (watts)",48,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",{"$f":"(150+300)/2","v":225},null,"Midpoint Value","=ROUND((AF146-AB146)/1000*U146*AS146,4)","=ROUND(N146*O146,4)","IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.1050565176188958,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.302790014454966,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED low/high bay mogul screw-base lamp/retrofit kit replacing 301W - 450W fixture",231.3,"Small C&I","Lighting",null,"per fixture",150,"IL TRM v6 vol2",371,{"$f":"ROUND((AF147-AB147)/1000*U147*AS147,4)","v":1365.1292000000001},"Calculated Value",null,{"$f":"(AF147-AB147)/1000*AW147","v":0.40073828296232866},0.61153082621859078,"PY2 portfolio weighted average",null,{"$f":"ROUND(N147*O147,4)","v":0.24510000000000001},"Calculated Value",null,3962.30788062997,"PY2 portfolio weighted average",null,12.618908349961554,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High/Low Bay (watts)",124,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",450,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF147-AB147)/1000*U147*AS147,4)","=ROUND(N147*O147,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.0568368179261249,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2292585366942597,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED low/high bay mogul screw-base lamp/retrofit kit replacing 301W - 450W fixture",231.4,"Small C&I","Lighting",null,"per fixture",150,"IL TRM v6 vol2",371,{"$f":"ROUND((AF148-AB148)/1000*U148*AS148,4)","v":1053.1595},"Calculated Value",null,{"$f":"(AF148-AB148)/1000*AW148","v":0.30915852197860633},0.61153082621859078,"PY2 portfolio weighted average",null,{"$f":"ROUND(N148*O148,4)","v":0.18909999999999999},"Calculated Value",null,3962.30788062997,"PY2 portfolio weighted average",null,12.618908349961554,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High/Low Bay (watts)",124,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",{"$f":"(450+301)/2","v":375.5},null,"Midpoint Value",{"$f":"cellformula(K148)","v":"=ROUND((AF148-AB148)/1000*U148*AS148,4)"},{"$f":"cellformula(R148)","v":"=ROUND(N148*O148,4)"},"IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.0568368179261249,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.2292585366942597,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing 451W - 750W fixture",232.3,"Small C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",371,{"$f":"ROUND((AF149-AB149)/1000*U149*AS149,4)","v":2460.1322},"Calculated Value",null,{"$f":"(AF149-AB149)/1000*AW149","v":0.79786416666666671},0.69254248934399287,"PY2 portfolio weighted average",null,{"$f":"ROUND(N149*O149,4)","v":0.55259999999999998},"Calculated Value",null,3635.5782994511728,"PY2 portfolio weighted average",null,13.75297019666665,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High Bay (watts)",192,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",803,"PY2 portfolio weighted average","Midpoint Value","=ROUND((AF149-AB149)/1000*U149*AS149,4)","=ROUND(N149*O149,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.1075000000000002,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3058333333333334,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing 451W - 750W fixture",232.4,"Small C&I","Lighting",null,"per fixture",200,"IL TRM v6 vol2",371,{"$f":"ROUND((AF150-AB150)/1000*U150*AS150,4)","v":1644.7855999999999},"Calculated Value",null,{"$f":"(AF150-AB150)/1000*AW150","v":0.5334329166666667},0.69254248934399287,"PY2 portfolio weighted average",null,{"$f":"ROUND(N150*O150,4)","v":0.36940000000000001},"Calculated Value",null,3635.5782994511728,"PY2 portfolio weighted average",null,13.75297019666665,"IL TRM v10 Vol2 (calculated value based on lifetime hours)",568,"LED High Bay (watts)",192,"PY2 portfolio weighted average",null,"Pulse Start Metal Halide (watts)",{"$f":"(750+451)/2","v":600.5},null,"Midpoint Value","=ROUND((AF150-AB150)/1000*U150*AS150,4)","=ROUND(N150*O150,4)","IL TRM v10 Vol2",556561,"2024-01-01",null,null,null,null,null,1.1075000000000002,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3058333333333334,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED high bay mogul screw-base lamp/retrofit kit replacing > 750W fixture",233.1,"Small C&I","Lighting",null,"per fixture",350,"IL TRM v6 vol2",371,{"$f":"ROUND((AF151-AB151)/1000*U151*AS151,4)","v":4482.6382000000003},"Calculated Value",null,{"$f":"(AF151-AB151)/1000*AW151","v":0.97552000000000005},0.83,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(N151*O151,4)","v":0.80969999999999998},"Calculated Value",null,4367,"IL TRM v6 vol2","337-338 (portfolio weighted average)",12,"IL TRM v6 vol2",373374,"LED High Bay (watts)",350,"Program Tracking Data",null,"Pulse Start Metal Halide (watts)",1078,"IL TRM v6 vol2","370-372 (portfolio weighted average)","=ROUND((AF151-AB151)/1000*U151*AS151,4)","=ROUND(N151*O151,4)","IL TRM v6 vol2",364368,"2020-01-01","2023-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Low Flow Faucet Aerator Kitchen",251.1,"C&I","Hot Water","Kitchen","per unit",8,"IL TRM v5 vol2",93,{"$f":"ROUND(1*(AF152-AB152)/AF152*AS152*AW152*BA152,4)","v":74.504900000000006},"Calculated Value",null,{"$f":"ROUND(K152/BE152,4)","v":3.0621999999999998},6.4000000000000003E-3,"IL TRM v5 vol2",97,{"$f":"ROUND(K152/BE152*O152,4)","v":1.9599999999999999E-2},"Calculated Value",null,null,"IL TRM v5 vol2",96,9,"IL TRM v5 vol2",93,"Low Flow (GPM)",0.94,"IL TRM v5 vol2",94,"Standard (GPM)",1.39,"IL TRM v5 vol2",94,"=ROUND(1*(AF152-AB152)/AF152*AS152*AW152*BA152,4)","=ROUND(K152/BE152*O152,4)","IL TRM v5 vol2","94,96","2020-01-01",null,null,null,null,null,2500,"Usage - Estimated usage of mixed water (mixture of hot water from water heater line and cold water line) per faucet (gallons per year)","IL TRM v5 vol2",95,9.69E-2,"EPG_electric - Energy per gallon of mixed water used by faucet (electric water heater)","IL TRM v5 vol2",95,0.95,"ISR - in service rate","IL TRM v5 vol2",96,24.330357142857142,"Annual Recovery Hours - Annual electric DHW recovery hours for faucet use","IL TRM v5 vol2",96," "]
["Business Standard","Low Flow Faucet Aerator Bathroom",252.2,"C&I","Hot Water","Bathroom","per unit",8,"IL TRM v5 vol2",93,{"$f":"ROUND(1*(AF153-AB153)/AF153*AS153*AW153*BA153,4)","v":122.2527},"Calculated Value",null,{"$f":"ROUND(K153/BE153,4)","v":2.5123000000000002},1.2800000000000001E-2,"IL TRM v7 vol2",97,{"$f":"ROUND(K153/BE153*O153,4)","v":3.2199999999999999E-2},"Calculated Value",null,null,null,null,9,"IL TRM v5 vol2",93,"Low Flow (GPM)",0.94,"IL TRM v5 vol2",94,"Standard (GPM)",1.39,"IL TRM v7 vol2",94,"=ROUND(1*(AF153-AB153)/AF153*AS153*AW153*BA153,4)","=ROUND(K153/BE153*O153,4)","IL TRM v5 vol2","94,96","2020-05-01",null,null,null,null,null,5000,"Usage - Estimated usage of mixed water (mixture of hot water from water heater line and cold water line) per faucet (gallons per year). Used 'Other' space type","IL TRM v7 vol2",95,7.9500000000000001E-2,"EPG_electric - Energy per gallon of mixed water used by faucet (electric water heater)","IL TRM v5 vol2",95,0.95,"ISR - in service rate","IL TRM v5 vol2",96,{"$f":"AS153*0.545/56","v":48.660714285714285},"Annual Recovery Hours - Annual electric DHW recovery hours for faucet use. 'Other' space type.","IL TRM v7 vol2",97]
["Business Standard","Pre-Rinse Spray Valves Small",253.1,"C&I","Hot Water","Small, quick- service restaurants","per unit",100,"IL TRM v5 vol2",62,{"$f":"ROUND((AF154-AB154)*60*BA154*BE154*8.33*1*AS154/AW154/3413,4)","v":2769.6197999999999},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"IL TRM v5 vol2",63,null,null,null,5,"IL TRM v5 vol2",62,"Low Flow (GPM)",1.06,"IL TRM v5 vol2",64,"Standard (GPM)",1.9,"IL TRM v5 vol2",64,"=ROUND((AF154-AB154)*60*BA154*BE154*8.33*1*AS154/AW154/3413,4)","=ROUND(0,4)","IL TRM v5 vol2",63,"2020-01-01",null,null,null,null,null,70,"Temp difference between water heater outlet water temperature","IL TRM v5 vol2",63,0.97,"EFF_Elec - Efficiency of electric water heater supplying hot water to pre-rinse spray valve","IL TRM v5 vol2",63,1,"Hours per day that the pre-rinse spray valve is used at the site - Hours/day","IL TRM v5 vol2",65,312,"Days per year","IL TRM v5 vol2",65]
["Business Standard","Pre-Rinse Spray Valves Medium",254.1,"C&I","Hot Water","Medium-sized casual dining restaurants","per unit",100,"IL TRM v5 vol2",62,{"$f":"ROUND((AF155-AB155)*60*BA155*BE155*8.33*1*AS155/AW155/3413,4)","v":4154.4296000000004},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"IL TRM v5 vol2",63,null,null,null,5,"IL TRM v5 vol2",62,"Low Flow (GPM)",1.06,"IL TRM v5 vol2",64,"Standard (GPM)",1.9,"IL TRM v5 vol2",64,"=ROUND((AF155-AB155)*60*BA155*BE155*8.33*1*AS155/AW155/3413,4)","=ROUND(0,4)","IL TRM v5 vol2",63,"2020-01-01",null,null,null,null,null,70,"Temp difference between water heater outlet water temperature","IL TRM v5 vol2",63,0.97,"EFF_Elec - Efficiency of electric water heater supplying hot water to pre-rinse spray valve","IL TRM v5 vol2",63,1.5,"Hours per day that the pre-rinse spray valve is used at the site - Hours/day","IL TRM v5 vol2",65,312,"Days per year","IL TRM v5 vol2",65]
["Business Standard","Pre-Rinse Spray Valves Large",255.1,"C&I","Hot Water","Large institutional establishments with cafeteria","per unit",100,"IL TRM v5 vol2",62,{"$f":"ROUND((AF156-AB156)*60*BA156*BE156*8.33*1*AS156/AW156/3413,4)","v":8308.8593000000001},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"IL TRM v5 vol2",63,null,null,null,5,"IL TRM v5 vol2",62,"Low Flow (GPM)",1.06,"IL TRM v5 vol2",64,"Standard (GPM)",1.9,"IL TRM v5 vol2",64,"=ROUND((AF156-AB156)*60*BA156*BE156*8.33*1*AS156/AW156/3413,4)","=ROUND(0,4)","IL TRM v5 vol2",63,"2020-01-01",null,null,null,null,null,70,"Temp difference between water heater outlet water temperature","IL TRM v5 vol2",63,0.97,"EFF_Elec - Efficiency of electric water heater supplying hot water to pre-rinse spray valve","IL TRM v5 vol2",63,3,"Hours per day that the pre-rinse spray valve is used at the site - Hours/day","IL TRM v5 vol2",65,312,"Days per year","IL TRM v5 vol2",65]
["Business Standard","ENERGY STAR Beverage Machine w/o software",256.10000000000002,"C&I","Refrigeration","kWh savings per machine w/o software","per unit",500,"IL TRM v6 vol2",445,{"$f":"ROUND(1310,4)","v":1310},"IL TRM v6 vol2",446,null,0,"IL TRM v6 vol2",446,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",446,null,null,null,14,"IL TRM v6 vol2",445,"Energy Star Vending Machine w/o software",null,"IL TRM v6 vol2",445,"Standard Vending Machine",null,"IL TRM v6 vol2",445,"=ROUND(1310,4)","=ROUND(0,4)","IL TRM v6 vol2",446,"2020-01-01"]
["Business Standard","ENERGY STAR Beverage Machine w/ software",257.10000000000002,"C&I","Refrigeration","kWh savings per machine w/ software","per unit",500,"IL TRM v6 vol2",445,{"$f":"ROUND(1842,4)","v":1842},"IL TRM v6 vol2",446,null,0,"IL TRM v6 vol2",446,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",446,null,null,null,14,"IL TRM v6 vol2",445,"Energy Star Vending Machine w software",null,"IL TRM v6 vol2",445,"Standard Vending Machine",null,"IL TRM v6 vol2",445,"=ROUND(1842,4)","=ROUND(0,4)","IL TRM v6 vol2",446,"2020-01-01"]
["Business Standard","High Efficiency Reach-In Refrigerator",258.2,"C&I","Refrigeration","No unique savings for this measure. The savings is based on actual chilled or frozen compartment volume of the efficient unit. This measure life is for refrigerator","per unit",164,"IL TRM v6 vol2",22,{"$f":"ROUND((AF159-AB159)*365.25,4)","v":295.85250000000002},"Calculated Value",null," ",0.93700000000000006,"IL TRM v5 vol2",24,{"$f":"ROUND(K159/U159*O159,4)","v":3.1600000000000003E-2},"Calculated Value",null,8766,"IL TRM v5 vol2",24,12,"IL TRM v5 vol2",22,"High Efficiency kWh/day",1.3,"IL TRM v9 vol2","53 (calculated for 15 cuft solid door refrigerators)","Standard kWh/day",2.11,"IL TRM v9.0 Vol 2","53 (calculated for 15 cuft solid door refrigerators)","=ROUND((AF159-AB159)*365.25,4)","=ROUND(K159/U159*O159,4)","IL TRM v9 vol2","52,53","2022-01-01"]
["Business Standard","High Efficiency Reach-In Freezer",259.2,"C&I","Refrigeration","No unique savings for this measure. The savings is based on actual chilled or frozen compartment volume of the efficient unit. This measure life is for freezer","per unit",166,"IL TRM v6 vol2",22,{"$f":"ROUND((AF160-AB160)*365.25,4)","v":382.05149999999998},"Calculated Value",null," ",0.93700000000000006,"IL TRM v5 vol2",24,{"$f":"ROUND(K160/U160*O160,4)","v":4.0800000000000003E-2},"Calculated Value",null,8766,"IL TRM v5 vol2",24,12,"IL TRM v5 vol2",22,"High Efficiency kWh/day",4.944,"IL TRM v7 vol2","22 (average of solid and glass door, assuming 15 cubic ft)","Standard kWh/day",5.99,"IL TRM v7 vol2","22 (average of solid and glass door, assuming 15 cubic ft)","=ROUND((AF160-AB160)*365.25,4)","=ROUND(K160/U160*O160,4)","IL TRM v5 vol2","23, 24","2020-05-01"]
["Business Standard","Strip Curtains Freezer",260.3,"C&I","Refrigeration","per freezer with curtains installed","per unit",250,"PY2 Tracking Data",null,{"$f":"ROUND(AB161*AS161,4)","v":20055.75},"IL TRM v10 Vol2",650,null,1,"IL TRM v10 Vol2",651,{"$f":"ROUND(K161/U161*O161,4)","v":2.2879},"IL TRM v10 Vol2",650,8766,"Indiana TRM v1",651,4,"IL TRM v10 Vol2",649,"Strip Curtain - Energy Savings (kWh/sq ft)",{"$f":"AVERAGE(168.5,494.5)","v":331.5},"IL TRM v10 Vol2 (average of supermarket freezer values)",650,"No strip curtain",null,null,null,"=ROUND(AB161*AS161,4)","=ROUND(K161/U161*O161,4)","IL TRM v10 Vol2",650,"2023-01-01","2023-12-31",null,null,null,null,60.5,"Square Footage","Average of 2019 program tracking data"]
["Business Standard","Strip Curtains Freezer",260.39999999999998,"C&I","Refrigeration","per freezer with curtains installed","per sq. ft.",10.220000000000001,"IL TRM V11 Vol 2",758,{"$f":"ROUND(AB162*AS162,4)","v":331.5},"IL TRM v10 Vol2",650,null,1,"IL TRM v10 Vol2",651,3.78E-2,"IL TRM v10 Vol2",650,8766,"Indiana TRM v1",651,4,"IL TRM v10 Vol2",649,"Strip Curtain - Energy Savings (kWh/sq ft)",{"$f":"AVERAGE(168.5,494.5)","v":331.5},"IL TRM v10 Vol2 (average of supermarket freezer values)",650,"No strip curtain",null,null,null,"=ROUND(AB162*AS162,4)","=ROUND(K162/U162*O162,4)","IL TRM v10 Vol2",650,"2024-01-01",null,null,null,null,null,1,"Square Footage","Deemed value"]
["Business Standard","Strip Curtains Cooler",261.3,"C&I","Refrigeration","per cooler with curtains installed","per unit",250,"PY2 Tracking Data",null,{"$f":"ROUND(AB163*AS163,4)","v":4864.2},"IL TRM v10 Vol2",650,null,1,"IL TRM v10 Vol2",651,{"$f":"ROUND(K163/U163*O163,4)","v":0.55489999999999995},"IL TRM v10 Vol2",650,8766,"Indiana TRM v1",651,4,"IL TRM v10 Vol2",649,"Strip Curtain - Energy Savings (kWh/sq ft)",{"$f":"AVERAGE(40.9,119.9)","v":80.400000000000006},"IL TRM v10 Vol2 (average of supermarket cooler values)",650,"No strip curtain",null,null,null,"=ROUND(AB163*AS163,4)","=ROUND(K163/U163*O163,4)","IL TRM v10 Vol2",650,"2023-01-01","2023-12-31",null,null,null,null,60.5,"Square Footage","Average of 2019 program tracking data"]
["Business Standard","Strip Curtains Cooler",261.39999999999998,"C&I","Refrigeration","per cooler with curtains installed","per sq. ft.",10.220000000000001,"IL TRM V11 Vol 2",758,{"$f":"ROUND(AB164*AS164,4)","v":80.400000000000006},"IL TRM v10 Vol2",650,null,1,"IL TRM v10 Vol2",651,9.1999999999999998E-3,"IL TRM v10 Vol2",650,8766,"Indiana TRM v1",651,4,"IL TRM v10 Vol2",649,"Strip Curtain - Energy Savings (kWh/sq ft)",{"$f":"AVERAGE(40.9,119.9)","v":80.400000000000006},"IL TRM v10 Vol2 (average of supermarket cooler values)",650,"No strip curtain",null,null,null,"=ROUND(AB164*AS164,4)","=ROUND(K164/U164*O164,4)","IL TRM v10 Vol2",650,"2024-01-01",null,null,null,null,null,1,"Square Footage","Deemed value"]
["Business Standard","VSD Pumps (Chilled Water Pump)",283.2,"C&I","Pumps/Fans",null,"per hp",1330,"IL TRM V9 vol2",280,{"$f":"ROUND(AS165*BA165/AW165*BE165,4)","v":260.15809999999999},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(AS165*BI165/AW165,4)","v":0},"Calculated Value",null,null,null,null,15,"IL TRM V9 vol2",280,"VSD applied to a motor without a VSD",null,"IL TRM V9 vol2",280,"Motor without a VSD",null,"IL TRM V9 vol2",280,"=ROUND(AS165*BA165/AW165*BE165,4)","=ROUND(AS165*BI165/AW165,4)","IL TRM V9 vol2",281,"2022-01-01",null,null,null,null,null,1,"System Brake Horsepower (BHP = Nominal Motor HP*Motor Load Factor)\nWhere, Motor Load Factor = 65%, if actual value is unknown","IL TRM V9 vol2",281,0.93,"EFFi (Motor Efficiency)","IL TRM V9 vol2",281,2987,"Cooling Run Hours","IL TRM v9 vol2",282,8.1000000000000003E-2,"Energy Savings Factor (ESF)","IL TRM v9 vol2",282,0,"Demand Savings Factor (DSF)","IL TRM v9 vol2",283]
["Business Standard","Networked Lighting Controls",284.3,"C&I","Lighting",null,"per wattage controlled",56,"IL TRM v10 Vol2",600,{"$f":"ROUND(AB166*AS166*BA166*BI166/1000,4)","v":26833.429},"Calculated Value",null," ",0.15,"IL TRM v10 Vol2",null,{"$f":"ROUND(AB166*(BE166-O166)*BM166/1000,4)","v":5.4442000000000004},"Calculated Value",null,null,null,602,15,"IL TRM v10 Vol2",599,"Control system that meets the DLC networked lighting control specifications.",7655,"Average watts controlled per system from program tracking data",null,"LED lighting system with no existing or basic lighting controls.",null,null,null,"=ROUND(AB166*AS166*BA166*BI166/1000,4)","=ROUND(AB166*(BE166-O166)*BM166/1000,4)","IL TRM v10 Vol2",601604,"2023-01-01","2023-12-31",null,null,null,null,0.61,"LLLC Energy Savings Factor","ILTRM v10 vol 2",603,null,null,null,null,5177,"Annual Operating Hours","PY2 portfolio weighted average",null,0.71,"Coincidence Factor (CF)_baseline","PY2 portfolio weighted average",null,1.1100000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.27,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","Networked Lighting Controls",284.39999999999998,"C&I","Lighting",null,"per wattage controlled",56,"IL TRM V11 Vol2",708,{"$f":"ROUND(AB167*AS167*BA167*BI167/1000,4)","v":21902.719700000001},"Calculated Value",null," ",0.15,"IL TRM V11 Vol2",712,{"$f":"ROUND(AB167*(BE167-O167)*BM167/1000,4)","v":4.9996},"Calculated Value",null,null,null,null,15,"IL TRM V11 Vol2",707,"Control system that meets the DLC networked lighting control specifications.",6515,"Average watts controlled per system from PY3 program tracking data",null,"LED lighting system with no existing or basic lighting controls.",null,null,null,"=ROUND(AB167*AS167*BA167*BI167/1000,4)","=ROUND(AB167*(BE167-O167)*BM167/1000,4)","IL TRM V11 Vol2","709, 712","2024-01-01",null,null,null,null,null,0.61,"LLLC Energy Savings Factor","ILTRM V11 Vol 2",711,null,null,null,null,4920.8005957253117,"Annual Operating Hours","Weighted average annual HOU from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,0.74488184874220065,"Coincidence Factor (CF)_baseline","Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.1200000000000001,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.29,"Waste Heat Factor_Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","Pre-Rinse Spray Valves Small",286,"Small C&I","Hot Water","Direct Install","per unit",92.9,"IL TRM v6 vol2",60,{"$f":"ROUND((AF168-AB168)*60*BA168*BE168*8.33*1*(BM168-BI168)/BQ168/3413*BU168,4)","v":2769.6197999999999},"Calculated Value",null,null,0,"IL TRM v6 vol2",60,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",61,null,null,null,5,"IL TRM v6 vol2",60,"Low Flow (GPM)",1.06,"IL TRM v6 vol2",62,"Standard (GPM)",1.9,"IL TRM v6 vol2",62,"=ROUND((AF168-AB168)*60*BA168*BE168*8.33*1*(BM168-BI168)/BQ168/3413*BU168,4)","=ROUND(0,4)","IL TRM v6 vol2",61,"2020-01-01",null,null,null,null,null,1.9,"FLObase","IL TRM v6 vol2",62,1.06,"FLOeff","IL TRM v6 vol2",62,1,"HOURSday","IL TRM v6 vol2",63,312,"Days per year","IL TRM v6 vol2",63,54.1,"Tin","IL TRM v6 vol2",61,124.1,"Tout","IL TRM v6 vol2",61,0.97,"Eff_Elec","IL TRM v6 vol2",61,1,"FLAG (1 for electric, 0 for gas)","IL TRM v6 vol2",61]
["Business Standard","Low Flow Faucet Aerator - Kitchen",287,"Small C&I","Hot Water","Direct Install","per unit",8,"IL TRM v6 vol2",90,{"$f":"ROUND(AS169*(AW169-BA169)/AW169*BE169*BI169*BM169,4)","v":74.504900000000006},"Calculated Value",null,{"$f":"ROUND(K169/BQ169,4)","v":3.1044},6.4000000000000003E-3,"IL TRM v6 vol2",94,{"$f":"ROUND(K169/BQ169*BU169,4)","v":1.9900000000000001E-2},"Calculated Value",null,null,null,null,9,"IL TRM v6 vol2",90,"Energy Efficient Faucet Aerator rated at 2.2 GPM or less",null,"IL TRM v6 vol2",90,"Standard Faucet Aerator rated at 2.75 GPM or more",null,"IL TRM v6 vol2",90,"=ROUND(AS169*(AW169-BA169)/AW169*BE169*BI169*BM169,4)","=ROUND(K169/BQ169*BU169,4)","IL TRM v6 vol2","91,93","2020-01-01",null,null,null,null,null,1,"%Electric DHW","IL TRM v6 vol2",91,1.39,"GPM_base","IL TRM v6 vol2",91,0.94,"GPM_low","IL TRM v6 vol2",91,2500,"Usage","IL TRM v6 vol2",92,9.69E-2,"EPG_electric","IL TRM v6 vol2",92,0.95,"In Service Rate (ISR)","IL TRM v6 vol2",93,24,"Annual Recovery Hours","IL TRM v6 vol2",93,6.4000000000000003E-3,"Coincidence Factor","IL TRM v6 vol2",94]
["Business Standard","Smart Power Strip",288,"Small C&I","Electronics","Direct Install","per unit",26,"Program Tracking Data",null,{"$f":"ROUND(((AS170*(AW170-BA170)+BE170*(BI170-BM170))*BQ170*BU170),4)","v":108.5759},"Calculated Value",null,null,0,"IL TRM v6 vol2",498,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,7,"IL TRM v6 vol2",498,"Advanced power strip with a load-sensing master plug and at least two controlled plugs",null,"IL TRM v6 vol2",498,"Standard power strip with surge protection that does not control connected loads",null,"IL TRM v6 vol2",498,"=ROUND(((AS170*(AW170-BA170)+BE170*(BI170-BM170))*BQ170*BU170),4)","=ROUND(0,4)","IL TRM v6 vol2",499,"2020-01-01","2023-12-31",null,null,null,null,3.15E-2,"kWwkday","IL TRM v6 vol2",499,106,"hrswkday","IL TRM v6 vol2",499,50,"hrswkday-open","IL TRM v6 vol2",499,6.1700000000000001E-3,"kWwkend","IL TRM v6 vol2",499,62,"hrswkend","IL TRM v6 vol2",499,0,"hrswkend-open","IL TRM v6 vol2",499,52.2,"weeks/year","IL TRM v6 vol2",499,0.96899999999999997,"ISR","IL TRM v6 vol2",499]
["Business Standard","Smart Power Strip",288.10000000000002,"Small C&I","Electronics","Direct Install","per unit",10,"IL TRM V10 Vol 3",63,{"$f":"ROUND(((AS171*(AW171-BA171)+BE171*(BI171-BM171))*BQ171*BU171),4)","v":108.5759},"Calculated Value",null,null,0,"IL TRM v6 vol2",498,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,7,"IL TRM v6 vol2",498,"Advanced power strip with a load-sensing master plug and at least two controlled plugs",null,"IL TRM v6 vol2",498,"Standard power strip with surge protection that does not control connected loads",null,null,"IL TRM v6 vol2","=ROUND(((AS171*(AW171-BA171)+BE171*(BI171-BM171))*BQ171*BU171),4)","=ROUND(0,4)","IL TRM v6 vol2",499,"2024-01-01",null,null,null,null,null,3.15E-2,"kWwkday","IL TRM v6 vol2",499,106,"hrswkday","IL TRM v6 vol2",499,50,"hrswkday-open","IL TRM v6 vol2",499,6.1700000000000001E-3,"kWwkend","IL TRM v6 vol2",499,62,"hrswkend","IL TRM v6 vol2",499,0,"hrswkend-open","IL TRM v6 vol2",499,52.2,"weeks/year","IL TRM v6 vol2",499,0.96899999999999997,"ISR","IL TRM v6 vol2",499]
["Business Standard","Low Flow Showerhead",289,"Small C&I","Hot Water","Direct Install","per unit",12,"IL TRM v6 vol2",98,{"$f":"ROUND((AS172*(AW172*BE172-BA172*BI172)*BM172*365.25)*BQ172*BU172,4)","v":1308.4014},"Calculated Value",null,{"$f":"ROUND(K172/CG172,4)","v":1.9410000000000001},2.7799999999999998E-2,"IL TRM v6 vol2",98,{"$f":"ROUND(K172/CG172*CC172,4)","v":5.3999999999999999E-2},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",98,"Energy efficient showerhead rated at 2.0 GPM or less",null,"IL TRM v6 vol2",98,"Standard showerhead rated at 2.5 GPM or above",null,"IL TRM v6 vol2",98,"=ROUND((AS172*(AW172*BE172-BA172*BI172)*BM172*365.25)*BQ172*BU172,4)","=ROUND(K172/CG172*CC172,4)","IL TRM v6 vol2",99100,"2020-01-01",null,null,null,null,null,1,"%Electric DHW","IL TRM v6 vol2",99,2.67,"GPM_base","IL TRM v6 vol2",99,1.5,"GPM_low","IL TRM v6 vol2",99,8.1999999999999993,"L_base","IL TRM v6 vol2",99,8.1999999999999993,"L_low","IL TRM v6 vol2",99,3,"NSPD","IL TRM v6 vol2",99,0.127,"EPG_electric","IL TRM v6 vol2",99,0.98,"ISR","IL TRM v6 vol2",100,27.51,"Gallons per hour recovery of electric water heater","IL TRM v6 vol2",100,2.7799999999999998E-2,"Coincidence Factor","IL TRM v6 vol2",98,{"$f":"((AW172*BE172)*BM172*365.25)*0.773/BY172","v":674.10181521264985},"Annual Recovery Hours","IL TRM v6 vol2",100]
["Business Standard","Water Heater Pipe Insulation",290,"Small C&I","Hot Water","Direct Install","per foot",15,"IL TRM v7 vol3",171,{"$f":"ROUND(((AS173/AW173-BA173/BE173)*BI173*BM173*BQ173/BU173/BY173),4)","v":102.71429999999999},"Calculated Value",null,{"$f":"ROUND(K173/U173,4)","v":1.17E-2},1,"IL TRM v7 vol3",171,{"$f":"ROUND(K173/U173,4)","v":1.17E-2},"Calculated Value",null,8766,"IL TRM v7 vol3",172,15,"IL TRM v7 vol3",171,"5 linear feet of insulation",null,null,null,"none",null,null,null,"=ROUND(((AS173/AW173-BA173/BE173)*BI173*BM173*BQ173/BU173/BY173),4)","=ROUND(K173/U173,4)","IL TRM v7 vol3","171, 172","2020-01-01",null,null,null,null,null,0.19600000000000001,"Cexist","IL TRM v7 vol3",172,1,"Rexist","IL TRM v7 vol3",172,0.32700000000000001,"Cnew","IL TRM v7 vol3",172,5,"Rnew","IL TRM v7 vol3",172,5,"L","Tracking Data",null,60,"DeltaT","IL TRM v7 vol3",172,8766,"Hours","IL TRM v7 vol3",172,0.98,"eta DHW","IL TRM v7 vol3",172,3412,"Conversion from BTU to kWh","IL TRM v7 vol3",172]
["Business Standard","Refrigerated Vending Machine Controls",291,"Small C&I","Refrigeration","Direct Install","per unit",180,"IL TRM v6 vol2",436,{"$f":"ROUND(AS174/1000*AW174*BA174,4)","v":1612.944},"Calculated Value",null,null,0,"IL TRM v6 vol2",436,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",437,null,null,null,5,"IL TRM v6 vol2",436,"Standard efficiency refrigerated vending machine with a control system.",null,"IL TRM v6 vol2",436,"Standard efficiency refrigerated vending machine without a control system.",null,"IL TRM v6 vol2",436,"=ROUND(AS174/1000*AW174*BA174,4)","=ROUND(0,4)","IL TRM v6 vol2",437,"2020-01-01",null,null,null,null,null,400,"WATTSbase","IL TRM v6 vol2",436,8766,"Hours","IL TRM v6 vol2",436,0.46,"Energy Savings Factor (ESF)","IL TRM v6 vol2",436]
["Business Standard","Smart Thermostat",292,"Small C&I","HVAC","Direct Install","per unit",181,"Program Tracking Data",null,{"$f":"ROUND((AS175+BI175*(0.83*AW175+0.83*BA175+1.67*BM175-293.018)-0.0922*AW175*BA175+1.291*BM175) - (AS175+CC175*(0.83*BQ175+0.83*BU175+1.67*BM175-293.018)-0.0922*BQ175*BU175+1.291*BM175),4)","v":121.97799999999999},"Calculated Value",null,null,0,"IL TRM v6 vol2",220,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,8,"MO TRM 2017 vol2",114,"Thermostat that has capability to adjust temperature setpoints without manual intervention",null,"IL TRM v6 vol2",220,"Non-programmable thermostat requiring manual intervention to change temperature setpoints",null,"IL TRM v6 vol2",220,"=ROUND((AS175+BI175*(0.83*AW175+0.83*BA175+1.67*BM175-293.018)-0.0922*AW175*BA175+1.291*BM175) - (AS175+CC175*(0.83*BQ175+0.83*BU175+1.67*BM175-293.018)-0.0922*BQ175*BU175+1.291*BM175),4)","=ROUND(0,4)","IL TRM v6 vol2",221,"2020-01-01","2023-12-31",null,null,null,null,928.92399999999998,"Climate zone coefficient (CZ)","IL TRM v6 vol2",222,0,"Degrees of cooling setback_base","IL TRM v6 vol2",221,0,"Degrees of heating setback_base","IL TRM v6 vol2",221,"Continuous","Fan mode during occupied period_base (Fo_base)","IL TRM v6 vol2",222,0,"Fan mode during unoccupied period_base (Fu_base)","IL TRM v6 vol2",222,98,"Weekly hours thermostat is in occupied mode","IL TRM v6 vol2",222,10,"Degrees of cooling setback_ee","IL TRM v6 vol2",221,10,"Degrees of heating setback_ee","IL TRM v6 vol2",221,"Continuous","Fan mode during occupied period_ee (Fo_ee)","IL TRM v6 vol2",222,1,"Fan mode during unoccupied period_ee (Fu_ee)","IL TRM v6 vol2",222]
["Business Standard","Smart Thermostat",292.10000000000002,"Small C&I","HVAC","Direct Install","per unit",175,"IL TRM V11 Vol 2",521,{"$f":"ROUND((AS176+BI176*(0.83*AW176+0.83*BA176+1.67*BM176-293.018)-0.0922*AW176*BA176+1.291*BM176) - (AS176+CC176*(0.83*BQ176+0.83*BU176+1.67*BM176-293.018)-0.0922*BQ176*BU176+1.291*BM176),4)","v":121.97799999999999},"Calculated Value",null,null,0,"IL TRM v6 vol2",220,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,8,"MO TRM 2017 vol2",114,"Thermostat that has capability to adjust temperature setpoints without manual intervention",null,"IL TRM v6 vol2",220,"Non-programmable thermostat requiring manual intervention to change temperature setpoints",null,null,"IL TRM v6 vol2","=ROUND((AS176+BI176*(0.83*AW176+0.83*BA176+1.67*BM176-293.018)-0.0922*AW176*BA176+1.291*BM176) - (AS176+CC176*(0.83*BQ176+0.83*BU176+1.67*BM176-293.018)-0.0922*BQ176*BU176+1.291*BM176),4)","=ROUND(0,4)","IL TRM v6 vol2",221,"2024-01-01",null,null,null,null,null,928.92399999999998,"Climate zone coefficient (CZ)","IL TRM v6 vol2",222,0,"Degrees of cooling setback_base","IL TRM v6 vol2",221,0,"Degrees of heating setback_base","IL TRM v6 vol2",221,"Continuous","Fan mode during occupied period_base (Fo_base)","IL TRM v6 vol2",222,0,"Fan mode during unoccupied period_base (Fu_base)","IL TRM v6 vol2",222,98,"Weekly hours thermostat is in occupied mode","IL TRM v6 vol2",222,10,"Degrees of cooling setback_ee","IL TRM v6 vol2",221,10,"Degrees of heating setback_ee","IL TRM v6 vol2",221,"Continuous","Fan mode during occupied period_ee (Fo_ee)","IL TRM v6 vol2",222,1,"Fan mode during unoccupied period_ee (Fu_ee)","IL TRM v6 vol2",222]
["Business Standard","LED A-19 - 9W",293,"Small C&I","Lighting","Direct Install","per unit",1.96,"IL TRM v6 vol2",370,{"$f":"ROUND((AS177-AW177)/1000*BA177*BE177*BM177,4)","v":128.93969999999999},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND((AS177-AW177)/1000*BI177*BM177*BQ177,4)","v":3.3599999999999998E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",363,"ENERGY STAR labeled LED lamp",null,"IL TRM v6 vol2",363,"Non-ENERGY STAR lamp",null,"IL TRM v6 vol2",363,"=ROUND((AS177-AW177)/1000*BA177*BE177*BM177,4)","=ROUND((AS177-AW177)/1000*BI177*BM177*BQ177,4)","IL TRM v6 vol2",364368,"2020-01-01","2023-12-31",null,null,null,null,43,"WATTSbase","IL TRM v6 vol2",363,9,"WATTSee","Program Tracking Data",null,2954,"Hours","IL TRM v6 vol2",338,1.31,"Waste Heat Factor Energy (WHFe)","IL TRM v6 vol2",338,1.53,"Waste Heat Factor Demand (WHFd)","IL TRM v6 vol2",338,0.98,"In Service Rate (ISR)","IL TRM v6 vol2",363,0.66,"Coincidence Factor (CF)","IL TRM v6 vol2",338]
["Business Standard","LED BR30 -12W",294,"Small C&I","Lighting","Direct Install","per unit",1.65,"IL TRM v6 vol2",370,{"$f":"ROUND((AS178-AW178)/1000*BA178*BE178*BM178,4)","v":200.99430000000001},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND((AS178-AW178)/1000*BI178*BM178*BQ178,4)","v":5.2400000000000002E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",363,"ENERGY STAR labeled LED lamp",null,"IL TRM v6 vol2",363,"Non-ENERGY STAR lamp",null,"IL TRM v6 vol2",363,"=ROUND((AS178-AW178)/1000*BA178*BE178*BM178,4)","=ROUND((AS178-AW178)/1000*BI178*BM178*BQ178,4)","IL TRM v6 vol2",364368,"2020-01-01","2023-12-31",null,null,null,null,65,"WATTSbase","IL TRM v6 vol2",363,12,"WATTSee","Program Tracking Data",null,2954,"Hours","IL TRM v6 vol2",338,1.31,"Waste Heat Factor Energy (WHFe)","IL TRM v6 vol2",338,1.53,"Waste Heat Factor Demand (WHFd)","IL TRM v6 vol2",338,0.98,"In Service Rate (ISR)","IL TRM v6 vol2",363,0.66,"Coincidence Factor (CF)","IL TRM v6 vol2",338]
["Business Standard","LED BR30 - 8W",295,"Small C&I","Lighting","Direct Install","per unit",1.65,"IL TRM v6 vol2",370,{"$f":"ROUND((AS179-AW179)/1000*BA179*BE179*BM179,4)","v":159.27850000000001},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND((AS179-AW179)/1000*BI179*BM179*BQ179,4)","v":4.1599999999999998E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",363,"ENERGY STAR labeled LED lamp",null,"IL TRM v6 vol2",363,"Non-ENERGY STAR lamp",null,"IL TRM v6 vol2",363,"=ROUND((AS179-AW179)/1000*BA179*BE179*BM179,4)","=ROUND((AS179-AW179)/1000*BI179*BM179*BQ179,4)","IL TRM v6 vol2",364368,"2020-01-01","2023-12-31",null,null,null,null,50,"WATTSbase","IL TRM v6 vol2",363,8,"WATTSee","Program Tracking Data",null,2954,"Hours","IL TRM v6 vol2",338,1.31,"Waste Heat Factor Energy (WHFe)","IL TRM v6 vol2",338,1.53,"Waste Heat Factor Demand (WHFd)","IL TRM v6 vol2",338,0.98,"In Service Rate (ISR)","IL TRM v6 vol2",363,0.66,"Coincidence Factor (CF)","IL TRM v6 vol2",338]
["Business Standard","LED BR20 - 7.5W",296,"Small C&I","Lighting","Direct Install","per unit",1.65,"IL TRM v6 vol2",370,{"$f":"ROUND((AS180-AW180)/1000*BA180*BE180*BM180,4)","v":142.21289999999999},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND((AS180-AW180)/1000*BI180*BM180*BQ180,4)","v":3.7100000000000001E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",363,"ENERGY STAR labeled LED lamp",null,"IL TRM v6 vol2",363,"Non-ENERGY STAR lamp",null,"IL TRM v6 vol2",363,"=ROUND((AS180-AW180)/1000*BA180*BE180*BM180,4)","=ROUND((AS180-AW180)/1000*BI180*BM180*BQ180,4)","IL TRM v6 vol2",364368,"2020-01-01","2023-12-31",null,null,null,null,45,"WATTSbase","IL TRM v6 vol2",363,7.5,"WATTSee","Program Tracking Data",null,2954,"Hours","IL TRM v6 vol2",338,1.31,"Waste Heat Factor Energy (WHFe)","IL TRM v6 vol2",338,1.53,"Waste Heat Factor Demand (WHFd)","IL TRM v6 vol2",338,0.98,"In Service Rate (ISR)","IL TRM v6 vol2",363,0.66,"Coincidence Factor (CF)","IL TRM v6 vol2",338]
["Business Standard","LED G25 - 8W",297,"Small C&I","Lighting","Direct Install","per unit",1.66,"IL TRM v6 vol2",370,{"$f":"ROUND((AS181-AW181)/1000*BA181*BE181*BM181,4)","v":197.202},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND((AS181-AW181)/1000*BI181*BM181*BQ181,4)","v":5.1499999999999997E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",363,"ENERGY STAR labeled LED lamp",null,"IL TRM v6 vol2",363,"Non-ENERGY STAR lamp",null,"IL TRM v6 vol2",363,"=ROUND((AS181-AW181)/1000*BA181*BE181*BM181,4)","=ROUND((AS181-AW181)/1000*BI181*BM181*BQ181,4)","IL TRM v6 vol2",364368,"2020-01-01","2023-12-31",null,null,null,null,60,"WATTSbase","IL TRM v6 vol2",363,8,"WATTSee","Program Tracking Data",null,2954,"Hours","IL TRM v6 vol2",338,1.31,"Waste Heat Factor Energy (WHFe)","IL TRM v6 vol2",338,1.53,"Waste Heat Factor Demand (WHFd)","IL TRM v6 vol2",338,0.98,"In Service Rate (ISR)","IL TRM v6 vol2",363,0.66,"Coincidence Factor (CF)","IL TRM v6 vol2",338]
["Business Standard","Automatic door closer for walk-in coolers ",299,"Small C&I","Refrigeration",null,"per unit",156.82,"IL TRM v6 vol2",434,{"$f":"ROUND(943,4)","v":943},"Calculated Value",null,null,"NA","IL TRM v6 vol2",434,{"$f":"ROUND(0.137,4)","v":0.13700000000000001},"Calculated Value",null,null,null,null,8,"IL TRM v6 vol2",434,"Installation of an automatic, hydraulic-type door closer ",null,"IL TRM v6 vol2",434,"Walk-in cooler without an automatic closure",null,"IL TRM v6 vol2",434,"=ROUND(943,4)","=ROUND(0.137,4)","IL TRM v6 vol2",434,"2020-01-01"]
["Business Standard","Automatic door closer for walk-in  freezers",300,"Small C&I","Refrigeration",null,"per unit",156.82,"IL TRM v6 vol2",434,{"$f":"ROUND(2307,4)","v":2307},"Calculated Value",null,null,"NA","IL TRM v6 vol2",434,{"$f":"ROUND(0.309,4)","v":0.309},"Calculated Value",null,null,null,null,8,"IL TRM v6 vol2",434,"Installation of an automatic, hydraulic-type door closer ",null,"IL TRM v6 vol2",434,"Walk-in freezer without an automatic closure",null,"IL TRM v6 vol2",434,"=ROUND(2307,4)","=ROUND(0.309,4)","IL TRM v6 vol2",434,"2020-01-01"]
["Business Standard","Door heater controls for cooler (Humidity-based controls)",301,"Small C&I","Refrigeration",null,"per unit",300,"IL TRM v6 vol2",439,{"$f":"ROUND(AS184*AW184*BA184*BE184*BI184,4)","v":541.14269999999999},"Calculated Value",null,null,0,"IL TRM v6 vol2",439,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",440,null,null,null,12,"IL TRM v6 vol2",439,"Door heater control utilizing humidity or conductivity control",null,"IL TRM v6 vol2",439,"Standard heated door with no controls installed",null,"IL TRM v6 vol2",439,"=ROUND(AS184*AW184*BA184*BE184*BI184,4)","=ROUND(0,4)","IL TRM v6 vol2",440,"2020-01-01",null,null,null,null,null,9.1999999999999998E-2,"kWbase","IL TRM v6 vol2",440,1,"Numdoors","IL TRM v6 vol2",440,0.55000000000000004,"Energy Savings Factor (ESF)","IL TRM v6 vol2",440,1.22,"Bonus Factor (BF)","IL TRM v6 vol2",440,8766,"Annual hours of operation","IL TRM v6 vol2",440]
["Business Standard","Door heater controls for freezer (Humidity-based controls)",302,"Small C&I","Refrigeration",null,"per unit",300,"IL TRM v6 vol2",439,{"$f":"ROUND(AS185*AW185*BA185*BE185*BI185,4)","v":1278.6088},"Calculated Value",null,null,0,"IL TRM v6 vol2",439,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",440,null,null,null,12,"IL TRM v6 vol2",439,"Door heater control utilizing humidity or conductivity control",null,"IL TRM v6 vol2",439,"Standard heated door with no controls installed",null,"IL TRM v6 vol2",439,"=ROUND(AS185*AW185*BA185*BE185*BI185,4)","=ROUND(0,4)","IL TRM v6 vol2",440,"2020-01-01",null,null,null,null,null,0.19500000000000001,"kWbase","IL TRM v6 vol2",440,1,"Numdoors","IL TRM v6 vol2",440,0.55000000000000004,"Energy Savings Factor (ESF)","IL TRM v6 vol2",440,1.36,"Bonus Factor (BF)","IL TRM v6 vol2",440,8766,"Annual hours of operation","IL TRM v6 vol2",440]
["Business Standard","ECM Motors Walk-In Coolers & Freezers",303,"Small C&I","Refrigeration",null,"per motor",177,"IL TRM v6 vol2",442,{"$f":"ROUND(AS186*AW186,4)","v":408},"IL TRM v6 vol2",443,null,1,"IL TRM v6 vol2",442,{"$f":"ROUND(AS186*AW186/BA186*BE186,4)","v":4.6600000000000003E-2},"Calculated Value",null,null,null,null,15,"IL TRM v6 vol2",442,"ECM Motor",null,"IL TRM v6 vol2",442,"Standard Motor",null,"IL TRM v6 vol2",442,"=ROUND(AS186*AW186,4)","=ROUND(AS186*AW186/BA186*BE186,4)","IL TRM v6 vol2",442443,"2020-01-01",null,null,null,null,null,1,"Number of Motors","IL TRM v6 vol2",442,408,"Savings per motor","IL TRM v6 vol2",442,8760,"Full Load hours per year","IL TRM v6 vol2",442,1,"Summer Peak Coincidence Factor (CF)","IL TRM v6 vol2",442]
["Business Standard","Strip curtain for walk-in coolers - Convenience Store (No strip curtain)",304,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(20,4)","v":20},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS187/8766*O187,4)","v":2.3E-3},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"No strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(20,4)","=ROUND(AS187/8766*O187,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,20,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in freezers - Convenience Store (No strip curtain)",305,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(27,4)","v":27},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS188/8766*O188,4)","v":3.0999999999999999E-3},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"No strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(27,4)","=ROUND(AS188/8766*O188,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,27,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in coolers - Restaurant (No strip curtain)",306,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(30,4)","v":30},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS189/8766*O189,4)","v":3.3999999999999998E-3},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"No strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(30,4)","=ROUND(AS189/8766*O189,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,30,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in freezers - Restaurant (No strip curtain)",307,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(119,4)","v":119},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS190/8766*O190,4)","v":1.3599999999999999E-2},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"No strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(119,4)","=ROUND(AS190/8766*O190,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,119,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Interior LED Linear Lamp Replacing 8ft T8 or T12 Lamp",313.39999999999998,"C&I","Lighting",null,"per lamp",9.5,"PY2 portfolio weighted average",null,{"$f":"ROUND((AF191-AB191)/1000*U191*AS191,4)","v":95.578800000000001},"Calculated Value",null,{"$f":"(AF191-AB191)/1000*AW191","v":2.6764919999999998E-2},0.68,"PY2 portfolio weighted average",null,{"$f":"ROUND(N191*O191,4)","v":1.8200000000000001E-2},"Calculated Value",null,4128,"PY2 portfolio weighted average",null,{"$f":"50000/U191","v":12.112403100775193},"Calculated Value based on HOU and lifetime hours",566,"8' LED Lamp",38.258000000000003,"PY2 portfolio weighted average",null,"96\", T-8 lamp, Instant Start Ballast, NLO",59.5,"PG&E Appendix B, average of Fluorescent, (1) 96\", T-8 lamp, Instant Start Ballast, NLO and F96T12/ES Fluorescent, (1) 96\", ES lamp ",null,"=ROUND((AF191-AB191)/1000*U191*AS191,4)","=ROUND(N191*O191,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.0900000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.26,"Waste Heat Factor_Demand","PY2 portfolio weighted average"]
["Business Standard","Interior LED Linear Lamp Replacing 8ft T8 or T12 Lamp",313.5,"C&I","Lighting",null,"per lamp",13,"IL TRM V11 Vol2",null,{"$f":"ROUND((AF192-AB192)/1000*U192*AS192,4)","v":93.623400000000004},"Calculated Value",null,{"$f":"(AF192-AB192)/1000*AW192","v":3.0392000000000002E-2},0.69254248934399298,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,{"$f":"ROUND(N192*O192,4)","v":2.1000000000000001E-2},"Calculated Value",null,3635.5782994511728,"Weighted average HOU from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,{"$f":"50000/U192","v":13.75297019666665},"Calculated Value based on HOU and lifetime hours",669,"8' LED Lamp",36.299999999999997,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"96\", T-8 lamp, Instant Start Ballast, NLO",59.5,null,"PG&E Appendix B, average of Fluorescent, (1) 96\", T-8 lamp, Instant Start Ballast, NLO and F96T12/ES Fluorescent, (1) 96\", ES lamp ","=ROUND((AF192-AB192)/1000*U192*AS192,4)","=ROUND(N192*O192,4)","IL TRM V11 Vol2",660665,"2024-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.31,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","VSD Pumps (Hot Water Pump)",323.10000000000002,"C&I","Pumps/Fans",null,"per hp",1330,"IL TRM V9 vol2",280,{"$f":"ROUND(AS193*BA193/AW193*BE193,4)","v":1348.8839},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(AS193*BI193/AW193,4)","v":0},"Calculated Value",null,null,null,null,15,"IL TRM V9 vol2",280,"VSD applied to a motor without a VSD",null,"IL TRM V9 vol2",280,"Motor without a VSD",null,"IL TRM V9 vol2",280,"=ROUND(AS193*BA193/AW193*BE193,4)","=ROUND(AS193*BI193/AW193,4)","IL TRM V9 vol2",281,"2022-01-01",null,null,null,null,null,1,"System Brake Horsepower (BHP = Nominal Motor HP*Motor Load Factor)\nWhere, Motor Load Factor = 65%, if actual value is unknown","IL TRM V9 vol2",281,0.93,"EFFi (Motor Efficiency)","IL TRM V9 vol2",281,5038,"Heating Run Hours","IL TRM v9 vol2",282,0.249,"Energy Savings Factor (ESF)","IL TRM v9 vol2",282,0,"Demand Savings Factor (DSF)","IL TRM v9 vol2",283]
["Business Standard","VSD Fans (Cooling Tower Fan)",324.10000000000002,"C&I","Pumps/Fans",null,"per hp",1330,"IL TRM V9 vol2",280,{"$f":"ROUND(AS194*BA194/AW194*BE194,4)","v":1612.3376000000001},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(AS194*BI194/AW194,4)","v":0.43759999999999999},"Calculated Value",null,null,null,null,15,"IL TRM V9 vol2",280,"VSD applied to a motor without a VSD",null,"IL TRM V9 vol2",280,"Motor without a VSD",null,"IL TRM V9 vol2",280,"=ROUND(AS194*BA194/AW194*BE194,4)","=ROUND(AS194*BI194/AW194,4)","IL TRM V9 vol2",281,"2022-01-01",null,null,null,null,null,1,"System Brake Horsepower (BHP = Nominal Motor HP*Motor Load Factor)\nWhere, Motor Load Factor = 65%, if actual value is unknown","IL TRM V9 vol2",281,0.93,"EFFi (Motor Efficiency)","IL TRM V9 vol2",281,2987,"Cooling Run Hours","IL TRM v9 vol2",282,0.502,"Energy Savings Factor (ESF)","IL TRM v9 vol2",282,0.40699999999999997,"Demand Savings Factor (DSF)","IL TRM v9 vol2",283]
["Business Standard","Door heater controls for cooler (Conductivity-based controls)",325,"Small C&I","Refrigeration",null,"per unit",200,"IL TRM v6 vol2",439,{"$f":"ROUND(AS195*AW195*BA195*BE195*BI195,4)","v":688.72709999999995},"Calculated Value",null,null,0,"IL TRM v6 vol2",439,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",440,null,null,null,12,"IL TRM v6 vol2",439,"Door heater control utilizing humidity or conductivity control",null,"IL TRM v6 vol2",439,"Standard heated door with no controls installed",null,"IL TRM v6 vol2",439,"=ROUND(AS195*AW195*BA195*BE195*BI195,4)","=ROUND(0,4)","IL TRM v6 vol2",440,"2020-01-01",null,null,null,null,null,9.1999999999999998E-2,"kWbase","IL TRM v6 vol2",440,1,"Numdoors","IL TRM v6 vol2",440,0.7,"Energy Savings Factor (ESF)","IL TRM v6 vol2",440,1.22,"Bonus Factor (BF)","IL TRM v6 vol2",440,8766,"Annual hours of operation","IL TRM v6 vol2",440]
["Business Standard","Door heater controls for freezer (Conductivity-based controls)",326,"Small C&I","Refrigeration",null,"per unit",200,"IL TRM v6 vol2",439,{"$f":"ROUND(AS196*AW196*BA196*BE196*BI196,4)","v":1627.3202000000001},"Calculated Value",null,null,0,"IL TRM v6 vol2",439,{"$f":"ROUND(0,4)","v":0},"IL TRM v6 vol2",440,null,null,null,12,"IL TRM v6 vol2",439,"Door heater control utilizing humidity or conductivity control",null,"IL TRM v6 vol2",439,"Standard heated door with no controls installed",null,"IL TRM v6 vol2",439,"=ROUND(AS196*AW196*BA196*BE196*BI196,4)","=ROUND(0,4)","IL TRM v6 vol2",440,"2020-01-01",null,null,null,null,null,0.19500000000000001,"kWbase","IL TRM v6 vol2",440,1,"Numdoors","IL TRM v6 vol2",440,0.7,"Energy Savings Factor (ESF)","IL TRM v6 vol2",440,1.36,"Bonus Factor (BF)","IL TRM v6 vol2",440,8766,"Annual hours of operation","IL TRM v6 vol2",440]
["Business Standard","Low Flow Faucet Aerator - Bathroom",327,"Small C&I","Hot Water","Direct Install","per unit",8,"IL TRM v6 vol2",90,{"$f":"ROUND(AS197*(AW197-BA197)/AW197*BE197*BI197*BM197,4)","v":61.126300000000001},"Calculated Value",null,{"$f":"ROUND(K197/BQ197,4)","v":2.5468999999999999},6.4000000000000003E-3,"IL TRM v6 vol2",94,{"$f":"ROUND(K197/BQ197*BU197,4)","v":1.6299999999999999E-2},"Calculated Value",null,null,null,null,9,"IL TRM v6 vol2",90,"Energy Efficient Faucet Aerator rated at 1.5 GPM or less",null,"IL TRM v6 vol2",90,"Standard Faucet Aerator rated at 2.25 GPM or more",null,"IL TRM v6 vol2",90,"=ROUND(AS197*(AW197-BA197)/AW197*BE197*BI197*BM197,4)","=ROUND(K197/BQ197*BU197,4)","IL TRM v6 vol2","91,93","2020-01-01",null,null,null,null,null,1,"%Electric DHW","IL TRM v6 vol2",91,1.39,"GPM_base","IL TRM v6 vol2",91,0.94,"GPM_low","IL TRM v6 vol2",91,2500,"Usage","IL TRM v6 vol2",92,7.9500000000000001E-2,"EPG_electric","IL TRM v6 vol2",92,0.95,"In Service Rate (ISR)","IL TRM v6 vol2",93,24,"Annual Recovery Hours","IL TRM v6 vol2",93,6.4000000000000003E-3,"Coincidence Factor","IL TRM v6 vol2",94]
["Business Standard","Strip curtain for walk-in freezers - Convenience Store (Old strip curtain)",328,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(8,4)","v":8},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS198/8766*O198,4)","v":8.9999999999999998E-4},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"Old, ineffective strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(8,4)","=ROUND(AS198/8766*O198,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,8,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in freezers - Restaurant (Old strip curtain)",329,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(34,4)","v":34},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS199/8766*O199,4)","v":3.8999999999999998E-3},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"Old, ineffective strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(34,4)","=ROUND(AS199/8766*O199,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,34,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in coolers - Convenience Store (Old strip curtain)",330,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(5,4)","v":5},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS200/8766*O200,4)","v":5.9999999999999995E-4},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"Old, ineffective strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(5,4)","=ROUND(AS200/8766*O200,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,5,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Strip curtain for walk-in coolers - Restaurant (Old strip curtain)",331,"Small C&I","Refrigeration",null,"sq.ft of door opening",10.220000000000001,"IL TRM v6 vol2",450,{"$f":"ROUND(8,4)","v":8},"IL TRM v6 vol2",451,null,1,"IL TRM v6 vol2",452,{"$f":"ROUND(AS201/8766*O201,4)","v":8.9999999999999998E-4},"Calculated Value",null,null,null,null,4,"IL TRM v6 vol2",450,"Strip curtain at least 0.06 inches thick",null,"IL TRM v6 vol2",450,"Old, ineffective strip curtain",null,"IL TRM v6 vol2",450,"=ROUND(8,4)","=ROUND(AS201/8766*O201,4)","IL TRM v6 vol2",451452,"2020-01-01",null,null,null,null,null,8,"ΔkWh/sq ft","IL TRM v6 vol2",450,21,"Area","IL TRM v6 vol2",450,1,"Coincidence Factor (CF)","IL TRM v6 vol2",450]
["Business Standard","Clothes Washer (Electric DHW; Electric Dryer)",332,"C&I","Misc",null,"per unit",210,"IL TRM v6 vol3",8,{"$f":"ROUND(((AS202/AF202*AW202)*(BA202+(BI202*BY202)+(BQ202*CC202))) - ((AS202/AB202*AW202)*(BE202+(BM202*BY202)+(BU202*CC202))),4)","v":650.90679999999998},"Calculated Value",null,{"$f":"ROUND(K202/CK202,4)","v":0.41439999999999999},3.7999999999999999E-2,"IL TRM v6 vol3",9,{"$f":"ROUND(K202/CK202*O202,4)","v":1.5699999999999999E-2},"Calculated Value",null,null,null,null,11,"MO TRM 2017",7,"MEFeff",2.2000000000000002,"MO TRM 2017",8,"MEFbase",1.7,"MO TRM 2017",8,"=ROUND(((AS202/AF202*AW202)*(BA202+(BI202*BY202)+(BQ202*CC202))) - ((AS202/AB202*AW202)*(BE202+(BM202*BY202)+(BU202*CC202))),4)","=ROUND(K202/CK202*O202,4)","MO TRM 2017, IL TRM v6 Vol3","8, 11","2020-01-01",null,null,null,null,null,3.1,"Capacity (cubic feet)","MO TRM 2017",8,{"$f":"4.3*CG202","v":1570.575},"Ncycles","IL TRM v6 vol2",492,6.5000000000000002E-2,"%CWbase","MO TRM 2017",9,3.5000000000000003E-2,"%CWeff","MO TRM 2017",9,0.25900000000000001,"%DHWbase","MO TRM 2017",9,0.14099999999999999,"%DHWeff","MO TRM 2017",9,0.67600000000000005,"%Dryerbase","MO TRM 2017",9,0.82399999999999995,"%Dryereff","MO TRM 2017",9,1,"%ElectricDHW","MO TRM 2017",9,1,"%ElectricDryer","MO TRM 2017",9,365.25,"Days","IL TRM v6 vol2","492 (actual)",1570.575,"Cycles","IL TRM v6 vol2",492]
["Business Standard","Clothes Washer (Gas DHW; Electric Dryer)",333,"C&I","Misc",null,"per unit",210,"IL TRM v6 vol3",8,{"$f":"ROUND(((AS203/AF203*AW203)*(BA203+(BI203*BY203)+(BQ203*CC203))) - ((AS203/AB203*AW203)*(BE203+(BM203*BY203)+(BU203*CC203))),4)","v":221.1781},"Calculated Value",null,{"$f":"ROUND(K203/CK203,4)","v":0.14080000000000001},3.7999999999999999E-2,"IL TRM v6 vol3",9,{"$f":"ROUND(K203/CK203*O203,4)","v":5.4000000000000003E-3},"Calculated Value",null,null,null,null,11,"MO TRM 2017",7,"MEFeff",2.2000000000000002,"MO TRM 2017",8,"MEFbase",1.7,"MO TRM 2017",8,"=ROUND(((AS203/AF203*AW203)*(BA203+(BI203*BY203)+(BQ203*CC203))) - ((AS203/AB203*AW203)*(BE203+(BM203*BY203)+(BU203*CC203))),4)","=ROUND(K203/CK203*O203,4)","MO TRM 2017, IL TRM v6 Vol3","8, 11","2020-01-01",null,null,null,null,null,3.1,"Capacity (cubic feet)","MO TRM 2017",8,{"$f":"4.3*CG203","v":1570.575},"Ncycles","IL TRM v6 vol2",492,6.5000000000000002E-2,"%CWbase","MO TRM 2017",9,3.5000000000000003E-2,"%CWeff","MO TRM 2017",9,0.25900000000000001,"%DHWbase","MO TRM 2017",9,0.14099999999999999,"%DHWeff","MO TRM 2017",9,0.67600000000000005,"%Dryerbase","MO TRM 2017",9,0.82399999999999995,"%Dryereff","MO TRM 2017",9,0,"%ElectricDHW","MO TRM 2017",9,1,"%ElectricDryer","MO TRM 2017",9,365.25,"Days","IL TRM v6 vol2","492 (actual)",1570.575,"Cycles","IL TRM v6 vol2",492]
["Business Standard","Clothes Washer (Electric DHW; Gas Dryer)",334,"C&I","Misc",null,"per unit",210,"IL TRM v6 vol3",8,{"$f":"ROUND(((AS204/AF204*AW204)*(BA204+(BI204*BY204)+(BQ204*CC204))) - ((AS204/AB204*AW204)*(BE204+(BM204*BY204)+(BU204*CC204))),4)","v":538.43010000000004},"Calculated Value",null,{"$f":"ROUND(K204/CK204,4)","v":0.34279999999999999},3.7999999999999999E-2,"IL TRM v6 vol3",9,{"$f":"ROUND(K204/CK204*O204,4)","v":1.2999999999999999E-2},"Calculated Value",null,null,null,null,11,"MO TRM 2017",7,"MEFeff",2.2000000000000002,"MO TRM 2017",8,"MEFbase",1.7,"MO TRM 2017",8,"=ROUND(((AS204/AF204*AW204)*(BA204+(BI204*BY204)+(BQ204*CC204))) - ((AS204/AB204*AW204)*(BE204+(BM204*BY204)+(BU204*CC204))),4)","=ROUND(K204/CK204*O204,4)","MO TRM 2017, IL TRM v6 Vol3","8, 11","2020-01-01",null,null,null,null,null,3.1,"Capacity (cubic feet)","MO TRM 2017",8,{"$f":"4.3*CG204","v":1570.575},"Ncycles","IL TRM v6 vol2",492,6.5000000000000002E-2,"%CWbase","MO TRM 2017",9,3.5000000000000003E-2,"%CWeff","MO TRM 2017",9,0.25900000000000001,"%DHWbase","MO TRM 2017",9,0.14099999999999999,"%DHWeff","MO TRM 2017",9,0.67600000000000005,"%Dryerbase","MO TRM 2017",9,0.82399999999999995,"%Dryereff","MO TRM 2017",9,1,"%ElectricDHW","MO TRM 2017",9,0,"%ElectricDryer","MO TRM 2017",9,365.25,"Days","IL TRM v6 vol2","492 (actual)",1570.575,"Cycles","IL TRM v6 vol2",492]
["Business Standard","Clothes Washer (Gas DHW; Gas Dryer)",335,"C&I","Misc",null,"per unit",210,"IL TRM v6 vol3",8,{"$f":"ROUND(((AS205/AF205*AW205)*(BA205+(BI205*BY205)+(BQ205*CC205))) - ((AS205/AB205*AW205)*(BE205+(BM205*BY205)+(BU205*CC205))),4)","v":108.70140000000001},"Calculated Value",null,{"$f":"ROUND(K205/CK205,4)","v":6.9199999999999998E-2},3.7999999999999999E-2,"IL TRM v6 vol3",9,{"$f":"ROUND(K205/CK205*O205,4)","v":2.5999999999999999E-3},"Calculated Value",null,null,null,null,11,"MO TRM 2017",7,"MEFeff",2.2000000000000002,"MO TRM 2017",8,"MEFbase",1.7,"MO TRM 2017",8,"=ROUND(((AS205/AF205*AW205)*(BA205+(BI205*BY205)+(BQ205*CC205))) - ((AS205/AB205*AW205)*(BE205+(BM205*BY205)+(BU205*CC205))),4)","=ROUND(K205/CK205*O205,4)","MO TRM 2017, IL TRM v6 Vol3","8, 11","2020-01-01",null,null,null,null,null,3.1,"Capacity (cubic feet)","MO TRM 2017",8,{"$f":"4.3*CG205","v":1570.575},"Ncycles","IL TRM v6 vol2",492,6.5000000000000002E-2,"%CWbase","MO TRM 2017",9,3.5000000000000003E-2,"%CWeff","MO TRM 2017",9,0.25900000000000001,"%DHWbase","MO TRM 2017",9,0.14099999999999999,"%DHWeff","MO TRM 2017",9,0.67600000000000005,"%Dryerbase","MO TRM 2017",9,0.82399999999999995,"%Dryereff","MO TRM 2017",9,0,"%ElectricDHW","MO TRM 2017",9,0,"%ElectricDryer","MO TRM 2017",9,365.25,"Days","IL TRM v6 vol2","492 (actual)",1570.575,"Cycles","IL TRM v6 vol2",492]
["Business Standard","Clothes Dryer Vented Electric, Standard (≥ 4.4 ft3)",336,"C&I","Misc",null,"per unit",152,"IL TRM v6 vol3",46,{"$f":"ROUND((AS206/AF206-AS206/AB206)*AW206*BA206,4)","v":840.73429999999996},"Calculated Value",null,{"$f":"ROUND(K206/BE206,4)","v":0.56689999999999996},3.7999999999999999E-2,"IL TRM v6 vol3",46,{"$f":"ROUND(K206/BE206*O206,4)","v":2.1499999999999998E-2},"Calculated Value",null,null,null,null,14,"MO TRM 2017",12,"CEFeff",3.93,"MO TRM 2017",13,"CEFbase",3.11,"MO TRM 2017",13,"=ROUND((AS206/AF206-AS206/AB206)*AW206*BA206,4)","=ROUND(K206/BE206*O206,4)","MO TRM 2017, IL TRM v6 Vol3","13, 48","2020-01-01",null,null,null,null,null,8.4499999999999993,"Load","MO TRM 2017",13,1483,"Ncycles","MO TRM 2017",14,1,"%Electric","MO TRM 2017",14,1483,"Cycles","IL TRM v6 vol2",490]
["Business Standard","Clothes Dryer Vented Electric, Compact (120V) (< 4.4 ft3)",337,"C&I","Misc",null,"per unit",152,"IL TRM v6 vol3",46,{"$f":"ROUND((AS207/AF207-AS207/AB207)*AW207*BA207,4)","v":307.28359999999998},"Calculated Value",null,{"$f":"ROUND(K207/BE207,4)","v":0.2072},3.7999999999999999E-2,"IL TRM v6 vol3",46,{"$f":"ROUND(K207/BE207*O207,4)","v":7.9000000000000008E-3},"Calculated Value",null,null,null,null,14,"MO TRM 2017",12,"CEFeff",3.8,"MO TRM 2017",13,"CEFbase",3.01,"MO TRM 2017",13,"=ROUND((AS207/AF207-AS207/AB207)*AW207*BA207,4)","=ROUND(K207/BE207*O207,4)","MO TRM 2017, IL TRM v6 Vol3","13, 48","2020-01-01",null,null,null,null,null,3,"Load","MO TRM 2017",13,1483,"Ncycles","MO TRM 2017",14,1,"%Electric","MO TRM 2017",14,1483,"Cycles","IL TRM v6 vol2",490]
["Business Standard","Clothes Dryer Vented Electric, Compact (240V) (<4.4 ft3)",338,"C&I","Misc",null,"per unit",152,"IL TRM v6 vol3",46,{"$f":"ROUND((AS208/AF208-AS208/AB208)*AW208*BA208,4)","v":340.10509999999999},"Calculated Value",null,{"$f":"ROUND(K208/BE208,4)","v":0.2293},3.7999999999999999E-2,"IL TRM v6 vol3",46,{"$f":"ROUND(K208/BE208*O208,4)","v":8.6999999999999994E-3},"Calculated Value",null,null,null,null,14,"MO TRM 2017",12,"CEFeff",3.45,"MO TRM 2017",13,"CEFbase",2.73,"MO TRM 2017",13,"=ROUND((AS208/AF208-AS208/AB208)*AW208*BA208,4)","=ROUND(K208/BE208*O208,4)","MO TRM 2017, IL TRM v6 Vol3","13, 48","2020-01-01",null,null,null,null,null,3,"Load","MO TRM 2017",13,1483,"Ncycles","MO TRM 2017",14,1,"%Electric","MO TRM 2017",14,1483,"Cycles","IL TRM v6 vol2",490]
["Business Standard","Clothes Dryer Ventless Electric, Compact (240V) (<4.4 ft3)",339,"C&I","Misc",null,"per unit",152,"IL TRM v6 vol3",46,{"$f":"ROUND((AS209/AF209-AS209/AB209)*AW209*BA209,4)","v":428.65780000000001},"Calculated Value",null,{"$f":"ROUND(K209/BE209,4)","v":0.28899999999999998},3.7999999999999999E-2,"IL TRM v6 vol3",46,{"$f":"ROUND(K209/BE209*O209,4)","v":1.0999999999999999E-2},"Calculated Value",null,null,null,null,14,"MO TRM 2017",12,"CEFeff",2.68,"MO TRM 2017",13,"CEFbase",2.13,"MO TRM 2017",13,"=ROUND((AS209/AF209-AS209/AB209)*AW209*BA209,4)","=ROUND(K209/BE209*O209,4)","MO TRM 2017, IL TRM v6 Vol3","13, 48","2020-01-01",null,null,null,null,null,3,"Load","MO TRM 2017",13,1483,"Ncycles","MO TRM 2017",14,1,"%Electric","MO TRM 2017",14,1483,"Cycles","IL TRM v6 vol2",490]
["Business Standard","Clothes Dryer Vented Gas",340,"C&I","Misc",null,"per unit",152,"IL TRM v6 vol3",46,{"$f":"ROUND((AS210/AF210-AS210/AB210)*AW210*BA210,4)","v":40.574199999999998},"Calculated Value",null,{"$f":"ROUND(K210/BE210,4)","v":2.7400000000000001E-2},3.7999999999999999E-2,"IL TRM v6 vol3",46,{"$f":"ROUND(K210/BE210*O210,4)","v":1E-3},"Calculated Value",null,null,null,null,14,"MO TRM 2017",12,"CEFeff",3.48,"MO TRM 2017",13,"CEFbase",2.84,"MO TRM 2017",13,"=ROUND((AS210/AF210-AS210/AB210)*AW210*BA210,4)","=ROUND(K210/BE210*O210,4)","MO TRM 2017, IL TRM v6 Vol3","13, 48","2020-01-01",null,null,null,null,null,8.4499999999999993,"Load","MO TRM 2017",13,1483,"Ncycles","MO TRM 2017",14,0.05,"%Electric","MO TRM 2017",14,1483,"Cycles","IL TRM v6 vol2",490]
["Business Standard","Combination Oven (Pan Capacity < 15)",341,"C&I","Cooking",null,"per unit",4300,"MO TRM 2017 vol2",27,{"$f":"ROUND((AS211*(AW211/AF211-AW211/AB211)*BA211 + AS211*(BE211/BI211-BE211/BM211)*BQ211 + ((BU211*((CC211-AS211/CG211)*BA211))-(CO211*((CC211-AS211/DA211)*BA211))) + ((BY211*((CC211-AS211/CK211)*BQ211))-(DE211*((CC211-AS211/CW211)*BQ211))))*DI211/1000,4)","v":6439.8019000000004},"Calculated Value",null,{"$f":"ROUND(K211/(CC211*DI211),4)","v":1.4693000000000001},0.36,"IL TRM v6 vol2",15,{"$f":"ROUND(K211/(CC211*DI211)*O211,4)","v":0.52890000000000004},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",15,"ElecEFFConvEE",0.76,"IL TRM v6 vol2",17,"ElecEFFConvBase",0.72,"IL TRM v6 vol2",17,"=ROUND((AS211*(AW211/AF211-AW211/AB211)*BA211 + AS211*(BE211/BI211-BE211/BM211)*BQ211 + ((BU211*((CC211-AS211/CG211)*BA211))-(CO211*((CC211-AS211/DA211)*BA211))) + ((BY211*((CC211-AS211/CK211)*BQ211))-(DE211*((CC211-AS211/CW211)*BQ211))))*DI211/1000,4)","=ROUND(K211/(CC211*DI211)*O211,4)","IL TRM v6 vol2","16, 18","2020-01-01",null,null,null,null,null,200,"FoodCookedElec (lbs)","IL TRM v6 vol2",16,73.2,"EFOODConvElec (Wh/lb)","IL TRM v6 vol2",16,0.5,"%Conv","IL TRM v6 vol2",17,30.8,"EFOODSteamElec (Wh/lb)","IL TRM v6 vol2",17,0.49,"ElecEFFSteamBase","IL TRM v6 vol2",17,0.55000000000000004,"ElecEFFSteamEE","IL TRM v6 vol2",17,0.5,"%Steam","IL TRM v6 vol2",17,1320,"ElecIDLEConvBase (W)","IL TRM v6 vol2",17,5260,"ElecIDLESteamBase (W)","IL TRM v6 vol2",17,12,"Hours (Daily)","IL TRM v6 vol2",17,79,"ElecPCConvBase (lbs/hr)","IL TRM v6 vol2",17,126,"ElecPCSteamBase (lbs/hr)","IL TRM v6 vol2",17,{"$f":"(0.08*CS211+0.4989)*1000","v":1298.9000000000001},"ElecIDLEConvEE","IL TRM v6 vol2",17,10,"P (Pan Capacity)","Assumption",null,119,"ElecPCSteamEE (lbs/hr)","IL TRM v6 vol2",17,177,"ElecPCConvEE (lbs/hr)","IL TRM v6 vol2",17,{"$f":"(0.133*CS211+0.64)*1000","v":1970.0000000000002},"ElecIDLESteamEE","IL TRM v6 vol2",17,365.25,"Days","IL TRM v6 vol2",17]
["Business Standard","Combination Oven (Pan Capacity ≥ 15)",342,"C&I","Cooking",null,"per unit",4300,"MO TRM 2017 vol2",27,{"$f":"ROUND((AS212*(AW212/AF212-AW212/AB212)*BA212 + AS212*(BE212/BI212-BE212/BM212)*BQ212 + ((BU212*((CC212-AS212/CG212)*BA212))-(CO212*((CC212-AS212/DA212)*BA212))) + ((BY212*((CC212-AS212/CK212)*BQ212))-(DE212*((CC212-AS212/CW212)*BQ212))))*DI212/1000,4)","v":11859.3208},"Calculated Value",null,{"$f":"ROUND(K212/(CC212*DI212),4)","v":2.7058},0.36,"IL TRM v6 vol2",15,{"$f":"ROUND(K212/(CC212*DI212)*O212,4)","v":0.97409999999999997},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",15,"ElecEFFConvEE",0.76,"IL TRM v6 vol2",17,"ElecEFFConvBase",0.72,"IL TRM v6 vol2",17,{"$f":"cellformula(K212)","v":"=ROUND((AS212*(AW212/AF212-AW212/AB212)*BA212 + AS212*(BE212/BI212-BE212/BM212)*BQ212 + ((BU212*((CC212-AS212/CG212)*BA212))-(CO212*((CC212-AS212/DA212)*BA212))) + ((BY212*((CC212-AS212/CK212)*BQ212))-(DE212*((CC212-AS212/CW212)*BQ212))))*DI212/1000,4)"},{"$f":"cellformula(R212)","v":"=ROUND(K212/(CC212*DI212)*O212,4)"},"IL TRM v6 vol2","16, 18","2020-01-01",null,null,null,null,null,250,"FoodCookedElec (lbs)","IL TRM v6 vol2",16,73.2,"EFOODConvElec (Wh/lb)","IL TRM v6 vol2",16,0.5,"%Conv","IL TRM v6 vol2",17,30.8,"EFOODSteamElec (Wh/lb)","IL TRM v6 vol2",17,0.49,"ElecEFFSteamBase","IL TRM v6 vol2",17,0.55000000000000004,"ElecEFFSteamEE","IL TRM v6 vol2",17,0.5,"%Steam","IL TRM v6 vol2",17,2280,"ElecIDLEConvBase (W)","IL TRM v6 vol2",17,8710,"ElecIDLESteamBase (W)","IL TRM v6 vol2",17,12,"Hours (Daily)","IL TRM v6 vol2",17,166,"ElecPCConvBase (lbs/hr)","IL TRM v6 vol2",17,295,"ElecPCSteamBase (lbs/hr)","IL TRM v6 vol2",17,{"$f":"(0.08*CS212+0.4989)*1000","v":2098.9},"ElecIDLEConvEE","IL TRM v6 vol2",17,20,"P (Pan Capacity)","Assumption",null,201,"ElecPCSteamEE (lbs/hr)","IL TRM v6 vol2",17,349,"ElecPCConvEE (lbs/hr)","IL TRM v6 vol2",17,{"$f":"(0.133*CS212+0.64)*1000","v":3300.0000000000005},"ElecIDLESteamEE","IL TRM v6 vol2",17,365.25,"Days","IL TRM v6 vol2",17]
["Business Standard","Standard Open Deep-Fat Fryer",343.1,"C&I","Cooking",null,"per unit",210,"MO TRM 2017",41,{"$f":"ROUND(((AF213*(AS213-AW213/BA213))-(AB213*(AS213-AW213/BE213)) + (AW213*BI213/BM213)-(AW213*BI213/BQ213))*BU213/1000,4)","v":952.30909999999994},"Calculated Value",null,null,0.36,"IL TRM v6 vol2",49,{"$f":"ROUND(K213/BU213/AS213*O213,4)","v":5.8700000000000002E-2},"Calculated Value",null,null,null,null,12,"MO TRM 2017",41,"ElecIdleESTAR (W)",1000,"MO TRM 2017",42,"ElecIdleBase (W)",1050,"MO TRM 2017",42,"=ROUND(((AF213*(AS213-AW213/BA213))-(AB213*(AS213-AW213/BE213)) + (AW213*BI213/BM213)-(AW213*BI213/BQ213))*BU213/1000,4)","=ROUND(K213/BU213/AS213*O213,4)","MO TRM 2017","42, 43","2020-05-01",null,null,null,null,null,16,"Hours (Daily)","MO TRM 2017",42,150,"Food Cooked (lbs per day)","MO TRM 2017",42,65,"ElecPCBase (lb/hr)","MO TRM 2017",42,70,"ElecPCESTAR (lb/hr)","MO TRM 2017",42,167,"EFOODElec (Wh/lb)","MO TRM 2017",42,0.75,"ElecEffBase","MO TRM 2017",43,0.8,"ElecEffESTAR","MO TRM 2017",43,365.25,"Days","MO TRM 2017",42]
["Business Standard","Large Vat Open Deep-Fat Fryer",344,"C&I","Cooking",null,"per unit",1120,"MO TRM 2017",41,{"$f":"ROUND(((AF214*(AS214-AW214/BA214))-(AB214*(AS214-AW214/BE214)) + (AW214*BI214/BM214)-(AW214*BI214/BQ214))*BU214/1000,4)","v":2537.8353000000002},"Calculated Value",null,{"$f":"ROUND(K214/BU214/AS214,4)","v":0.57899999999999996},0.36,"IL TRM v6 vol2",49,{"$f":"ROUND(K214/BU214/AS214*O214,4)","v":0.2084},"Calculated Value",null,null,null,null,12,"MO TRM 2017",41,"ElecIdleESTAR (W)",1100,"MO TRM 2017",42,"ElecIdleBase (W)",1350,"MO TRM 2017",42,"=ROUND(((AF214*(AS214-AW214/BA214))-(AB214*(AS214-AW214/BE214)) + (AW214*BI214/BM214)-(AW214*BI214/BQ214))*BU214/1000,4)","=ROUND(K214/BU214/AS214*O214,4)","MO TRM 2017","42, 43","2020-01-01",null,null,null,null,null,12,"Hours (Daily)","MO TRM 2017",42,150,"Food Cooked (lbs per day)","MO TRM 2017",42,100,"ElecPCBase (lb/hr)","MO TRM 2017",42,110,"ElecPCESTAR (lb/hr)","MO TRM 2017",42,167,"EFOODElec (Wh/lb)","MO TRM 2017",42,0.7,"ElecEffBase","MO TRM 2017",43,0.8,"ElecEffESTAR","MO TRM 2017",43,365.25,"Days","MO TRM 2017",42]
["Business Standard","ENERGY STAR Hot Holding Cabinet (0 < V <13)",345,"C&I","Cooking",null,"per unit",1783,"Ameren MO TRM 2018",48,{"$f":"ROUND((AF215-AB215)*AS215*AW215/1000,4)","v":709.49810000000002},"Calculated Value",null,{"$f":"ROUND(K215/AS215/AW215,4)","v":0.1295},0.36,"IL TRM v6 vol2",54,{"$f":"ROUND(K215/AS215/AW215*O215,4)","v":4.6600000000000003E-2},"Calculated Value",null,null,null,null,12,"Ameren MO TRM 2018",65,"IdleRateESTAR",{"$f":"21.5*BA215","v":150.5},"Ameren MO TRM",66,"IdleRateBase",{"$f":"40*BA215","v":280},"Ameren MO TRM",66,"=ROUND((AF215-AB215)*AS215*AW215/1000,4)","=ROUND(K215/AS215/AW215*O215,4)","Ameren MO TRM, IL TRM v6 vol2","66, 56","2020-01-01",null,null,null,null,null,15,"Hours (Daily)","Ameren MO TRM",66,365.25,"Days","Ameren MO TRM",66,7,"Interior Volume","Assumption"]
["Business Standard","ENERGY STAR Hot Holding Cabinet (13 ≤ V <28)",346,"C&I","Cooking",null,"per unit",1783,"Ameren MO TRM 2018",48,{"$f":"ROUND((AF216-AB216)*AS216*AW216/1000,4)","v":2772.2474999999999},"Calculated Value",null,{"$f":"ROUND(K216/AS216/AW216,4)","v":0.50600000000000001},0.36,"IL TRM v6 vol2",54,{"$f":"ROUND(K216/AS216/AW216*O216,4)","v":0.1822},"Calculated Value",null,null,null,null,12,"Ameren MO TRM 2018",65,"IdleRateESTAR",{"$f":"2*BA216+254","v":294},"Ameren MO TRM",66,"IdleRateBase",{"$f":"40*BA216","v":800},"Ameren MO TRM",66,"=ROUND((AF216-AB216)*AS216*AW216/1000,4)","=ROUND(K216/AS216/AW216*O216,4)","Ameren MO TRM, IL TRM v6 vol2","66, 56","2020-01-01",null,null,null,null,null,15,"Hours (Daily)","Ameren MO TRM",66,365.25,"Days","Ameren MO TRM",66,20,"Interior Volume","Assumption"]
["Business Standard","ENERGY STAR Hot Holding Cabinet (28 ≤ V)",347.1,"C&I","Cooking",null,"per unit",1800,"IL TRM v10 Vol2",116,{"$f":"ROUND((AF217-AB217)*AS217*AW217/1000,4)","v":3944.7},"Calculated Value",null,{"$f":"ROUND(K217/AS217/AW217,4)","v":0.72},{"$f":"AVERAGE(0.32,0.41,0.46,0.51,0.36,0.39)","v":0.40833333333333338},"IL TRM v10 Vol2",116,{"$f":"ROUND((AF217-AB217)*O217/1000,4)","v":0.29399999999999998},"Calculated Value",null,null,null,null,12,"IL TRM v10 Vol2",116,"PowerENERGYSTAR",480,"IL TRM v10 Vol2",117,"PowerBaseline",1200,"IL TRM v10 Vol2",117,"=ROUND((AF217-AB217)*AS217*AW217/1000,4)","=ROUND((AF217-AB217)*O217/1000,4)","IL TRM v10 Vol2",116117,"2023-01-01",null,null,null,null,null,15,"Hours (Daily)","IL TRM v10 Vol2",117,365.25,"Days","IL TRM v10 Vol2",117]
["Business Standard","3 Pan ENERGY STAR Steam Cooker",348,"C&I","Cooking",null,"per unit",2490,"IL TRM v6 vol2",25,{"$f":"ROUND((AS218+AW218+BA218)*BE218/1000,4)","v":30239.2287},"Calculated Value",null,null,0.36,"IL TRM v6 vol2",25,{"$f":"ROUND(K218/(BE218*CO218)*O218,4)","v":2.4836999999999998},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",25,"SteamModeESTAR",0,"IL TRM v6 vol2",27,"SteamModeBase",0.9,"IL TRM v6 vol2",26,"=ROUND((AS218+AW218+BA218)*BE218/1000,4)","=ROUND(K218/(BE218*CO218)*O218,4)","IL TRM v6 vol2","26, 30","2020-01-01",null,null,null,null,null,{"$f":"((((1-AF218)*BI218+(AF218*BQ218*BY218*CC218/CG218)*(CO218-(CS218/(BQ218*BY218))-(CW218*DE218))-(((1-AB218)*BM218+(AB218*BU218*BY218*CC218/CK218)*(CO218-(CS218/(BU218*BY218))-(CW218*DE218)))))))","v":76604.342307692321},"∆IdleEnergy","Calculated",null,{"$f":"ROUND((1/CG218-1/CK218)*CS218*CC218,4)","v":5686.1538},"∆CookingEnergy","Calculated",null,{"$f":"ROUND(CW218*DA218,4)","v":500},"∆PreheatEnergy","Calculated",null,365.25,"Days","IL TRM v6 vol2",26,1000,"IdleRateBase (W)","IL TRM v6 vol2",26,400,"IdleRateESTAR (W)","MO TRM 2017 vol2",34,23.3,"ProductionBase (lb/hr/pan)","MO TRM 2017 vol2",35,16.7,"ProductionESTAR (lb/hr/pan)","MO TRM 2017 vol2",35,3,"Pans","MO TRM 2017 vol2",35,30.8,"EFOOD (Wh/lb)","MO TRM 2017 vol2",35,0.26,"EffBase","IL TRM v6 vol2",27,0.5,"EffESTAR","MO TRM 2017 vol2",35,12,"Hours","Ameren MO TRM 2018",35,100,"FoodCooked (lbs)","MO TRM 2017 vol2",35,1,"PREnumber","IL TRM v6 vol2",28,500,"PREheat (Wh/preheat)","IL TRM v6 vol2",28,0.25,"PREheat Time (hours)","IL TRM v6 vol2",26]
["Business Standard","4 Pan ENERGY STAR Steam Cooker",349,"C&I","Cooking",null,"per unit",2490,"IL TRM v6 vol2",25,{"$f":"ROUND((AS219+AW219+BA219)*BE219/1000,4)","v":40864.945399999997},"Calculated Value",null,null,0.36,"IL TRM v6 vol2",25,{"$f":"ROUND(K219/(BE219*CO219)*O219,4)","v":3.3565},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",25,"SteamModeESTAR",0,"IL TRM v6 vol2",27,"SteamModeBase",0.9,"IL TRM v6 vol2",26,"=ROUND((AS219+AW219+BA219)*BE219/1000,4)","=ROUND(K219/(BE219*CO219)*O219,4)","IL TRM v6 vol2","26, 30","2020-01-01",null,null,null,null,null,{"$f":"((((1-AF219)*BI219+(AF219*BQ219*BY219*CC219/CG219)*(CO219-(CS219/(BQ219*BY219))-(CW219*DE219))-(((1-AB219)*BM219+(AB219*BU219*BY219*CC219/CK219)*(CO219-(CS219/(BU219*BY219))-(CW219*DE219)))))))","v":105695.96923076923},"∆IdleEnergy","Calculated",null,{"$f":"ROUND((1/CG219-1/CK219)*CS219*CC219,4)","v":5686.1538},"∆CookingEnergy","Calculated",null,{"$f":"ROUND(CW219*DA219,4)","v":500},"∆PreheatEnergy","Calculated",null,365.25,"Days","IL TRM v6 vol2",26,1330,"IdleRateBase (W)","IL TRM v6 vol2",26,530,"IdleRateESTAR (W)","MO TRM 2017 vol2",34,23.3,"ProductionBase (lb/hr/pan)","MO TRM 2017 vol2",35,16.7,"ProductionESTAR (lb/hr/pan)","MO TRM 2017 vol2",35,4,"Pans","MO TRM 2017 vol2",35,30.8,"EFOOD (Wh/lb)","MO TRM 2017 vol2",35,0.26,"EffBase","IL TRM v6 vol2",27,0.5,"EffESTAR","MO TRM 2017 vol2",35,12,"Hours","Ameren MO TRM 2018",35,100,"FoodCooked (lbs)","MO TRM 2017 vol2",35,1,"PREnumber","IL TRM v6 vol2",28,500,"PREheat (Wh/preheat)","IL TRM v6 vol2",28,0.25,"PREheat Time (hours)","IL TRM v6 vol2",26]
["Business Standard","5 Pan ENERGY STAR Steam Cooker",350,"C&I","Cooking",null,"per unit",2490,"IL TRM v6 vol2",25,{"$f":"ROUND((AS220+AW220+BA220)*BE220/1000,4)","v":51487.374900000003},"Calculated Value",null,null,0.36,"IL TRM v6 vol2",25,{"$f":"ROUND(K220/(BE220*CO220)*O220,4)","v":4.2289000000000003},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",25,"SteamModeESTAR",0,"IL TRM v6 vol2",27,"SteamModeBase",0.9,"IL TRM v6 vol2",26,"=ROUND((AS220+AW220+BA220)*BE220/1000,4)","=ROUND(K220/(BE220*CO220)*O220,4)","IL TRM v6 vol2","26, 30","2020-01-01",null,null,null,null,null,{"$f":"((((1-AF220)*BI220+(AF220*BQ220*BY220*CC220/CG220)*(CO220-(CS220/(BQ220*BY220))-(CW220*DE220))-(((1-AB220)*BM220+(AB220*BU220*BY220*CC220/CK220)*(CO220-(CS220/(BU220*BY220))-(CW220*DE220)))))))","v":134778.59615384616},"∆IdleEnergy","Calculated",null,{"$f":"ROUND((1/CG220-1/CK220)*CS220*CC220,4)","v":5686.1538},"∆CookingEnergy","Calculated",null,{"$f":"ROUND(CW220*DA220,4)","v":500},"∆PreheatEnergy","Calculated",null,365.25,"Days","IL TRM v6 vol2",26,1670,"IdleRateBase (W)","IL TRM v6 vol2",26,670,"IdleRateESTAR (W)","MO TRM 2017 vol2",34,23.3,"ProductionBase (lb/hr/pan)","MO TRM 2017 vol2",35,16.7,"ProductionESTAR (lb/hr/pan)","MO TRM 2017 vol2",35,5,"Pans","MO TRM 2017 vol2",35,30.8,"EFOOD (Wh/lb)","MO TRM 2017 vol2",35,0.26,"EffBase","IL TRM v6 vol2",27,0.5,"EffESTAR","MO TRM 2017 vol2",35,12,"Hours","Ameren MO TRM 2018",35,100,"FoodCooked (lbs)","MO TRM 2017 vol2",35,1,"PREnumber","IL TRM v6 vol2",28,500,"PREheat (Wh/preheat)","IL TRM v6 vol2",28,0.25,"PREheat Time (hours)","IL TRM v6 vol2",26]
["Business Standard","6 Pan ENERGY STAR Steam Cooker",351,"C&I","Cooking",null,"per unit",2490,"IL TRM v6 vol2",25,{"$f":"ROUND((AS221+AW221+BA221)*BE221/1000,4)","v":62113.091699999997},"Calculated Value",null,null,0.36,"IL TRM v6 vol2",25,{"$f":"ROUND(K221/(BE221*CO221)*O221,4)","v":5.1017000000000001},"Calculated Value",null,null,null,null,12,"IL TRM v6 vol2",25,"SteamModeESTAR",0,"IL TRM v6 vol2",27,"SteamModeBase",0.9,"IL TRM v6 vol2",26,"=ROUND((AS221+AW221+BA221)*BE221/1000,4)","=ROUND(K221/(BE221*CO221)*O221,4)","IL TRM v6 vol2","26, 30","2020-01-01",null,null,null,null,null,{"$f":"((((1-AF221)*BI221+(AF221*BQ221*BY221*CC221/CG221)*(CO221-(CS221/(BQ221*BY221))-(CW221*DE221))-(((1-AB221)*BM221+(AB221*BU221*BY221*CC221/CK221)*(CO221-(CS221/(BU221*BY221))-(CW221*DE221)))))))","v":163870.22307692311},"∆IdleEnergy","Calculated",null,{"$f":"ROUND((1/CG221-1/CK221)*CS221*CC221,4)","v":5686.1538},"∆CookingEnergy","Calculated",null,{"$f":"ROUND(CW221*DA221,4)","v":500},"∆PreheatEnergy","Calculated",null,365.25,"Days","IL TRM v6 vol2",26,2000,"IdleRateBase (W)","IL TRM v6 vol2",26,800,"IdleRateESTAR (W)","MO TRM 2017 vol2",34,23.3,"ProductionBase (lb/hr/pan)","MO TRM 2017 vol2",35,16.7,"ProductionESTAR (lb/hr/pan)","MO TRM 2017 vol2",35,6,"Pans","MO TRM 2017 vol2",35,30.8,"EFOOD (Wh/lb)","MO TRM 2017 vol2",35,0.26,"EffBase","IL TRM v6 vol2",27,0.5,"EffESTAR","MO TRM 2017 vol2",35,12,"Hours","Ameren MO TRM 2018",35,100,"FoodCooked (lbs)","MO TRM 2017 vol2",35,1,"PREnumber","IL TRM v6 vol2",28,500,"PREheat (Wh/preheat)","IL TRM v6 vol2",28,0.25,"PREheat Time (hours)","IL TRM v6 vol2",26]
["Business Standard","LED <=11 Watt Lamp Replacing Interior Halogen A 28-52 Watt Lamp",352.2,"C&I","Lighting",null,"per lamp",6.65,"PY2 portfolio weighted average",null,{"$f":"ROUND((AF222-AB222)/1000*U222*AS222,4)","v":127.6178},"Calculated Value",null,null,0.71,"PY2 portfolio weighted average",null,{"$f":"ROUND((AF222-AB222)/1000*O222*AW222,4)","v":3.49E-2},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U222","v":16.191709844559586},"Calculated Value based on HOU and lifetime hours",566,"Watts EE",8.6,"PY2 portfolio weighted average",null,"Watts Base",46.17,"PY2 portfolio weighted average",null,"=ROUND((AF222-AB222)/1000*U222*AS222,4)","=ROUND((AF222-AB222)/1000*O222*AW222,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.31,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED 7-20 Watt Lamp Replacing Interior Halogen 53-70 Watt Lamp",353,"C&I","Lighting",null,"per lamp",10,"Program Tracking Data",null,{"$f":"ROUND((AF223-AB223)/1000*U223*AS223,4)","v":213.34989999999999},"Calculated Value",null,null,0.62,"IL TRM v6 vol2","337-338 (portfolio weighted average)",4.07E-2,"Calculated Value",null,3088,"IL TRM v6 vol2",338,8,"Calculated Value based on HOU and lifetime hours",null,"Watts EE",14,"Program Tracking Data",null,"Watts Base",63,"Midpoint Value",null,"=ROUND((AF223-AB223)/1000*U223*AS223,4)","=ROUND((AF223-AB223)/1000*O223*AW223,4)","IL TRM v6 vol2",364368,"2020-01-01","2023-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","LED <=14 Watt Lamp Replacing Interior Halogen BR/R 45-65 Watt Lamp",354.1,"C&I","Lighting",null,"per lamp",8.9499999999999993,"PY2 portfolio weighted average",null,{"$f":"ROUND((AF224-AB224)/1000*U224*AS224,4)","v":184.16919999999999},"Calculated Value",null,null,0.71,"PY2 portfolio weighted average",null,4.9599999999999998E-2,"Calculated Value",null,3088,"IL TRM v10 Vol2",533,{"$f":"50000/U224","v":16.191709844559586},"Calculated Value based on HOU and lifetime hours",566,"Watts EE",9.67,"PY2 portfolio weighted average",null,"Watts Base",63.4,"PY2 portfolio weighted average",null,"=ROUND((AF224-AB224)/1000*U224*AS224,4)","=ROUND((AF224-AB224)/1000*O224*AW224,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.1100000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED <=13 Watt Lamp Replacing Interior Halogen MR-16 35-50 Watt Lamp",355.1,"C&I","Lighting",null,"per lamp",7.47,"PY2 portfolio weighted average",null,{"$f":"ROUND((AF225-AB225)/1000*U225*AS225,4)","v":137.6507},"Calculated Value",null,null,0.72,"PY2 portfolio weighted average",null,3.7499999999999999E-2,"Calculated Value",null,3088,"IL TRM v10 Vol2",533,16.191709844559586,"Calculated Value based on HOU and lifetime hours",566,"Watts EE",8.5,"PY2 portfolio weighted average",null,"Watts Base",48.3,"PY2 portfolio weighted average",null,"=ROUND((AF225-AB225)/1000*U225*AS225,4)","=ROUND((AF225-AB225)/1000*O225*AW225,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.1200000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.31,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","LED <=20 Watt Lamp Replacing Interior Halogen PAR 48-90 Watt Lamp",356.1,"C&I","Lighting",null,"per lamp",10.029999999999999,"PY2 portfolio weighted average",null,{"$f":"ROUND((AF226-AB226)/1000*U226*AS226,4)","v":196.0633},"Calculated Value",null,null,0.72,"PY2 portfolio weighted average",null,5.3499999999999999E-2,"Calculated Value",null,3088,"IL TRM v10 Vol2",533,16.191709844559586,"Calculated Value based on HOU and lifetime hours",566,"Watts EE",14,"PY2 portfolio weighted average",null,"Watts Base",71.2,"PY2 portfolio weighted average",null,"=ROUND((AF226-AB226)/1000*U226*AS226,4)","=ROUND((AF226-AB226)/1000*O226*AW226,4)","IL TRM v10 Vol2",556561,"2023-01-01","2023-12-31",null,null,null,null,1.1100000000000001,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1.3,"Waste Heat Factor Demand","PY2 portfolio weighted average"]
["Business Standard","Pool Heater Heat Pump (Uncovered)",357,"C&I","Water Heating"," ","per unit",1000,"MO TRM 2017",239,{"$f":"ROUND(AS227*(1/AF227-1/AB227),4)","v":35272.879999999997},"Calculated Value",null,null,0,"MO TRM 2017",240,0,"Calculated Value",null,null,null,null,15,"MO TRM 2017",239,"EffEE",5,"Program Tracking Data",null,"EffBase",1,"MO TRM 2017",240,"=ROUND(AS227*(1/AF227-1/AB227),4)","=ROUND((AF227-AB227)/1000*O227*AW227,4)","MO TRM 2017",239,"2020-01-01","2023-12-31",null,null,null,null,44091.1,"QPoolHeating","Program Tracking Data"]
["Business Standard","Pool Heater Heat Pump (Covered)",358,"C&I","Water Heating"," ","per unit",1000,"MO TRM 2017",239,{"$f":"ROUND(AS228*(1/AF228-1/AB228),4)","v":6206.88},"Calculated Value",null,null,0,"MO TRM 2017",240,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,15,"MO TRM 2017",239,"EffEE",5,"Program Tracking Data",null,"EffBase",1,"MO TRM 2017",240,"=ROUND(AS228*(1/AF228-1/AB228),4)","=ROUND(0,4)","MO TRM 2017",239,"2020-01-01","2023-12-31",null,null,null,null,7758.6,"QPoolHeating","Program Tracking Data"]
["Business Standard","Pool Pump Timer",359,"C&I","Motor",null,"per unit",100,"Ameren MO TRM 2018",181,{"$f":"ROUND(AS229*AW229*0.746,4)","v":601.27599999999995},"Calculated Value",null,null,1.379439E-4,"Ameren MO TRM 2018",182,{"$f":"ROUND(K229*BA229,4)","v":8.2900000000000001E-2},"Calculated Value",null,null,null,null,10,"Ameren MO TRM 2018",181,null,null,null,null,null,null,null,null,"=ROUND(AS229*AW229*0.746,4)","=ROUND(K229*BA229,4)","Ameren MO TRM",181,"2020-01-01",null,null,null,null,null,403,"TimeSaved (hrs)","Ameren MO TRM Deemed Savings Table_PDF.xlsx",null,2,"Size (HP)","Ameren MO TRM Deemed Savings Table_PDF.xlsx",null,1.379439E-4,"kW Factor","Ameren MO TRM 2018",182]
["Business Standard","Packaged DX 135 - 240kbtu",360.3,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(127,63)","v":95},"IL TRM v10 Vol2",300,{"$f":"ROUND((AS230*((1/AW230)-(1/BA230))*BM230),4)","v":218.30850000000001},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",248,{"$f":"ROUND(AS230*(1/BE230-1/BI230)*O230,4)","v":7.6399999999999996E-2},"Calculated Value",null,null,null,null,15,"IL TRM v10 Vol2",299,null,null,null,null,null,null,null,null,"=ROUND((AS230*((1/AW230)-(1/BA230))*BM230),4)","=ROUND(AS230*(1/BE230-1/BI230)*O230,4)","IL TRM v10 Vol2",300,"2023-01-01","2023-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,11,"IEERBase","IL TRM v10 Vol2",303,12.83,"IEERee","Actually Installed Values for PY2",null,10.8,"EERBase","IL TRM v10 Vol2",303,11.68,"EERee","Actually Installed Values for PY2",null,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type",219]
["Business Standard","Packaged DX 135 - 240kbtu",360.4,"C&I","Cooling",null,"per ton per IEER",{"$f":"AVERAGE(127,63)/(BA231-AW231)","v":38.246306212005337},"IL TRM V11, Vol 2",332,{"$f":"ROUND(((AS231*((1/AW231)-(1/BA231))*BM231))/(BA231-AW231),4)","v":72.954300000000003},"Calculated Value",null,null,0.91300000000000003,"IL TRM V11, Vol 2",343,{"$f":"ROUND((AS231*(1/BE231-1/BI231)*O231)/(BA231-AW231),4)","v":3.73E-2},"Calculated Value",null,null,null,null,15,"IL TRM V11, Vol 2",332,null,null,null,null,null,null,null,null,"=ROUND(((AS231*((1/AW231)-(1/BA231))*BM231))/(BA231-AW231),4)","=ROUND((AS231*(1/BE231-1/BI231)*O231)/(BA231-AW231),4)","IL TRM V11, Vol 2","333, 343","2024-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,14,"IEERBase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",{"$f":"ROUND(16.4838762848537,4)","v":16.483899999999998},"IEERee","Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,10.8,"EERBase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",{"$f":"ROUND(11.8858432294127,4)","v":11.8858},"EERee","Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1403,"EFLH_cool","IL TRM V11, Vol 2 - Unknown building type",243]
["Business Standard","Packaged DX 240 - 760kbtu",361.3,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(38,19)","v":28.5},"IL TRM v10 Vol2",300,{"$f":"ROUND((AS232*((1/AW232)-(1/BA232))*BM232),4)","v":353.72609999999997},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",248,{"$f":"ROUND(AS232*(1/BE232-1/BI232)*O232,4)","v":0.10349999999999999},"Calculated Value",null,null,null,null,15,"IL TRM v10 Vol2",299,null,null,null,null,null,null,null,null,"=ROUND((AS232*((1/AW232)-(1/BA232))*BM232),4)","=ROUND(AS232*(1/BE232-1/BI232)*O232,4)","IL TRM v10 Vol2",300,"2023-01-01","2023-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,9.9,"IEERBase","IL TRM v10 Vol2",303,12.5,"IEERee","Actually Installed Values for PY2",null,9.8000000000000007,"EERBase","IL TRM v10 Vol2",303,10.8,"EERee","Actually Installed Values for PY2",null,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type",219]
["Business Standard","Packaged DX 240 - 760kbtu",361.4,"C&I","Cooling",null,"per ton per IEER",{"$f":"AVERAGE(38,19)/(BA233-AW233)","v":10.404497663551401},"IL TRM V11, Vol 2",332,{"$f":"ROUND(((AS233*((1/AW233)-(1/BA233))*BM233))/(BA233-AW233),4)","v":82.283500000000004},"Calculated Value",null,null,0.91300000000000003,"IL TRM V11, Vol 2",343,{"$f":"ROUND((AS233*(1/BE233-1/BI233)*O233)/(BA233-AW233),4)","v":5.5800000000000002E-2},"Calculated Value",null,null,null,null,15,"IL TRM V11, Vol 2",332,null,null,null,null,null,null,null,null,"=ROUND(((AS233*((1/AW233)-(1/BA233))*BM233))/(BA233-AW233),4)","=ROUND((AS233*(1/BE233-1/BI233)*O233)/(BA233-AW233),4)","IL TRM V11, Vol 2","333, 343","2024-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,13,"IEERBase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",{"$f":"ROUND(15.7391924864292,4)","v":15.7392},"IEERee","Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,9.8000000000000007,"EERBase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",{"$f":"ROUND(11.352930617324,4)","v":11.3529},"EERee","Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1403,"EFLH_cool","IL TRM V11, Vol 2 - Unknown building type",243]
["Business Standard","Packaged DX 65 -135kbtu",362.3,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(127,63)","v":95},"IL TRM v10 Vol2",300,{"$f":"ROUND((AS234*((1/AW234)-(1/BA234))*BM234),4)","v":310.863},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",248,{"$f":"ROUND(AS234*(1/BE234-1/BI234)*O234,4)","v":0.1237},"Calculated Value",null,null,null,null,15,"IL TRM v10 Vol2",299,null,null,null,null,null,null,null,null,"=ROUND((AS234*((1/AW234)-(1/BA234))*BM234),4)","=ROUND(AS234*(1/BE234-1/BI234)*O234,4)","IL TRM v10 Vol2",300,"2023-01-01","2023-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,11.2,"IEERBase","IL TRM v10 Vol2",303,14.12,"IEERee","Actually Installed Values for PY2",null,11,"EERBase","IL TRM v10 Vol2",303,12.56,"EERee","Actually Installed Values for PY2",null,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type",219]
["Business Standard","Packaged DX 65 -135kbtu",362.4,"C&I","Cooling",null,"per ton per IEER",{"$f":"AVERAGE(127,63)/(BA235-AW235)","v":49.037319981417468},"IL TRM V11, Vol 2",332,{"$f":"ROUND(((AS235*((1/AW235)-(1/BA235))*BM235))/(BA235-AW235),4)","v":69.7303},"Calculated Value",null,null,0.91300000000000003,"IL TRM V11, Vol 2",343,{"$f":"ROUND((AS235*(1/BE235-1/BI235)*O235)/(BA235-AW235),4)","v":4.6699999999999998E-2},"Calculated Value",null,null,null,null,15,"IL TRM V11, Vol 2",332,null,null,null,null,null,null,null,null,"=ROUND(((AS235*((1/AW235)-(1/BA235))*BM235))/(BA235-AW235),4)","=ROUND((AS235*(1/BE235-1/BI235)*O235)/(BA235-AW235),4)","IL TRM V11, Vol 2","333, 343","2024-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,14.6,"IEERBase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",{"$f":"ROUND(16.5373283321557,4)","v":16.537299999999998},"IEERee","Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,11,"EERBase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",12.1,"EERee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,1403,"EFLH_cool","IL TRM V11, Vol 2 - Unknown building type",243]
["Business Standard","Packaged DX >760kbtu",363.3,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(38,19)","v":28.5},"IL TRM v10 Vol2",300,{"$f":"ROUND((AS236*((1/AW236)-(1/BA236))*BM236),4)","v":86.819299999999998},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",248,{"$f":"ROUND(AS236*(1/BE236-1/BI236)*O236,4)","v":0.15820000000000001},"Calculated Value",null,null,null,null,15,"IL TRM v10 Vol2",299,null,null,null,null,null,null,null,null,"=ROUND((AS236*((1/AW236)-(1/BA236))*BM236),4)","=ROUND(AS236*(1/BE236-1/BI236)*O236,4)","IL TRM v10 Vol2",300,"2023-01-01","2023-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,9.6,"IEERBase","IL TRM v10 Vol2",303,10.1,"IEERee","Actually Installed Values for PY2",null,9.5,"EERBase","IL TRM v10 Vol2",303,11.01,"EERee","Actually Installed Values for PY2",null,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type",219]
["Business Standard","Packaged DX >760kbtu",363.4,"C&I","Cooling",null,"per ton per IEER",{"$f":"AVERAGE(38,19)/(BA237-AW237)","v":26.63551401869158},"IL TRM v10 Vol2",300,{"$f":"(ROUND(((AS237*((1/AW237)-(1/BA237))*BM237))/(BA237-AW237),4))","v":133.68379999999999},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",248,{"$f":"ROUND((AS237*(1/BE237-1/BI237)*O237)/(BA237-AW237),4)","v":0.14779999999999999},"Calculated Value",null,null,null,null,15,"IL TRM v10 Vol2",299,null,null,null,null,null,null,null,null,"=(ROUND(((AS237*((1/AW237)-(1/BA237))*BM237))/(BA237-AW237),4))","=ROUND((AS237*(1/BE237-1/BI237)*O237)/(BA237-AW237),4)","IL TRM v10 Vol2",300,"2024-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,10.7,"IEERBase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",{"$f":"AW237*1.1","v":11.77},"IEERee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,9.5,"EERBase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",11.01,"EERee","Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type",219]
["Business Standard","Packaged DX <65kbtu",364.3,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(127,63)","v":95},"IL TRM v10 Vol2",300,{"$f":"ROUND((AS238*((1/AW238)-(1/BA238))*BM238),4)","v":117.7343},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",248,{"$f":"ROUND(AS238*(1/BE238-1/BI238)*O238,4)","v":8.1900000000000001E-2},"Calculated Value",null,null,null,null,15,"IL TRM v10 Vol2",299,null,null,null,null,null,null,null,null,"=ROUND((AS238*((1/AW238)-(1/BA238))*BM238),4)","=ROUND(AS238*(1/BE238-1/BI238)*O238,4)","IL TRM v10 Vol2",300,"2023-01-01","2023-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,13,"SEER Base","IL TRM v10 Vol2",303,14.3,"SEERee","Actually Installed Values for PY2",null,{"$f":"(-0.02*AW238^2)+(1.12*AW238)","v":11.180000000000003},"EERBase","IL TRM v6 vol2",209,12.2,"EERee","Actually Installed Values for PY2",null,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type",219]
["Business Standard","Packaged DX <65kbtu",364.4,"C&I","Cooling",null,"per ton per SEER",{"$f":"AVERAGE(127,63)/(BA239-AW239)","v":49.479166666666671},"IL TRM V11, Vol 2",332,{"$f":"ROUND(((AS239*((1/AW239)-(1/BA239))*BM239))/(BA239-AW239),4)","v":82.011600000000001},"Calculated Value",null,null,0.91300000000000003,"IL TRM V11, Vol 2",343,{"$f":"ROUND((AS239*(1/BE239-1/BI239)*O239)/(BA239-AW239),4)","v":4.5400000000000003E-2},"Calculated Value",null,null,null,null,15,"IL TRM V11, Vol 2",332,null,null,null,null,null,null,null,null,"=ROUND(((AS239*((1/AW239)-(1/BA239))*BM239))/(BA239-AW239),4)","=ROUND((AS239*(1/BE239-1/BI239)*O239)/(BA239-AW239),4)","IL TRM V11, Vol 2","333, 343","2024-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,13.4,"SEER2Base","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",{"$f":"ROUND(16.1262766755301*0.95,4)","v":15.32},"SEER2ee","Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred converted to SEER2 using IL TRM V11, Vol 2 Formula",332,{"$f":"ROUND((-0.02*AW239^2) + (1.12*AW239), 2)","v":11.42},"EER2Base","IL TRM v12, Vol. 2",387,12.56,"EER2ee","Assuming 10% efficient than baseline value, will be updated once more data is collected",387,1403,"EFLH_cool","IL TRM V11, Vol 2 - Unknown building type",243]
["Business Standard","GSHP <135kbtu; ≥17EER",365,"C&I","HVAC",null,"per ton",180,"Program Tracking Data",null,{"$f":"ROUND((AS240*(1/AF240-1/AB240)*CC240 + BU240/3.412*(1/BE240-1/BI240)*BY240),4)","v":67.403199999999998},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",172,{"$f":"ROUND(AS240*(1/AF240-1/AB240)*O240,4)","v":3.1800000000000002E-2},"Calculated Value",null,null,null,null,25,"IL TRM v6 vol2",165,"EERee",17,"Program Tracking Data",null,"EERBase",16.2,"IL TRM v6 vol2",168,"=ROUND((AS240*(1/AF240-1/AB240)*CC240 + BU240/3.412*(1/BE240-1/BI240)*BY240),4)","=ROUND(AS240*(1/AF240-1/AB240)*O240,4)","IL TRM v6 vol2","166, 172","2020-01-01","2023-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,null,null,null,null,null,null,null,null,3.6,"COPbase","IL TRM v6 vol2",169,3.7,"COPee","Actually Installed Values",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Actually Installed Values",null,855,"EFLHHeat","IL TRM v6 vol2",134,1286,"EFLHCool","IL TRM v6 vol2",134]
["Business Standard","GSHP <135kbtu; ≥17EER",365.1,"C&I","HVAC",null,"per ton",{"$f":"10923-(6562+600)","v":3761},"IL TRM V11, Vol 2",499,{"$f":"ROUND((AS241*(1/AF241-1/AB241)*CC241 + BU241/3.412*(1/BE241-1/BI241)*BY241),4)","v":67.403199999999998},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",172,{"$f":"ROUND(AS241*(1/AF241-1/AB241)*O241,4)","v":3.1800000000000002E-2},"Calculated Value",null,null,null,null,25,"IL TRM v6 vol2",165,"EERee",17,"Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"EERBase",16.2,"IL TRM v6 vol2",168,"=ROUND((AS241*(1/AF241-1/AB241)*CC241 + BU241/3.412*(1/BE241-1/BI241)*BY241),4)","=ROUND(AS241*(1/AF241-1/AB241)*O241,4)","IL TRM v6 vol2","166, 172","2024-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,null,null,null,null,null,null,null,null,3.6,"COPbase","IL TRM v6 vol2",169,3.7,"COPee","Actually Installed Values",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Actually Installed Values",null,855,"EFLHHeat","IL TRM v6 vol2",134,1286,"EFLHCool","IL TRM v6 vol2",134]
["Business Standard","GSHP <135kbtu; ≥19EER",366,"C&I","HVAC",null,"per ton",180,"Program Tracking Data",null,{"$f":"ROUND((AS242*(1/AF242-1/AB242)*CC242 + BU242/3.412*(1/BE242-1/BI242)*BY242),4)","v":162.95740000000001},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",172,{"$f":"ROUND(AS242*(1/AF242-1/AB242)*O242,4)","v":9.9699999999999997E-2},"Calculated Value",null,null,null,null,25,"IL TRM v6 vol2",165,"EERee",19,"Program Tracking Data",null,"EERBase",16.2,"IL TRM v6 vol2",168,"=ROUND((AS242*(1/AF242-1/AB242)*CC242 + BU242/3.412*(1/BE242-1/BI242)*BY242),4)","=ROUND(AS242*(1/AF242-1/AB242)*O242,4)","IL TRM v6 vol2","166, 172","2020-01-01","2023-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,null,null,null,null,null,null,null,null,3.6,"COPbase","IL TRM v6 vol2",169,3.7,"COPee","Actually Installed Values",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Actually Installed Values",null,855,"EFLHHeat","IL TRM v6 vol2",134,1286,"EFLHCool","IL TRM v6 vol2",134]
["Business Standard","GSHP <135kbtu; ≥19EER",366.1,"C&I","HVAC",null,"per ton",{"$f":"10923-(6562+600)","v":3761},"IL TRM V11, Vol 2",499,{"$f":"ROUND((AS243*(1/AF243-1/AB243)*CC243 + BU243/3.412*(1/BE243-1/BI243)*BY243),4)","v":162.95740000000001},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",172,{"$f":"ROUND(AS243*(1/AF243-1/AB243)*O243,4)","v":9.9699999999999997E-2},"Calculated Value",null,null,null,null,25,"IL TRM v6 vol2",165,"EERee",19,"Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"EERBase",16.2,"IL TRM v6 vol2",168,"=ROUND((AS243*(1/AF243-1/AB243)*CC243 + BU243/3.412*(1/BE243-1/BI243)*BY243),4)","=ROUND(AS243*(1/AF243-1/AB243)*O243,4)","IL TRM v6 vol2","166, 172","2024-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,null,null,null,null,null,null,null,null,3.6,"COPbase","IL TRM v6 vol2",169,3.7,"COPee","Actually Installed Values",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Actually Installed Values",null,855,"EFLHHeat","IL TRM v6 vol2",134,1286,"EFLHCool","IL TRM v6 vol2",134]
["Business Standard","ASHP 65 - 135kbtu",367.3,"C&I","HVAC",null,"per ton",100,"IL TRM v10 Vol2",250,{"$f":"ROUND(((AS244*(1/AF244-1/AB244)*CC244) + (BU244/3.412*(1/BE244-1/BI244)*BY244)),4)","v":158.3168},"Calculated Value",null,{"$f":"ROUND((AS244*(1/AF244-1/AB244))/(BA244-AW244),4)","v":4.3400000000000001E-2},0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND((AS244*(1/AF244-1/AB244)*O244),4)","v":6.1699999999999998E-2},"Calculated Value",null,null,null,null,16,"IL TRM v10 Vol2",250,"EERee",11.5,"Program Tracking Data PY2",null,"EERBase",10.8,"IL TRM v10 Vol2",168,"=ROUND(((AS244*(1/AF244-1/AB244)*CC244) + (BU244/3.412*(1/BE244-1/BI244)*BY244)),4)","=ROUND((AS244*(1/AF244-1/AB244)*O244),4)","IL TRM v10 Vol2",251,"2023-01-01","2023-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,11,"IEERBase","IL TRM v10 Vol2",303,12.56,"IEERee","Actually Installed Values for PY2",null,3.3,"COPbase","IL TRM v10 Vol2",256,3.46,"COPee","Actually Installed Values for PY2",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM v10 Vol2- unknown building type for Zone 4",218,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type for Zone 4",219]
["Business Standard","ASHP 65 - 135kbtu",367.4,"C&I","HVAC",null,"per ton per IEER",{"$f":"100/(BA245-AW245)","v":71.942446043165532},"IL TRM v10 Vol2",250,{"$f":"ROUND(((AS245*(1/AF245-1/AB245)*CC245) + (BU245/3.412*(1/BE245-1/3.46)*BY245))/(BA245-AW245),4)","v":118.5634},"Calculated Value",null,{"$f":"ROUND((AS245*(1/AF245-1/AB245))/(BA245-AW245),4)","v":7.2700000000000001E-2},0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND((AS245*(1/AF245-1/AB245)*O245)/(BA245-AW245),4)","v":6.6299999999999998E-2},"Calculated Value",null,null,null,null,16,"IL TRM v10 Vol2",250,"EERee",11.88,"Assuming 10% efficient than baseline value, will be updated once more data is collected",null,"EERBase",10.8,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]","=ROUND(((AS245*(1/AF245-1/AB245)*CC245) + (BU245/3.412*(1/BE245-1/3.46)*BY245))/(BA245-AW245),4)","=ROUND((AS245*(1/AF245-1/AB245)*O245)/(BA245-AW245),4)","IL TRM v10 Vol2",251,"2024-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,13.9,"IEERBase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",15.29,"IEERee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,3.4,"COPbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[Other Eff.]",3.74,"COPee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM v10 Vol2- unknown building type for Zone 4",218,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type for Zone 4",219]
["Business Standard","ASHP 135 - 240kbtu",368.3,"C&I","HVAC",null,"per ton",100,"IL TRM v10 Vol2",250,{"$f":"ROUND(((AS246*(1/AF246-1/AB246)*CC246) + (BU246/3.412*(1/BE246-1/BI246)*BY246)),4)","v":225.20949999999999},"Calculated Value",null,{"$f":"ROUND((AS246*(1/AF246-1/AB246)),4)","v":0.1012},0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND((AS246*(1/AF246-1/AB246)*O246),4)","v":9.2399999999999996E-2},"Calculated Value",null,null,null,null,16,"IL TRM v10 Vol2",250,"EERee",11.4,"Deemed efficiency",null,"EERBase",10.4,"IECC 2012 Table C403.2.3(2)",null,"=ROUND(((AS246*(1/AF246-1/AB246)*CC246) + (BU246/3.412*(1/BE246-1/BI246)*BY246)),4)","=ROUND((AS246*(1/AF246-1/AB246)*O246),4)","IL TRM v10 Vol2",251,"2023-01-01","2023-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,10.5,"IEERBase","IECC 2012 Table C403.2.3(2)",null,12,"IEERee","Deemed efficiency",null,3.2,"COPbase","IECC 2012 Table C403.2.3(2)",null,3.4,"COPee","Deemed efficiency",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM v10 Vol2- unknown building type for Zone 4",218,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type for Zone 4",219]
["Business Standard","ASHP 135 - 240kbtu",368.4,"C&I","HVAC",null,"per ton per IEER",{"$f":"100/(BA247-AW247)","v":75.187969924812023},"IL TRM v10 Vol2",250,{"$f":"ROUND(((AS247*(1/AF247-1/AB247)*CC247) + (BU247/3.412*(1/BE247-1/3.4)*BY247))/(BA247-AW247),4)","v":140.98490000000001},"Calculated Value",null,{"$f":"ROUND((AS247*(1/AF247-1/AB247)),4)","v":0.10489999999999999},0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND((AS247*(1/AF247-1/AB247)*O247)/(BA247-AW247),4)","v":7.1999999999999995E-2},"Calculated Value",null,null,null,null,16,"IL TRM v10 Vol2",250,"EERee",11.44,"Assuming 10% efficient than baseline value, will be updated once more data is collected",null,"EERBase",10.4,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]","=ROUND(((AS247*(1/AF247-1/AB247)*CC247) + (BU247/3.412*(1/BE247-1/3.4)*BY247))/(BA247-AW247),4)","=ROUND((AS247*(1/AF247-1/AB247)*O247)/(BA247-AW247),4)","IL TRM v10 Vol2",251,"2024-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,13.3,"IEERBase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",14.63,"IEERee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,3.3,"COPbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[Other Eff.]",3.63,"COPee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM v10 Vol2- unknown building type for Zone 4",218,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type for Zone 4",219]
["Business Standard","ASHP >240kbtu",369.3,"C&I","HVAC",null,"per ton",100,"IL TRM v10 Vol2",250,{"$f":"ROUND(((AS248*(1/AF248-1/AB248)*CC248) + (BU248/3.412*(1/BE248-1/BI248)*BY248)),4)","v":258.9649},"Calculated Value",null,{"$f":"ROUND((AS248*(1/AF248-1/AB248)),4)","v":0.12529999999999999},0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND((AS248*(1/AF248-1/AB248)*O248),4)","v":0.1144},"Calculated Value",null,null,null,null,16,"IL TRM v10 Vol2",250,"EERee",10.3,"Deemed efficiency",null,"EERBase",9.3000000000000007,"IECC 2012 Table C403.2.3(2)",null,"=ROUND(((AS248*(1/AF248-1/AB248)*CC248) + (BU248/3.412*(1/BE248-1/BI248)*BY248)),4)","=ROUND((AS248*(1/AF248-1/AB248)*O248),4)","IL TRM v10 Vol2",251,"2023-01-01","2023-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,9.4,"IEERBase","IECC 2012 Table C403.2.3(2)",null,11,"IEERee","Deemed efficiency",null,3.2,"COPbase","IECC 2012 Table C403.2.3(2)",null,3.4,"COPee","Deemed efficiency",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM v10 Vol2- unknown building type for Zone 4",218,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type for Zone 4",219]
["Business Standard","ASHP >240kbtu",369.4,"C&I","HVAC",null,"per ton per IEER",{"$f":"100/(BA249-AW249)","v":81.300813008130177},"IL TRM v10 Vol2",250,{"$f":"ROUND(((AS249*(1/AF249-1/AB249)*CC249) + (BU249/3.412*(1/BE249-1/3.4)*BY249))/(BA249-AW249),4)","v":210.54060000000001},"Calculated Value",null,{"$f":"ROUND((AS249*(1/AF249-1/AB249)),4)","v":0.12529999999999999},0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND((AS249*(1/AF249-1/AB249)*O249)/(BA249-AW249),4)","v":9.2999999999999999E-2},"Calculated Value",null,null,null,null,16,"IL TRM v10 Vol2",250,"EERee",10.3,"Deemed efficiency",null,"EERBase",9.3000000000000007,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]","=ROUND(((AS249*(1/AF249-1/AB249)*CC249) + (BU249/3.412*(1/BE249-1/3.4)*BY249))/(BA249-AW249),4)","=ROUND((AS249*(1/AF249-1/AB249)*O249)/(BA249-AW249),4)","IL TRM v10 Vol2",251,"2024-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,12.3,"IEERBase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",13.53,"IEERee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,3.2,"COPbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[Other Eff.]",3.52,"COPee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,null,null,null,null,null,null,null,null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM v10 Vol2- unknown building type for Zone 4",218,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type for Zone 4",219]
["Business Standard","ASHP <65kbtu",370.3,"C&I","HVAC",null,"per ton",100,"IL TRM v10 Vol2",300,{"$f":"ROUND(((AS250*(1/AW250-1/BA250)*CC250 + BU250*(1/BM250-1/BQ250)*BY250)),4)","v":486.92329999999998},"Calculated Value",null,{"$f":"ROUND(((AS250*(1/AF250-1/AB250))/(BA250-AW250)),4)","v":2.53E-2},0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND(((AS250*(1/AF250-1/AB250)*O250)),4)","v":6.7000000000000004E-2},"Calculated Value",null,null,null,null,16,"IL TRM v10 Vol2",250,"EERee",12,"Program Tracking Data PY2",null,"EERBase",11.180000000000003,"IL TRM v6 vol2",null,"=ROUND(((AS250*(1/AW250-1/BA250)*CC250 + BU250*(1/BM250-1/BQ250)*BY250)),4)","=ROUND(((AS250*(1/AF250-1/AB250)*O250)),4)","IL TRM v10 Vol2",251,"2023-01-01","2023-12-31",null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,13,"SEERBase","IL TRM v10 Vol2",303,15.9,"SEERee","Actually Installed Values for PY2",null,null,null,null,null,null,null,null,null,7.7,"HSPFBase","IL TRM v10 Vol",256,8.8000000000000007,"HSPFee","Actually Installed Values for PY2",null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM v10 Vol2- unknown building type for Zone 4",218,1403,"EFLH_cool","IL TRM v10 Vol2- unknown building type for Zone 4",219]
["Business Standard","ASHP <65kbtu",370.4,"C&I","HVAC",null,"per ton per SEER",{"$f":"100/(BA251-AW251)","v":26.694428872694282},"IL TRM V11, Vol 2",276,{"$f":"ROUND(((AS251*(1/AW251-1/(BA251*CG251))*CC251 + BU251*(1/(BM251*CK251)-1/(CK251*BQ251*CO251))*BY251))/(BA251-AW251),4)","v":169.02180000000001},"Calculated Value",null,{"$f":"ROUND(((AS251*(1/AF251-1/AB251))),4)","v":0.12989999999999999},0.91300000000000003,"IL TRM V11, Vol 2",289,{"$f":"ROUND(((AS251*(1/AF251-1/AB251)*O251))/(BA251-AW251),4)","v":3.1600000000000003E-2},"Calculated Value",null,null,null,null,16,"IL TRM V11, Vol 2",276,"EER2ee",{"$f":"(-0.02*BA251^2)+(1.12*BA251)","v":13.698397495800002},"IL TRM V11, Vol 2",279,"EER2Base",{"$f":"ROUND((-0.02*AW251^2)+(1.12*AW251),2)","v":11.93},"IL TRM v12, Vol. 2",387,"=ROUND(((AS251*(1/AW251-1/(BA251*CG251))*CC251 + BU251*(1/(BM251*CK251)-1/(CK251*BQ251*CO251))*BY251))/(BA251-AW251),4)","=ROUND(((AS251*(1/AF251-1/AB251)*O251))/(BA251-AW251),4)","IL TRM V11, Vol 2","277, 289","2024-01-01",null,null,null,null,null,12,"kBtu/hrCool","Actually Installed Values",null,14.3,"SEER2Base","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",{"$f":"ROUND(18.9958815394994*0.95,4)","v":18.046099999999999},"SEER2ee","Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred and converted to SEER2 using IL TRM V11, Vol 2 Formula",null,null,null,null,null,null,null,null,null,7.7,"HSPF2Base","Code Weighting Analysis 2023-10-18'","Analysis!Table10[Other Eff.]",{"$f":"ROUND(10.1890110936*0.91,4)","v":9.2720000000000002},"HSPFee","Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred and converted to SEER2 using IL TRM V11, Vol 2 Formula",null,12,"kBtu/hrHeat","Conversion Factor",null,1287,"EFLHHeat","IL TRM V11, Vol 2 - unknown building type for Zone 4",241,1403,"EFLH_cool","IL TRM V11, Vol 2- unknown building type for Zone 4",243,{"$f":"(0.805* (AB251/BA251))+0.367","v":0.97805779000000015},"SEERadj","IL TRM V11, Vol 2, Value considered for unknown",278,0.83,"HSPF_ClimateAdj","IL TRM V11, Vol 2, considered for 4 (Belleville)",278,1,"HSPFadj","IL TRM V11, Vol 2, Considered value for \"If not available or if single speed\"",279]
["Business Standard","Kitchen Demand Ventillation Controls",371,"C&I","Cooking",null,"per HP",1988,"IL TRM v6 vol2",72,{"$f":"ROUND(4966,4)","v":4966},"IL TRM v6 vol2",73,null,null,null,null,{"$f":"ROUND(0.68,4)","v":0.68},"IL TRM v6 vol2",73,null,null,null,15,"IL TRM v6 vol2",72,null,null,null,null,null,null,null,null,"=ROUND(4966,4)","=ROUND(0.68,4)","IL TRM v6 vol2",73,"2020-01-01"]
["Business Standard","Demand Controlled Ventillation (Gas Heat)",372,"C&I","HVAC",null,"per square feet",0.3,"Program Tracking Data",null,{"$f":"ROUND(AS253*AW253/1000 + AS253*BA253/1000,4)","v":0.42799999999999999},"Calculated Value",null,null,0,"IL TRM v6 vol2",226,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",226,null,null,null,null,null,null,null,null,"=ROUND(AS253*AW253/1000 + AS253*BA253/1000,4)","=ROUND(0,4)","IL TRM v6 vol2",227,"2020-01-01","2023-12-31",null,null,null,null,1,"SQFTcond","Actually Installed Values",null,428,"SFcooling","IL TRM v6 vol2",227,0,"SFheat","IL TRM v6 vol2",228]
["Business Standard","Demand Controlled Ventillation (Gas Heat)",372.1,"C&I","HVAC",null,"per square feet",{"$f":"1500/1000","v":1.5},"IL TRM v11 Vol2",357,0.42799999999999999,"Calculated Value",null,null,0,"IL TRM v6 vol2",226,0,"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",226,null,null,null,null,null,null,null,null,"=ROUND(AS254*AW254/1000 + AS254*BA254/1000,4)","=ROUND(0,4)","IL TRM v6 vol2",227,"2024-01-01",null,null,null,null,null,1,"SQFTcond","Actually Installed Values",null,428,"SFcooling","IL TRM v6 vol2",227,0,"SFheat","IL TRM v6 vol2",228]
["Business Standard","Demand Controlled Ventillation (Electric Heat)",373,"C&I","HVAC",null,"per square feet",0.3,"Program Tracking Data",null,0.78,"Calculated Value",null,null,0,"IL TRM v6 vol2",226,0,"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",226,null,null,null,null,null,null,null,null,"=ROUND(AS255*AW255/1000 + AS255*BA255/1000,4)","=ROUND(0,4)","IL TRM v6 vol2",227,"2020-01-01","2023-12-31",null,null,null,null,1,"SQFTcond","Actually Installed Values",null,428,"SFcooling","IL TRM v6 vol2",227,352,"SFheat","IL TRM v6 vol2",228]
["Business Standard","Demand Controlled Ventillation (Electric Heat)",373.1,"C&I","HVAC",null,"per square feet",{"$f":"1500/1000","v":1.5},"IL TRM v11 Vol2",357,0.78,"Calculated Value",null,null,0,"IL TRM v6 vol2",226,0,"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",226,null,null,null,null,null,null,null,null,"=ROUND(AS256*AW256/1000 + AS256*BA256/1000,4)","=ROUND(0,4)","IL TRM v6 vol2",227,"2024-01-01",null,null,null,null,null,1,"SQFTcond","Actually Installed Values",null,428,"SFcooling","IL TRM v6 vol2",227,352,"SFheat","IL TRM v6 vol2",228]
["Business Standard","Demand Controlled Ventillation (Heat Pump)",374,"C&I","HVAC",null,"per square feet",0.3,"Program Tracking Data",null,0.54500000000000004,"Calculated Value",null,null,0,"IL TRM v6 vol2",226,0,"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",226,null,null,null,null,null,null,null,null,"=ROUND(AS257*AW257/1000 + AS257*BA257/1000,4)","=ROUND(0,4)","IL TRM v6 vol2",227,"2020-01-01","2023-12-31",null,null,null,null,1,"SQFTcond","Actually Installed Values",null,428,"SFcooling","IL TRM v6 vol2",227,117,"SFheat","IL TRM v6 vol2",228]
["Business Standard","Demand Controlled Ventillation (Heat Pump)",374.1,"C&I","HVAC",null,"per square feet",{"$f":"1500/1000","v":1.5},"IL TRM v11 Vol2",357,0.54500000000000004,"Calculated Value",null,null,0,"IL TRM v6 vol2",226,0,"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",226,null,null,null,null,null,null,null,null,"=ROUND(AS258*AW258/1000 + AS258*BA258/1000,4)","=ROUND(0,4)","IL TRM v6 vol2",227,"2024-01-01",null,null,null,null,null,1,"SQFTcond","Actually Installed Values",null,428,"SFcooling","IL TRM v6 vol2",227,117,"SFheat","IL TRM v6 vol2",228]
["Business Standard","Heat Pump Water Heater w/ 98% Efficiency 2.9-14.6 kW (10 to 50 MBH)",376,"C&I","Water Heating",null,"per unit",4000,"MO TRM 2017 vol 2",87,{"$f":"ROUND(((1/AF259-1/AB259)*AS259*BA259*(BE259-BI259)*1)/3412+BM259-BQ259,4)","v":20312.858},"Calculated Value",null,null,1.811545E-4,"MO TRM 2017 vol 2",91,{"$f":"ROUND(K259*O259,4)","v":3.6798000000000002},"Calculated Value",null,null,null,null,13,"MO TRM 2017 vol 2",87,"EFEE",4,"Program Tracking Data",null,"EFBASE",0.98,"MO TRM 2017 vol 2",88,"=ROUND(((1/AF259-1/AB259)*AS259*BA259*(BE259-BI259)*1)/3412+BM259-BQ259,4)","=ROUND(K259*O259,4)","MO TRM 2017 vol 2","88,91","2020-01-01","2023-12-31",null,null,null,null,149421.71926647448,"HotWaterUse (Gallon)","MO TRM 2017 vol 2",89,267.78085890049192,"Capacity (gal)","MO TRM 2017 vol 2",89,8.33,"γWater","MO TRM 2017 vol 2",89,125,"Tout","MO TRM 2017 vol 2",89,57.898000000000003,"TIn","MO TRM 2017 vol 2",90,10425.227215592167,"kWhCool","Calculated Value",null,8970.821589174504,"kWhHeat","Calculated Value",null,2.8,"COPCool","Ameren MO TRM 2018 vol3",46,2.04,"COPHeat","Ameren MO TRM 2018 vol3",47,1,"Location Factor   LF","MO TRM 2017 vol 2",90,1,"%Cool","MO TRM 2017 vol 2",91,1,"%ElectricHeat","MO TRM 2017 vol 2",91,3,"Latent Multiplier (LM)","MO TRM 2017 vol 2",90]
["Business Standard","Heat Pump Water Heater w/ 98% Efficiency 14.7-29.3 kW (50 to 100 MBH)",377,"C&I","Water Heating"," ","per unit",7000,"MO TRM 2017 vol 2",87,{"$f":"ROUND(((1/AF260-1/AB260)*AS260*BA260*(BE260-BI260)*1)/3412+BM260-BQ260,4)","v":52890},"Calculated Value",null,null,1.811545E-4,"MO TRM 2017 vol 2",91,{"$f":"ROUND(K260*O260,4)","v":9.5813000000000006},"Calculated Value",null,null,null,null,13,"MO TRM 2017 vol 2",87,"EFEE",4,"Program Tracking Data",null,"EFBASE",0.98,"MO TRM 2017 vol 2",88,"=ROUND(((1/AF260-1/AB260)*AS260*BA260*(BE260-BI260)*1)/3412+BM260-BQ260,4)","=ROUND(K260*O260,4)","MO TRM 2017 vol 2","88,91","2020-01-01","2023-12-31",null,null,null,null,389059.7149286035,"HotWaterUse (Gallon)","MO TRM 2017 vol 2",89,697.2396324885367,"Capacity (gal)","MO TRM 2017 vol 2",89,8.33,"γWater","MO TRM 2017 vol 2",89,125,"Tout","MO TRM 2017 vol 2",89,57.898000000000003,"TIn","MO TRM 2017 vol 2",90,27144.88863115534,"kWhCool","Calculated Value",null,23357.95162372143,"kWhHeat","Calculated Value",null,2.8,"COPCool","Ameren MO TRM 2018 vol3",46,2.04,"COPHeat","Ameren MO TRM 2018 vol3",47,1,"Location Factor   LF","MO TRM 2017 vol 2",90,1,"%Cool","MO TRM 2017 vol 2",91,1,"%ElectricHeat","MO TRM 2017 vol 2",91,3,"Latent Multiplier (LM)","MO TRM 2017 vol 2",90]
["Business Standard","Heat Pump Water Heater w/ 98% Efficiency 29.4-87.9 kW (100 to 300 MBH)",378,"C&I","Water Heating"," ","per unit",10000,"MO TRM 2017 vol 2",87,{"$f":"ROUND(((1/AF261-1/AB261)*AS261*BA261*(BE261-BI261)*1)/3412+BM261-BQ261,4)","v":141041},"Calculated Value",null,null,1.811545E-4,"MO TRM 2017 vol 2",91,{"$f":"ROUND(K261*O261,4)","v":25.5502},"Calculated Value",null,null,null,null,13,"MO TRM 2017 vol 2",87,"EFEE",4,"Program Tracking Data",null,"EFBASE",0.98,"MO TRM 2017 vol 2",88,"=ROUND(((1/AF261-1/AB261)*AS261*BA261*(BE261-BI261)*1)/3412+BM261-BQ261,4)","=ROUND(K261*O261,4)","MO TRM 2017 vol 2","88,91","2020-01-01","2023-12-31",null,null,null,null,1037499.9291594848,"HotWaterUse (Gallon)","MO TRM 2017 vol 2",89,1859.3188694614423,"Capacity (gal)","MO TRM 2017 vol 2",89,8.33,"γWater","MO TRM 2017 vol 2",89,125,"Tout","MO TRM 2017 vol 2",89,57.898000000000003,"TIn","MO TRM 2017 vol 2",90,72386.882915991271,"kWhCool","Calculated Value",null,62288.312629254913,"kWhHeat","Calculated Value",null,2.8,"COPCool","Ameren MO TRM 2018 vol3",46,2.04,"COPHeat","Ameren MO TRM 2018 vol3",47,1,"Location Factor   LF","MO TRM 2017 vol 2",90,1,"%Cool","MO TRM 2017 vol 2",91,1,"%ElectricHeat","MO TRM 2017 vol 2",91,3,"Latent Multiplier (LM)","MO TRM 2017 vol 2",90]
["Business Standard","Heat Pump Water Heater w/ 98% Efficiency 88-146.5 kW (300 to 500 MBH)",379,"C&I","Water Heating"," ","per unit",14000,"MO TRM 2017 vol 2",87,{"$f":"ROUND(((1/AF262-1/AB262)*AS262*BA262*(BE262-BI262)*1)/3412+BM262-BQ262,4)","v":282081},"Calculated Value",null,null,1.811545E-4,"MO TRM 2017 vol 2",91,{"$f":"ROUND(K262*O262,4)","v":51.100200000000001},"Calculated Value",null,null,null,null,13,"MO TRM 2017 vol 2",87,"EFEE",4,"Program Tracking Data",null,"EFBASE",0.98,"MO TRM 2017 vol 2",88,"=ROUND(((1/AF262-1/AB262)*AS262*BA262*(BE262-BI262)*1)/3412+BM262-BQ262,4)","=ROUND(K262*O262,4)","MO TRM 2017 vol 2","88,91","2020-01-01","2023-12-31",null,null,null,null,2074992.5023024278,"HotWaterUse (Gallon)","MO TRM 2017 vol 2",89,3718.6245560975408,"Capacity (gal)","MO TRM 2017 vol 2",89,8.33,"γWater","MO TRM 2017 vol 2",89,125,"Tout","MO TRM 2017 vol 2",89,57.898000000000003,"TIn","MO TRM 2017 vol 2",90,144773.25259907221,"kWhCool","Calculated Value",null,124576.1836258454,"kWhHeat","Calculated Value",null,2.8,"COPCool","Ameren MO TRM 2018 vol3",46,2.04,"COPHeat","Ameren MO TRM 2018 vol3",47,1,"Location Factor   LF","MO TRM 2017 vol 2",90,1,"%Cool","MO TRM 2017 vol 2",91,1,"%ElectricHeat","MO TRM 2017 vol 2",91,3,"Latent Multiplier (LM)","MO TRM 2017 vol 2",90]
["Business Standard","Heat Pump Water Heater w/ 98% Efficiency >146.6 kW (above 500 MBH)",380,"C&I","Water Heating"," ","per unit",18000,"MO TRM 2017 vol 2",88,{"$f":"ROUND(((1/AF263-1/AB263)*AS263*BA263*(BE263-BI263)*1)/3412+BM263-BQ263,4)","v":423122},"Calculated Value",null,null,1.811545E-4,"MO TRM 2017 vol 2",91,{"$f":"ROUND(K263*O263,4)","v":76.650499999999994},"Calculated Value",null,null,null,null,13,"MO TRM 2017 vol 2",87,"EFEE",4,"Program Tracking Data",null,"EFBASE",0.98,"MO TRM 2017 vol 2",88,"=ROUND(((1/AF263-1/AB263)*AS263*BA263*(BE263-BI263)*1)/3412+BM263-BQ263,4)","=ROUND(K263*O263,4)","MO TRM 2017 vol 2","88,91","2020-01-01","2023-12-31",null,null,null,null,3112492.431461913,"HotWaterUse (Gallon)","MO TRM 2017 vol 2",89,5577.943425558984,"Capacity (gal)","MO TRM 2017 vol 2",89,8.33,"γWater","MO TRM 2017 vol 2",89,125,"Tout","MO TRM 2017 vol 2",89,57.898000000000003,"TIn","MO TRM 2017 vol 2",90,217160.13551506354,"kWhCool","Calculated Value",null,186864.49625510038,"kWhHeat","Calculated Value",null,2.8,"COPCool","Ameren MO TRM 2018 vol3",46,2.04,"COPHeat","Ameren MO TRM 2018 vol3",47,1,"Location Factor   LF","MO TRM 2017 vol 2",90,1,"%Cool","MO TRM 2017 vol 2",91,1,"%ElectricHeat","MO TRM 2017 vol 2",91,3,"Latent Multiplier (LM)","MO TRM 2017 vol 2",90]
["Business Standard","Energy Star Residential Heat Pump Water Heater ≤ 55 gal, UEF ≥ 3.3",786,"C&I","Water Heating","Electric heat pump water heaters with a maximum current rating of 24 amperes at an input voltage 250 volts or less, including all ancillary equipment such as fans, storage tanks, pumps, or controls necessary for the device to perform its function.","per unit",1199,"IL TRM V12.0 Vol. 2",211,{"$f":"ROUND(((BE264-BI264)*AS264*BA264*1*(1/AF264-1/AB264))/3412 + BM264 - BQ264,4)","v":4131.2642999999998},"IL TRM v12 Vol. 2",212,null,0.92500000000000004,"IL TRM v12.0 Vol. 2",220,{"$f":"ROUND((K264/U264)*O264,4)","v":0.59150000000000003},"IL TRM v12.0 Vol. 2",220,6461,"IL TRM v12.0 Vol. 2",220,15,"IL TRM v12 Vol. 2",210,"UEF_Eff",3.3,"https://www.energystar.gov/products/water_heaters/residential_water_heaters_key_product_criteria",null,"UEF_Base",{"$f":"0.9307 - (0.0002*AW264)","v":0.92069999999999996},"10 CFR 430.32(d)","Electric Storage Water Heaters, ≥20 gal and ≤55 gal, Medium","=ROUND(((BE264-BI264)*AS264*BA264*1*(1/AF264-1/AB264))/3412 + BM264 - BQ264,4)","=ROUND((K264/U264)*O264,4)","IL TRM v12 Vol. 2","212, 220","2024-01-01",null,null,null,null,null,{"$f":"555*AW264","v":27750},"HotWaterUse (Gallon)","IL TRM v12 Vol. 2",214,50,"Capacity (gal)","IL TRM v12 Vol. 3","249, 250",8.33,"γWater","IL TRM v12 Vol. 2",215,125,"T_out","IL TRM v12 Vol. 2",23,50.7,"T_in","IL TRM v12 Vol. 2",23,{"$f":"((((BE264-BI264)*AS264*BA264*1*(1-1/AB264))*BU264*0.25*BY264) / (CC264*3412)) * CG264","v":189.37062553212169},"HPWHWasteHeat_Cool","IL TRM v12.0 Vol. 2",216,{"$f":"((((BE264-BI264)*AS264*BA264*1*(1-1/AB264))*BU264*0.35) / (CK264*3412)) * CO264","v":0},"HPWHWasteHeat_Heat","IL TRM v12.0 Vol. 2",217,0.5,"LF","IL TRM v12.0 Vol. 2",216,1.33,"LM","IL TRM v12.0 Vol. 2",216,3.08,"COP_Cool","IL TRM v12.0 Vol. 2",216,1,"Cool","IL TRM v12.0 Vol. 2",217,1,"COP_Heat","IL TRM v12.0 Vol. 2",217,0,"ElectricHeat","IL TRM v12.0 Vol. 2",217]
["Business Standard","PTAC - Early Replacement",381.2,"C&I","Cooling"," ","per ton",1047,"IL TRM v10 Vol2",275,{"$f":"ROUND(AS265*(1/AW265-1/AB265)*BE265,4)","v":478.39580000000001},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",276,{"$f":"ROUND(AS265*(1/AW265-1/AB265)*O265,4)","v":0.31130000000000002},"Calculated Value",null,null,null,null,8,"IL TRM v10 Vol2",275,"EERee",12.77,"Program Tracking Data PY2",null,null,null,null,null,"=ROUND(AS265*(1/AW265-1/AB265)*BE265,4)","=ROUND(AS265*(1/AW265-1/AB265)*O265,4)","IL TRM v10 Vol2",276277,"2023-01-01","2023-12-31",null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,9.3699999999999992,"EERexist","Actually Installed Values for PY2",null,null,null,null,null,1403,"EFLH_cool","IL TRM v10 Vol2- Unknown",219]
["Business Standard","PTAC - Early Replacement",381.3,"C&I","Cooling"," ","per ton",1047,"IL TRM V11, Vol 2",305,{"$f":"ROUND(AS266*(1/AW266-1/AB266)*BE266,4)","v":478.39580000000001},"Calculated Value",null,null,0.91300000000000003,"IL TRM V11, Vol 2",306,{"$f":"ROUND(AS266*(1/AW266-1/AB266)*O266,4)","v":0.31130000000000002},"Calculated Value",null,null,null,null,8,"IL TRM V11, Vol 2",305,"EERee",12.77,"Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"EERbase",{"$f":"ROUND(10.9-(0.213*AS266), 1)","v":8.3000000000000007},"Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]","=ROUND(AS266*(1/AW266-1/AB266)*BE266,4)","=ROUND(AS266*(1/AW266-1/AB266)*O266,4)","IL TRM v11 Vol2","306, 307","2024-01-01",null,null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,9.3699999999999992,"EERexist","Weighted average from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,null,null,null,null,1403,"EFLH_cool","IL TRM V11, Vol 2- unknown building type for Zone 4",243]
["Business Standard","PTAC - Early Replacement (future)",382,"C&I","Cooling",null,"per ton",1047,"IL TRM v6 vol2",184,{"$f":"ROUND(AS267*(1/AF267-1/AB267)*BE267,4)","v":446.56360000000001},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",185,{"$f":"ROUND(AS267*(1/AF267-1/AB267)*O267,4)","v":0.317},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",184,"EERee",11,"Program Tracking Data",null,"EERbase",8.3440000000000012,"IL TRM v6 vol2",186,"=ROUND(AS267*(1/AF267-1/AB267)*BE267,4)","=ROUND(AS267*(1/AF267-1/AB267)*O267,4)","IL TRM v6 vol2","185, 187","2020-01-01","2023-12-31",null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,8.1,"EERexist","Actual value",null,null,null,null,null,1286,"EFLHcool","IL TRM v6 vol2",134]
["Business Standard","PTAC - Early Replacement (future)",382.1,"C&I","Cooling",null,"per ton",1047,"IL TRM V11, Vol 2",305,{"$f":"ROUND(AS268*(1/AF268-1/AB268)*BE268,4)","v":497.88830000000002},"Calculated Value",null,null,0.91300000000000003,"IL TRM V11, Vol 2",306,{"$f":"ROUND(AS268*(1/AF268-1/AB268)*O268,4)","v":0.32400000000000001},"Calculated Value",null,null,null,null,8,"IL TRM V11, Vol 2",305,"EERee",11,"Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"EERbase",{"$f":"ROUND(10.9-(0.213*AS268), 1)","v":8.3000000000000007},"Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]","=ROUND(AS268*(1/AF268-1/AB268)*BE268,4)","=ROUND(AS268*(1/AF268-1/AB268)*O268,4)","IL TRM v11 Vol2","306, 307","2024-01-01",null,null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,8.1,"EERexist","Actual value",null,null,null,null,null,1403,"EFLH_cool","IL TRM V11, Vol 2- unknown building type for Zone 4",243]
["Business Standard","PTHP - Early Replacement",383.1,"C&I","HVAC",null,"per ton",1047,"IL TRM v10 Vol2",275,{"$f":"ROUND(AS269*(1/AW269-1/AB269)*BE269 + BA269/3.412*(1/BM269-1/BU269)*BI269,4)","v":907.87969999999996},"Calculated Value",null,null,0.91300000000000003,"IL TRM v10 Vol2",276,{"$f":"ROUND(AS269*(1/AW269-1/AB269)*O269,4)","v":0.30520000000000003},"Calculated Value",null,null,null,null,8,"IL TRM v10 Vol2",275,"EERee",10.46,"Program Tracking Data PY2",null,"EERbase",8.2439999999999998,"IL TRM v10 Vol2",278,"=ROUND(AS269*(1/AW269-1/AB269)*BE269 + BA269/3.412*(1/BM269-1/BU269)*BI269,4)","=ROUND(AS269*(1/AW269-1/AB269)*O269,4)","IL TRM v10 Vol2",276277,"2023-01-01","2023-12-31",null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,8.1,"EERexist","Actually Installed Values for PY2",null,12,"kBtuheat/hr","Actually Installed Value",null,1403,"EFLHcool","IL TRM v10 Vol2- Unknown",219,1287,"EFLHheat","IL TRM v10 Vol2- Unknown",217,2.5,"COPexist","Actually Installed Values for PY2",null,2.5880000000000001,"COPbase","IL TRM v10 Vol2",278,3.3,"COPee","Actually Installed Values for PY2"]
["Business Standard","PTHP - Early Replacement",383.2,"C&I","HVAC",null,"per ton",1047,"IL TRM V11, Vol 2",305,{"$f":"ROUND(AS270*(1/AW270-1/AB270)*BE270 + BA270/3.412*(1/BM270-1/BU270)*BI270,4)","v":984.06050000000005},"Calculated Value",null,null,0.91300000000000003,"IL TRM V11, Vol 2",306,{"$f":"ROUND(AS270*(1/AW270-1/AB270)*O270,4)","v":0.37630000000000002},"Calculated Value",null,null,null,null,8,"IL TRM V11, Vol 2",305,"EERee",11.5,"Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"EERbase",{"$f":"ROUND(10.8-(0.213*AS270), 1)","v":8.1999999999999993},"Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]","=ROUND(AS270*(1/AW270-1/AB270)*BE270 + BA270/3.412*(1/BM270-1/BU270)*BI270,4)","=ROUND(AS270*(1/AW270-1/AB270)*O270,4)","IL TRM v11 Vol2","306, 307","2024-01-01",null,null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,{"$f":"10.8 - (0.213 * AS270)","v":8.2439999999999998},"EERexist","IL TRM V11, Vol 2, Formula used to calculate is for PTHP (Cooling mode) Non Standard Sized Minimum Efficiency (baseline effective 1/1/2016)",308,12,"kBtuheat/hr","Actually Installed Value",null,1403,"EFLH_cool","IL TRM V11, Vol 2- unknown building type for Zone 4",243,1287,"EFLHHeat","IL TRM V11, Vol 2 - unknown building type for Zone 4",241,{"$f":"2.9-(0.026*BA270)","v":2.5880000000000001},"COPexist","IL TRM V11, Vol 2, Formula used to calculate is for PTHP (Heating mode) Non Standard Sized Minimum Efficiency (baseline effective 1/1/2016)",308,{"$f":"ROUND(2.9-(0.026*BA270), 1)","v":2.6},"COPbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[Other Eff.]",3.37,"COPee","Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","PTHP - Early Replacement (future)",384,"C&I","HVAC",null,"per ton",1047,"IL TRM v6 vol2",184,{"$f":"ROUND(AS271*(1/AF271-1/AB271)*BE271 + BA271/3.412*(1/BQ271-1/BU271)*BI271,4)","v":719.68949999999995},"Calculated Value",null,null,0.91300000000000003,"IL TRM v6 vol2",185,{"$f":"ROUND(AS271*(1/AF271-1/AB271)*O271,4)","v":0.33300000000000002},"Calculated Value",null,null,null,null,10,"IL TRM v6 vol2",184,"EERee",11,"Program Tracking Data",null,"EERbase",8.2439999999999998,"IL TRM v6 vol2",186,"=ROUND(AS271*(1/AF271-1/AB271)*BE271 + BA271/3.412*(1/BQ271-1/BU271)*BI271,4)","=ROUND(AS271*(1/AF271-1/AB271)*O271,4)","IL TRM v6 vol2",185187,"2020-01-01","2023-12-31",null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,8.1,"EERexist","Actual value",null,12,"kBtuheat/hr","Actually Installed Value",null,1286,"EFLHcool","IL TRM v6 vol2",134,855,"EFLHheat","IL TRM v6 vol2",134,2.6,"COPexist","Actual Value",null,2.5880000000000001,"COPbase","IL TRM v6 vol2",186,3.3,"COPee","Actually Installed Value"]
["Business Standard","PTHP - Early Replacement (future)",384.1,"C&I","HVAC",null,"per ton",1047,"IL TRM V11, Vol 2",305,{"$f":"ROUND(AS272*(1/AF272-1/AB272)*BE272 + BA272/3.412*(1/BQ272-1/BU272)*BI272,4)","v":891.91020000000003},"Calculated Value",null,null,0.91300000000000003,"IL TRM V11, Vol 2",306,{"$f":"ROUND(AS272*(1/AF272-1/AB272)*O272,4)","v":0.34010000000000001},"Calculated Value",null,null,null,null,8,"IL TRM V11, Vol 2",305,"EERee",11,"Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"EERbase",{"$f":"ROUND(10.8-(0.213*AS272), 1)","v":8.1999999999999993},"Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]","=ROUND(AS272*(1/AF272-1/AB272)*BE272 + BA272/3.412*(1/BQ272-1/BU272)*BI272,4)","=ROUND(AS272*(1/AF272-1/AB272)*O272,4)","IL TRM v11 Vol2","306, 307","2024-01-01",null,null,null,null,null,12,"kBtucool/hr","Actually Installed Values",null,8.1,"EERexist","Actual value",null,12,"kBtuheat/hr","Actually Installed Value",null,1403,"EFLH_cool","IL TRM V11, Vol 2- unknown building type for Zone 4",243,1287,"EFLHHeat","IL TRM V11, Vol 2 - unknown building type for Zone 4",241,{"$f":"2.9-(0.026*BA272)","v":2.5880000000000001},"COPexist","IL TRM V11, Vol 2, Formula used to calculate is for PTHP (Heating mode) Non Standard Sized Minimum Efficiency (baseline effective 1/1/2016)",308,{"$f":"ROUND(2.9-(0.026*BA272), 1)","v":2.6},"COPbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[Other Eff.]",3.3,"COPee","Actually Installed Value"]
["Business Standard","Smart Thermostat - Heat by Natural Gas Furnace with AC - Cooling",464,"Small C&I","HVAC","Direct Install","per thermostat",173.89,"WI TRM 2019",201,{"$f":"ROUND(AS273*AW273/BA273*BE273*BI273,4)","v":268.79880000000003},"Calculated Value",null,0,0,"WI TRM 2019",204,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"WI TRM 2019",201,"To qualify as smart, the thermostat must be certified as an ENERGY STAR Connected Thermostat or be included on the Focus on Energy business smart thermostat qualified products list, which requires the thermostat to have occupancy sensing, learning capability, or other features above and beyond Wi-Fi connectivity, as outlined in the Measure Description section. The Focus on Energy qualified products list serves as an alternate to ENERGY STAR, since the list of ENERGY STAR-qualified thermostats only includes 26 models from eight manufacturers (as of May 2, 2018).",null,null,null,"The baseline condition is a manual or standard programmable thermostat installed in a business with a natural gas furnace with air conditioning, natural gas rooftop unit with air conditioning, or natural gas boiler (no cooling).",null,null,null,"=ROUND(AS273*AW273/BA273*BE273*BI273,4)","=ROUND(0,4)","WI TRM 2019",203,"2020-01-01",null,null,null,null,null,986,"EFLHCool","MO TRM 2017 vol2",100,44.3,"CAPCOOL - Average Cooling Capacity (MBH)","WI TRM 2019",207,13,"EFFCOOL - SEER for Furnaces","WI TRM 2019",204,1,"RLFCOOL","WI TRM 2019",204,0.08,"ESFCOOL","IL TRM 7 Volume 3",164]
["Business Standard","Smart Thermostat - Heat by Natural Gas Rooftop Unit - Cooling",465,"Small C&I","HVAC","Direct Install","per thermostat",173.89,"WI TRM 2019",201,{"$f":"ROUND(AS274*AW274/BA274*BE274*BI274,4)","v":910.44129999999996},"Calculated Value",null,0,0,"WI TRM 2019",204,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"WI TRM 2019",201,"To qualify as smart, the thermostat must be certified as an ENERGY STAR Connected Thermostat or be included on the Focus on Energy business smart thermostat qualified products list, which requires the thermostat to have occupancy sensing, learning capability, or other features above and beyond Wi-Fi connectivity, as outlined in the Measure Description section. The Focus on Energy qualified products list serves as an alternate to ENERGY STAR, since the list of ENERGY STAR-qualified thermostats only includes 26 models from eight manufacturers (as of May 2, 2018).",null,null,null,"The baseline condition is a manual or standard programmable thermostat installed in a business with a natural gas furnace with air conditioning, natural gas rooftop unit with air conditioning, or natural gas boiler (no cooling).",null,null,null,"=ROUND(AS274*AW274/BA274*BE274*BI274,4)","=ROUND(0,4)","WI TRM 2019",203,"2020-01-01",null,null,null,null,null,986,"EFLHCool","MO TRM 2017 vol2",100,146.19999999999999,"CAPCOOL - Average Cooling Capacity (MBH)","WI TRM 2019",207,11.4,"EFFCOOL - EER for Rooftops","WI TRM 2019",204,0.9,"RLFCOOL","WI TRM 2019",204,0.08,"ESFCOOL","IL TRM 7 Volume 3",164]
["Business Standard","Smart Thermostat - Heat by Natural Gas Furnace with AC - Heating",466,"Small C&I","HVAC","Direct Install","per thermostat",173.89,"WI TRM 2019",201,{"$f":"ROUND(AS275*AW275/(BA275*100)*BE275*BI275*BM275,4)","v":47.832099999999997},"Calculated Value",null,0,0,"WI TRM 2019",204,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"WI TRM 2019",201,"To qualify as smart, the thermostat must be certified as an ENERGY STAR Connected Thermostat or be included on the Focus on Energy business smart thermostat qualified products list, which requires the thermostat to have occupancy sensing, learning capability, or other features above and beyond Wi-Fi connectivity, as outlined in the Measure Description section. The Focus on Energy qualified products list serves as an alternate to ENERGY STAR, since the list of ENERGY STAR-qualified thermostats only includes 26 models from eight manufacturers (as of May 2, 2018).",null,null,null,"The baseline condition is a manual or standard programmable thermostat installed in a business with a natural gas furnace with air conditioning, natural gas rooftop unit with air conditioning, or natural gas boiler (no cooling).",null,null,null,"=ROUND(AS275*AW275/(BA275*100)*BE275*BI275*BM275,4)","=ROUND(0,4)","WI TRM 2019, IL TRM 7 Volume 3","203, 161","2020-01-01",null,null,null,null,null,1164,"EFLHHEAT","MO TRM 2017 vol2",100,87,"CAPHEAT - Average Heating Capacity (MBH)","WI TRM 2019",207,0.89600000000000002,"EFFHEAT - % for Furnaces","WI TRM 2019",203,4.5999999999999999E-2,"ESFHEAT","WI TRM 2019",203,3.1399999999999997E-2,"Fe - Furnace Fan Energy Consumption as % of annual fuel consumption","IL TRM 7 Volume 3",162,29.3,"kWh per Therm","IL TRM 7 Volume 3",163]
["Business Standard","Smart Thermostat - Heat by Natural Gas Rooftop Unit - Heating",467,"Small C&I","HVAC","Direct Install","per thermostat",173.89,"WI TRM 2019",201,{"$f":"ROUND(AS276*AW276/(BA276*100)*BE276*BI276*BM276,4)","v":104.2897},"Calculated Value",null,0,0,"WI TRM 2019",204,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,10,"WI TRM 2019",201,"To qualify as smart, the thermostat must be certified as an ENERGY STAR Connected Thermostat or be included on the Focus on Energy business smart thermostat qualified products list, which requires the thermostat to have occupancy sensing, learning capability, or other features above and beyond Wi-Fi connectivity, as outlined in the Measure Description section. The Focus on Energy qualified products list serves as an alternate to ENERGY STAR, since the list of ENERGY STAR-qualified thermostats only includes 26 models from eight manufacturers (as of May 2, 2018).",null,null,null,"The baseline condition is a manual or standard programmable thermostat installed in a business with a natural gas furnace with air conditioning, natural gas rooftop unit with air conditioning, or natural gas boiler (no cooling).",null,null,null,{"$f":"cellformula(K276)","v":"=ROUND(AS276*AW276/(BA276*100)*BE276*BI276*BM276,4)"},{"$f":"cellformula(R276)","v":"=ROUND(0,4)"},"WI TRM 2019, IL TRM 7 Volume 3","203, 161","2020-01-01",null,null,null,null,null,1164,"EFLHHEAT","MO TRM 2017 vol2",100,170,"CAPHEAT - Average Heating Capacity (MBH)","WI TRM 2019",207,0.80300000000000005,"EFFHEAT - % for Rooftops","WI TRM 2019",203,4.5999999999999999E-2,"ESFHEAT","WI TRM 2019",203,3.1399999999999997E-2,"Fe - Furnace Fan Energy Consumption as % of annual fuel consumption","IL TRM 7 Volume 3",162,29.3,"kWh per Therm","IL TRM 7 Volume 3",163]
["Business Standard","ECM Fan Motors w/ Design CFM < 1000",468,"C&I","HVAC","fan-powered terminal boxes, fan coils, and HVAC supply fans on small unitary equipment.","per motor",120,"MN TRM 2019",277,{"$f":"ROUND(AS277+AW277,4)","v":247.68},"Calculated Value",null,null,0.9,"MN TRM 2019",277,{"$f":"ROUND(BA277*BE277*BI277/1000*O277,4)","v":0.1037},"Calculated Value",null,null,null,null,20,"MN TRM 2019",277,"This measure includes efficiency gains for an electronically commutated motor (ECM) being applied within fan-powered terminal boxes, fan coils, and HVAC supply fans on small unitary equipment.",null,null,null,"No ECM",null,null,null,"=ROUND(AS277+AW277,4)","=ROUND(BA277*BE277*BI277/1000*O277,4)","MN TRM 2019",277,"2020-01-01",null,null,null,null,null,{"$f":"BA277*BE277*BI277*BM277/1000","v":113.5872},"Cooling kWh Savings","MN TRM 2019",277,{"$f":"BA277*BE277*BI277*BQ277/1000","v":134.09280000000001},"Heating kWh Savings","MN TRM 2019",277,400,"Use Actual Design CFM (1 ton = 400 CFM), this calculation assumes 1 ton.","https://energy.mo.gov/sites/energy/files/61-why-400-cfm-per-ton.pdf",null,0.32,"Box Size Factor (Watts/CFM)","MN TRM 2019",277,0.9,"Load Factor (LF)","MN TRM 2019",277,986,"EFLHCOOL","MO TRM 2017 Volume 2",100,1164,"EFLHHEAT","MO TRM 2017 Volume 2",100]
["Business Standard","ECM Fan Motors w/ Design CFM ≥ 1000",469,"C&I","HVAC","fan-powered terminal boxes, fan coils, and HVAC supply fans on small unitary equipment.","per motor",120,"MN TRM 2019",277,{"$f":"ROUND(AS278+AW278,4)","v":162.54},"Calculated Value",null,null,0.9,"MN TRM 2019",277,{"$f":"ROUND(BA278*BE278*BI278/1000*O278,4)","v":6.8000000000000005E-2},"Calculated Value",null,null,null,null,20,"MN TRM 2019",277,"This measure includes efficiency gains for an electronically commutated motor (ECM) being applied within fan-powered terminal boxes, fan coils, and HVAC supply fans on small unitary equipment.",null,null,null,"No ECM",null,null,null,"=ROUND(AS278+AW278,4)","=ROUND(BA278*BE278*BI278/1000*O278,4)","MN TRM 2019",277,"2020-01-01",null,null,null,null,null,{"$f":"BA278*BE278*BI278*BM278/1000","v":74.541600000000003},"Cooling kWh Savings","MN TRM 2019",277,{"$f":"BA278*BE278*BI278*BQ278/1000","v":87.998400000000004},"Heating kWh Savings","MN TRM 2019",277,400,"Use Actual Design CFM (1 ton = 400 CFM), this calculation assumes 1 ton.","https://energy.mo.gov/sites/energy/files/61-why-400-cfm-per-ton.pdf",null,0.21,"Box Size Factor (Watts/CFM)","MN TRM 2019",277,0.9,"Load Factor (LF)","MN TRM 2019",277,986,"EFLHCOOL","MO TRM 2017 Volume 2",100,1164,"EFLHHEAT","MO TRM 2017 Volume 2",100]
["Business Standard","Programmable Thermostat Setback - Cooling",470,"C&I","HVAC","Used a weighted average of the savings by space type to come up with deemed savings. ","per 1° cooling setback per ton",70.34,"IL TRM v7 vol2",257,{"$f":"ROUND(6.291,4)","v":6.2910000000000004},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,2,"IL TRM v7 vol2",257,"1° cooling setback",null,null,null,"No setback",null,null,null,"=ROUND(6.291,4)","=ROUND(0,4)","IL TRM v7 vol3",132,"2020-01-01"]
["Business Standard","Programmable Thermostat Setback - Heating",471,"C&I","HVAC","Used a weighted average of the savings by space type to come up with deemed savings. ","per 1° heating setback per ton",70.34,"IL TRM v7 vol2",257,{"$f":"ROUND(17.2708,4)","v":17.270800000000001},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,2,"IL TRM v7 vol2",257,"1° heating setback",null,null,null,"No setback",null,null,null,"=ROUND(17.2708,4)","=ROUND(0,4)","IL TRM v7 vol3",132,"2020-01-01"]
["Business Standard","VRF - Air Cooled <65,000 Btuh",500.1,"C&I","HVAC",null,"per ton",737,"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ281/1000)*((1/AS281)-(1/BA281))*BU281)),4)","v":158.27690000000001},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND(((BQ281/1000)*((1/AW281)-(1/BE281))*O281),4)","v":0.1017},"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ281/1000)*((1/AS281)-(1/BA281))*BU281)),4)","=ROUND(((BQ281/1000)*((1/AW281)-(1/BE281))*O281),4)","MidAtlantic TRM v10",467,"2023-01-01","2023-12-31",null,null,null,null,13,"SEERcode","IECC 2012 Table C403.2.3(1)",null,11.2,"EERCode","IECC 2012 C401.2","ASHRAE 90.1-2010 Table 6.8.1J",15,"SEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12.5,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,7.7,"HSPFcode","IECC 2012 C401.2","ASHRAE 90.1-2010 Table 6.8.1J",8.5,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","VRF - Air Cooled <65,000 Btuh",500.2,"C&I","HVAC",null,"per ton per SEER",{"$f":"737/(BA282-AS282)","v":368.5},"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ282/1000)*((1/AS282)-(1/BA282))*BU282))/(BA282-AS282),4)","v":79.138499999999993},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND(((BQ282/1000)*((1/AW282)-(1/BE282))*O282)/(BA282-AS282),4)","v":5.1700000000000003E-2},"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ282/1000)*((1/AS282)-(1/BA282))*BU282))/(BA282-AS282),4)","=ROUND(((BQ282/1000)*((1/AW282)-(1/BE282))*O282)/(BA282-AS282),4)","MidAtlantic TRM v10",467,"2024-01-01",null,null,null,null,null,13,"SEERcode","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",{"$f":"ROUND((-0.02*AS282^2) + (1.12*AS282), 2)","v":11.18},"EERCode","IL TRM v12, Vol. 2",387,15,"SEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12.5,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,7.7,"HSPFcode","Code Weighting Analysis 2023-10-18'","Analysis!Table10[Other Eff.]",{"$f":"ROUND(BA282/AS282*BI282, 1)","v":8.9},"HSPF2eff","Calculated from SEER2 improvement",null,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","VRF - Air Cooled 65,000 ≤ Btuh < 135,000",501.1,"C&I","HVAC",null,"per ton",{"$f":"737","v":737},"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ283/1000)*((1/AS283)-(1/BA283))*BU283)),4)","v":167.87360000000001},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND(((BQ283/1000)*((1/AW283)-(1/BE283))*O283)/(BA283-AS283),4)","v":1.3899999999999999E-2},"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ283/1000)*((1/AS283)-(1/BA283))*BU283)),4)","=ROUND(((BQ283/1000)*((1/AW283)-(1/BE283))*O283)/(BA283-AS283),4)","MidAtlantic TRM v10",467,"2023-01-01","2023-12-31",null,null,null,null,12.3,"IEERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,11,"EERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,14.2,"IEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,11.3,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,3.3,"COPcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,3.4,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","VRF - Air Cooled 65,000 ≤ Btuh < 135,000",501.2,"C&I","HVAC",null,"per ton per IEER",{"$f":"737/(BA284-AS284)","v":504.79452054794552},"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ284/1000)*((1/AS284)-(1/BA284))*BU284))/(BA284-AS284),4)","v":65.814800000000005},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND(((BQ284/1000)*((1/AW284)-(1/BE284))*O284)/(BA284-AS284),4)","v":6.2E-2},"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ284/1000)*((1/AS284)-(1/BA284))*BU284))/(BA284-AS284),4)","=ROUND(((BQ284/1000)*((1/AW284)-(1/BE284))*O284)/(BA284-AS284),4)","MidAtlantic TRM v10",467,"2024-01-01",null,null,null,null,null,14.6,"IEERcode","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",11,"EERcode","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",16.059999999999999,"IEEReff","Assuming 10% efficient than baseline value, will be updated once more data is collected",322,12.1,"EEReff","Assuming 10% efficient than baseline value, will be updated once more data is collected",322,3.3,"COPcode","Code Weighting Analysis 2023-10-18'","Analysis!Table10[Other Eff.]",3.4,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","VRF - Air Cooled 135,000 ≤ Btuh < 240,000",502.1,"C&I","HVAC",null,"per ton",{"$f":"737","v":737},"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ285/1000)*((1/AS285)-(1/BA285))*BU285)),4)","v":181.3733},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,1.4999999999999999E-2,"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ285/1000)*((1/AS285)-(1/BA285))*BU285)),4)","=ROUND(((BQ285/1000)*((1/AW285)-(1/BE285))*O285)/(BA285-AS285),4)","MidAtlantic TRM v10",467,"2023-01-01","2023-12-31",null,null,null,null,11.8,"IEERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,10.6,"EERcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,13.7,"IEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,10.9,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,3.2,"COPcode","MidAtlantic TRM v10 -> ASHRAE 90.1 2013, Table 6.8.1-10.",322,3.2,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","VRF - Air Cooled 135,000 ≤ Btuh < 240,000",502.2,"C&I","HVAC",null,"per ton per IEER",{"$f":"737/(BA286-AS286)","v":530.21582733813},"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ286/1000)*((1/AS286)-(1/BA286))*BU286))/(BA286-AS286),4)","v":72.610600000000005},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND(((BQ286/1000)*((1/AW286)-(1/BE286))*O286)/(BA286-AS286),4)","v":6.7599999999999993E-2},"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ286/1000)*((1/AS286)-(1/BA286))*BU286))/(BA286-AS286),4)","=ROUND(((BQ286/1000)*((1/AW286)-(1/BE286))*O286)/(BA286-AS286),4)","MidAtlantic TRM v10",467,"2024-01-01",null,null,null,null,null,13.9,"IEERcode","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",10.6,"EERcode","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",15.29,"IEEReff","Assuming 10% efficient than baseline value, will be updated once more data is collected",322,11.66,"EEReff","Assuming 10% efficient than baseline value, will be updated once more data is collected",322,3.2,"COPcode","Code Weighting Analysis 2023-10-18'","Analysis!Table10[Other Eff.]",3.2,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","VRF - Air Cooled ≥ 240,000 Btuh",503.1,"C&I","HVAC",null,"per ton",737,"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ287/1000)*((1/AS287)-(1/BA287))*BU287)),4)","v":293.36079999999998},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND(((BQ287/1000)*((1/AW287)-(1/BE287))*O287),4)","v":8.9599999999999999E-2},"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ287/1000)*((1/AS287)-(1/BA287))*BU287)),4)","=ROUND(((BQ287/1000)*((1/AW287)-(1/BE287))*O287),4)","MidAtlantic TRM v10",467,"2023-01-01","2023-12-31",null,null,null,null,10.1,"IEERcode","IECC 2012 Table C403.2.3(1)",null,9.5,"EERCode","IECC 2012 C401.2","ASHRAE 90.1-2010 Table 6.8.1J",12.5,"IEEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,10.3,"EEReff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,3.2,"COPcode","IECC 2012 C401.2","ASHRAE 90.1-2010 Table 6.8.1J",3.2,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","VRF - Air Cooled ≥ 240,000 Btuh",503.2,"C&I","HVAC",null,"per ton per IEER",{"$f":"737/(BA288-AS288)","v":580.31496062992062},"MidAtlantic TRM v9",467,{"$f":"ROUND((((BQ288/1000)*((1/AS288)-(1/BA288))*BU288))/(BA288-AS288),4)","v":86.980500000000006},"MidAtlantic TRM v10",323,null,0.91300000000000003,"IL TRM v10 Vol2",251,{"$f":"ROUND(((BQ288/1000)*((1/AW288)-(1/BE288))*O288)/(BA288-AS288),4)","v":8.2600000000000007E-2},"MidAtlantic TRM v10",323,null,null,null,15,"MidAtlantic TRM v10",325,"High-efficiency VRF system meeting or exceeding CEE Tier 1 efficiency levels",null,null,null,"Minimally compliant VRF system determined by the local energy code or federal efficiency standrds, whichever is higher",null,null,null,"=ROUND((((BQ288/1000)*((1/AS288)-(1/BA288))*BU288))/(BA288-AS288),4)","=ROUND(((BQ288/1000)*((1/AW288)-(1/BE288))*O288)/(BA288-AS288),4)","MidAtlantic TRM v10",467,"2024-01-01",null,null,null,null,null,12.7,"IEERcode","Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]",9.5,"EERCode","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",13.97,"IEEReff","Assuming 10% efficient than baseline value, will be updated once more data is collected",322,10.45,"EEReff","Assuming 10% efficient than baseline value, will be updated once more data is collected",322,3.2,"COPcode","Code Weighting Analysis 2023-10-18'","Analysis!Table10[Other Eff.]",3.2,"COPeff","MidAtlantic TRM v10 -> CEE Tier 1 efficiencies. https://library.cee1.org/system/files/library/7559/Appendix_A_2016-\n18_CEE_ComACHP_UnitarySpec.pdf",322,12000,"Btuhcool",null,null,1286,"EFLHcool","IL TRM v10 Vol2",219,12000,"Btuhheat",null,null,3412,"HU","MidAtlantic TRM v10",324,855,"EFLHheat","IL TRM v10 Vol2"]
["Business Standard","Remove 4ft Lamp from T5 or T5HO system",504,"C&I","Lighting",null,"per lamp",13.38,"WI 2020 TRM",605,{"$f":"ROUND(((AF289-AB289)/1000)*U289*AS289,4)","v":209.86670000000001},"Calculated Value",null,null,0.66,"IL TRM v6 vol2","337-338 (portfolio weighted average)",{"$f":"ROUND(((AF289-AB289)/1000)*AS289*O289,4)","v":4.4900000000000002E-2},"Calculated Value",null,3088,"IL TRM v6 vol2",338,11,"IL TRM v6 vol2",346,"Remove T8",0,"IL TRM v6 vol2",346,"T5 4 ft (watts)",48.2,"Historical data (96% T5HO, 4% T5)",null,"=ROUND(((AF289-AB289)/1000)*U289*AS289,4)","=ROUND(((AF289-AB289)/1000)*AS289*O289,4)","IL TRM v6 vol2","347 - 348","2021-01-01","2023-12-31",null,null,null,null,1.41,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.34,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Business Standard","Remove 4ft Lamp from T5 or T5HO system",504.1,"C&I","Lighting",null,"per lamp",13.91,"WI 2021 TRM",742,{"$f":"ROUND(((AF290-AB290)/1000)*U290*AS290,4)","v":166.70259999999999},"Calculated Value",null,null,0.74488184874220065,"IL TRM V11, Vol2","PY3 portfolio weighted average",{"$f":"ROUND(((AF290-AB290)/1000)*AS290*O290,4)","v":4.02E-2},"Calculated Value",null,3088,"IL TRM V11 Vol2",637,11,"IL TRM V11 Vol2",642,"Remove T8",0,"IL TRM V11 Vol2",641,"T5 4 ft (watts)",48.2,"Historical data (96% T5HO, 4% T5), provided by TRC",null,"=ROUND(((AF290-AB290)/1000)*U290*AS290,4)","=ROUND(((AF290-AB290)/1000)*AS290*O290,4)","IL TRM V11 Vol2","642, 643","2024-01-01",null,null,null,null,null,1.1200000000000001,"Waste Heat Factor Energy","IL TRM V11 Vol2","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",1.29,"Waste Heat Factor Demand","IL TRM V11 Vol2","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","LED  ≤ 9 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",505.1,"C&I","Lighting",null,"per lamp",12,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF291-AB291)/1000)*U291*AS291,4)","v":13.587199999999999},"Calculated Value",null,null,0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(((AF291-AB291)/1000)*AS291*O291,4)","v":3.0000000000000001E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"Pin-Based LED replacing Pin-Based CFL",9,"Minnesota TRM v3","Appendix B","Pin-Based 9W CFL Lamp",13,"Minnesota TRM v3","Appendix B","=ROUND(((AF291-AB291)/1000)*U291*AS291,4)","=ROUND(((AF291-AB291)/1000)*AS291*O291,4)","IL TRM v10 Vol2",538539,"2023-01-01","2023-12-31",null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 Vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 Vol2",533]
["Business Standard","LED  ≤ 9 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",505.2,"C&I","Lighting",null,"per lamp",12,"Minnesota TRM v3","Appendix B",20.566099999999999,"Calculated Value",null,null,0.68190529892583474,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4.4999999999999997E-3,"Calculated Value",null,3088,"IL TRM V11 Vol2",637,11.3,"Minnesota TRM v4",250,"Pin-Based LED replacing Pin-Based CFL",7,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Pin-Based 13W CFL Lamp",13,"Minnesota TRM v4","Appendix B","=ROUND(((AF292-AB292)/1000)*U292*AS292,4)","=ROUND(((AF292-AB292)/1000)*AS292*O292,4)","IL TRM V11 Vol2","642, 643","2024-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.33,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","LED  10 - 15 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",506.1,"C&I","Lighting",null,"per lamp",15,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF293-AB293)/1000)*U293*AS293,4)","v":30.571200000000001},"Calculated Value",null,null,0.69,"PY2 portfolio weighted average",null,{"$f":"ROUND(((AF293-AB293)/1000)*AS293*O293,4)","v":6.7999999999999996E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"Pin-Based LED replacing Pin-Based CFL",12,"Minnesota TRM v3","Appendix B","Pin-Based 9W CFL Lamp",21,"Minnesota TRM v3","Appendix B","=ROUND(((AF293-AB293)/1000)*U293*AS293,4)","=ROUND(((AF293-AB293)/1000)*AS293*O293,4)","IL TRM v10 Vol2",538539,"2023-01-01","2023-12-31",null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 Vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 Vol2",533]
["Business Standard","LED  10 - 15 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",506.2,"C&I","Lighting",null,"per lamp",15,"Minnesota TRM v3","Appendix B",36.685400000000001,"Calculated Value",null,null,0.6423287476963182,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,7.6E-3,"Calculated Value",null,3088,"IL TRM V11 Vol2",637,11.3,"Minnesota TRM v4",250,"Pin-Based LED replacing Pin-Based CFL",10.199999999999999,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"Pin-Based 21W CFL Lamp",21,"Minnesota TRM v4","Appendix B","=ROUND(((AF294-AB294)/1000)*U294*AS294,4)","=ROUND(((AF294-AB294)/1000)*AS294*O294,4)","IL TRM V11 Vol2","642, 643","2024-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1.4,"Waste Heat Factor Demand","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","LED ≥ 16 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",507.1,"C&I","Lighting",null,"per lamp",18,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF295-AB295)/1000)*U295*AS295,4)","v":33.968000000000004},"Calculated Value",null,null,0.68,"PY2 portfolio weighted average",null,{"$f":"ROUND(((AF295-AB295)/1000)*AS295*O295,4)","v":7.4999999999999997E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"Pin-Based LED replacing Pin-Based CFL",16,"Minnesota TRM v3","Appendix B","Pin-Based 9W CFL Lamp",26,"Minnesota TRM v3","Appendix B","=ROUND(((AF295-AB295)/1000)*U295*AS295,4)","=ROUND(((AF295-AB295)/1000)*AS295*O295,4)","IL TRM v10 Vol2",538539,"2023-01-01","2023-12-31",null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 Vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 Vol2",533]
["Business Standard","LED ≥ 16 Watt Pin-Based Lamp Replacing CFL Pin-Based Lamp",507.2,"C&I","Lighting",null,"per lamp",18,"Minnesota TRM v3","Appendix B",33.968000000000004,"Calculated Value",null,null,0.70383137078282199,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,7.7000000000000002E-3,"Calculated Value",null,3088,"IL TRM V11 Vol2",637,11.3,"Minnesota TRM v4",250,"Pin-Based LED replacing Pin-Based CFL",16,"Minnesota TRM v3","Appendix B","Pin-Based 26W CFL Lamp",26,"Minnesota TRM v4","Appendix B","=ROUND(((AF296-AB296)/1000)*U296*AS296,4)","=ROUND(((AF296-AB296)/1000)*AS296*O296,4)","IL TRM V11 Vol2","642, 643","2024-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM V11 Vol2",637,1.36,"Waste Heat Factor Demand","IL TRM V11 Vol2",637]
["Business Standard","Parking Garage LED Linear Lamp Replacing 2ft T8, T12, or T5/T5HO Lamp",508,"C&I","Lighting",null,"per lamp",13,"IL TRM v5 vol2",378,{"$f":"ROUND((AF297-AB297)/1000*U297*AS297,4)","v":61.362000000000002},"Calculated Value",null,{"$f":"(AF297-AB297)/1000*AW297","v":7.0000000000000001E-3},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N297*O297,4)","v":7.0000000000000001E-3},"Calculated Value",null,8766,"IL TRM v9.0",470,6,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","2-ft LED Linear Replacement Lamps",10,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"17W 2-ft T8 with Electronic NBF Ballast",17,"IL TRM v6 vol2","370 (portfolio weighted average)","=ROUND((AF297-AB297)/1000*U297*AS297,4)","=ROUND(N297*O297,4)","IL TRM v5 vol2","370 - 375","2021-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v9.0 Vol 2",470,1,"Waste Heat Factor Energy","IL TRM v9.0",470]
["Business Standard","Parking Garage LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",509.1,"C&I","Lighting",null,"per lamp",14,"IL TRM v10 Vol2",564,{"$f":"ROUND((AF298-AB298)/1000*U298*AS298,4)","v":125.35380000000001},"Calculated Value",null,{"$f":"(AF298-AB298)/1000*AW298","v":1.43E-2},1,"IL TRM v10 Vol2",532,{"$f":"ROUND(N298*O298,4)","v":1.43E-2},"Calculated Value",null,8766,"IL TRM v10 Vol2","531-533",{"$f":"50000/U298","v":5.703855806525211},"IL TRM v10 Vol2 (calculated value based on lifetime hours)",569,"4-ft LED Linear Replacement Lamps",11.2," IL TRM v10 Vol2 (Blend of T8, T12, T5 lamp baseline according to measure name)","548-549","32W 4-ft T8 with Electronic NBF Ballast",25.5,"PY2 portfolio weighted average",null,"=ROUND((AF298-AB298)/1000*U298*AS298,4)","=ROUND(N298*O298,4)","IL TRM v10 Vol2",538539,"2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average",null,1,"Waste Heat Factor Energy","PY2 portfolio weighted average"]
["Business Standard","Parking Garage LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",509.2,"C&I","Lighting",null,"per lamp",14,"IL TRM V11 Vol2",667,{"$f":"ROUND((AF299-AB299)/1000*U299*AS299,4)","v":89.742699999999999},"Calculated Value",null,{"$f":"(AF299-AB299)/1000*AW299","v":1.0237593984962405E-2},1,"IL TRM V11 Vol2",636,{"$f":"ROUND(N299*O299,4)","v":1.0200000000000001E-2},"Calculated Value",null,8766,"IL TRM V11 Vol2",636,{"$f":"50000/U299","v":5.703855806525211},"IL TRM v11 Vol2 (calculated value based on lifetime hours)",636,"4-ft LED Linear Replacement Lamps",17.962406015037594,"Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"32W 4-ft T8 with Electronic NBF Ballast",28.2,"IL TRM v11 Vol2",null,"=ROUND((AF299-AB299)/1000*U299*AS299,4)","=ROUND(N299*O299,4)","IL TRM V11 Vol2",660665,"2024-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Energy from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1,"Waste Heat Factor Energy","Weighted average Waste Heat Factor Demand from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred"]
["Business Standard","Parking Garage LED Linear Lamp Replacing 8ft T8 or T12 Lamp",510,"C&I","Lighting",null,"per lamp",28,"Program Tracking Data",null,{"$f":"ROUND((AF300-AB300)/1000*U300*AS300,4)","v":193.7286},"Calculated Value",null,{"$f":"(AF300-AB300)/1000*AW300","v":2.2100000000000002E-2},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N300*O300,4)","v":2.2100000000000002E-2},"Calculated Value",null,8766,"IL TRM v9.0",470,6,"Calculated Value based on HOU and lifetime hours",null,"8-ft LED Linear Replacement Lamps",37.4,"Program Tracking Data",null,"96\", T-8 lamp, Instant Start Ballast, NLO",59.5,"PG&E Appendix B, average of Fluorescent, (1) 96\", T-8 lamp, Instant Start Ballast, NLO and F96T12/ES Fluorescent, (1) 96\", ES lamp ","B-27","=ROUND((AF300-AB300)/1000*U300*AS300,4)","=ROUND(N300*O300,4)","IL TRM v5 vol2","370 - 375","2021-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v9.0 Vol 2",470,1,"Waste Heat Factor Energy","IL TRM v9.0",470]
["Business Standard","Parking Garage LED Linear Lamp Replacing 8ft T8 or T12 Lamp",510.1,"C&I","Lighting",null,"per lamp",13,"IL TRM V11 Vol2",667,{"$f":"ROUND((AF301-AB301)/1000*U301*AS301,4)","v":193.7286},"Calculated Value",null,{"$f":"(AF301-AB301)/1000*AW301","v":2.2100000000000002E-2},1,"IL TRM v6 vol2",337,{"$f":"ROUND(N301*O301,4)","v":2.2100000000000002E-2},"Calculated Value",null,8766,"IL TRM v9.0",470,6,"Calculated Value based on HOU and lifetime hours",null,"8-ft LED Linear Replacement Lamps",37.4,"Weighted average efficient wattage ratings from verified participant data from the MEEIA Cycle 1 -2 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,"96\", T-8 lamp, Instant Start Ballast, NLO",59.5,"PG&E Appendix B, average of Fluorescent, (1) 96\", T-8 lamp, Instant Start Ballast, NLO and F96T12/ES Fluorescent, (1) 96\", ES lamp ","B-27","=ROUND((AF301-AB301)/1000*U301*AS301,4)","=ROUND(N301*O301,4)","IL TRM v5 vol2","370 - 375","2024-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v9.0 Vol 2",470,1,"Waste Heat Factor Energy","IL TRM v9.0",470]
["Business Standard","Air-Cooled Chiller with Condenser < 150 tons",511.1,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(453,226)","v":339.5},"IL TRM v10 Vol2",234,{"$f":"ROUND((AS302*((12/AF302)-(12/AB302))*BE302)/((12/AF302)-(12/AB302)),4)","v":1203},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS302*((12/AW302)-(12/BA302))*O302)/((12/AF302)-(12/AB302)),4)","v":1.1856},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (EER)",13.34,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (EER)",12.5,"IL TRM v10 Vol2",238,"=ROUND((AS302*((12/AF302)-(12/AB302))*BE302)/((12/AF302)-(12/AB302)),4)","=ROUND((AS302*((12/AW302)-(12/BA302))*O302)/((12/AF302)-(12/AB302)),4)","IL TRM v10 Vol2","235, 236","2023-01-01","2023-12-31",null,null,null,null,1,"ton","IL TRM v10 Vol2",235,9.5619999999999994,"EERbase","IL TRM v10 Vol2",203,10.199999999999999,"EERee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Air-Cooled Chiller with Condenser < 150 tons",511.2,"C&I","Cooling",null,"per ton per IPLV (EER)",{"$f":"AVERAGE(453,226)/((AB303)-(AF303))","v":123.76508329991614},"IL TRM V11, Vol 2",258,{"$f":"ROUND((AS303*((12/AF303)-(12/AB303))*BE303)/((AB303)-(AF303)),4)","v":72.139799999999994},"IL TRM V11, Vol 2",259,null,0.91300000000000003,"IL TRM V11, Vol 2",259,{"$f":"ROUND((AS303*((12/AW303)-(12/BA303))*O303)/((AB303)-(AF303)),4)","v":3.7100000000000001E-2},"IL TRM V11, Vol 2",260,null,null,null,23,"IL TRM V11, Vol 2",258,"IPLVee (EER)",{"$f":"ROUND(15.7930832345702,4)","v":15.793100000000001},"Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred","N/A","IPLVbase (EER)",13.05,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]","=ROUND((AS303*((12/AF303)-(12/AB303))*BE303)/((AB303)-(AF303)),4)","=ROUND((AS303*((12/AW303)-(12/BA303))*O303)/((AB303)-(AF303)),4)","IL TRM V11, Vol 2","259, 260","2024-01-01",null,null,null,null,null,1,"ton","IL TRM V11, Vol 2",259,9.8000000000000007,"EERbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",10.78,"EERee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,{"$f":"ROUND(AVERAGE(1461,1453,1403,998,1397,377,1582),0)","v":1239},"EFLHc","IL TRM V11, Vol 2 (Average of Zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage)",242]
["Business Standard","Air-Cooled Chiller with Condenser ≥ 150 tons",512.1,"C&I","Cooling",null,"per ton",{"$f":"AVERAGE(151,92,46)","v":96.333333333333329},"IL TRM v10 Vol2",234,{"$f":"ROUND((AS304*((12/AF304)-(12/AB304))*BE304)/((12/AF304)-(12/AB304)),4)","v":1203},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS304*((12/AW304)-(12/BA304))*O304)/((12/AF304)-(12/AB304)),4)","v":0.92300000000000004},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (EER)",13.6,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (EER)",12.5,"IL TRM v10 Vol2",238,"=ROUND((AS304*((12/AF304)-(12/AB304))*BE304)/((12/AF304)-(12/AB304)),4)","=ROUND((AS304*((12/AW304)-(12/BA304))*O304)/((12/AF304)-(12/AB304)),4)","IL TRM v10 Vol2","235, 236","2023-01-01","2023-12-31",null,null,null,null,1,"ton","IL TRM v10 Vol2",235,9.5619999999999994,"EERbase","IL TRM v10 Vol2",203,10.199999999999999,"EERee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Air-Cooled Chiller with Condenser ≥ 150 tons",512.20000000000005,"C&I","Cooling",null,"per ton per IPLV (EER)",{"$f":"AVERAGE(151,92,46)/((AB303)-(AF303))","v":35.118418334487743},"IL TRM V11, Vol 2",258,{"$f":"ROUND((AS305*((12/AF305)-(12/AB305))*BE305)/((AB305)-(AF305)),4)","v":76.067599999999999},"IL TRM V11, Vol 2",259,null,0.91300000000000003,"IL TRM V11, Vol 2",259,{"$f":"ROUND((AS305*((12/AW305)-(12/BA305))*O305)/((AB305)-(AF305)),4)","v":7.6200000000000004E-2},"IL TRM V11, Vol 2",260,null,null,null,23,"IL TRM V11, Vol 2",258,"IPLVee (EER)",14.663,"Assuming 10% efficient than baseline value, will be updated once more data is collected","N/A","IPLVbase (EER)",13.33,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]","=ROUND((AS305*((12/AF305)-(12/AB305))*BE305)/((AB305)-(AF305)),4)","=ROUND((AS305*((12/AW305)-(12/BA305))*O305)/((AB305)-(AF305)),4)","IL TRM V11, Vol 2","259, 260","2024-01-01",null,null,null,null,null,1,"ton","IL TRM V11, Vol 2",259,9.8000000000000007,"EERbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",10.78,"EERee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,{"$f":"ROUND(AVERAGE(1461,1453,1403,998,1397,377,1582),0)","v":1239},"EFLHc","IL TRM V11, Vol 2 (Average of Zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage)",242]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller < 75 tons",513.1,"C&I","Cooling",null,"per ton",164,"IL TRM v10 Vol2",234,{"$f":"ROUND((AS306*(AF306-AB306)*BE306),4)","v":84.21},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS306*((AW306)-(BA306))*O306,4)","v":7.2999999999999995E-2},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.63,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS306*(AF306-AB306)*BE306),4)","=ROUND(AS306*((AW306)-(BA306))*O306,4)","IL TRM v10 Vol2","235, 236","2023-01-01","2023-12-31",null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.78,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.7,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller < 75 tons",513.20000000000005,"C&I","Cooling",null,"per ton per IPLV (kW/ton)",{"$f":"164/(AF307-AB307)","v":2662.337662337663},"IL TRM v10 Vol2",234,{"$f":"ROUND((AS307*(AF307-AB307)*BE307)/(AF307-AB307),4)","v":1239},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS307*((AW307)-(BA307))*O307)/(AF307-AB307),4)","v":1.1353},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.5544,"Assuming 10% efficient than baseline value, will be updated once more data is collected","N/A","IPLVbase (kW/ton)",0.61599999999999999,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]","=ROUND((AS307*(AF307-AB307)*BE307)/(AF307-AB307),4)","=ROUND((AS307*((AW307)-(BA307))*O307)/(AF307-AB307),4)","IL TRM v10 Vol2","235, 236","2024-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.76600000000000001,"kW/tonbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",0.68940000000000001,"kW/tonee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,{"$f":"ROUND(AVERAGE(1461,1453,1403,998,1397,377,1582),0)","v":1239},"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller 75 - 150 tons",514.1,"C&I","Cooling",null,"per ton",77,"IL TRM v10 Vol2",234,{"$f":"ROUND((AS308*(AF308-AB308)*BE308),4)","v":66.165000000000006},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS308*((AW308)-(BA308))*O308,4)","v":6.8500000000000005E-2},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.61499999999999999,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS308*(AF308-AB308)*BE308),4)","=ROUND(AS308*((AW308)-(BA308))*O308,4)","IL TRM v10 Vol2","235, 236","2023-01-01","2023-12-31",null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.77500000000000002,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.7,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller 75 - 150 tons",514.20000000000005,"C&I","Cooling",null,"per ton per IPLV (kW/ton)",{"$f":"58.25/(AF309-AB309)","v":987.28813559322134},"IL TRM V11, Vol 2",258,{"$f":"ROUND((AS309*(AF309-AB309)*BE309)/(AF309-AB309),4)","v":1239},"IL TRM V11, Vol 2",259,null,0.91300000000000003,"IL TRM V11, Vol 2",259,{"$f":"ROUND((AS309*((AW309)-(BA309))*O309)/(AF309-AB309),4)","v":1.1606000000000001},"IL TRM V11, Vol 2",260,null,null,null,23,"IL TRM V11, Vol 2",258,"IPLVee (kW/ton)",0.53100000000000003,"Assuming 10% efficient than baseline value, will be updated once more data is collected","N/A","IPLVbase (kW/ton)",0.59,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]","=ROUND((AS309*(AF309-AB309)*BE309)/(AF309-AB309),4)","=ROUND((AS309*((AW309)-(BA309))*O309)/(AF309-AB309),4)","IL TRM V11, Vol 2","259, 260","2024-01-01",null,null,null,null,null,1,"ton","IL TRM V11, Vol 2",259,0.75,"kW/tonbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",0.67500000000000004,"kW/tonee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,{"$f":"ROUND(AVERAGE(1461,1453,1403,998,1397,377,1582),0)","v":1239},"EFLHc","IL TRM V11, Vol 2 (Average of Zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage)",242]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller 150 - 300 tons",515.1,"C&I","Cooling",null,"per ton",122,"IL TRM v10 Vol2",234,{"$f":"ROUND((AS310*(AF310-AB310)*BE310),4)","v":132.33000000000001},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS310*((AW310)-(BA310))*O310,4)","v":5.9299999999999999E-2},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.47,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.57999999999999996,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS310*(AF310-AB310)*BE310),4)","=ROUND(AS310*((AW310)-(BA310))*O310,4)","IL TRM v10 Vol2","235, 236","2023-01-01","2023-12-31",null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.68,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.61499999999999999,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller 150 - 300 tons",515.20000000000005,"C&I","Cooling",null,"per ton per IPLV (kW/ton)",{"$f":"122/(AF311-AB311)","v":1326.0869565217379},"IL TRM v10 Vol2",234,{"$f":"ROUND((AS311*(AF311-AB311)*BE311)/(AF311-AB311),4)","v":1239},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS311*((AW311)-(BA311))*O311)/(AF311-AB311),4)","v":0.66590000000000005},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.47,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.56200000000000006,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]","=ROUND((AS311*(AF311-AB311)*BE311)/(AF311-AB311),4)","=ROUND((AS311*((AW311)-(BA311))*O311)/(AF311-AB311),4)","IL TRM v10 Vol2","235, 236","2024-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.67100000000000004,"kW/tonbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",0.6039000000000001,"kW/tonee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,{"$f":"ROUND(AVERAGE(1461,1453,1403,998,1397,377,1582),0)","v":1239},"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller ≥ 300 tons",516.1,"C&I","Cooling",null,"per ton",{"$f":"16","v":16},"IL TRM v10 Vol2",234,{"$f":"ROUND((AS312*(AF312-AB312)*BE312)/(AF312-AB312),4)","v":1203},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS312*((AW312)-(BA312))*O312/((AF312)-(AB312)),4)","v":0.60870000000000002},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.45,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.54,"IL TRM v10 Vol2",238,"=ROUND((AS312*(AF312-AB312)*BE312)/(AF312-AB312),4)","=ROUND(AS312*((AW312)-(BA312))*O312/((AF312)-(AB312)),4)","IL TRM v10 Vol2","235, 236","2023-01-01","2023-12-31",null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.62,"kW/tonbase","IL TRM v10 Vol2",203,0.56000000000000005,"kW/tonee","SCEG 2020 Eff Requirements\nhttps://www.sceg.com/docs/librariesprovider5/for-my-business---rebates/hvac-chillers-incent-web-release-v24.pdf?sfvrsn=4","N/A",1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Positive Displacement (Reciprocating, Rotary, Screw, Scroll) Chiller ≥ 300 tons",516.20000000000005,"C&I","Cooling",null,"per ton per IPLV (kW/ton)",{"$f":"16/(AF313-AB313)","v":197.53086419753083},"IL TRM v10 Vol2",234,{"$f":"ROUND((AS313*(AF313-AB313)*BE313)/(AF313-AB313),4)","v":1239},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS313*((AW313)-(BA313))*O313)/(AF313-AB313),4)","v":0.69320000000000004},"IL TRM v10 Vol2",235,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.45,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.53100000000000003,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]","=ROUND((AS313*(AF313-AB313)*BE313)/(AF313-AB313),4)","=ROUND((AS313*((AW313)-(BA313))*O313)/(AF313-AB313),4)","IL TRM v10 Vol2","235, 236","2024-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.61499999999999999,"kW/tonbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",0.55349999999999999,"kW/tonee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,{"$f":"ROUND(AVERAGE(1461,1453,1403,998,1397,377,1582),0)","v":1239},"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller < 150 tons",517.1,"C&I","Cooling",null,"per ton",{"$f":"(99+172)/2","v":135.5},"IL TRM v10 Vol2",235,{"$f":"ROUND((AS314*(AF314-AB314)*BE314),4)","v":43.308},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS314*((AW314)-(BA314))*O314,4)","v":5.8400000000000001E-2},"IL TRM v10 Vol2",236,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.59599999999999997,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS314*(AF314-AB314)*BE314),4)","=ROUND(AS314*((AW314)-(BA314))*O314,4)","IL TRM v10 Vol2","235, 236","2023-01-01","2023-12-31",null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.63400000000000001,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.56999999999999995,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller < 150 tons",517.20000000000005,"C&I","Cooling",null,"per ton per IPLV (kW/ton)",{"$f":"((99+172)/2)/(AF315-AB315)","v":2356.521739130435},"IL TRM v10 Vol2",235,{"$f":"ROUND((AS315*(AF315-AB315)*BE315)/(AF315-AB315),4)","v":1239},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS315*((AW315)-(BA315))*O315)/(AF315-AB315),4)","v":0.98919999999999997},"IL TRM v10 Vol2",236,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.51749999999999996,"Assuming 10% efficient than baseline value, will be updated once more data is collected","N/A","IPLVbase (kW/ton)",0.57499999999999996,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]","=ROUND((AS315*(AF315-AB315)*BE315)/(AF315-AB315),4)","=ROUND((AS315*((AW315)-(BA315))*O315)/(AF315-AB315),4)","IL TRM v10 Vol2","235, 236","2024-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.623,"kW/tonbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",0.56069999999999998,"kW/tonee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,{"$f":"ROUND(AVERAGE(1461,1453,1403,998,1397,377,1582),0)","v":1239},"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller 150 - 300 tons",518.1,"C&I","Cooling",null,"per ton",{"$f":"(49+86)/2","v":67.5},"IL TRM v10 Vol2",235,{"$f":"ROUND((AS316*(AF316-AB316)*BE316),4)","v":43.308},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS316*((AW316)-(BA316))*O316,4)","v":5.8400000000000001E-2},"IL TRM v10 Vol2",236,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.56000000000000005,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.59599999999999997,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS316*(AF316-AB316)*BE316),4)","=ROUND(AS316*((AW316)-(BA316))*O316,4)","IL TRM v10 Vol2","235, 236","2023-01-01","2023-12-31",null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.63400000000000001,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.56999999999999995,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller 150 - 300 tons",518.20000000000005,"C&I","Cooling",null,"per ton per IPLV (kW/ton)",{"$f":"((49+86)/2)/(AF317-AB317)","v":1173.913043478261},"IL TRM v10 Vol2",235,{"$f":"ROUND((AS317*(AF317-AB317)*BE317)/(AF317-AB317),4)","v":1239},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS317*((AW317)-(BA317))*O317)/(AF317-AB317),4)","v":0.98919999999999997},"IL TRM v10 Vol2",236,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.51749999999999996,"Assuming 10% efficient than baseline value, will be updated once more data is collected","N/A","IPLVbase (kW/ton)",0.57499999999999996,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]","=ROUND((AS317*(AF317-AB317)*BE317)/(AF317-AB317),4)","=ROUND((AS317*((AW317)-(BA317))*O317)/(AF317-AB317),4)","IL TRM v10 Vol2","235, 236","2024-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.623,"kW/tonbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",0.56069999999999998,"kW/tonee","Assuming 10% efficient than baseline value, will be updated once more data is collected",null,{"$f":"ROUND(AVERAGE(1461,1453,1403,998,1397,377,1582),0)","v":1239},"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller 300 - 600 tons",519.1,"C&I","Cooling",null,"per ton",{"$f":"(55+22)/2","v":38.5},"IL TRM v10 Vol2",235,{"$f":"ROUND((AS318*(AF318-AB318)*BE318),4)","v":22.856999999999999},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS318*((AW318)-(BA318))*O318,4)","v":5.11E-2},"IL TRM v10 Vol2",236,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.53,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.54900000000000004,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS318*(AF318-AB318)*BE318),4)","=ROUND(AS318*((AW318)-(BA318))*O318,4)","IL TRM v10 Vol2","235, 236","2023-01-01","2023-12-31",null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.57599999999999996,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.52,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller 300 - 600 tons",519.20000000000005,"C&I","Cooling",null,"per ton per IPLV (kW/ton)",{"$f":"AVERAGE(55,22)/(AF319-AB319)","v":199.48186528497408},"IL TRM V11, Vol 2",259,{"$f":"ROUND((AS319*(AF319-AB319)*BE319)/(AF319-AB319),4)","v":1239},"IL TRM V11, Vol 2",259,null,0.91300000000000003,"IL TRM V11, Vol 2",259,{"$f":"ROUND((AS319*((AW319)-(BA319))*O319)/(AF319-AB319),4)","v":0.26960000000000001},"IL TRM V11, Vol 2",260,null,null,null,23,"IL TRM V11, Vol 2",258,"IPLVee (kW/ton)",0.34300000000000003,"Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred","N/A","IPLVbase (kW/ton)",0.53600000000000003,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]","=ROUND((AS319*(AF319-AB319)*BE319)/(AF319-AB319),4)","=ROUND((AS319*((AW319)-(BA319))*O319)/(AF319-AB319),4)","IL TRM V11, Vol 2","259, 260","2024-01-01",null,null,null,null,null,1,"ton","IL TRM V11, Vol 2",259,0.56899999999999995,"kW/tonbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",0.51200000000000001,"kW/tonee","Weighted average efficient efficiency ratings from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,{"$f":"ROUND(AVERAGE(1461,1453,1403,998,1397,377,1582),0)","v":1239},"EFLHc","IL TRM V11, Vol 2 (Average of Zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage)",242]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller ≥ 600 tons",520.1,"C&I","Cooling",null,"per ton",22,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS320*(AF320-AB320)*BE320),4)","v":22.856999999999999},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND(AS320*((AW320)-(BA320))*O320,4)","v":4.5600000000000002E-2},"IL TRM v10 Vol2",236,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.52,"SCEG 2020 Minimum Eff Requirements","N/A","IPLVbase (kW/ton)",0.53900000000000003,"IECC 2012 Table C403.2.3(7)",null,"=ROUND((AS320*(AF320-AB320)*BE320),4)","=ROUND(AS320*((AW320)-(BA320))*O320,4)","IL TRM v10 Vol2","235, 236","2023-01-01","2023-12-31",null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.56999999999999995,"kW/tonbase","IECC 2012 Table C403.2.3(7)",null,0.52,"kW/tonee","deemed efficiency",null,1203,"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Path A - Water-Cooled Centrifugal Chiller ≥ 600 tons",520.20000000000005,"C&I","Cooling",null,"per ton per IPLV (kW/ton)",{"$f":"22/(AF321-AB321)","v":123.59550561797754},"IL TRM v10 Vol2",235,{"$f":"ROUND((AS321*(AF321-AB321)*BE321)/(AF321-AB321),4)","v":1239},"IL TRM v10 Vol2",235,null,0.91300000000000003,"IL TRM v10 Vol2",235,{"$f":"ROUND((AS321*((AW321)-(BA321))*O321)/(AF321-AB321),4)","v":0.27179999999999999},"IL TRM v10 Vol2",236,null,null,null,23,"IL TRM v10 Vol2",234,"IPLVee (kW/ton)",0.34300000000000003,"Same as 519.2, value will be updated once more data is collected","N/A","IPLVbase (kW/ton)",0.52100000000000002,"Code Weighting Analysis 2023-10-18'","Analysis!Table10[PL Eff.]","=ROUND((AS321*(AF321-AB321)*BE321)/(AF321-AB321),4)","=ROUND((AS321*((AW321)-(BA321))*O321)/(AF321-AB321),4)","IL TRM v10 Vol2","235, 236","2024-01-01",null,null,null,null,null,1,"ton","IL TRM v10 Vol2",235,0.56499999999999995,"kW/tonbase","Code Weighting Analysis 2023-10-18'","Analysis!Table10[FL Eff.]",0.51200000000000001,"kW/tonee","Same as 519.2, value will be updated once more data is collected",null,{"$f":"ROUND(AVERAGE(1461,1453,1403,998,1397,377,1582),0)","v":1239},"EFLHc","IL TRM v10 Vol2 (average of zone 4 space types: Office - Mid Rise, Manufacturing Facility, Unknown, Retail-Strip Mall, High School, Warehouse, Garage",219]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers- 16W",541,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(212,4)","v":212},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.024, 4)","v":2.4E-2},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(212,4)","=ROUND(0.024, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers - 1/15 - 1/20HP",542,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(315,4)","v":315},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.036, 4)","v":3.5999999999999997E-2},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(315,4)","=ROUND(0.036, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers - 1/5HP",543,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(920,4)","v":920},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.105, 4)","v":0.105},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(920,4)","=ROUND(0.105, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers - 1/3HP",544,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(1524,4)","v":1524},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.174, 4)","v":0.17399999999999999},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(1524,4)","=ROUND(0.174, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers - 1/2HP",545,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(2283,4)","v":2283},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.261, 4)","v":0.26100000000000001},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(2283,4)","=ROUND(0.261, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Evaporator Fan Controls for ECM Motors - Refrigeration Coolers & Freezers - 3/4HP",546,"C&I","Refrigeration",null,"per motor",291,"IL TRM v9 vol2",585,{"$f":"ROUND(3444,4)","v":3444},"IL TRM v9 vol2",586,null,null,null,null,{"$f":"ROUND(0.393, 4)","v":0.39300000000000002},"IL TRM v9 vol2",586,null,null,null,13,"IL TRM v9 vol2",585,"ECM Motor",null,"IL TRM v9 vol2",585,"Reach-in or walk-in cooler or freezer with continuous operating EC motor"," ","IL TRM v9 vol2",585,"=ROUND(3444,4)","=ROUND(0.393, 4)","IL TRM v9 vol2",586,"2022-01-01"]
["Business Standard","Zero Energy Doors Low Temperature",547,"C&I","Refrigeration","Low-Temperature Freezer (<25 F)","Door",290,"New Orleans TRM v2.0","D-250",{"$f":"ROUND(N328*U328,4)","v":2279.16},"New Orleans TRM v2.0","D-250",{"$f":"AS328*AW328","v":0.26},null,null,null,{"$f":"ROUND(N328,4)","v":0.26},"New Orleans TRM v2.0","D-250",8766,null,null,12,"New Orleans TRM v2.0","D-249","Installation of zero energy doors for refrigerated cases",null,"New Orleans TRM v2.0","D-249","Standard reach-in refrigerated cooler or freezer with anti-sweat heaters on the glass surface of the doors.",null,"New Orleans TRM v2.0","D-249","=ROUND(N328*U328,4)","=ROUND(N328,4)","New Orleans TRM v2.0","D-250","2022-01-01",null,null,null,null,null,0.2,"kW_door","New Orleans TRM v2.0","D-250",1.3,"BF (Bonus Factor)","New Orleans TRM v2.0","D-250"]
["Business Standard","Zero Energy Doors Medium Temperature",548,"C&I","Refrigeration","Medium-Temperature Cooler (25-40 F)","Door",290,"New Orleans TRM v2.0","D-250",{"$f":"ROUND(N329*U329,4)","v":2103.84},"New Orleans TRM v2.0","D-250",{"$f":"AS329*AW329","v":0.24},null,null,null,0.24,"New Orleans TRM v2.0","D-250",8766,null,null,12,"New Orleans TRM v2.0","D-249","Installation of zero energy doors for refrigerated cases",null,"New Orleans TRM v2.0","D-249","Standard reach-in refrigerated cooler or freezer with anti-sweat heaters on the glass surface of the doors.",null,"New Orleans TRM v2.0","D-249","=ROUND(N329*U329,4)","=ROUND(N329,4)","New Orleans TRM v2.0","D-250","2022-01-01",null,null,null,null,null,0.2,"kW_door","New Orleans TRM v2.0","D-250",1.2,"BF (Bonus Factor)","New Orleans TRM v2.0","D-250"]
["Business Standard","Zero Energy Doors High Temperature",549,"C&I","Refrigeration","High-Temperature Cooler (41-65 F)","Door",290,"New Orleans TRM v2.0","D-250",{"$f":"ROUND(N330*U330,4)","v":723.19500000000005},"New Orleans TRM v2.0","D-250",{"$f":"AS330*AW330","v":8.2500000000000004E-2},null,null,null,8.2500000000000004E-2,"New Orleans TRM v2.0","D-250",8766,null,null,12,"New Orleans TRM v2.0","D-249","Installation of zero energy doors for refrigerated cases",null,"New Orleans TRM v2.0","D-249","Standard reach-in refrigerated cooler or freezer with anti-sweat heaters on the glass surface of the doors.",null,"New Orleans TRM v2.0","D-249","=ROUND(N330*U330,4)","=ROUND(N330,4)","New Orleans TRM v2.0","D-250","2022-01-01",null,null,null,null,null,7.4999999999999997E-2,"kW_door","New Orleans TRM v2.0","D-250",1.1000000000000001,"BF (Bonus Factor)","New Orleans TRM v2.0","D-250"]
["Business Standard","Commercial Ice Machines, 101-300 lb/day",550,"C&I","Refrigeration","101-300 lb/day","Unit",306,"CMUA TRM","7-1",{"$f":"ROUND(805,4)","v":805},"CMUA TRM","7-1",{"$f":"AW331","v":9.1999999999999998E-2},null,null,null,9.1999999999999998E-2,"CMUA TRM","7-2",null,null,null,10,"CMUA TRM","7-1","Installation of a new high efficiency ice machine generating small ice cubes (2 oz or smaller).","Equipment is listed on the Food Service Technology Center's Qualifying Appliance List or listed as ENERGY STAR-qualified.","CMUA TRM","7-1","Minimum efficiency units compliant with California Appliance Standards (Title 20)",null,"CMUA TRM","7-1","=ROUND(805,4)","=ROUND(N331,4)","CMUA TRM","7-1","2022-01-01",null,null,null,null,null,805,"Unit Energy Savings","CMUA TRM","7-1",9.1999999999999998E-2,"Peak Demand Reduction","CMUA TRM","7-2"]
["Business Standard","Commercial Ice Machines, 301-500 lb/day",551,"C&I","Refrigeration","301-500 lb/day","Unit",266,"CMUA TRM","7-1",{"$f":"ROUND(1117,4)","v":1117},"CMUA TRM","7-1",{"$f":"AW332","v":0.115},null,null,null,0.115,"CMUA TRM","7-2",null,null,null,10,"CMUA TRM","7-1","Installation of a new high efficiency ice machine generating small ice cubes (2 oz or smaller).","Equipment is listed on the Food Service Technology Center's Qualifying Appliance List or listed as ENERGY STAR-qualified.","CMUA TRM","7-1","Minimum efficiency units compliant with California Appliance Standards (Title 20)",null,"CMUA TRM","7-1","=ROUND(1117,4)","=ROUND(N332,4)","CMUA TRM","7-1","2022-01-01",null,null,null,null,null,1117,"Unit Energy Savings","CMUA TRM","7-1",0.115,"Peak Demand Reduction","CMUA TRM","7-2"]
["Business Standard","Commercial Ice Machines, 501-1000 lb/day",552,"C&I","Refrigeration","501-1000 lb/day","Unit",249,"CMUA TRM","7-1",{"$f":"ROUND(1807,4)","v":1807},"CMUA TRM","7-1",{"$f":"AW333","v":0.186},null,null,null,0.186,"CMUA TRM","7-2",null,null,null,10,"CMUA TRM","7-1","Installation of a new high efficiency ice machine generating small ice cubes (2 oz or smaller).","Equipment is listed on the Food Service Technology Center's Qualifying Appliance List or listed as ENERGY STAR-qualified.","CMUA TRM","7-1","Minimum efficiency units compliant with California Appliance Standards (Title 20)",null,"CMUA TRM","7-1","=ROUND(1807,4)","=ROUND(N333,4)","CMUA TRM","7-1","2022-01-01",null,null,null,null,null,1807,"Unit Energy Savings","CMUA TRM","7-1",0.186,"Peak Demand Reduction","CMUA TRM","7-2"]
["Business Standard","Commercial Ice Machines, 1001-1500 lb/day",553,"C&I","Refrigeration","1001-1500 lb/day","Unit",589,"CMUA TRM","7-1",{"$f":"ROUND(2601,4)","v":2601},"CMUA TRM","7-1",{"$f":"AW334","v":0.26700000000000002},null,null,null,0.26700000000000002,"CMUA TRM","7-2",null,null,null,10,"CMUA TRM","7-1","Installation of a new high efficiency ice machine generating small ice cubes (2 oz or smaller).","Equipment is listed on the Food Service Technology Center's Qualifying Appliance List or listed as ENERGY STAR-qualified.","CMUA TRM","7-1","Minimum efficiency units compliant with California Appliance Standards (Title 20)",null,"CMUA TRM","7-1","=ROUND(2601,4)","=ROUND(N334,4)","CMUA TRM","7-1","2022-01-01",null,null,null,null,null,2601,"Unit Energy Savings","CMUA TRM","7-1",0.26700000000000002,"Peak Demand Reduction","CMUA TRM","7-2"]
["Business Standard","Commercial Ice Machines, >1500 lb/day",554,"C&I","Refrigeration",">1500 lb/day","Unit",939,"CMUA TRM","7-1",{"$f":"ROUND(3641,4)","v":3641},"CMUA TRM","7-1",{"$f":"AW335","v":0.374},null,null,null,0.374,"CMUA TRM","7-2",null,null,null,10,"CMUA TRM","7-1","Installation of a new high efficiency ice machine generating small ice cubes (2 oz or smaller).","Equipment is listed on the Food Service Technology Center's Qualifying Appliance List or listed as ENERGY STAR-qualified.","CMUA TRM","7-1","Minimum efficiency units compliant with California Appliance Standards (Title 20)",null,"CMUA TRM","7-1","=ROUND(3641,4)","=ROUND(N335,4)","CMUA TRM","7-1","2022-01-01",null,null,null,null,null,3641,"Unit Energy Savings","CMUA TRM","7-1",0.374,"Peak Demand Reduction","CMUA TRM","7-2"]
["Business Standard","No Heat Case Doors for Coolers",555,"C&I","Refrigeration","No Heat Cooler Door","Unit",275,"CO DSM","Table 5",{"$f":"ROUND((AS336-AW336)*BA336*BE336,4)","v":1222.6639},"CO DSM",2,{"$f":"(AS336-AW336)*BA336","v":0.13957349999999999},0.94,"CO DSM","Table 7- Restaurant",{"$f":"ROUND(N336*O336,4)","v":0.13120000000000001},"Calculated Value",2,null,null,null,10,"CO DSM",4,"Install No Heat Case Doors in place of standard reach-in doors with door heater controls",null,"CO DSM",1,"Medium Temp Display Case with Door Heater Controls",null,"CO DSM",null,"=ROUND((AS336-AW336)*BA336*BE336,4)","=ROUND(N336*O336,4)","CO DSM",2,"2022-01-01",null,null,null,null,null,0.121,"NHD_Baseline_kW","CO DSM","Table 5",0,"NHD_Efficient_kW","CO DSM","Table 5",{"$f":"ROUND(1+BI336/BM336,4)","v":1.1535},"Refrigeration_Factor","Calculated Value",2,8760,"NHD_Hours","CO DSM","Table 5",0.35,"R_H","CO DSM",3,2.2799999999999998,"COP","CO DSM",2]
["Business Standard","No Heat Case Doors for Freezers",556,"C&I","Refrigeration","No Heat Freezer Door","Unit",800,"CO DSM","Table 5",{"$f":"ROUND((AS337-AW337)*BA337*BE337,4)","v":2595.2586000000001},"CO DSM",2,{"$f":"(AS337-AW337)*BA337","v":0.29626239999999998},0.94,"CO DSM","Table 7- Restaurant",{"$f":"ROUND(N337*O337,4)","v":0.27850000000000003},"Calculated Value",2,null,null,null,10,"CO DSM",4,"Install No Heat Case Doors in place of standard reach-in doors with door heater controls",null,"CO DSM",1,"Low Temp Display Case with Door Heater Controls",null,"CO DSM",null,"=ROUND((AS337-AW337)*BA337*BE337,4)","=ROUND(N337*O337,4)","CO DSM",2,"2022-01-01",null,null,null,null,null,0.23799999999999999,"NHD_Baseline_kW","CO DSM","Table 5",0,"NHD_Efficient_kW","CO DSM","Table 5",{"$f":"ROUND(1+BI337/BM337,4)","v":1.2447999999999999},"Refrigeration_Factor","Calculated Value",2,8760,"NHD_Hours","CO DSM","Table 5",0.35,"R_H","CO DSM",3,1.43,"COP","CO DSM",2]
["Business Standard","Automatic Door Closer for Walk-In Coolers",557,"C&I","Refrigeration","Automatic Door Closer for Cooler","Unit",156.82,"IL TRM v9.0",571,{"$f":"ROUND(943,4)","v":943},"IL TRM v9.0",571,null,null,null,null,{"$f":"ROUND(0.137,4)","v":0.13700000000000001},"IL TRM v9.0",571,null,null,null,8,"IL TRM v9.0",571,"Installation of an automatic, hydraulic-type door closer on main walk-in cooler doors.",null,"IL TRM v9.0",571,"A walk in cooler without an automatic closure.",null,"IL TRM v9.0",571,"=ROUND(943,4)","=ROUND(0.137,4)","IL TRM V9 vol2",571572,"2022-01-01"]
["Business Standard","Automatic Door Closer for Walk-In Freezers",558,"C&I","Refrigeration","Automatic Door Closer for Freezer","Unit",156.82,"IL TRM v9.0",571,{"$f":"ROUND(2307,4)","v":2307},"IL TRM v9.0",571,null,null,null,null,{"$f":"ROUND(0.309,4)","v":0.309},"IL TRM v9.0",572,null,null,null,8,"IL TRM v9.0",571,"Installation of an automatic, hydraulic-type door closer on main walk-in freezer doors.",null,"IL TRM v9.0",571,"A walk in freezer without an automatic closure.",null,"IL TRM v9.0",571,"=ROUND(2307,4)","=ROUND(0.309,4)","IL TRM V9 vol2",571572,"2022-01-01"]
["Business Standard","Anti-Sweat Heater Controls for Freezer Case, Low Heat Doors",559,"C&I","Refrigeration","Freezer Case, Low Heat Door","Door",85,"WI TRM 2020",767,{"$f":"ROUND(AS340*(1+1/AW340)*BA340*BI340/1000, 4)","v":921.75220000000002},"WI TRM 2020",769,null,null,null,null,{"$f":"ROUND(AS340 * (1 + 1/AW340) / 1000 * BE340, 4)","v":2.2599999999999999E-2},"WI TRM 2020",768,null,null,null,12,"WI TRM 2020",767,"Install Anti-Sweat Heater Controls on refrigerated case door without heater controls",null,"WI TRM 2020",767,"refrigerated display case with doors, not using anti-sweat heater controls.",null,"WI TRM 2020",767,{"$f":"cellformula(K340)","v":"=ROUND(AS340*(1+1/AW340)*BA340*BI340/1000, 4)"},{"$f":"cellformula(R340)","v":"=ROUND(AS340 * (1 + 1/AW340) / 1000 * BE340, 4)"},"WI TRM 2020",768,"2022-01-01",null,null,null,null,null,132,"Wattsbase","WI TRM 2020",769,1.4,"COP","WI TRM 2020",769,0.46500000000000002,"Fs (Savings Factor)","WI TRM 2020",769,0.1,"Fp (Coincidence Factor)","WI TRM 2020",769,8760,"HOU (hours)",768]
["Business Standard","Anti-Sweat Heater Controls for Freezer Case, No Heat Doors",560,"C&I","Refrigeration","Freezer Case, No Heat Door","Door",85,"WI TRM 2020",767,{"$f":"ROUND(AS341*(1+1/AW341)*BA341*BI341/1000, 4)","v":377.08049999999997},"WI TRM 2020",769,null,null,null,null,{"$f":"ROUND(AS341 * (1 + 1/AW341) / 1000 * BE341, 4)","v":9.2999999999999992E-3},"WI TRM 2020",768,null,null,null,12,"WI TRM 2020",767,"Install Anti-Sweat Heater Controls on refrigerated case door without heater controls",null,"WI TRM 2020",767,"refrigerated display case with doors, not using anti-sweat heater controls.",null,"WI TRM 2020",767,"=ROUND(AS341*(1+1/AW341)*BA341*BI341/1000, 4)","=ROUND(AS341 * (1 + 1/AW341) / 1000 * BE341, 4)","WI TRM 2020",768,"2022-01-01",null,null,null,null,null,54,"Wattsbase","WI TRM 2020",769,1.4,"COP","WI TRM 2020",769,0.46500000000000002,"Fs (Savings Factor)","WI TRM 2020",769,0.1,"Fp (Coincidence Factor)","WI TRM 2020",769,8760,"HOU (hours)",768]
["Business Standard","Anti-Sweat Heater Controls for Freezer Case, Standard Doors",561,"C&I","Refrigeration","Freezer Case, Standard Door","Door",85,"WI TRM 2020",767,{"$f":"ROUND(AS342*(1+1/AW342)*BA342*BI342/1000, 4)","v":1333.7474999999999},"WI TRM 2020",769,null,null,null,null,{"$f":"ROUND(AS342 * (1 + 1/AW342) / 1000 * BE342, 4)","v":3.27E-2},"WI TRM 2020",768,null,null,null,12,"WI TRM 2020",767,"Install Anti-Sweat Heater Controls on refrigerated case door without heater controls",null,"WI TRM 2020",767,"refrigerated display case with doors, not using anti-sweat heater controls.",null,"WI TRM 2020",767,"=ROUND(AS342*(1+1/AW342)*BA342*BI342/1000, 4)","=ROUND(AS342 * (1 + 1/AW342) / 1000 * BE342, 4)","WI TRM 2020",768,"2022-01-01",null,null,null,null,null,191,"Wattsbase","WI TRM 2020",769,1.4,"COP","WI TRM 2020",769,0.46500000000000002,"Fs (Savings Factor)","WI TRM 2020",769,0.1,"Fp (Coincidence Factor)","WI TRM 2020",769,8760,"HOU (hours)",768]
["Business Standard","Anti-Sweat Heater Controls for Refrigerated Case, Low or No Heat Doors",562,"C&I","Refrigeration","Refrigerated Case, Low Heat or No Heat Door","Door",85,"WI TRM 2020",767,{"$f":"ROUND(AS343*(1+1/AW343)*BA343*BI343/1000, 4)","v":561.88980000000004},"WI TRM 2020",769,null,null,null,null,{"$f":"ROUND(AS343 * (1 + 1/AW343) / 1000 * BE343, 4)","v":8.6E-3},"WI TRM 2020",768,null,null,null,12,"WI TRM 2020",767,"Install Anti-Sweat Heater Controls on refrigerated case door without heater controls",null,"WI TRM 2020",767,"refrigerated display case with doors, not using anti-sweat heater controls.",null,"WI TRM 2020",767,"=ROUND(AS343*(1+1/AW343)*BA343*BI343/1000, 4)","=ROUND(AS343 * (1 + 1/AW343) / 1000 * BE343, 4)","WI TRM 2020",768,"2022-01-01",null,null,null,null,null,60.25,"Wattsbase","WI TRM 2020",769,2.2999999999999998,"COP","WI TRM 2020",769,0.74199999999999999,"Fs (Savings Factor)","WI TRM 2020",769,0.1,"Fp (Coincidence Factor)","WI TRM 2020",769,8760,"HOU (hours)",768]
["Business Standard","Anti-Sweat Heater Controls for Refrigerated Case, Standard Door",563,"C&I","Refrigeration","Refrigerated Case, Standard Door","Door",85,"WI TRM 2020",767,{"$f":"ROUND(AS344*(1+1/AW344)*BA344*BI344/1000, 4)","v":1016.5309999999999},"WI TRM 2020",769,null,null,null,null,{"$f":"ROUND(AS344 * (1 + 1/AW344) / 1000 * BE344, 4)","v":1.5599999999999999E-2},"WI TRM 2020",768,null,null,null,12,"WI TRM 2020",767,"Install Anti-Sweat Heater Controls on refrigerated case door without heater controls",null,"WI TRM 2020",767,"refrigerated display case with doors, not using anti-sweat heater controls.",null,"WI TRM 2020",767,"=ROUND(AS344*(1+1/AW344)*BA344*BI344/1000, 4)","=ROUND(AS344 * (1 + 1/AW344) / 1000 * BE344, 4)","WI TRM 2020",768,"2022-01-01",null,null,null,null,null,109,"Wattsbase","WI TRM 2020",769,2.2999999999999998,"COP","WI TRM 2020",769,0.74199999999999999,"Fs (Savings Factor)","WI TRM 2020",769,0.1,"Fp (Coincidence Factor)","WI TRM 2020",769,8760,"HOU (hours)",768]
["Business Standard","ECM Compressor and Condenser/Condensing Unit Fan Motor",564,"C&I","Refrigeration","ECM motor replacing SP or PSC motor","Motor",306,"WI TRM 2020",791,{"$f":"ROUND(((AS345-AW345)/1000) * BA345, 4)","v":518.12599999999998},"WI TRM 2020",792,null,null,null,null,{"$f":"ROUND((AS345-AW345)/ 1000, 4)","v":8.3299999999999999E-2},"WI TRM 2020",792,null,null,null,16,"WI TRM 2020",791,"Install an Electronically commutated motor (ECM) in place of existing shaded pole or split capacitor motors on condenser fans.",null,"WI TRM 2020",791,"Shaded Pole (SP) or permanent split capacitor (PSC) condensing unit fan motor",null,"WI TRM 2020",791,"=ROUND(((AS345-AW345)/1000) * BA345, 4)","=ROUND((AS345-AW345)/ 1000, 4)","WI TRM 2020",792,"2022-01-01",null,null,null,null,null,221,"Wattsbase","WI TRM 2020",792,137.69999999999999,"WattsEE","WI TRM 2020",792,6220,"HOU (hours of use)","WI TRM 2020",792]
["Business Standard","Interior T12/T8 4' 1-2 Lamp Fixture Replaced by LED Fixture",565,"C&I","Lighting",null,"Fixture",136.88999999999999,"Based on historical averages from program tracking data",null,{"$f":"ROUND((AS346-AW346)/1000 * BA346 * BE346, 4)","v":151.22049999999999},"Calculated Value",null,{"$f":"(AS346-AW346)/1000*BI346","v":4.4352000000000016E-2},0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,{"$f":"ROUND(N346*O346,4)","v":2.9700000000000001E-2},"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,{"$f":"LEFT(B346, SEARCH(\"Replaced\", B346)-2)","v":"Interior T12/T8 4' 1-2 Lamp Fixture"},null,null,null,"=ROUND((AS346-AW346)/1000 * BA346 * BE346, 4)","=ROUND(N346*O346,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,69.900000000000006,"Watts_base","Based on Historical Averages",null,36.299999999999997,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8 4' 1-2 Lamp Fixture Replaced by LED Fixture",565.1,"C&I","Lighting",null,"Fixture",16.28,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,161.3356,"Calculated Value",null,4.2918021505376353E-2,0.71992005513622948,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,3.09E-2,"Calculated Value",null,null,null,null,{"$f":"50000/BA347","v":11.326506437395084},"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T12/T8 4' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS347-AW347)/1000 * BA347 * BE347, 4)","=ROUND(N347*O347,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,69.900000000000006,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,36.370295698924728,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4414.4238363669001,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.28,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior T12/T8 4' 3-6 Lamp Fixture Replaced by LED Fixture",566,"C&I","Lighting",null,"Fixture",152.49,"Based on historical averages from program tracking data",null,367.24979999999999,"Calculated Value",null,0.10771200000000002,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,7.22E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T12/T8 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS348-AW348)/1000 * BA348 * BE348, 4)","=ROUND(N348*O348,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,128.9,"Watts_base","Based on Historical Averages",null,47.3,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8 4' 3-6 Lamp Fixture Replaced by LED Fixture",566.1,"C&I","Lighting",null,"Fixture",57.34,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,357.68880000000001,"Calculated Value",null,0.1058529203432854,0.68801586847413077,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,7.2800000000000004E-2,"Calculated Value",null,null,null,null,{"$f":"50000/BA349","v":12.406538547762942},"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T12/T8 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS349-AW349)/1000 * BA349 * BE349, 4)","=ROUND(N349*O349,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,128.9,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,47.474676659011244,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4030.1329663797032,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.3,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior T12/T8 8' 1-2 Lamp Fixture Replaced by LED Fixture",567,"C&I","Lighting",null,"Fixture",165.33,"Based on historical averages from program tracking data",null,345.64679999999998,"Calculated Value",null,0.10137600000000001,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,6.7900000000000002E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T12/T8 8' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS350-AW350)/1000 * BA350 * BE350, 4)","=ROUND(N350*O350,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,156.4,"Watts_base","Based on Historical Averages",null,79.599999999999994,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8 8' 1-2 Lamp Fixture Replaced by LED Fixture",567.1,"C&I","Lighting",null,"Fixture",43.02,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,548.30970000000002,"Calculated Value",null,0.13235968000000001,0.73924600512914973,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,{"$f":"ROUND(N351*O351,4)","v":9.7799999999999998E-2},"Calculated Value",null,null,null,null,{"$f":"50000/BA351","v":10.466773038276338},"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T12/T8 8' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS351-AW351)/1000 * BA351 * BE351, 4)","=ROUND(N351*O351,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,156.4,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,52.994,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4777.0215153374502,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.1100000000000001,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.28,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture Replaced by LED Fixture",568,"C&I","Lighting",null,"Fixture",124.64,"Based on historical averages from program tracking data",null,116.5658,"Calculated Value",null,3.4188000000000003E-2,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,2.29E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture",null,null,null,"=ROUND((AS352-AW352)/1000 * BA352 * BE352, 4)","=ROUND(N352*O352,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,57.7,"Watts_base","Based on Historical Averages",null,31.8,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture Replaced by LED Fixture",568.1,"C&I","Lighting",null,"Fixture",11.414031620553359,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,{"$f":"ROUND((AS353-AW353)/1000*BA353*BE353,4)","v":100.8313},"Calculated Value",null,3.2273660079051393E-2,0.66950106182417102,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,2.1600000000000001E-2,"Calculated Value",null,null,null,null,{"$f":"50000/BA353","v":12.944248211285439},"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture",null,null,null,"=ROUND((AS353-AW353)/1000*BA353*BE353,4)","=ROUND(N353*O353,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,57.7,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,33.969367588932805,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,3862.7195016553774,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.1000000000000001,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.36,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior T5/T5HO 4' 1-2 Lamp Fixture Replaced by LED Fixture",569,"C&I","Lighting",null,"Fixture",240.39,"Based on historical averages from program tracking data",null,333.04509999999999,"Calculated Value",null,9.7680000000000003E-2,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,6.54E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T5/T5HO 4' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS354-AW354)/1000 * BA354 * BE354, 4)","=ROUND(N354*O354,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,112.3,"Watts_base","Based on Historical Averages",null,38.299999999999997,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T5/T5HO 4' 3-6 Lamp Fixture Replaced by LED Fixture",570,"C&I","Lighting",null,"Fixture",265.26,"Based on historical averages from program tracking data",null,670.59090000000003,"Calculated Value",null,0.19667999999999999,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.1318,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T5/T5HO 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS355-AW355)/1000 * BA355 * BE355, 4)","=ROUND(N355*O355,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,295.3,"Watts_base","Based on Historical Averages",null,146.30000000000001,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T5/T5HO 4' 3-6 Lamp Fixture Replaced by LED Fixture",570.1,"C&I","Lighting",null,"Fixture",82.157464212678931,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,536.58159999999998,"Calculated Value",null,0.15751721063394683,0.61039103676619577,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,9.6100000000000005E-2,"Calculated Value",null,null,null,null,{"$f":"50000/BA356","v":12.936403287369165},"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"Interior T5/T5HO 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS356-AW356)/1000 * BA356 * BE356, 4)","=ROUND(N356*O356,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,295.3,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,161.81083844580778,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,3865.0619410434551,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.04,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.18,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior T12/T8 4' 1-2 Lamp Fixture Replaced by LED Retofit Kit",571,"C&I","Lighting",null,"Retrofit Kit",108.09,"Based on historical averages from program tracking data",null,162.02199999999999,"Calculated Value",null,4.752E-2,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,3.1800000000000002E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8 4' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS357-AW357)/1000 * BA357 * BE357, 4)","=ROUND(N357*O357,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,67,"Watts_base","Based on Historical Averages",null,31,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8 4' 1-2 Lamp Fixture Replaced by LED Retofit Kit",571.1,"C&I","Lighting",null,"Retrofit Kit",108.09,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,203.74299999999999,"Calculated Value",null,5.4450692041522489E-2,0.66636415608858923,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,3.6299999999999999E-2,"Calculated Value",null,null,null,null,{"$f":"50000/BA358","v":11.545277694310101},"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8 4' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS358-AW358)/1000 * BA358 * BE358, 4)","=ROUND(N358*O358,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,67,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,23.439446366782008,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4330.7749994304313,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.08,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.25,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior T12/T8 4' 3-6 Lamp Fixture Replaced by LED Retofit Kit",572,"C&I","Lighting",null,"Retrofit Kit",114.83,"Based on historical averages from program tracking data",null,387.5025,"Calculated Value",null,0.113652,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,7.6100000000000001E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS359-AW359)/1000 * BA359 * BE359, 4)","=ROUND(N359*O359,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,124.6,"Watts_base","Based on Historical Averages",null,38.5,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8 4' 3-6 Lamp Fixture Replaced by LED Retofit Kit",572.1,"C&I","Lighting",null,"Retrofit Kit",41.657443915703602,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,392.79270000000002,"Calculated Value",null,0.11415461046906866,0.68376378537981664,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,7.8100000000000003E-2,"Calculated Value",null,null,null,null,{"$f":"50000/BA360","v":12.471618854519845},"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS360-AW360)/1000 * BA360 * BE360, 4)","=ROUND(N360*O360,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,124.6,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,34.714479945615224,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4009.1026340080525,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.27,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior T12/T8 8' 1-2 Lamp Fixture Replaced by LED Retofit Kit",573,"C&I","Lighting",null,"Retrofit Kit",110.18,"Based on historical averages from program tracking data",null,411.80579999999998,"Calculated Value",null,0.12077999999999998,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,8.09E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8 8' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS361-AW361)/1000 * BA361 * BE361, 4)","=ROUND(N361*O361,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,145.69999999999999,"Watts_base","Based on Historical Averages",null,54.2,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8 8' 1-2 Lamp Fixture Replaced by LED Retofit Kit",573.1,"C&I","Lighting",null,"Retrofit Kit",38.561702127659572,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,370.42419999999998,"Calculated Value",null,0.10914972340425529,0.607929533710176,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,6.6400000000000001E-2,"Calculated Value",null,null,null,null,{"$f":"50000/BA363","v":12.109469605231292},"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8 8' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS362-AW362)/1000 * BA362 * BE362, 4)","=ROUND(N362*O362,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,145.69999999999999,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,55.493617021276599,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,3910.864944625413,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.05,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.21,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture Replaced by LED Retrofit Kit",574,"C&I","Lighting",null,"Retrofit Kit",96.93,"Based on historical averages from program tracking data",null,146.7199,"Calculated Value",null,4.3032000000000008E-2,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,2.8799999999999999E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture",null,null,null,"=ROUND((AS363-AW363)/1000 * BA363 * BE363, 4)","=ROUND(N363*O363,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,57.1,"Watts_base","Based on Historical Averages",null,24.5,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture Replaced by LED Retrofit Kit",574.1,"C&I","Lighting",null,"Retrofit Kit",11.858407079646017,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,139.42019999999999,"Calculated Value",null,4.3104946902654866E-2,0.68821385835933668,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,2.9700000000000001E-2,"Calculated Value",null,null,null,null,{"$f":"50000/BA364","v":12.90157279871365},"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T12/T8/T5/T5HO 2' 1-4 Lamp OR Ubend 1-2 Lamp Fixture",null,null,null,"=ROUND((AS364-AW364)/1000 * BA364 * BE364, 4)","=ROUND(N364*O364,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,57.1,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,24.690265486725664,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,3875.4964824897356,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.1100000000000001,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.33,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior T5/T5HO 4' 1-2 Lamp Fixture Replaced by LED Retrofit Kit",575,"C&I","Lighting",null,"Retrofit Kit",63.7,"Based on historical averages from program tracking data",null,120.16630000000001,"Calculated Value",null,3.5244000000000004E-2,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,2.3599999999999999E-2,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T5/T5HO 4' 1-2 Lamp Fixture",null,null,null,"=ROUND((AS365-AW365)/1000 * BA365 * BE365, 4)","=ROUND(N365*O365,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,62.7,"Watts_base","Based on Historical Averages",null,36,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T5/T5HO 4' 3-6 Lamp Fixture Replaced by LED Retrofit Kit",576,"C&I","Lighting",null,"Retrofit Kit",210.68,"Based on historical averages from program tracking data",null,738.1,"Calculated Value",null,0.21648000000000001,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.14499999999999999,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T5/T5HO 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS366-AW366)/1000 * BA366 * BE366, 4)","=ROUND(N366*O366,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,266.8,"Watts_base","Based on Historical Averages",null,102.8,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior T5/T5HO 4' 3-6 Lamp Fixture Replaced by LED Retrofit Kit",576.1,"C&I","Lighting",null,"Retrofit Kit",45,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,984.87400000000002,"Calculated Value",null,0.3197094457831326,0.69254248934399287,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,0.22140000000000001,"Calculated Value",null,null,null,null,{"$f":"50000/BA367","v":13.75297019666665},"Calculated value based on lifetime hours",null,"LED Retrofit Kit",null,null,null,"Interior T5/T5HO 4' 3-6 Lamp Fixture",null,null,null,"=ROUND((AS367-AW367)/1000 * BA367 * BE367, 4)","=ROUND(N367*O367,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,266.8,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,22.746987951807228,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,3635.5782994511728,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.1100000000000001,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.31,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior LED Fixture Replacing 150-300W HID Fixture",577,"C&I","Lighting",null,"Fixture",285.26,"Based on historical averages from program tracking data",null,630.08540000000005,"Calculated Value",null,0.18480000000000002,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.12379999999999999,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,{"$f":"RIGHT(B368, LEN((B368)) - SEARCH(\"Replacing\", B368)-9)","v":"150-300W HID Fixture"},null,null,null,"=ROUND((AS368-AW368)/1000 * BA368 * BE368, 4)","=ROUND(N368*O368,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,237.9,"Watts_base","Based on Historical Averages",null,97.9,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Fixture Replacing 150-300W HID Fixture",577.1,"C&I","Lighting",null,"Fixture",55.696721311475407,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,451.11860000000001,"Calculated Value",null,0.10740108196721312,0.75263618441523983,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,8.0799999999999997E-2,"Calculated Value",null,null,null,null,{"$f":"50000/BA369","v":10.964085603957283},"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"150-300W HID Fixture",null,null,null,"=ROUND((AS369-AW369)/1000 * BA369 * BE369, 4)","=ROUND(N369*O369,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,237.9,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,143.68852459016392,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4560.3438176324917,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.05,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.1399999999999999,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior LED Fixture Replacing 301-500W HID Fixture",578,"C&I","Lighting",null,"Fixture",292.10000000000002,"Based on historical averages from program tracking data",null,1356.4838999999999,"Calculated Value",null,0.39784800000000003,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.2666,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"301-500W HID Fixture",null,null,null,"=ROUND((AS370-AW370)/1000 * BA370 * BE370, 4)","=ROUND(N370*O370,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,449.9,"Watts_base","Based on Historical Averages",null,148.5,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Fixture Replacing 301-500W HID Fixture",578.1,"C&I","Lighting",null,"Fixture",110.3527681026581,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1239.6823999999999,"Calculated Value",null,0.35596480934922087,0.64339966064968923,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,0.22900000000000001,"Calculated Value",null,null,null,null,{"$f":"50000/BA371","v":12.339983706280266},"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"301-500W HID Fixture",null,null,null,"=ROUND((AS371-AW371)/1000 * BA371 * BE371, 4)","=ROUND(N371*O371,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,449.9,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,155.71420714940422,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4051.8692074571527,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.04,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.21,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior LED Fixture Replacing 501-850W HID Fixture",579,"C&I","Lighting",null,"Fixture",150,"Based on historical averages from program tracking data",null,2700.366,"Calculated Value",null,0.79200000000000004,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.53059999999999996,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"501-850W HID Fixture",null,null,null,"=ROUND((AS372-AW372)/1000 * BA372 * BE372, 4)","=ROUND(N372*O372,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,750,"Watts_base","Based on Historical Averages",null,150,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Fixture Replacing 501-850W HID Fixture",579.1,"C&I","Lighting",null,"Fixture",143,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,2219.5205999999998,"Calculated Value",null,0.72050000000000014,0.69254248934399287,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,0.499,"Calculated Value",null,null,null,null,{"$f":"50000/BA373","v":13.75297019666665},"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,"501-850W HID Fixture",null,null,null,"=ROUND((AS373-AW373)/1000 * BA373 * BE373, 4)","=ROUND(N373*O373,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,750,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,200,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,3635.5782994511728,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.1100000000000001,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.31,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior LED Fixture Replacing >850W HID Fixture",580,"C&I","Lighting",null,"Fixture",412.27,"Based on historical averages from program tracking data",null,3710.7529,"Calculated Value",null,1.0883400000000003,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.72919999999999996,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,">850W HID Fixture",null,null,null,"=ROUND((AS374-AW374)/1000 * BA374 * BE374, 4)","=ROUND(N374*O374,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,1062.9000000000001,"Watts_base","Based on Historical Averages",null,238.4,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Fixture Replacing >850W HID Fixture",580.1,"C&I","Lighting",null,"Fixture",283.39303000968056,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1620.0817999999999,"Calculated Value",null,0.38237397773475329,0.77050918185479444,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,0.29459999999999997,"Calculated Value",null,null,null,null,{"$f":"50000/BA375","v":11.249618092837601},"Calculated value based on lifetime hours",null,"LED Fixture",null,null,null,">850W HID Fixture",null,null,null,"=ROUND((AS375-AW375)/1000 * BA375 * BE375, 4)","=ROUND(N375*O375,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,1062.9000000000001,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,705.54114230396897,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4444.5953264701466,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.02,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.07,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior LED Retrofit Kit/Lamp Replacing 150-300W HID Fixture",581,"C&I","Lighting",null,"Fixture",181.34,"Based on historical averages from program tracking data",null,707.49590000000001,"Calculated Value",null,0.20750399999999999,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.13900000000000001,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Retrofit Kit/Lamp",null,null,null,"150-300W HID Fixture",null,null,null,"=ROUND((AS376-AW376)/1000 * BA376 * BE376, 4)","=ROUND(N376*O376,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,213.9,"Watts_base","Based on Historical Averages",null,56.7,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Retrofit Kit/Lamp Replacing 150-300W HID Fixture",581.1,"C&I","Lighting",null,"Fixture",33,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,883.29110000000003,"Calculated Value",null,0.21948633333333337,0.73325087998704341,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,0.16089999999999999,"Calculated Value",null,null,null,null,{"$f":"50000/BA377","v":10.787031200529329},"Calculated value based on lifetime hours",null,"LED Retrofit Kit/Lamp",null,null,null,"150-300W HID Fixture",null,null,null,"=ROUND((AS377-AW377)/1000 * BA377 * BE377, 4)","=ROUND(N377*O377,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,213.9,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,43.755555555555553,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4635.1956409977247,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.1200000000000001,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.29,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior LED Retrofit Kit/Lamp Replacing 301-500W HID Fixture",582,"C&I","Lighting",null,"Fixture",279.56,"Based on historical averages from program tracking data",null,1432.9942000000001,"Calculated Value",null,0.42028799999999999,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.28160000000000002,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Retrofit Kit/Lamp",null,null,null,"301-500W HID Fixture",null,null,null,"=ROUND((AS378-AW378)/1000 * BA378 * BE378, 4)","=ROUND(N378*O378,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,429.7,"Watts_base","Based on Historical Averages",null,111.3,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Retrofit Kit/Lamp Replacing 301-500W HID Fixture",582.1,"C&I","Lighting",null,"Fixture",67.871875000000003,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1236.9783,"Calculated Value",null,0.36306901041666667,0.70039583601920385,"Weighted average peak coincident factor from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,0.25430000000000003,"Calculated Value",null,null,null,null,{"$f":"50000/BA379","v":12.797159874164677},"Calculated value based on lifetime hours",null,"LED Retrofit Kit/Lamp",null,null,null,"301-500W HID Fixture",null,null,null,"=ROUND((AS379-AW379)/1000 * BA379 * BE379, 4)","=ROUND(N379*O379,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,429.7,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,139.24479166666666,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,3907.116929979255,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings",null,1.25,"WHFd","IL TRM V11 Vol2 building specific values weighted by Evergy verified program savings"]
["Business Standard","Interior LED Retrofit Kit/Lamp Replacing 501-850W HID Fixture",583,"C&I","Lighting",null,"Fixture",606.89,"Based on historical averages from program tracking data",null,2295.3110999999999,"Calculated Value",null,0.67320000000000002,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.45100000000000001,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Retrofit Kit/Lamp",null,null,null,"501-850W HID Fixture",null,null,null,"=ROUND((AS380-AW380)/1000 * BA380 * BE380, 4)","=ROUND(N380*O380,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,750,"Watts_base","Based on Historical Averages",null,240,"Watts_eff","Based on Historical Averages",null,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Interior LED Retrofit Kit/Lamp Replacing >850W HID Fixture",584,"C&I","Lighting",null,"Fixture",{"$f":"AVERAGE(425, 550)","v":487.5},"Average of IL TRM v9 LED Incremental Cost replacing 1000 W MH and 1500 W",503,3532.9789000000001,"Calculated Value",null,1.0362,0.67,"IL TRM v9 Unknown Value (aligns with portfolio weighted average of Evergy Logger Verified CF)",471,0.69430000000000003,"Calculated Value",null,null,null,null,11,"Calculated value based on lifetime hours",null,"LED Retrofit Kit/Lamp",null,null,null,">850W HID Fixture",null,null,null,"=ROUND((AS381-AW381)/1000 * BA381 * BE381, 4)","=ROUND(N381*O381,4)","IL TRM v9","494 and 499","2022-01-01",null,null,null,null,null,1080,"Watts_base","IL TRM v9 1000 W MH Base Watts",503,295,"Watts_eff","IL TRM v9 1000W MH LED efficient watts",503,4129,"Hours","Evergy Logger Verified HOU weighted by verified program savings",null,1.0900000000000001,"WHFe","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)",1.32,"WHFd","IL TRM v8 building specific values weighted by Evergy verified program savings","430-432 (portfolio weighted average)"]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture <210W",585,"C&I","Lighting",null,"Fixture",234.46,"Based on historical averages from program tracking data",null,456.54829999999998,"Calculated Value",null,0.10610000000000001,0,"IL TRM v8 vol2","430-432",0,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture <210W",null,null,null,"=ROUND((AS382-AW382)/1000 * BA382 * BE382, 4)","=ROUND(N382*O382,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,146.30000000000001,"Watts_base","Based on Historical Averages",null,40.200000000000003,"Watts_eff","Based on Historical Averages",null,4303,"Hours","IL TRM v9 Exterior Dusk to Dawn",471,1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture <210W",585.1,"C&I","Lighting",null,"Fixture",23.949404761904763,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,419.19420000000002,"Calculated Value",null,9.7419047619047627E-2,0,"IL TRM V11 Vol2",637,0,"Calculated Value",null,null,null,null,{"$f":"50000/BA383","v":11.619800139437602},"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture <210W",null,null,null,"=ROUND((AS383-AW383)/1000 * BA383 * BE383, 4)","=ROUND(N383*O383,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,146.30000000000001,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,48.88095238095238,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4303,"Hours","IL TRM V11 Vol2 Exterior Dusk to Dawn",637,1,"WHFe","IL TRM V11 Vol2",637,1,"WHFd","IL TRM V11 Vol2",637]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture 211-300W",586,"C&I","Lighting",null,"Fixture",309.95999999999998,"Based on historical averages from program tracking data",null,888.99980000000005,"Calculated Value",null,0.20660000000000003,0,"IL TRM v8 vol2","430-432",0,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture 211-300W",null,null,null,"=ROUND((AS384-AW384)/1000 * BA384 * BE384, 4)","=ROUND(N384*O384,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,286.8,"Watts_base","Based on Historical Averages",null,80.2,"Watts_eff","Based on Historical Averages",null,4303,"Hours","IL TRM v9 Exterior Dusk to Dawn",471,1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture 211-300W",586.1,"C&I","Lighting",null,"Fixture",39.50333333333333,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,929.9443,"Calculated Value",null,0.21611533333333335,0,"IL TRM V11 Vol2",637,0,"Calculated Value",null,null,null,null,{"$f":"50000/BA385","v":11.619800139437602},"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture 211-300W",null,null,null,"=ROUND((AS385-AW385)/1000 * BA385 * BE385, 4)","=ROUND(N385*O385,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,286.8,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,70.684666666666672,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4303,"Hours","IL TRM V11 Vol2 Exterior Dusk to Dawn",637,1,"WHFe","IL TRM V11 Vol2",637,1,"WHFd","IL TRM V11 Vol2",637]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture 301-500W",587,"C&I","Lighting",null,"Fixture",429.62,"Based on historical averages from program tracking data",null,1384.7054000000001,"Calculated Value",null,0.32180000000000003,0,"IL TRM v8 vol2","430-432",0,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture 301-500W",null,null,null,"=ROUND((AS386-AW386)/1000 * BA386 * BE386, 4)","=ROUND(N386*O386,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,440.6,"Watts_base","Based on Historical Averages",null,118.8,"Watts_eff","Based on Historical Averages",null,4303,"Hours","IL TRM v9 Exterior Dusk to Dawn",471,1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture 301-500W",587.1,"C&I","Lighting",null,"Fixture",52.581344902386114,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,1321.4093,"Calculated Value",null,0.3070902386117137,0,"IL TRM V11 Vol2",637,0,"Calculated Value",null,null,null,null,{"$f":"50000/BA387","v":11.619800139437602},"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture 301-500W",null,null,null,"=ROUND((AS387-AW387)/1000 * BA387 * BE387, 4)","=ROUND(N387*O387,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,440.6,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,133.50976138828634,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4303,"Hours","IL TRM V11 Vol2 Exterior Dusk to Dawn",637,1,"WHFe","IL TRM V11 Vol2",637,1,"WHFd","IL TRM V11 Vol2",637]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture >500W",588,"C&I","Lighting",null,"Fixture",732.99,"Based on historical averages from program tracking data",null,{"$f":"ROUND((AS388-AW388)/1000 * BA388 * BE388,4)","v":3104.1842000000001},"Calculated Value",null,0.72140000000000004,0,"IL TRM v8 vol2","430-432",0,"Calculated Value",null,null,null,null,12,"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture >500W",null,null,null,"=ROUND((AS388-AW388)/1000 * BA388 * BE388,4)","=ROUND(N388*O388,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,951.6,"Watts_base","Based on Historical Averages",null,230.2,"Watts_eff","Based on Historical Averages",null,4303,"Hours","IL TRM v9 Exterior Dusk to Dawn",471,1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Exterior LED Replacing HID or Fluorescent Fixture >500W",588.1,"C&I","Lighting",null,"Fixture",114.96389891696751,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,{"$f":"ROUND((AS389-AW389)/1000 * BA389 * BE389,4)","v":3210.0565999999999},"Calculated Value",null,0.74600433212996398,0,"IL TRM V11 Vol2",637,0,"Calculated Value",null,null,null,null,{"$f":"50000/BA389","v":11.619800139437602},"Calculated value based on lifetime hours",null,"Exterior LED Fixture",null,null,null,"HID or Fluorescent Fixture >500W",null,null,null,"=ROUND((AS389-AW389)/1000 * BA389 * BE389,4)","=ROUND(N389*O389,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,951.6,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,205.5956678700361,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,4303,"Hours","IL TRM V11 Vol2 Exterior Dusk to Dawn",637,1,"WHFe","IL TRM V11 Vol2",637,1,"WHFd","IL TRM V11 Vol2",637]
["Business Standard","Parking Garage LED Fixture or Screw-Base LED Lamp Replacing HID or Fluorescent Fixture ≤130W",589,"C&I","Lighting",null,"Fixture",236,"Based on historical averages from program tracking data",null,{"$f":"ROUND((AS390-AW390)/1000 * BA390 * BE390, 4)","v":859.06799999999998},"Calculated Value",null,9.8000000000000004E-2,1,"IL TRM v8 vol2","430-432",9.8000000000000004E-2,"Calculated Value",null,null,null,null,6,"Calculated value based on lifetime hours",null,"LED Parking Garage Fixture or Screw-Base LED Lamp (no LED Linear tubes)",null,null,null,"HID or Fluorescent Fixture ≤130W",null,null,null,"=ROUND((AS390-AW390)/1000 * BA390 * BE390, 4)","=ROUND(N390*O390,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,126,"Watts_base","Based on Historical Averages",null,28,"Watts_eff","Based on Historical Averages",null,8766,"Hours","IL TRM v9 LED Exit Sign and LED Streetlighting HOU","510 and  566",1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Parking Garage LED Fixture or Screw-Base LED Lamp Replacing HID or Fluorescent Fixture ≤130W",589.1,"C&I","Lighting",null,"Fixture",44.282006920415228,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,{"$f":"ROUND((AS391-AW391)/1000 * BA391 * BE391, 4)","v":585.12289999999996},"Calculated Value",null,6.6749134948096894E-2,1,"IL TRM V11 Vol2",637,6.6699999999999995E-2,"Calculated Value",null,null,null,null,{"$f":"50000/BA390","v":5.703855806525211},"Calculated value based on lifetime hours",null,"LED Parking Garage Fixture or Screw-Base LED Lamp (no LED Linear tubes)",null,null,null,"HID or Fluorescent Fixture ≤130W",null,null,null,"=ROUND((AS391-AW391)/1000 * BA391 * BE391, 4)","=ROUND(N391*O391,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,126,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,59.250865051903112,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,8766,"Hours","IL TRM V11 Vol2 LED Exit Sign and LED Streetlighting HOU",675,1,"WHFe","IL TRM V11 Vol2",636,1,"WHFd","IL TRM V11 Vol2",636]
["Business Standard","Parking Garage LED Fixture or Screw-Base LED Lamp Replacing HID or Fluorescent Fixture 131-210W",590,"C&I","Lighting",null,"Fixture",251,"Based on historical averages from program tracking data",null,{"$f":"ROUND((AS392-AW392)/1000 * BA392 * BE392,4)","v":1051.92},"Calculated Value",null,0.12,1,"IL TRM v8 vol2","430-432",0.12,"Calculated Value",null,null,null,null,6,"Calculated value based on lifetime hours",null,"LED Parking Garage Fixture or Screw-Base LED Lamp (no LED Linear tubes)",null,null,null,"HID or Fluorescent Fixture 131-210W",null,null,null,"=ROUND((AS392-AW392)/1000 * BA392 * BE392,4)","=ROUND(N392*O392,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,154,"Watts_base","Based on Historical Averages",null,34,"Watts_eff","Based on Historical Averages",null,8766,"Hours","IL TRM v9 LED Exit Sign and LED Streetlighting HOU","510 and  566",1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Parking Garage LED Fixture or Screw-Base LED Lamp Replacing HID or Fluorescent Fixture 131-210W",590.1,"C&I","Lighting",null,"Fixture",40.539325842696627,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,{"$f":"ROUND((AS393-AW393)/1000 * BA393 * BE393,4)","v":715.66020000000003},"Calculated Value",null,8.1640449438202256E-2,1,"IL TRM V11 Vol2",636,8.1600000000000006E-2,"Calculated Value",null,null,null,null,{"$f":"50000/BA393","v":5.703855806525211},"Calculated value based on lifetime hours",null,"LED Parking Garage Fixture or Screw-Base LED Lamp (no LED Linear tubes)",null,null,null,"HID or Fluorescent Fixture 131-210W",null,null,null,"=ROUND((AS393-AW393)/1000 * BA393 * BE393,4)","=ROUND(N393*O393,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,154,"Watts_base","Based on Historical Averages, provided by TRC in 2021 TRM update cycle",null,72.359550561797747,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,8766,"Hours","IL TRM V11 Vol2 LED Exit Sign and LED Streetlighting HOU",675,1,"WHFe","IL TRM V11 Vol2",636,1,"WHFd","IL TRM V11 Vol2",636]
["Business Standard","Parking Garage LED Fixture or Screw-Base LED Lamp Replacing HID or Fluorescent Fixture >210W",591,"C&I","Lighting",null,"Fixture",566,"IL TRM v9 LED Exterior Fixture Incremental Cost for 250W MH",504,{"$f":"ROUND((AS394-AW394)/1000 * BA394 * BE394, 4)","v":1536.6797999999999},"Calculated Value",null,0.17530000000000001,1,"IL TRM v8 vol2","430-432",0.17530000000000001,"Calculated Value",null,null,null,null,6,"Calculated value based on lifetime hours",null,"LED Parking Garage Fixture or Screw-Base LED Lamp (no LED Linear tubes)",null,null,null,"HID or Fluorescent Fixture >210W",null,null,null,"=ROUND((AS394-AW394)/1000 * BA394 * BE394, 4)","=ROUND(N394*O394,4)","IL TRM v9","494 and 499","2022-01-01","2023-12-31",null,null,null,null,284.10000000000002,"Watts_base","IL TRM v9 Base Watts 250W MH",504,108.8,"Watts_eff","IL TRM LED efficient watts for 250 W MH",504,8766,"Hours","IL TRM v9 LED Exit Sign and LED Streetlighting HOU","510 and  566",1,"WHFe","IL TRM v8 vol2","430-432",1,"WHFd","IL TRM v8 vol2","430-432"]
["Business Standard","Parking Garage LED Fixture or Screw-Base LED Lamp Replacing HID or Fluorescent Fixture >210W",591.1,"C&I","Lighting",null,"Fixture",51.36,"Weighted average incremental cost from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,{"$f":"ROUND((AS395-AW395)/1000 * BA395 * BE395, 4)","v":2046.8610000000001},"Calculated Value",null,0.23350000000000004,1,"IL TRM V11 Vol2",636,0.23350000000000001,"Calculated Value",null,null,null,null,{"$f":"50000/BA395","v":5.703855806525211},"Calculated value based on lifetime hours",null,"LED Parking Garage Fixture or Screw-Base LED Lamp (no LED Linear tubes)",null,null,null,"HID or Fluorescent Fixture >210W",null,null,null,"=ROUND((AS395-AW395)/1000 * BA395 * BE395, 4)","=ROUND(N395*O395,4)","IL TRM V11 Vol2","660, 665","2024-01-01",null,null,null,null,null,284.10000000000002,"Watts_base","IL TRM v11 vol2",null,50.6,"Watts_eff","Weighted average efficient wattage from verified participant data from the MEEIA Cycle 3 PY1-3 portfolio with preference on most recent year of evaluated results if sufficient participation occurred",null,8766,"Hours","IL TRM V11 Vol2 LED Exit Sign and LED Streetlighting HOU",675,1,"WHFe","IL TRM V11 Vol2",636,1,"WHFd","IL TRM V11 Vol2",636]
["Business Standard","VFD for HVAC Supply and Return Fans 1-5 HP",592,"C&I","HVAC",null,"Unit",2250,"IL TRM V9 vol2",306,{"$f":"ROUND((0.746 * AS396 * AW396/BA396) * BE396 * (BI396-BM396) * (1+BQ396), 4)","v":13692.562599999999},"IL TRM V9 vol2",307,null,null,null,null,{"$f":"ROUND(K396 * BU396/BE396, 4)","v":1.9745999999999999},"IL TRM v9 vol 2",310,null,null,null,15,"IL TRM v9 vol 2",306,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM v9 vol 2",306,"Motor installed without a VFD or other method of control",null,"IL TRM v9 vol 2",306,"=ROUND((0.746 * AS396 * AW396/BA396) * BE396 * (BI396-BM396) * (1+BQ396), 4)","=ROUND(K396 * BU396/BE396, 4)","IL TRM v9","306-311","2022-01-01","2023-12-31",null,null,null,null,5,"Nominal HP of controlled motor","IL TRM v9 vol 2",306,0.65,"Load Factor","IL TRM v9 vol 2",307,0.89500000000000002,"η_motor","IL TRM v9 vol 2",307,6241,"RHRS_Base","IL TRM V9 vol2- Annual run hours of fan for Unknown Building Type",309,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V9 vo2 - No control or bypass damper",310,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM v9 vol2- VFD with duct static pressure controls",310,0.157,"IE_energy/IE_demand","IL TRM v9 vol2","310, 311",0.9,"Default average flow fraction during peak period","IL TRM v9",310]
["Business Standard","VFD for HVAC Supply and Return Fans 1-5 HP",592.1,"C&I","HVAC",null,"per hp",{"$f":"2250/5","v":450},"IL TRM V11, Vol 2",378,{"$f":"ROUND((0.746 * AS397 * AW397/BA397) * BE397 * (BI397-BM397) * (1+BQ397), 4)","v":2738.5124999999998},"IL TRM V11, Vol 2",379,null,null,null,null,{"$f":"ROUND(K397 * BU397/BE397, 4)","v":0.39489999999999997},"IL TRM V11, Vol 2",382,null,null,null,15,"IL TRM V11, Vol 2",378,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM V11, Vol 2",378,"Motor installed without a VFD or other method of control",null,"IL TRM V11, Vol 2",378,"=ROUND((0.746 * AS397 * AW397/BA397) * BE397 * (BI397-BM397) * (1+BQ397), 4)","=ROUND(K397 * BU397/BE397, 4)","IL TRM V11, Vol 2","378, 383","2024-01-01",null,null,null,null,null,1,"Nominal HP of controlled motor","IL TRM V11 Vol. 2",378,0.65,"Load Factor","IL TRM V11, Vol 2",379,0.89500000000000002,"η_motor","IL TRM V11, Vol 2",380,6241,"RHRS_Base","IL TRM V11, Vol 2 - Annual run hours of fan for Unknown Building Type",381,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V11, Vol 2 -No Control or Bypass Damper",382,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM V11, Vol 2 - VFD with duct static pressure controls",382,0.157,"IE_energy/IE_demand","IL TRM V11, Vol 2",382,0.9,"Default average flow fraction during peak period","IL TRM V11, Vol 2",383]
["Business Standard","VFD for HVAC Supply and Return Fans 6-15 HP",593,"C&I","HVAC",null,"Unit",3318,"IL TRM V9 vol2",306,{"$f":"ROUND((0.746 * AS398 * AW398/BA398) * BE398 * (BI398-BM398) * (1+BQ398), 4)","v":39531.753299999997},"IL TRM V9 vol2",307,null,null,null,null,{"$f":"ROUND(K398 * BU398/BE398, 4)","v":5.7008000000000001},"IL TRM v9 vol 2",310,null,null,null,15,"IL TRM v9 vol 2",306,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM v9 vol 2",306,"Motor installed without a VFD or other method of control",null,"IL TRM v9 vol 2",306,"=ROUND((0.746 * AS398 * AW398/BA398) * BE398 * (BI398-BM398) * (1+BQ398), 4)","=ROUND(K398 * BU398/BE398, 4)","IL TRM v9","306-311","2022-01-01","2023-12-31",null,null,null,null,15,"Nominal HP of controlled motor","IL TRM v9 vol 2",306,0.65,"Load Factor","IL TRM v9 vol 2",307,0.93,"η_motor","IL TRM v9 vol 2",308,6241,"RHRS_Base","IL TRM V9 vol2- Annual run hours of fan for Unknown Building Type",309,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V9 vo2 - No control or bypass damper",310,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM v9 vol2- VFD with duct static pressure controls",310,0.157,"IE_energy/IE_demand","IL TRM v9 vol2","310, 311",0.9,"Default average flow fraction during peak period","IL TRM v9",310]
["Business Standard","VFD for HVAC Supply and Return Fans 6-15 HP",593.1,"C&I","HVAC",null,"Per hp",{"$f":"3318/15","v":221.2},"IL TRM V11, Vol 2",378,{"$f":"ROUND((0.746 * AS399 * AW399/BA399) * BE399 * (BI399-BM399) * (1+BQ399), 4)","v":2635.4502000000002},"IL TRM V11, Vol 2",379,null,null,null,null,{"$f":"ROUND(K399 * BU399/BE399, 4)","v":0.38009999999999999},"IL TRM V11, Vol 2",382,null,null,null,15,"IL TRM V11, Vol 2",378,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM V11, Vol 2",378,"Motor installed without a VFD or other method of control",null,"IL TRM V11, Vol 2",378,"=ROUND((0.746 * AS399 * AW399/BA399) * BE399 * (BI399-BM399) * (1+BQ399), 4)","=ROUND(K399 * BU399/BE399, 4)","IL TRM V11, Vol 2","378, 383","2024-01-01",null,null,null,null,null,1,"Nominal HP of controlled motor","IL TRM V11 Vol. 2",378,0.65,"Load Factor","IL TRM V11, Vol 2",379,0.93,"η_motor","IL TRM V11, Vol 2",380,6241,"RHRS_Base","IL TRM V11, Vol 2 - Annual run hours of fan for Unknown Building Type",381,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V11, Vol 2 -No Control or Bypass Damper",382,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM V11, Vol 2 - VFD with duct static pressure controls",382,0.157,"IE_energy/IE_demand","IL TRM V11, Vol 2",382,0.9,"Default average flow fraction during peak period","IL TRM V11, Vol 2",383]
["Business Standard","VFD for HVAC Supply and Return Fans 16-25 HP",594,"C&I","HVAC",null,"Unit",4386,"IL TRM V9 vol2",306,{"$f":"ROUND((0.746 * AS400 * AW400/BA400) * BE400 * (BI400-BM400) * (1+BQ400), 4)","v":65463.907700000003},"IL TRM V9 vol2",307,null,null,null,null,{"$f":"ROUND(K400 * BU400/BE400, 4)","v":9.4404000000000003},"IL TRM v9 vol 2",310,null,null,null,15,"IL TRM v9 vol 2",306,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM v9 vol 2",306,"Motor installed without a VFD or other method of control",null,"IL TRM v9 vol 2",306,"=ROUND((0.746 * AS400 * AW400/BA400) * BE400 * (BI400-BM400) * (1+BQ400), 4)","=ROUND(K400 * BU400/BE400, 4)","IL TRM v9","306-311","2022-01-01","2023-12-31",null,null,null,null,25,"Nominal HP of controlled motor","IL TRM v9 vol 2",306,0.65,"Load Factor","IL TRM v9 vol 2",307,0.93600000000000005,"η_motor","IL TRM v9 vol 2",308,6241,"RHRS_Base","IL TRM V9 vol2- Annual run hours of fan for Unknown Building Type",309,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V9 vo2 - No control or bypass damper",310,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM v9 vol2- VFD with duct static pressure controls",310,0.157,"IE_energy/IE_demand","IL TRM v9 vol2","310, 311",0.9,"Default average flow fraction during peak period","IL TRM v9",310]
["Business Standard","VFD for HVAC Supply and Return Fans 16-25 HP",594.1,"C&I","HVAC",null,"Per hp",{"$f":"4386/25","v":175.44},"IL TRM v.11.0 Vol. 2",378,{"$f":"ROUND((0.746 * AS401 * AW401/BA401) * BE401 * (BI401-BM401) * (1+BQ401), 4)","v":2618.5563000000002},"IL TRM V11, Vol 2",379,null,null,null,null,{"$f":"ROUND(K401/BE401 * BU401, 4)","v":0.37759999999999999},"IL TRM v.11.0 Vol. 2",382,null,null,null,15,"IL TRM v.11.0 Vol. 2",378,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM V11, Vol 2",378,"Motor installed without a VFD or other method of control",null,"IL TRM V11, Vol 2",378,"=ROUND((0.746 * AS401 * AW401/BA401) * BE401 * (BI401-BM401) * (1+BQ401), 4)","=ROUND(K401/BE401 * BU401, 4)","IL TRM v9","306-311","2024-01-01",null,null,null,null,null,1,"Nominal HP of controlled motor","IL TRM V11 Vol. 2",378,0.65,"Load Factor","IL TRM V11, Vol 2",379,0.93600000000000005,"η_motor","IL TRM V11, Vol 2",380,6241,"RHRS_Base","IL TRM V11, Vol 2 - Annual run hours of fan for Unknown Building Type",381,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V11, Vol 2 -No Control or Bypass Damper",382,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM V11, Vol 2 - VFD with duct static pressure controls",382,0.157,"IE_energy/IE_demand","IL TRM V11, Vol 2",382,0.9,"Default average flow fraction during peak period","IL TRM V11, Vol 2",383]
["Business Standard","VFD for HVAC Supply and Return Fans 26-50 HP",595,"C&I","HVAC",null,"Unit",6573,"IL TRM V9 vol2",306,{"$f":"ROUND((0.746 * AS402 * AW402/BA402) * BE402 * (BI402-BM402) * (1+BQ402), 4)","v":129680.8838},"IL TRM V9 vol2",307,null,null,null,null,{"$f":"ROUND(K402 * BU402/BE402, 4)","v":18.701000000000001},"IL TRM v9 vol 2",310,null,null,null,15,"IL TRM v9 vol 2",306,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM v9 vol 2",306,"Motor installed without a VFD or other method of control",null,"IL TRM v9 vol 2",306,"=ROUND((0.746 * AS402 * AW402/BA402) * BE402 * (BI402-BM402) * (1+BQ402), 4)","=ROUND(K402 * BU402/BE402, 4)","IL TRM v9","306-311","2022-01-01","2023-12-31",null,null,null,null,50,"Nominal HP of controlled motor","IL TRM v9 vol 2",306,0.65,"Load Factor","IL TRM v9 vol 2",307,0.94499999999999995,"η_motor","IL TRM v9 vol 2",308,6241,"RHRS_Base","IL TRM V9 vol2- Annual run hours of fan for Unknown Building Type",309,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V9 vo2 - No control or bypass damper",310,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM v9 vol2- VFD with duct static pressure controls",310,0.157,"IE_energy/IE_demand","IL TRM v9 vol2","310, 311",0.9,"Default average flow fraction during peak period","IL TRM v9",310]
["Business Standard","VFD for HVAC Supply and Return Fans 26-50 HP",595.1,"C&I","HVAC",null,"Per hp",{"$f":"6573/50","v":131.46},"IL TRM v.11.0 Vol. 2",378,{"$f":"ROUND((0.746 * AS403 * AW403/BA403) * BE403 * (BI403-BM403) * (1+BQ403), 4)","v":2593.6176999999998},"IL TRM V11, Vol 2",379,null,null,null,null,{"$f":"ROUND(K403/BE403 * BU403, 4)","v":0.374},"IL TRM v.11.0 Vol. 2",382,null,null,null,15,"IL TRM v.11.0 Vol. 2",378,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM V11, Vol 2",378,"Motor installed without a VFD or other method of control",null,"IL TRM V11, Vol 2",378,"=ROUND((0.746 * AS403 * AW403/BA403) * BE403 * (BI403-BM403) * (1+BQ403), 4)","=ROUND(K403/BE403 * BU403, 4)","IL TRM v9","306-311","2024-01-01",null,null,null,null,null,1,"Nominal HP of controlled motor","IL TRM V11 Vol. 2",378,0.65,"Load Factor","IL TRM V11, Vol 2",379,0.94499999999999995,"η_motor","IL TRM V11, Vol 2",380,6241,"RHRS_Base","IL TRM V11, Vol 2 - Annual run hours of fan for Unknown Building Type",381,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V11, Vol 2 -No Control or Bypass Damper",382,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM V11, Vol 2 - VFD with duct static pressure controls",382,0.157,"IE_energy/IE_demand","IL TRM V11, Vol 2",382,0.9,"Default average flow fraction during peak period","IL TRM V11, Vol 2",383]
["Business Standard","VFD for HVAC Supply and Return Fans 51-75 HP",596,"C&I","HVAC",null,"Unit",8532,"IL TRM V9 vol2",306,{"$f":"ROUND((0.746 * AS404 * AW404/BA404) * BE404 * (BI404-BM404) * (1+BQ404), 4)","v":193497.52919999999},"IL TRM V9 vol2",307,null,null,null,null,{"$f":"ROUND(K404 * BU404/BE404, 4)","v":27.9038},"IL TRM v9 vol 2",310,null,null,null,15,"IL TRM v9 vol 2",306,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM v9 vol 2",306,"Motor installed without a VFD or other method of control",null,"IL TRM v9 vol 2",306,{"$f":"cellformula(K404)","v":"=ROUND((0.746 * AS404 * AW404/BA404) * BE404 * (BI404-BM404) * (1+BQ404), 4)"},{"$f":"cellformula(R404)","v":"=ROUND(K404 * BU404/BE404, 4)"},"IL TRM v9","306-311","2022-01-01","2023-12-31",null,null,null,null,75,"Nominal HP of controlled motor","IL TRM v9 vol 2",306,0.65,"Load Factor","IL TRM v9 vol 2",307,0.95,"η_motor","IL TRM v9 vol 2",308,6241,"RHRS_Base","IL TRM V9 vol2- Annual run hours of fan for Unknown Building Type",309,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V9 vo2 - No control or bypass damper",310,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM v9 vol2- VFD with duct static pressure controls",310,0.157,"IE_energy/IE_demand","IL TRM v9 vol2","310, 311",0.9,"Default average flow fraction during peak period","IL TRM v9",310]
["Business Standard","VFD for HVAC Supply and Return Fans 51-75 HP",596.1,"C&I","HVAC",null,"Per hp",{"$f":"8532/75","v":113.76},"IL TRM v.11.0 Vol. 2",378,{"$f":"ROUND((0.746 * AS405 * AW405/BA405) * BE405 * (BI405-BM405) * (1+BQ405), 4)","v":2579.9670999999998},"IL TRM V11, Vol 2",379,null,null,null,null,{"$f":"ROUND(K405/BE405 * BU405, 4)","v":0.37209999999999999},"IL TRM v.11.0 Vol. 2",382,null,null,null,15,"IL TRM v.11.0 Vol. 2",378,"VFD applied to HVAC fan motor that has a variable or reduced load",null,"IL TRM V11, Vol 2",378,"Motor installed without a VFD or other method of control",null,"IL TRM V11, Vol 2",378,"=ROUND((0.746 * AS405 * AW405/BA405) * BE405 * (BI405-BM405) * (1+BQ405), 4)","=ROUND(K405/BE405 * BU405, 4)","IL TRM v9","306-311","2024-01-01",null,null,null,null,null,1,"Nominal HP of controlled motor","IL TRM V11 Vol. 2",378,0.65,"Load Factor","IL TRM V11, Vol 2",379,0.95,"η_motor","IL TRM V11, Vol 2",380,6241,"RHRS_Base","IL TRM V11, Vol 2 - Annual run hours of fan for Unknown Building Type",381,1,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝐵𝑎𝑠𝑒)","IL TRM V11, Vol 2 -No Control or Bypass Damper",382,0.3,"∗ ∑ (%𝐹𝐹 ∗ 𝑃𝐿𝑅𝑅𝑒𝑡𝑟𝑜𝑓𝑖𝑡)","IL TRM V11, Vol 2 - VFD with duct static pressure controls",382,0.157,"IE_energy/IE_demand","IL TRM V11, Vol 2",382,0.9,"Default average flow fraction during peak period","IL TRM V11, Vol 2",383]
["Business Standard","LED  ≤ 9 Watt Lamp Replacing CFL Lamp",607,"C&I","Lighting",null,"per lamp",12,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF406-AB406)/1000)*U406*AS406,4)","v":13.587199999999999},"Calculated Value",null,null,0.67,"IL TRM v10 Vol2",533,{"$f":"ROUND(((AF406-AB406)/1000)*AW406*O406,4)","v":3.5999999999999999E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"LED replacing CFL Lamp",9,"Minnesota TRM v3","Appendix B","13W CFL Lamp",13,"Minnesota TRM v3","Appendix B","=ROUND(((AF406-AB406)/1000)*U406*AS406,4)","=ROUND(((AF406-AB406)/1000)*AW406*O406,4)","IL TRM v10 Vol2",538539,"2023-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 vol2",533]
["Business Standard","LED  10 - 15 Watt Lamp Replacing CFL Lamp",608,"C&I","Lighting",null,"per lamp",15,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF407-AB407)/1000)*U407*AS407,4)","v":30.571200000000001},"Calculated Value",null,null,0.67,"IL TRM v10 Vol2",533,{"$f":"ROUND(((AF407-AB407)/1000)*AW407*O407,4)","v":8.2000000000000007E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"LED replacing CFL Lamp",12,"Minnesota TRM v3","Appendix B","21W CFL Lamp",21,"Minnesota TRM v3","Appendix B","=ROUND(((AF407-AB407)/1000)*U407*AS407,4)","=ROUND(((AF407-AB407)/1000)*AW407*O407,4)","IL TRM v10 Vol2",538539,"2023-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 vol2",533]
["Business Standard","LED ≥ 16 Watt Lamp Replacing CFL Lamp",609,"C&I","Lighting",null,"per lamp",18,"Minnesota TRM v3","Appendix B",{"$f":"ROUND(((AF408-AB408)/1000)*U408*AS408,4)","v":33.968000000000004},"Calculated Value",null,null,0.67,"IL TRM v10 Vol2",533,{"$f":"ROUND(((AF408-AB408)/1000)*AW408*O408,4)","v":9.1000000000000004E-3},"Calculated Value",null,3088,"IL TRM v10 Vol2",533,11.3,"Minnesota TRM v3",206,"LED replacing CFL Lamp",16,"Minnesota TRM v3","Appendix B","26W CFL Lamp",26,"Minnesota TRM v3","Appendix B","=ROUND(((AF408-AB408)/1000)*U408*AS408,4)","=ROUND(((AF408-AB408)/1000)*AW408*O408,4)","IL TRM v10 Vol2",538539,"2023-01-01",null,null,null,null,null,1.1000000000000001,"Waste Heat Factor Energy","IL TRM v10 vol2",533,1.36,"Waste Heat Factor Demand","IL TRM v10 vol2",533]
["Energy Saving Products","Energy Saving Products Custom Measure",0.23,"Single Family","Lighting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01"]
["Energy Saving Products","Dehumidifiers, ENERGY STAR Most Efficient",613,"All","Misc",null,"per unit",75,"IL TRM v9 vol3 (assuming ENERGY STAR Most Efficient Unit)",17,{"$f":"ROUND(140,4)","v":140},"Calculated Value using weighted average attributes",18,null,0.37,"IL TRM v9 vol3",18,{"$f":"ROUND(0.032,4)","v":3.2000000000000001E-2},"Calculated Value",18,1632,"IL TRM v9 vol3",18,12,"IL TRM v9 vol3",16,"Dehumidifier that meets ENERGY STAR Most Efficient 2020 criteria",1.86,"IL TRM v9 vol3",17,"Dehumidifier that meets Federal Standard criteria",1.54,"IL TRM v9 vol3",17,"=ROUND(140,4)","=ROUND(0.032,4)","IL TRM v9 vol3","17, 18","2023-01-01","2023-12-31",null,null,null,null,38.9,"Capacity (pints/day)","IL TRM v9 vol3",17,1.54,"Federal Standard Integrated Energy Factor (L/kWh)","IL TRM v9 vol3",17,1.86,"ENERGY STAR Most Efficient Integrated Energy Factor (L/kWh)","IL TRM v9 vol3",17]
["Energy Saving Products","Dehumidifiers, ENERGY STAR Most Efficient",613.1,"All","Misc",null,"per unit",75,"IL TRM v11 vol3 (assuming ENERGY STAR Most Efficient Unit)",19,{"$f":"ROUND(188.425,4)","v":188.42500000000001},"Calculated Value using weighted average attributes",20,null,0.5,"IL TRM v11 vol3",20,{"$f":"ROUND(K411/U411*O411,4)","v":4.2799999999999998E-2},"Calculated Value",20,2200,"IL TRM v11 vol3",19,12,"IL TRM v11 vol3",18,"Dehumidifier that meets ENERGY STAR Most Efficient 2020 criteria",1.86,"IL TRM v11 vol3",19,"Dehumidifier that meets Federal Standard criteria",1.54,"IL TRM v11 vol3",19,"=ROUND(188.425,4)","=ROUND(K411/U411*O411,4)","IL TRM v11 vol3","19,20","2024-01-01",null,null,null,null,null,38.9,"Capacity (pints/day)","IL TRM v11 vol3",20,1.54,"Federal Standard Integrated Energy Factor (L/kWh)","IL TRM v11 vol3",19,1.86,"ENERGY STAR Most Efficient Integrated Energy Factor (L/kWh)","IL TRM v11 vol3",19]
["Energy Saving Products","Dehumidifiers, ENERGY STAR",614,"All","Misc",null,"per unit",10,"IL TRM v9 vol3 (assuming ENERGY STAR Unit)",17,{"$f":"ROUND(99,4)","v":99},"Calculated Value using weighted average attributes",18,null,0.37,"IL TRM v9 vol3",18,{"$f":"ROUND(0.023,4)","v":2.3E-2},"Calculated Value",18,1632,"IL TRM v9 vol3",18,12,"IL TRM v9 vol3",16,"Dehumidifier that meets ENERGY STAR V5.0 criteria",1.75,"IL TRM v9 vol3",17,"Dehumidifier that meets Federal Standard criteria",1.54,"IL TRM v9 vol3",17,"=ROUND(99,4)","=ROUND(0.023,4)","IL TRM v9 vol3","17, 18","2023-01-01","2023-12-31",null,null,null,null,38.9,"Capacity (pints/day)","IL TRM v9 vol3",17,1.54,"Federal Standard Integrated Energy Factor (L/kWh)","IL TRM v9 vol3",17,1.75,"ENERGY STAR Integrated Energy Factor (L/kWh)","IL TRM v9 vol3",17]
["Energy Saving Products","Dehumidifiers, ENERGY STAR",614.1,"All","Misc",null,"per unit",10,"IL TRM v11 vol3 (assuming ENERGY STAR Unit)",19,{"$f":"ROUND(131.426,4)","v":131.42599999999999},"Calculated Value using weighted average attributes",20,null,0.5,"IL TRM v11 vol3",20,{"$f":"ROUND(K413/U413*O413,4)","v":2.9899999999999999E-2},"Calculated Value",20,2200,"IL TRM v11 vol3",19,12,"IL TRM v11 vol3",18,"Dehumidifier that meets ENERGY STAR V5.0 criteria",1.75,"IL TRM v11 vol3",19,"Dehumidifier that meets Federal Standard criteria",1.54,"IL TRM v11 vol3",19,"=ROUND(131.426,4)","=ROUND(K413/U413*O413,4)","IL TRM v11 vol3","19,20","2024-01-01",null,null,null,null,null,38.9,"Capacity (pints/day)","IL TRM v11 vol3",20,1.54,"Federal Standard Integrated Energy Factor (L/kWh)","IL TRM v11 vol3",19,1.75,"ENERGY STAR Integrated Energy Factor (L/kWh)","IL TRM v11 vol3",19]
["Energy Saving Products","Room AC / Window AC Units",271.20000000000005,"All","HVAC",null,"per unit",{"$f":"AVERAGE(BM414,BQ414)","v":93.103400556330655},"IL TRM v11 vol3 (averge incremental cost or time of sale and early replacement)",38,{"$f":"ROUND(AS414*AW414*(1/BA414 - 1/BE414)/1000,4)","v":30.594799999999999},"Calculated Value",38,{"$f":"K414/U414","v":7.1483177570093454E-2},0.3,"IL TRM v11 vol3",40,{"$f":"ROUND(AW414*(1/(BA414*1.01) - 1/(BE414*1.01))/1000*O414,4)","v":2.12E-2},"Calculated Value",40,{"$f":"AS414","v":428},"IL TRM v11 vol3 (Belleville)",39,12,"IL TRM v11 vol3",38,"Room AC unit that meets ENERGY STAR V4.0 criteria",{"$f":"BE414","v":12},"IL TRM v11 vol3",34,"Room AC unit that meets Federal Standard criteria",{"$f":"BA414","v":10.9},"IL TRM v11 vol3",37,"=ROUND(AS414*AW414*(1/BA414 - 1/BE414)/1000,4)","=ROUND(AW414*(1/(BA414*1.01) - 1/(BE414*1.01))/1000*O414,4)","IL TRM v11 vol3","38,39,40","2024-01-01",null,null,null,null,null,428,"FLH_RoomAC","IL TRM v11 vol3 (Belleville)",39,8500,"Btu/H","IL TRM v11 vol3",39,10.9,"CEERbase","IL TRM v11 vol3",37,12,"CEERee","IL TRM v11 vol3",37,0.03,"Societal Discount Rate","Evergy Standard",null,70,"Average incremental cost (time of sale)","IL TRM v11 vol3",38,{"$f":"478-BU414","v":116.20680111266131},"Average incremental cost (early replacement)","IL TRM v11 vol3",38,{"$f":"-PV(BI414,6,0,432)","v":361.79319888733869},"Avoided replacement cost","IL TRM v11 vol3",38]
["Energy Saving Products","Room Air Purifiers - CADR 30-99",272.20000000000005,"All","Misc",null,"per unit",8.44,"IL TRM v11 vol3",7,{"$f":"ROUND(39,4)","v":39},"IL TRM v11 vol3 (default)",7,{"$f":"ROUND(K415/U415, 4)","v":6.7000000000000002E-3},0.66700000000000004,"IL TRM v11 vol3",8,{"$f":"ROUND(K415/U415*O415,4)","v":4.4999999999999997E-3},"Calculated Value",8,5844,"IL TRM v11 vol3",8,9,"IL TRM v11 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria"," ","IL TRM v11 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v11 vol3",6,"=ROUND(39,4)","=ROUND(K415/U415*O415,4)","IL TRM v11 vol3","7,8","2023-01-01"]
["Energy Saving Products","Smart Power Strip - Wh7-Plug (Time of Sale delivery)",312.20000000000005,"All","Electronics",null,"per unit",10,"IL TRM v11 vol3",78,{"$f":"ROUND(73.1,4)","v":73.099999999999994},"IL TRM v11 vol3",80,{"$f":"ROUND(K416/U416,4)","v":1.03E-2},0.8,"IL TRM v11 vol3",80,{"$f":"ROUND(0.0082,4)","v":8.2000000000000007E-3},"IL TRM v11 vol3",81,7129,"IL TRM v11 vol3",80,7,"IL TRM v11 vol3",78,"Smart strip",null,"IL TRM v11 vol3",78,"Standard outlet strip",null,"IL TRM v11 vol3",78,"=ROUND(73.1,4)","=ROUND(0.0082,4)","IL TRM v11 vol3","80,81","2023-01-01"]
["Energy Saving Products","ENERGY STAR Refrigerators",399.20000000000005,"All","Appliances",null,"per unit",40,"IL TRM v9 vol3",30,{"$f":"ROUND(AS417-AW417,4)","v":43.14},"IL TRM v9 vol3 (algorithm)",31,null,null,null,null,{"$f":"ROUND(K417/U417*BE417*BI417,4)","v":6.4999999999999997E-3},"IL TRM v9 vol3 (algorithm)",32,8766,"IL TRM v9 vol3",32,17,"IL TRM v9 vol3",30,"A refrigerator meeting the efficiency specifications of Energy Star",{"$f":"AW417","v":388.00200000000001},"IL TRM v9 vol3 (based on Adjusted Volume)",29,"A refrigerator meeting the minimum federal efficiency standard for refrigerator efficiency",{"$f":"AS417","v":431.14200000000005},"IL TRM v9 vol3 (based on Adjusted Volume)",29,"=ROUND(AS417-AW417,4)","=ROUND(K417/U417*BE417*BI417,4)","IL TRM v9 vol3","31, 32","2023-01-01","2023-12-31",null,null,null,null,{"$f":"7.99*BA417+225","v":431.14200000000005},"Federal Baseline Maximum Energy Usage in kWh/year","IL TRM v9 vol3 (product category 2)",29,{"$f":"7.19*BA417+202.5","v":388.00200000000001},"Energy Star Maximum Energy Usage in kWh/YEAR","IL TRM v9 vol3 (product category 2)",29,25.8,"Adjusted volume","IL TRM v9 vol3 (default)",31,1.25,"Temperature Adjustment Factor","IL TRM v9 vol3",32,1.0569999999999999,"Load Shape Adjustment Factor","IL TRM v9 vol3",32]
["Energy Saving Products","ENERGY STAR Refrigerators",399.3,"All","Appliances",null,"per unit",28,"IL TRM v11 vol3",33,{"$f":"ROUND(AS418-AW418,4)","v":40.82},"IL TRM v11 vol3 (algorithm)",34,null,null,null,null,{"$f":"ROUND(K418/U418*BE418*BI418,4)","v":6.1999999999999998E-3},"IL TRM v11 vol3 (algorithm)",35,8766,"IL TRM v11 vol3",35,15,"IL TRM v11 vol3",33,"A refrigerator meeting the efficiency specifications of Energy Star",{"$f":"AW418","v":367.15100000000001},"IL TRM v11 vol3 (based on Adjusted Volume)",32,"A refrigerator meeting the minimum federal efficiency standard for refrigerator efficiency",{"$f":"AS418","v":407.971},"IL TRM v11 vol3 (based on Adjusted Volume)",32,"=ROUND(AS418-AW418,4)","=ROUND(K418/U418*BE418*BI418,4)","IL TRM v11 vol3","34,35","2024-01-01",null,null,null,null,null,{"$f":"7.99*BA418+225","v":407.971},"Federal Baseline Maximum Energy Usage in kWh/year","IL TRM v11 vol3 (product category 2)",32,{"$f":"7.19*BA418+202.5","v":367.15100000000001},"Energy Star Maximum Energy Usage in kWh/YEAR","IL TRM v11 vol3 (product category 2)",32,22.9,"Adjusted volume","IL TRM v11 vol3 (default)",34,1.25,"Temperature Adjustment Factor","IL TRM v11 vol3",35,1.0569999999999999,"Load Shape Adjustment Factor","IL TRM v11 vol3",35]
["Energy Saving Products","ENERGY STAR Freezers",400.20000000000005,"All","Appliances",null,"per unit",35,"IL TRM v9 vol3",26,{"$f":"ROUND(AS419-AW419,4)","v":46.793999999999997},"IL TRM v9 vol3 (algorithm)",26,null,0.95,"IL TRM v9 vol3",26,{"$f":"ROUND(K419/U419*O419,4)","v":7.4999999999999997E-3},"IL TRM v9 vol3 (algorithm)",27,5890,"IL TRM v9 vol3",27,22,"IL TRM v9 vol3",26,"A freezer meeting the efficiency specifications of Energy Star V5.0",{"$f":"AW419","v":422.00400000000002},"IL TRM v9 vol3 (based on Adjusted Volume)",26,"A freezer meeting the federal minimum standard efficiency",{"$f":"AS419","v":468.798},"IL TRM v9 vol3 (based on Adjusted Volume)",26,"=ROUND(AS419-AW419,4)","=ROUND(K419/U419*O419,4)","IL TRM v9 vol3","26, 27","2023-01-01","2023-12-31",null,null,null,null,{"$f":"8.62*BA419+228.3","v":468.798},"Federal Baseline Maximum Energy Usage in kWh/year","IL TRM v9 vol3 (product category 9 - upright w/auto_def >=7.75cuft)",25,{"$f":"7.76*BA419+205.5","v":422.00400000000002},"Energy Star Maximum Energy Usage in kWh/YEAR","IL TRM v9 vol3 (product category 9 - upright w/auto_def >=7.75cuft)",25,27.9,"Adjusted volume","IL TRM v9 vol3 (product category 9 - upright w/auto_def >=7.75cuft)",26]
["Energy Saving Products","ENERGY STAR Freezers",400.3,"All","Appliances",null,"per unit",5,"IL TRM v11 vol3",29,{"$f":"ROUND(AS420-AW420,4)","v":45.332000000000001},"IL TRM v11 vol3 (algorithm)",29,null,0.95,"IL TRM v11 vol3",30,{"$f":"ROUND(K420/U420*O420,4)","v":7.3000000000000001E-3},"IL TRM v11 vol3 (algorithm)",30,5890,"IL TRM v11 vol3",30,21,"IL TRM v11 vol3",29,"A freezer meeting the efficiency specifications of Energy Star V5.0",{"$f":"AW420","v":408.81200000000001},"IL TRM v11 vol3 (based on Adjusted Volume)",29,"A freezer meeting the federal minimum standard efficiency",{"$f":"AS420","v":454.14400000000001},"IL TRM v11 vol3 (based on Adjusted Volume)",29,"=ROUND(AS420-AW420,4)","=ROUND(K420/U420*O420,4)","IL TRM v11 vol3","29,30","2024-01-01",null,null,null,null,null,{"$f":"8.62*BA420+228.3","v":454.14400000000001},"Federal Baseline Maximum Energy Usage in kWh/year","IL TRM v11 vol3 (product category 2 - upright w/auto_def >=7.75cuft)",28,{"$f":"7.76*BA420+205.5","v":408.81200000000001},"Energy Star Maximum Energy Usage in kWh/YEAR","IL TRM v11 vol3 (product category 2 - upright w/auto_def >=7.75cuft)",28,26.2,"Adjusted volume","IL TRM v11 vol3 (product category 2 - upright w/auto_def >=7.75cuft)",29]
["Energy Saving Products","LED String Lights",401.1,"All","Lighting",null,"per unit",{"$f":"15.38*50% + 21.42*25% + 17.28*25%","v":17.365000000000002},"IL TRM v9 vol 3 (weighted average)",290,{"$f":"ROUND((AF421-AB421)/1000*BE421 * U421* BI421 * AS421*AW421,4)","v":32.340000000000003},"IL TRM v9 vol 3",290,null,0,"IL TRM v9 vol 3",291,{"$f":"ROUND(0,4)","v":0},"IL TRM v9 vol 3",291,210,"IL TRM v9 vol 3",291,7,"IL TRM v9 vol 3",290,"LED string lights",{"$f":"0.11*50% + 0.31*25% + 0.13*25%","v":0.16500000000000001},"IL TRM v9 vol 3 (weighted average)",290,"Incandescent holiday light strings",{"$f":"50%*0.49+25%*5+25%*7","v":3.2450000000000001},"IL TRM v9 vol 3 (weighted average)",289,"=ROUND((AF421-AB421)/1000*BE421 * U421* BI421 * AS421*AW421,4)","=ROUND(0,4)","IL TRM v9 vol 3","290, 291","2023-01-01","2023-12-31",null,null,null,null,1,"Number of light strings","Tracking Data",291,50,"Number of lights in string","Tracking Data",291,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v9 vol3",291,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v9 vol3",291]
["Energy Saving Products","LED String Lights",401.2,"All","Lighting",null,"per unit",{"$f":"15.38*50% + 21.42*25% + 17.28*25%","v":17.365000000000002},"IL TRM v11 vol 3 (weighted average)",345,26.7225,"IL TRM v11 vol 3",345,null,0,"IL TRM v11 vol 3",347,{"$f":"ROUND(0,4)","v":0},"IL TRM v11 vol 3",347,210,"IL TRM v11 vol 3",346,7,"IL TRM v11 vol 3",345,"LED string lights",{"$f":"0.07*50% + 0.48*25% + 2*25%","v":0.65500000000000003},"IL TRM v11 vol 3 (weighted average)",345,"Incandescent holiday light strings",{"$f":"50%*0.4+25%*5+25%*7","v":3.2},"IL TRM v11 vol 3 (weighted average)",345,"=ROUND((AF422-AB422)/1000*BE422 * U422* BI422 * AS422*AW422,4)","=ROUND(0,4)","IL TRM v11 vol 3",345346,"2024-01-01",null,null,null,null,null,1,"Number of light strings","Spec sheet (as reported by implementer)",345,50,"Number of lights in string","Spec sheet (as reported by implementer)",345,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v11 vol3",346,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v11 vol3",346]
["Energy Saving Products","LED String Lights (Mini)",615,"All","Lighting",null,"per unit",15.38,"IL TRM v9 vol 3",290,3.99,"IL TRM v9 vol 3",290,null,0,"IL TRM v9 vol 3",291,0,"IL TRM v9 vol 3",291,210,"IL TRM v9 vol 3",291,7,"IL TRM v9 vol 3",290,"LED string lights",0.11,"IL TRM v9 vol 3",290,"Incandescent holiday light strings",0.49,"IL TRM v9 vol 3",289,"=ROUND((AF423-AB423)/1000*BE423 * U423* BI423 * AS423*AW423,4)","=ROUND(0,4)","IL TRM v9 vol 3","290, 291","2023-01-01","2023-12-31",null,null,null,null,1,"Number of light strings","Tracking Data",291,50,"Number of lights in string","Tracking Data",291,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v9 vol3",291,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v9 vol3",291]
["Energy Saving Products","LED String Lights (Mini)",615.1,"All","Lighting",null,"per unit",15.38,"IL TRM v11 vol 3",345,3.4649999999999999,"IL TRM v11 vol 3",345,null,0,"IL TRM v11 vol 3",347,{"$f":"ROUND(0,4)","v":0},"IL TRM v11 vol 3",347,210,"IL TRM v11 vol 3",346,7,"IL TRM v11 vol 3",345,"LED string lights",7.0000000000000007E-2,"IL TRM v11 vol 3",345,"Incandescent holiday light strings",0.4,"IL TRM v11 vol 3",345,"=ROUND((AF424-AB424)/1000*BE424 * U424* BI424 * AS424*AW424,4)","=ROUND(0,4)","IL TRM v11 vol 3",345346,"2024-01-01",null,null,null,null,null,1,"Number of light strings","Spec sheet (as reported by implementer)",345,50,"Number of lights in string","Spec sheet (as reported by implementer)",345,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v11 vol3",346,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v11 vol3",346]
["Energy Saving Products","LED String Lights (C7)",616,"All","Lighting",null,"per unit",21.42,"IL TRM v9 vol 3",290,49.244999999999997,"IL TRM v9 vol 3",290,null,0,"IL TRM v9 vol 3",291,0,"IL TRM v9 vol 3",291,210,"IL TRM v9 vol 3",291,7,"IL TRM v9 vol 3",290,"LED string lights",0.31,"IL TRM v9 vol 3",290,"Incandescent holiday light strings",5,"IL TRM v9 vol 3",289,"=ROUND((AF425-AB425)/1000*BE425 * U425* BI425 * AS425*AW425,4)","=ROUND(0,4)","IL TRM v9 vol 3","290, 291","2023-01-01","2023-12-31",null,null,null,null,1,"Number of light strings","Tracking Data",291,50,"Number of lights in string","Tracking Data",291,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v9 vol3",291,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v9 vol3",291]
["Energy Saving Products","LED String Lights (C7)",616.1,"All","Lighting",null,"per unit",21.42,"IL TRM v11 vol 3",345,47.46,"IL TRM v11 vol 3",345,null,0,"IL TRM v11 vol 3",347,{"$f":"ROUND(0,4)","v":0},"IL TRM v11 vol 3",347,210,"IL TRM v11 vol 3",346,7,"IL TRM v11 vol 3",345,"LED string lights",0.48,"IL TRM v11 vol 3",345,"Incandescent holiday light strings",5,"IL TRM v11 vol 3",345,"=ROUND((AF426-AB426)/1000*BE426 * U426* BI426 * AS426*AW426,4)","=ROUND(0,4)","IL TRM v11 vol 3",345346,"2024-01-01",null,null,null,null,null,1,"Number of light strings","Spec sheet (as reported by implementer)",345,50,"Number of lights in string","Spec sheet (as reported by implementer)",345,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v11 vol3",346,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v11 vol3",346]
["Energy Saving Products","LED String Lights (C9)",617,"All","Lighting",null,"per unit",17.28,"IL TRM v9 vol 3",290,72.135000000000005,"IL TRM v9 vol 3",290,null,0,"IL TRM v9 vol 3",291,0,"IL TRM v9 vol 3",291,210,"IL TRM v9 vol 3",291,7,"IL TRM v9 vol 3",290,"LED string lights",0.13,"IL TRM v9 vol 3",290,"Incandescent holiday light strings",7,"IL TRM v9 vol 3",289,"=ROUND((AF427-AB427)/1000*BE427 * U427* BI427 * AS427*AW427,4)","=ROUND(0,4)","IL TRM v9 vol 3","290, 291","2023-01-01","2023-12-31",null,null,null,null,1,"Number of light strings","Tracking Data",291,50,"Number of lights in string","Tracking Data",291,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v9 vol3",291,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v9 vol3",291]
["Energy Saving Products","LED String Lights (C9)",617.1,"All","Lighting",null,"per unit",17.28,"IL TRM v11 vol 3",345,52.5,"IL TRM v11 vol 3",345,null,0,"IL TRM v11 vol 3",347,{"$f":"ROUND(0,4)","v":0},"IL TRM v11 vol 3",347,210,"IL TRM v11 vol 3",346,7,"IL TRM v11 vol 3",345,"LED string lights",2,"IL TRM v11 vol 3",345,"Incandescent holiday light strings",7,"IL TRM v11 vol 3",345,"=ROUND((AF428-AB428)/1000*BE428 * U428* BI428 * AS428*AW428,4)","=ROUND(0,4)","IL TRM v11 vol 3",345346,"2024-01-01",null,null,null,null,null,1,"Number of light strings","Spec sheet (as reported by implementer)",345,50,"Number of lights in string","Spec sheet (as reported by implementer)",345,null,null,null,null,1,"In-Service Rate (ISR)","IL TRM v11 vol3",346,1,"Waste Heat Factor for Energy (WHFe)","IL TRM v11 vol3",346]
["Energy Saving Products","SMART Home Products (Alexa, Google Home, etc.)",402,"Single Family","Misc",null,"per unit",440.96292857142862,"Navigant energy model analysis",null,{"$f":"ROUND(1305.85412860453,4)","v":1305.8541},"Navigant energy model analysis",null," ",null,null,null,{"$f":"ROUND(0,4)","v":0},"Navigant energy model analysis",null," ",null,null,8,"Navigant energy model analysis",null,"Smart Home Products",null,null,null,"No Smart Home Products",null,null,null,"=ROUND(1305.85412860453,4)","=ROUND(0,4)","Navigant energy model analysis",null,"2024-01-01"]
["Energy Saving Products","ENERGY STAR Pool Pump and motor w/ auto controls - multi speed",403.1,"All","Misc",null,"per unit",235,"IL TRM v9 vol3",365,{"$f":"ROUND(((AS430*AW430*60)/BA430-((BE430*BI430*60)+(BQ430*BU430*60))/BM430)/1000*BY430,4)","v":1776.3785},"Calculated Value",null,{"$f":"ROUND(CC430/AS430-CG430/CK430,4)","v":1.4583999999999999},0.83099999999999996,"Calculated Value",null,{"$f":"ROUND((CC430/AS430-CG430/CK430)*O430,4)","v":1.212},"Calculated Value",null,null,null,null,7,"IL TRM v9 vol3",364,"Two speed pool pump",null,null,null,"Single speed residential pool pump",null,null,null,"=ROUND(((AS430*AW430*60)/BA430-((BE430*BI430*60)+(BQ430*BU430*60))/BM430)/1000*BY430,4)","=ROUND((CC430/AS430-CG430/CK430)*O430,4)","IL TRM v9 vol3","365, 366","2022-01-01","2023-12-31",null,null,null,null,11.4,"Hours/Daybase","IL TRM v9 vol3",365,64.400000000000006,"GPMbase","IL TRM v9 vol3",365,2.1,"EFbase","IL TRM v9 vol3",365,2,"Hours/Day2spH","IL TRM v9 vol3",365,56,"GPM2spH","IL TRM v9 vol3",366,5.31,"WEF2sp","IL TRM v9 vol3",366,15.7,"Hours/Day2spL","IL TRM v9 vol3",366,31,"GPM2spL","IL TRM v9 vol3",366,125,"Days","IL TRM v9 vol3",366,20.98,"kWh/daybase","IL TRM v9 vol3",366,6.76,"kWh/day2sp","IL TRM v9 vol3",367,17.7,"Hours/day2sp","IL TRM v9 vol3",367]
["Energy Saving Products","ENERGY STAR Pool Pump variable speed - aboveground",403.2,"All","Misc",null,"per unit",930,"IL TRM v11 vol3",451,{"$f":"ROUND((AS431*AW431*(1/AB431-1/AF431)*BA431)/1000,4)","v":188.7081},"Calculated Value",451,{"$f":"ROUND(K431/U431,4)","v":5.62E-2},0.83099999999999996,"IL TRM v11 vol 3",453,{"$f":"ROUND(((BE431/BM431)-(BI431/BQ431))*O431,4)","v":0.48709999999999998},"Calculated Value",453,3357.9999999999995,"IL TRM v11 vol3",453,7,"IL TRM v11 vol 3",451,"Variable speed pool pump - aboveground",2.57,"IL TRM v11 vol 3",452,"Two speed residential pool pump",3.49,"IL TRM v11 vol 3",452,"=ROUND((AS431*AW431*(1/AB431-1/AF431)*BA431)/1000,4)","=ROUND(((BE431/BM431)-(BI431/BQ431))*O431,4)","IL TRM v11 vol 3",451453,"2024-01-01",null,null,null,null,null,7540,"Gallons","IL TRM v11 vol3",452,2,"Turnovers","IL TRM v11 vol3",452,122,"Days","IL TRM v11 vol3",452,5.9,"kWh/day Base","IL TRM v11 vol3",453,4.3,"kWh/day ESTAR","IL TRM v11 vol3",453,5.6,"Hours/Day Base","IL TRM v11 vol3",453,9.1999999999999993,"Hours/Day ESTAR","IL TRM v11 vol3",453]
["Energy Saving Products","ENERGY STAR VFDs on Residential Swimming Pool Pumps",404.1,"All","Misc",null,"per unit",549,"IL TRM v9 vol3",296,{"$f":"ROUND(((AS432*AW432*60)/BA432-((BE432*BI432*60)+(BQ432*BU432*60))/BM432)/1000*BY432,4)","v":1952},"Calculated Value",null,{"$f":"ROUND((CC432/AS432)-(CG432/CK432),4)","v":1.5426},0.83099999999999996,"Calculated Value",null,{"$f":"ROUND(((CC432/AS432)-(CG432/CK432))*O432,4)","v":1.2819},"Calculated Value",null,null,null,null,7,"IL TRM v9 vol3",364,"Variable speed pool pump",null,null,null,"Single speed residential pool pump",null,null,null,"=ROUND(((AS432*AW432*60)/BA432-((BE432*BI432*60)+(BQ432*BU432*60))/BM432)/1000*BY432,4)","=ROUND(((CC432/AS432)-(CG432/CK432))*O432,4)","IL TRM v9 vol3","365, 366","2022-01-01","2023-12-31",null,null,null,null,11.4,"Hours/Daybase","IL TRM v9 vol3",365,64.400000000000006,"GPMbase","IL TRM v9 vol3",365,2.1,"EFbase","IL TRM v9 vol3",365,2,"Hours/DayvsH","IL TRM v9 vol3",365,50,"GPMvsH","IL TRM v9 vol3",366,6.6,"WEFvs","IL TRM v9 vol3",366,16,"Hours/DayvsL","IL TRM v9 vol3",366,30.6,"GPMvsL","IL TRM v9 vol3",366,125,"Days","IL TRM v9 vol3",366,20.98,"kWh/daybase","IL TRM v9 vol3",366,5.36,"kWh/dayvar","IL TRM v9 vol3",367,18,"Hours/dayvar","IL TRM v9 vol3",367]
["Energy Saving Products","ENERGY STAR Pool Pump variable speed - belowground",404.2,"All","Misc",null,"per unit",314,"IL TRM v11 vol3",451,{"$f":"ROUND((AS433*AW433*(1/AB433-1/AF433)*BA433)/1000,4)","v":308.68209999999999},"Calculated Value",451,{"$f":"ROUND(K433/U433,4)","v":3.7100000000000001E-2},0.83099999999999996,"IL TRM v11 vol 3",453,{"$f":"ROUND(((BE433/BM433)-(BI433/BQ433))*O433,4)","v":0.21479999999999999},"Calculated Value",453,8322,"IL TRM v11 vol3",453,7,"IL TRM v11 vol 3",451,"Variable speed pool pump - belowground",4.63,"IL TRM v11 vol 3",452,"Two speed residential pool pump",6.31,"IL TRM v11 vol 3",452,"=ROUND((AS433*AW433*(1/AB433-1/AF433)*BA433)/1000,4)","=ROUND(((BE433/BM433)-(BI433/BQ433))*O433,4)","IL TRM v11 vol 3",451453,"2024-01-01",null,null,null,null,null,22000,"Gallons","IL TRM v11 vol3",452,2,"Turnovers","IL TRM v11 vol3",452,122,"Days","IL TRM v11 vol3",452,9.5,"kWh/day Base","IL TRM v11 vol3",453,7,"kWh/day ESTAR","IL TRM v11 vol3",453,16.8,"Hours/Day Base","IL TRM v11 vol3",453,22.8,"Hours/Day ESTAR","IL TRM v11 vol3",453]
["Energy Saving Products","Room Air Purifiers - CADR 100-149",412.20000000000005,"All","Misc",null,"per unit",22.33,"IL TRM v9 vol3",7,{"$f":"ROUND(95,4)","v":95},"IL TRM v9 vol3 (default)",7,{"$f":"ROUND(K434/U434, 4)","v":1.6299999999999999E-2},0.66700000000000004,"IL TRM v9 vol3",8,{"$f":"ROUND(K434/U434*O434,4)","v":1.0800000000000001E-2},"Calculated Value",8,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria"," ","IL TRM v9 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v9 vol3",6,"=ROUND(95,4)","=ROUND(K434/U434*O434,4)","IL TRM v9 vol3",7,"2023-01-01","2023-12-31"]
["Energy Saving Products","Room Air Purifiers - CADR 100-149",412.3,"All","Misc",null,"per unit",22.33,"IL TRM v11 vol 3",7,{"$f":"ROUND(95,4)","v":95},"IL TRM v11 vol3 (default)",8,{"$f":"ROUND(K435/U435, 4)","v":1.6299999999999999E-2},0.66700000000000004,"IL TRM v11 vol 3",8,{"$f":"ROUND(K435/U435*O435,4)","v":1.09E-2},"Calculated Value",8,5840,"IL TRM v11 vol3",8,9,"IL TRM v11 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria"," ","IL TRM v11 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v11 vol3",6,"=ROUND(95,4)","=ROUND(K435/U435*O435,4)","IL TRM v11 vol3","7,8","2024-01-01"]
["Energy Saving Products","Room Air Purifiers - CADR 150-199",413.20000000000005,"All","Misc",null,"per unit",92.34,"IL TRM v9 vol3",7,{"$f":"ROUND(173,4)","v":173},"IL TRM v9 vol3 (default)",7,{"$f":"ROUND(K436/U436, 4)","v":2.9600000000000001E-2},0.66700000000000004,"IL TRM v9 vol3",8,1.9699999999999999E-2,"Calculated Value",8,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria","  ","IL TRM v9 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v9 vol3",6,"=ROUND(173,4)","=ROUND(K436/U436*O436,4)","IL TRM v9 vol3",7,"2023-01-01","2023-12-31"]
["Energy Saving Products","Room Air Purifiers - CADR 150-199",413.3,"All","Misc",null,"per unit",92.34,"IL TRM v11 vol 3",7,303,"IL TRM v11 vol3 (default)",8,{"$f":"ROUND(K437/U437, 4)","v":5.1900000000000002E-2},0.66700000000000004,"IL TRM v11 vol 3",8,{"$f":"ROUND(K437/U437*O437,4)","v":3.4599999999999999E-2},"Calculated Value",8,5840,"IL TRM v11 vol3",8,9,"IL TRM v11 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria","  ","IL TRM v11 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v11 vol3",6,"303","=ROUND(K437/U437*O437,4)","IL TRM v11 vol3","7,8","2024-01-01"]
["Energy Saving Products","Room Air Purifiers - CADR 200-249",414.20000000000005,"All","Misc",null,"per unit",44.5,"IL TRM v9 vol3",7,{"$f":"ROUND(328,4)","v":328},"IL TRM v9 vol3 (default)",7,{"$f":"ROUND(K438/U438, 4)","v":5.6099999999999997E-2},0.66700000000000004,"IL TRM v9 vol3",8,3.7400000000000003E-2,"Calculated Value",8,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria"," ","IL TRM v9 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v9 vol3",6,"=ROUND(328,4)","=ROUND(K438/U438*O438,4)","IL TRM v9 vol3",7,"2023-01-01","2023-12-31"]
["Energy Saving Products","Room Air Purifiers - CADR Over 200",414.3,"All","Misc",null,"per unit",44.5,"IL TRM v11 vol 3",7,570,"IL TRM v11 vol3 (default)",8,{"$f":"ROUND(K439/U439, 4)","v":9.7600000000000006E-2},0.66700000000000004,"IL TRM v11 vol 3",8,{"$f":"ROUND(K439/U439*O439,4)","v":6.5100000000000005E-2},"Calculated Value",8,5840,"IL TRM v11 vol3",8,9,"IL TRM v11 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria"," ","IL TRM v11 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v11 vol3",6,"570","=ROUND(K439/U439*O439,4)","IL TRM v11 vol3","7,8","2024-01-01"]
["Energy Saving Products","Room Air Purifiers - CADR Over 250",415.20000000000005,"All","Misc",null,"per unit",44.5,"IL TRM v9 vol3",7,{"$f":"ROUND(328,4)","v":328},"IL TRM v9 vol3 (default)",7,{"$f":"ROUND(K440/U440, 4)","v":5.6099999999999997E-2},0.66700000000000004,"IL TRM v9 vol3",8,3.7400000000000003E-2,"Calculated Value",8,5844,"IL TRM v9 vol3",8,9,"IL TRM v9 vol3",6,"Air purifier that meets ENERGY STAR V2.0 criteria"," ","IL TRM v9 vol3",6,"Non-ENERGY STAR air purifier",null,"IL TRM v9 vol3",6,"=ROUND(328,4)","=ROUND(K440/U440*O440,4)","IL TRM v9 vol3",7,"2023-01-01","2023-12-31"]
["Energy Saving Products","ENERGY STAR Clothes Washers (Electric DHW and Electric Dryer)",485.20000000000005,"Single Family","Appliances",null,"per unit",84,"IL TRM v9 vol3",9,{"$f":"ROUND((AS441*1/AW441*BA441*(BE441+(BI441*BM441)+(BQ441*BU441)))-(AS441*1/BY441*BA441*(CC441+(CG441*CK441)+(CO441*CS441))),4)","v":126.99550000000001},"IL TRM v9 vol3 (algorithm)",10,{"$f":"K441/U441","v":0.43049322033898307},3.7999999999999999E-2,"IL TRM v9 vol3",9,{"$f":"ROUND(K441/CW441*DA441,4)","v":1.6400000000000001E-2},"IL TRM v9 vol3 (algorithm)",12,295,"IL TRM v9 vol3",13,14,"IL TRM v9 vol3",9,"Efficient residential washing machine meeting Energy Star qualifications",2.23,"IL TRM v9 vol3",10,"Standard residential washing machine meeting federal standard efficiency",1.75,"IL TRM v9 vol3",10,"=ROUND((AS441*1/AW441*BA441*(BE441+(BI441*BM441)+(BQ441*BU441)))-(AS441*1/BY441*BA441*(CC441+(CG441*CK441)+(CO441*CS441))),4)","=ROUND(K441/CW441*DA441,4)","IL TRM v9 vol3","11, 12","2023-01-01","2023-12-31",null,null,null,null,3.5,"Capacity","IL TRM v9 vol3",10,1.75,"IMEFbase","IL TRM v9 vol3",10,295,"Ncycles","IL TRM v9 vol3",10,8.1000000000000003E-2,"%Cwbase","IL TRM v9 vol3",11,0.26500000000000001,"%DHWbase","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.65400000000000003,"%Dryerbase","IL TRM v9 vol3",11,1,"%Electric_dryer","IL TRM v9 vol3",11,2.23,"IMEFeff","IL TRM v9 vol3",10,5.8000000000000003E-2,"%Cweff","IL TRM v9 vol3",11,0.312,"%DHWeff","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.63,"%Dryereff","IL TRM v9 vol3",11,1,"%Electric_Dryer","IL TRM v9 vol3",11,295,"Hours","IL TRM v9 vol3",13,3.7999999999999999E-2,"CF","IL TRM v9 vol3",13]
["Energy Saving Products","ENERGY STAR Clothes Washers (Electric DHW and Electric Dryer)",485.3,"Single Family","Appliances",null,"per unit",87,"IL TRM v11 vol3",10,{"$f":"ROUND((AS442*1/AW442*BA442*(BE442+(BI442*BM442)+(BQ442*BU442)))-(AS442*1/BY442*BA442*(CC442+(CG442*CK442)+(CO442*CS442))),4)","v":138.5581},"IL TRM v11 vol3 (algorithm)",11,{"$f":"K442/U442","v":0.46968847457627116},3.7999999999999999E-2,"IL TRM v11 vol3",14,{"$f":"ROUND(K442/CW442*DA442,4)","v":1.78E-2},"IL TRM v11 vol3 (algorithm)",14,295,"IL TRM v11 vol3",14,14,"IL TRM v11 vol3",10,"Efficient residential washing machine meeting Energy Star qualifications",2.21,"IL TRM v11 vol3",12,"Standard residential washing machine meeting federal standard efficiency",1.75,"IL TRM v11 vol3",12,"=ROUND((AS442*1/AW442*BA442*(BE442+(BI442*BM442)+(BQ442*BU442)))-(AS442*1/BY442*BA442*(CC442+(CG442*CK442)+(CO442*CS442))),4)","=ROUND(K442/CW442*DA442,4)","IL TRM v11 vol3","11,12,13,14","2024-01-01",null,null,null,null,null,3.55,"Capacity","IL TRM v11 vol3",11,1.71,"IMEFbase","IL TRM v11 vol3",11,295,"Ncycles","IL TRM v11 vol3",11,6.7000000000000004E-2,"%Cwbase","IL TRM v11 vol3",12,0.158,"%DHWbase","IL TRM v11 vol3",12,1,"%Electric_DHW","IL TRM v11 vol3",13,0.77500000000000002,"%Dryerbase","IL TRM v11 vol3",12,1,"%Electric_dryer","IL TRM v11 vol3",13,2.21,"IMEFeff","IL TRM v11 vol3",12,6.6000000000000003E-2,"%Cweff","IL TRM v11 vol3",12,0.13,"%DHWeff","IL TRM v11 vol3",12,1,"%Electric_DHW","IL TRM v11 vol3",13,0.80400000000000005,"%Dryereff","IL TRM v11 vol3",12,1,"%Electric_Dryer","IL TRM v11 vol3",13,295,"Hours","IL TRM v11 vol3",14,3.7999999999999999E-2,"CF","IL TRM v11 vol3",14]
["Energy Saving Products","ENERGY STAR Clothes Washers (Unknown DHW and Unknown Dryer)",618,"Single Family","Appliances",null,"per unit",84,"IL TRM v9 vol3",9,{"$f":"ROUND((AS443*1/AW443*BA443*(BE443+(BI443*BM443)+(BQ443*BU443)))-(AS443*1/BY443*BA443*(CC443+(CG443*CK443)+(CO443*CS443))),4)","v":58.622100000000003},"IL TRM v9 vol3 (algorithm)",10,{"$f":"K443/U443","v":0.19871898305084748},3.7999999999999999E-2,"IL TRM v9 vol3",9,{"$f":"ROUND(K443/CW443*DA443,4)","v":7.6E-3},"IL TRM v9 vol3 (algorithm)",12,295,"IL TRM v9 vol3",13,14,"IL TRM v9 vol3",9,"Efficient residential washing machine meeting Energy Star qualifications",2.23,"IL TRM v9 vol3",10,"Standard residential washing machine meeting federal standard efficiency",1.75,"IL TRM v9 vol3",10,"=ROUND((AS443*1/AW443*BA443*(BE443+(BI443*BM443)+(BQ443*BU443)))-(AS443*1/BY443*BA443*(CC443+(CG443*CK443)+(CO443*CS443))),4)","=ROUND(K443/CW443*DA443,4)","IL TRM v9 vol3","11, 12","2023-01-01","2023-12-31",null,null,null,null,3.5,"Capacity","IL TRM v9 vol3",10,1.75,"IMEFbase","IL TRM v9 vol3",10,295,"Ncycles","IL TRM v9 vol3",10,8.1000000000000003E-2,"%Cwbase","IL TRM v9 vol3",11,0.26500000000000001,"%DHWbase","IL TRM v9 vol3",11,0.16,"%Electric_DHW","IL TRM v9 vol3",11,0.65400000000000003,"%Dryerbase","IL TRM v9 vol3",11,0.38,"%Electric_dryer","IL TRM v9 vol3",11,2.23,"IMEFeff","IL TRM v9 vol3",10,5.8000000000000003E-2,"%Cweff","IL TRM v9 vol3",11,0.312,"%DHWeff","IL TRM v9 vol3",11,0.16,"%Electric_DHW","IL TRM v9 vol3",11,0.63,"%Dryereff","IL TRM v9 vol3",11,0.38,"%Electric_Dryer","IL TRM v9 vol3",11,295,"Hours","IL TRM v9 vol3",13,3.7999999999999999E-2,"CF","IL TRM v9 vol3",13]
["Energy Saving Products","ENERGY STAR Clothes Washers (Unknown DHW and Unknown Dryer)",618.1,"Single Family","Appliances",null,"per unit",87,"IL TRM v11 vol3",10,{"$f":"ROUND((AS444*1/AW444*BA444*(BE444+(BI444*BM444)+(BQ444*BU444)))-(AS444*1/BY444*BA444*(CC444+(CG444*CK444)+(CO444*CS444))),4)","v":84.213999999999999},"IL TRM v11 vol3 (algorithm)",11,{"$f":"K444/U444","v":0.28547118644067798},3.7999999999999999E-2,"IL TRM v11 vol3",14,{"$f":"ROUND(K444/CW444*DA444,4)","v":1.0800000000000001E-2},"IL TRM v11 vol3 (algorithm)",14,295,"IL TRM v11 vol3",14,14,"IL TRM v11 vol3",10,"Efficient residential washing machine meeting Energy Star qualifications",2.21,"IL TRM v11 vol3",12,"Standard residential washing machine meeting federal standard efficiency",1.75,"IL TRM v11 vol3",12,"=ROUND((AS444*1/AW444*BA444*(BE444+(BI444*BM444)+(BQ444*BU444)))-(AS444*1/BY444*BA444*(CC444+(CG444*CK444)+(CO444*CS444))),4)","=ROUND(K444/CW444*DA444,4)","IL TRM v11 vol3","11,12,13,14","2024-01-01",null,null,null,null,null,3.55,"Capacity","IL TRM v11 vol3",11,1.71,"IMEFbase","IL TRM v11 vol3",11,295,"Ncycles","IL TRM v11 vol3",11,6.7000000000000004E-2,"%Cwbase","IL TRM v11 vol3",12,0.158,"%DHWbase","IL TRM v11 vol3",12,0.28000000000000003,"%Electric_DHW","IL TRM v11 vol3",13,0.77500000000000002,"%Dryerbase","IL TRM v11 vol3",12,0.69,"%Electric_dryer","IL TRM v11 vol3",13,2.21,"IMEFeff","IL TRM v11 vol3",12,6.6000000000000003E-2,"%Cweff","IL TRM v11 vol3",12,0.13,"%DHWeff","IL TRM v11 vol3",12,0.28000000000000003,"%Electric_DHW","IL TRM v11 vol3",13,0.80400000000000005,"%Dryereff","IL TRM v11 vol3",12,0.69,"%Electric_Dryer","IL TRM v11 vol3",13,295,"Hours","IL TRM v11 vol3",14,3.7999999999999999E-2,"CF","IL TRM v11 vol3",14]
["Energy Saving Products","ENERGY STAR Electric Clothes Dryers",486.20000000000005,"Single Family","Appliances",null,"per unit",152,"IL TRM v11 vol3",50,{"$f":"ROUND((AS445/AW445-AS445/BA445)*BE445*BI445,4)","v":160.43680000000001},"IL TRM v11 vol3 (algorithm)",51,{"$f":"R445/O445","v":0.56578947368421051},3.7999999999999999E-2,"IL TRM v11 vol3",50,{"$f":"ROUND(K445/BM445*BQ445,4)","v":2.1499999999999998E-2},"IL TRM v11 vol3 (algorithm)",54,283,"IL TRM v11 vol3",54,16,"IL TRM v11 vol3",50,"Electric clothes dryer meeting Energy Star V1.0 qualification",3.93,"IL TRM v11 vol3",52,"Electric clothes dryer meeting federal standard efficiency",3.11,"IL TRM v11 vol3",52,"=ROUND((AS445/AW445-AS445/BA445)*BE445*BI445,4)","=ROUND(K445/BM445*BQ445,4)","IL TRM v11 vol3","51,54","2024-01-01",null,null,null,null,null,8.4499999999999993,"Load","IL TRM v11 vol3 (Standard size)",51,3.11,"CEF_base","IL TRM v11 vol3 (Standard size)",52,3.93,"CEF_eff","IL TRM v11 vol3 (Standard size)",52,283,"N_cycles","IL TRM v11 vol3",52,1,"%Electric","IL TRM v11 vol3",52,283,"Hours","IL TRM v11 vol3",52,3.7999999999999999E-2,"CF","IL TRM v11 vol3",54]
["Energy Saving Products","ENERGY STAR Dishwasher (Electric DHW)",487.20000000000005,"Single Family","Appliances",null,"Per unit",75.67,"IL TRM v11 vol3",22,{"$f":"ROUND((BI446-BE446)*(AS446+(AW446*BA446)),4)","v":37},"IL TRM v11 vol3 (algorithm)",23,0.10384615384615385,2.5999999999999999E-2,"IL TRM v11 vol3",25,{"$f":"ROUND((BI446-BE446)/U446*O446,4)","v":2.7000000000000001E-3},"IL TRM v11 vol3 (algorithm)",25,353,"IL TRM v11 vol3",25,11,"IL TRM v11 vol3",22,"ENERGY STAR V6.0 Standard Dishwasher (> 8 place settings + six serving pieces)",270,"IL TRM v11 vol3",23,"Dishwasher meeting minimum Federal standards",307,"IL TRM v11 vol3",23,"=ROUND((BI446-BE446)*(AS446+(AW446*BA446)),4)","=ROUND((BI446-BE446)/U446*O446,4)","IL TRM v11 vol3",23,"2024-01-01",null,null,null,null,null,0.44,"%kWh_op: Percentage of dishwasher \nenergy consumption used for unit operation","IL TRM v11 vol3",23,0.56000000000000005,"%kWh_heat: Percentage of dishwasher \nenergy consumption used for water heating","IL TRM v11 vol3",23,1,"%Electric_DHW","IL TRM v11 vol3",23,{"$f":"AB446","v":270},"kWhBase : Baseline kWh consumption per year","IL TRM v11 vol3",23,{"$f":"AF446","v":307},"kWhEStar : ENERGY STAR kWh consumption per year","IL TRM v11 vol3",23]
["Energy Saving Products","ENERGY STAR Dishwasher (Unknown DHW)",619,"Single Family","Appliances",null,"Per unit",75.67,"IL TRM v9 vol 3",20,{"$f":"ROUND((BI447-BE447)*(AS447+(AW447*BA447)),4)","v":19.595199999999998},"IL TRM v9 vol3 (algorithm)",21,{"$f":"R447/O447","v":0.10384615384615385},2.5999999999999999E-2,"IL TRM v9 vol 3",21,{"$f":"ROUND((BI447-BE447)/U447*O447,4)","v":2.7000000000000001E-3},"IL TRM v9 vol3 (algorithm)",23,353,"IL TRM v9 vol3",23,11,"IL TRM v9 vol3",20,"ENERGY STAR V6.0 Standard Dishwasher (> 8 place settings + six serving pieces)",270,"IL TRM v9 vol3",21,"Dishwasher meeting minimum Federal standards",307,"IL TRM v9 vol3",21,"=ROUND((BI447-BE447)*(AS447+(AW447*BA447)),4)","=ROUND((BI447-BE447)/U447*O447,4)","IL TRM v7 vol3",21,"2023-01-01","2023-12-31",null,null,null,null,0.44,"%kWh_op: Percentage of dishwasher \nenergy consumption used for unit operation","IL TRM v9 vol3",21,0.56000000000000005,"%kWh_heat: Percentage of dishwasher \nenergy consumption used for water heating","IL TRM v9 vol3",21,0.16,"%Electric_DHW","IL TRM v9 vol3",21,{"$f":"AB447","v":270},"kWhBase : Baseline kWh consumption per year","IL TRM v9 vol3",21,{"$f":"AF447","v":307},"kWhEStar : ENERGY STAR kWh consumption per year","IL TRM v9 vol3",21]
["Energy Saving Products","ENERGY STAR Dishwasher (Unknown DHW)",619.1,"Single Family","Appliances",null,"Per unit",75.67,"IL TRM v11 vol3",22,{"$f":"ROUND((BI448-BE448)*(AS448+(AW448*BA448)),4)","v":22.081600000000002},"IL TRM v11 vol3 (algorithm)",23,0.10384615384615385,2.5999999999999999E-2,"IL TRM v11 vol3",25,{"$f":"ROUND((BI448-BE448)/U448*O448,4)","v":2.7000000000000001E-3},"IL TRM v11 vol3 (algorithm)",25,353,"IL TRM v11 vol3",25,11,"IL TRM v11 vol3",22,"ENERGY STAR V6.0 Standard Dishwasher (> 8 place settings + six serving pieces)",270,"IL TRM v11 vol3",23,"Dishwasher meeting minimum Federal standards",307,"IL TRM v11 vol3",23,"=ROUND((BI448-BE448)*(AS448+(AW448*BA448)),4)","=ROUND((BI448-BE448)/U448*O448,4)","IL TRM v11 vol3",23,"2024-01-01",null,null,null,null,null,0.44,"%kWh_op: Percentage of dishwasher \nenergy consumption used for unit operation","IL TRM v11 vol3",23,0.56000000000000005,"%kWh_heat: Percentage of dishwasher \nenergy consumption used for water heating","IL TRM v11 vol3",23,0.28000000000000003,"%Electric_DHW","IL TRM v11 vol3",24,{"$f":"AB448","v":270},"kWhBase : Baseline kWh consumption per year","IL TRM v11 vol3",23,{"$f":"AF448","v":307},"kWhEStar : ENERGY STAR kWh consumption per year","IL TRM v11 vol3",23]
["Energy Saving Products","Refrigerator Recycling",488.20000000000005,"Single Family","Appliances",null,"Per unit",50,"IL TRM v11 vol 3 - customer transaction cost",42,{"$f":"ROUND(((AS449+(AW449*3.68)+(BA449*485.04)+(BE449*27.15)+(BI449*406.78)+(BM449*161.86)+(BQ449*15.37)+(BU449*-11.07))*BY449),4)","v":900.85730000000001},"IL TRM v11 vol3 (algorithm)",43,0.10277520814061056,1.081,"IL TRM v11 vol3",45,{"$f":"ROUND(K449/U449*O449,4)","v":0.1111},"IL TRM v11 vol3 (algorithm)",45,8766,"IL TRM v11 vol3",45,6.5,"IL TRM v11 vol3",42,"Refrigerator Recycling",null,"IL TRM v11 vol3",42,"Existing inefficient operational unit having capacity between 10 to 30 cubic feet",null,"IL TRM v11 vol3",42,"=ROUND(((AS449+(AW449*3.68)+(BA449*485.04)+(BE449*27.15)+(BI449*406.78)+(BM449*161.86)+(BQ449*15.37)+(BU449*-11.07))*BY449),4)","=ROUND(K449/U449*O449,4)","IL TRM v11 vol3",43,"2024-01-01",null,null,null,null,null,83.323999999999998,"Intercept Coefficient","IL TRM v11 vol3",43,22.81,"Average age or retired unit (years) - For AIC's ARO in PY4 ","IL TRM v11 vol3",44,0.45,"Pre-1990 dummy ","IL TRM v11 vol3",44,18.82,"Capacity (cubic feet) of the retired unit","IL TRM v11 vol3",44,0.17,"Side-by-side dummy","IL TRM v11 vol3",44,0.34,"Primary usage type dummy","IL TRM v11 vol3",44,{"$f":"4.3*0.3","v":1.2899999999999998},"Interaction: Located in unconditional space [Assumed 30%] (4.3 x 30%)\nx CDD/365.25 [Belleville]","IL TRM v11 vol3",44,6.49,"Interaction: Located in unconditional (11.99 x 30%)\nspace [Assumed 30%] x HDD/365.25 [Belleville]","IL TRM v11 vol3",44,0.93,"Part use factor","IL TRM v11 vol3",44]
["Energy Saving Products","Freezer Recycling",489.20000000000005,"Single Family","Appliances",null,"Per unit",50,"IL TRM v11 vol 3 - customer transaction cost",42,{"$f":"ROUND(((AS450+(AW450*12.13)+(BA450*156.181)+(BE450*31.839)+(BI450*-19.709)+(BU450*9.778)+(BQ450*-12.755))*BY450),4)","v":905.19090000000006},"IL TRM v11 vol3 (algorithm)",45,0.10330739299610894,1.028,"IL TRM v11 vol3",45,{"$f":"ROUND(K450/U450*O450,4)","v":0.1062},"IL TRM v11 vol3 (algorithm)",45,8766,"IL TRM v11 vol3",45,6.5,"IL TRM v11 vol3",42,"Freezer Recycling",null,"IL TRM v11 vol3",42,"Existing inefficient operational unit having capacity between 10 to 30 cubic feet",null,"IL TRM v11 vol3",42,"=ROUND(((AS450+(AW450*12.13)+(BA450*156.181)+(BE450*31.839)+(BI450*-19.709)+(BU450*9.778)+(BQ450*-12.755))*BY450),4)","=ROUND(K450/U450*O450,4)","IL TRM v11 vol3",45,"2024-01-01",null,null,null,null,null,132.12200000000001,"Intercept Coefficient","IL TRM v11 vol3",45,26.92,"Average age or retired unit (years) - For AIC's ARO in PY4 ","IL TRM v11 vol3",45,0.6,"Pre-1990 dummy ","IL TRM v11 vol3",45,15.9,"Capacity (cubic feet) of the retired unit","IL TRM v11 vol3",45,0.48,"Chest Freezer dummy ","IL TRM v11 vol3",45,null,null,null,null,1.3,"Interaction: Located in unconditional space [Assumed 30%] (4.3 x 30%)\nx CDD/365.25 [Belleville]","IL TRM v11 vol3",45,6.61,"Interaction: Located in unconditional (11.99 x 30%)\nspace [Assumed 30%] x HDD/365.25 [Belleville]","IL TRM v11 vol3",45,0.82499999999999996,"Part use factor","IL TRM v11 vol3",45]
["Energy Saving Products","Room Air Conditioner Recycling",490.20000000000005,"Single Family","Appliances",null,"Per unit",50,"Incentive Cost - value of appliance to customer"," ",{"$f":"ROUND((AS451*AW451*(1/BA451)/1000),4)","v":371.22449999999998},"IL TRM v11 vol3 (algorithm)",47,0.86733333333333329,0.3,"IL TRM v11 vol3",48,{"$f":"ROUND(AW451/BA451/1000*O451,4)","v":0.26019999999999999},"IL TRM v11 vol3 (algorithm)",48,428,"IL TRM v11 vol3 (Belleville)",48,4,"IL TRM v11 vol3",47,"Room Air Conditioner Recycling",null,"IL TRM v11 vol3",47,"Existing inefficient operational unit ",null,"IL TRM v11 vol3",47,"=ROUND((AS451*AW451*(1/BA451)/1000),4)","=ROUND(AW451/BA451/1000*O451,4)","IL TRM v11 vol3","47,48","2024-01-01",null,null,null,null,null,428,"Full Load Hours of room air conditioning units [Belleville]","IL TRM v11 vol3",48,8500,"Size of retired unit (Btu/H)","IL TRM v11 vol3",48,9.8000000000000007,"Efficiency of existing unit","IL TRM v11 vol3",48]
["Energy Saving Products","Dehumidifier Recycling",667,"Single Family","Appliances",null,"Per unit",20,"Incentive Cost - value of appliance to customer"," ",{"$f":"25*0.473 / 24 * 1632 * 1/1.3","v":618.53846153846143},"ADM estimate assuming 25 pt/dy and federal std efficiency (TRM hours)",null,0.28046474358974355,0.5,"IL TRM v11 vol3",20,{"$f":"25*0.473 / 24 * 0.37 * 1/1.3","v":0.14023237179487177},"ADM estimate assuming 25 pt/dy and federal std efficiency (TRM CF)",null,2200,"IL TRM v11 vol 3",19,{"$f":"12/3","v":4},"ADM estimate assuming RUL=1/3 EUL (TRM EUL=12)",18,"Dehumidifier Recycling",null,"IL TRM v11 vol3",18,"Existing inefficient operational unit ",null,"IL TRM v11 vol3",18,"=25*0.473 / 24 * 1632 * 1/1.3","=25*0.473 / 24 * 0.37 * 1/1.3","IL TRM v11 vol3",18,"2024-01-01",null,null,null,null,null,2200,"Run hours per year for dehumidifiers","IL TRM v11 vol3",19,25,"Average capacity of recycled dehumidifiers","ADM estimate",null,1.3,"Average efficiency of recycled dehumidifers (L/kWh)","ADM estimate (Federal standard efficiency)"]
["Energy Saving Products","Tier 2 Advanced Power Strips (APS) - Residential Audio Visual",491.20000000000005,"Single Family","Electronics",null,"Per unit",70,"MN TRM v3.3",215,{"$f":"ROUND((AS453*AW453*BA453),4)","v":136.072},"IL TRM v11 vol3 (algorithm)",84,3.1124999999999996E-2,0.8,"IL TRM v11 vol3",85,{"$f":"ROUND(K453/U453*O453,4)","v":2.4899999999999999E-2},"IL TRM v11 vol3 (algorithm)",85,4380,"IL TRM v11 vol 3",85,7,"IL TRM v11 vol3",83,"Tier 2 AV APS which controls at least 2 AV devices with one being a TV",null,"IL TRM v11 vol3",83,"Standard power strip or wall socket",null,"IL TRM v11 vol3",67,"=ROUND((AS453*AW453*BA453),4)","=ROUND(K453/U453*O453,4)","IL TRM v11 vol3","84,85","2024-01-01",null,null,null,null,null,0.4,"ERP range from field trial is 20-60%. 40% is taken here as mid point.","IL TRM v11 vol3 (IR Only)",84,466,"Baseline Energy AV","IL TRM v11 vol3",84,0.73,"ISR - In Service Rate; Considered Direct Install (100%)","IL TRM v11 vol3 (IR Only)",84]
["Energy Saving Products","Programmable Thermostat (Electric Heating)",492.20000000000005,"Single Family","HVAC",null,"per unit",30,"IL TRM v11 vol 3",170,{"$f":"ROUND((BI454*AS454*AW454*BA454*BE454),4)","v":378.44799999999998},"IL TRM v11 vol3 (algorithm)",171,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"IL TRM v11 vol3",173,null,null,null,16,"IL TRM v11 vol3",170,"Thermostats having the capability to adjust temperature setpoint according to a schedule without manual intervention.",null,null,null,"Manual-only temperature control.",null,null,null,"=ROUND((BI454*AS454*AW454*BA454*BE454),4)","=ROUND(0,4)","IL TRM v11 vol3",171173,"2024-01-01",null,null,null,null,null,{"$f":"(13726 + 8074)/2","v":10900},"Annual household heating for \nelectrically heated homes ","IL TRM v11 vol3\n(Belleville; considering 50% Electric resistance and 50% HP)",171,6.2E-2,"% reduction in total heating energy consumption due to programable thermostat","IL TRM v11 vol3",172,1,"Household factor - Single Family","IL TRM v11 vol3",172,0.56000000000000005,"Effective in-service rate \n(% of thermostats installed and programmed effectively) - Other/Unknown","IL TRM v11 vol3",172,1,"%ElectricHeat","IL TRM v11 vol3",171]
["Energy Saving Products","Programmable Thermostat (Unknown Heating)",620,"Single Family","HVAC",null,"per unit",30,"IL TRM v9 vol 3",146,{"$f":"ROUND((BI455*AS455*AW455*BA455*BE455),4)","v":24.5991},"IL TRM v9 vol3 (algorithm)",147,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"IL TRM v9 vol3",149,null,null,null,16,"IL TRM v9 vol3",146,"Thermostats having the capability to adjust temperature setpoint according to a schedule without manual intervention.",null,null,null,"Manual-only temperature control.",null,null,null,"=ROUND((BI455*AS455*AW455*BA455*BE455),4)","=ROUND(0,4)","IL TRM v7 vol3","147, 149","2023-01-01","2023-12-31",null,null,null,null,{"$f":"(13726 + 8074)/2","v":10900},"Annual household heating for \nelectrically heated homes ","IL TRM v9 vol3\n(Belleville; considering 50% Electric resistance and 50% HP)",148,6.2E-2,"% reduction in total heating energy consumption due to programable thermostat","IL TRM v9 vol3",148,1,"Household factor - Single Family","IL TRM v9 vol3",148,0.56000000000000005,"Effective in-service rate \n(% of thermostats installed and programmed effectively) - Other/Unknown","IL TRM v9 vol3",148,6.5000000000000002E-2,"%ElectricHeat","IL TRM v9 vol3",147]
["Energy Saving Products","Programmable Thermostat (Unknown Heating)",620.1,"Single Family","HVAC",null,"per unit",30,"IL TRM v11 vol 3",170,{"$f":"ROUND((BI456*AS456*AW456*BA456*BE456),4)","v":11.353400000000001},"IL TRM v11 vol3 (algorithm)",171,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"IL TRM v11 vol3",173,null,null,null,16,"IL TRM v11 vol3",146,"Thermostats having the capability to adjust temperature setpoint according to a schedule without manual intervention.",null,null,null,"Manual-only temperature control.",null,null,null,"=ROUND((BI456*AS456*AW456*BA456*BE456),4)","=ROUND(0,4)","IL TRM v11 vol3",171173,"2024-01-01",null,null,null,null,null,{"$f":"(13726 + 8074)/2","v":10900},"Annual household heating for \nelectrically heated homes ","IL TRM v11 vol3\n(Belleville; considering 50% Electric resistance and 50% HP)",171,6.2E-2,"% reduction in total heating energy consumption due to programable thermostat","IL TRM v11 vol3",172,1,"Household factor - Single Family","IL TRM v11 vol3",172,0.56000000000000005,"Effective in-service rate \n(% of thermostats installed and programmed effectively) - Other/Unknown","IL TRM v11 vol3",172,0.03,"%ElectricHeat","IL TRM v11 vol3",171]
["Energy Saving Products; Heating, Cooling and Home Comfort","Heat Pump Water Heaters < 55 gallons; < 2.6 UEF",493.20000000000005,"Single Family","Water Heating",null,"per unit",1030,"IL TRM v9 vol 3",201,{"$f":"ROUND(((AS457*AW457*365.25*BA457*(BE457-BI457)*1/3412)*((1/AF457)-(1/AB457))-CO457+CS457),4)","v":1876.2135000000001},"Calculated Value",null,{"$f":"IF(R457=0,0,R457/O457)","v":0.74083333333333345},0.12,"IL TRM v9 vol 3",201,{"$f":"ROUND(K457/U457*O457,4)","v":8.8900000000000007E-2},"Calculated Value",null,2533,"IL TRM v9 vol 3",204,15,"IL TRM v9 vol 3",200,"ENERGY STAR Heat Pump Domestic Water heater, < 55 gallon and < 2.6 UEF",2,"Assumed UEF is 2 based on certified Energy Star Heat Pump Water Heaters",null,"Resistance storage unit with efficiency = 0.96 - (0.0003 x rate volume in gallons)",{"$f":"0.9307-(0.0002*50)","v":0.92069999999999996},"IL TRM v9 vol3",201,"=ROUND(((AS457*AW457*365.25*BA457*(BE457-BI457)*1/3412)*((1/AF457)-(1/AB457))-CO457+CS457),4)","=ROUND(K457/U457*O457,4)","IL TRM v9 vol3","201, 204","2023-01-01","2023-12-31",null,null,null,null,17.600000000000001,"GPD (Gallons per day of hot water use per person)","IL TRM v9 vol3",202,2.56,"Average number of  people per household","IL TRM v9 vol3",202,8.33,"Specific weight of water (lb/gallon)","IL TRM v9 vol3",202,125,"Tank temperature (F)","IL TRM v9 vol3",202,54,"Incoming water temperature from well or system","IL TRM v9 vol3",202,1,"Heat capacity of water (1 Btu/lb/ F)","IL TRM v9 vol3",202,0.5,"Location Factor - Unknown","IL TRM v9 vol3",202,0.27,"Portion of reduced waste heat that results in cooling savings","IL TRM v9 vol3",203,2.8,"COPCool","IL TRM v9 vol3",203,1.33,"Latent multiplier to account for latent cooling demand","IL TRM v9 vol3",203,0.49,"Portion of reduced waste heat that results in increased heating load","IL TRM v9 vol3",203,1.28,"COPHeat - Unknown","IL TRM v9 vol3",203,{"$f":"(AS457*AW457*365.25*BA457*(BE457-BI457)*1/3412)*(1-((1/AB457)*BQ457*CG457/CK457))","v":2579.5753331711608},"kWh_heating: Heating cost \nfrom conversion of heat in home to water heat","Equation fom IL TRM v9",202,{"$f":"(AS457*AW457*365.25*BA457*(BE457-BI457)*1/3412)*(1-((1/AB457)*BQ457*BU457/BY457))","v":2783.8082953716298},"kWh_cooling: Cooling savings from conversion of heat in home to water heat","Equation fom IL TRM v9",202]
["Energy Saving Products, Heating, Cooling and Home Comfort, Income-Eligible Single Family","Heat Pump Water Heaters < 55 gallons; < 2.6 UEF",493.3,"Single Family","Water Heating",null,"per unit",1030,"IL TRM v11 vol3",250,{"$f":"ROUND(((((1/AF458-1/AB458)*AS458*AW458*365.25*BA458*(BE458-BI458)*BM458)/3412)+CS458-CO458),4)","v":1734.9876999999999},"Calculated Value",null,{"$f":"R458/O458","v":0.68499999999999994},0.12,"IL TRM v11 vol3",256,{"$f":"ROUND(K458/U458*O458,4)","v":8.2199999999999995E-2},"Calculated Value",null,2533,"IL TRM v11 vol3",256,15,"IL TRM v11 vol3",249,"UEFhpwhefficient",2,"Assumed UEF is 2 based on ENERGY STAR Heat Pump Domestic Water heater, < 55 gallon and < 2.6 UEF",null,"UEFbase",{"$f":"0.9307-(0.0002*50)","v":0.92069999999999996},"IL TRM v11 vol3",251,"=ROUND(((((1/AF458-1/AB458)*AS458*AW458*365.25*BA458*(BE458-BI458)*BM458)/3412)+CS458-CO458),4)","=ROUND(K458/U458*O458,4)","IL TRM v11 vol3","250, 256","2024-01-01",null,null,null,null,null,17.600000000000001,"GPD (Gallons per day of hot water use per person)","IL TRM v11 vol3",252,2.56,"Average number of  people per household","IL TRM v11 vol3",252,8.33,"Specific weight of water (lb/gallon)","IL TRM v11 vol3",252,125,"Tank temperature (F)","IL TRM v11 vol3",252,50.7,"Incoming water temperature from well or system","IL TRM v11 vol3",252,1,"Heat capacity of water (1 Btu/lb/ F)","IL TRM v11 vol3",252,0.22,"Location Factor - Unknown","IL TRM v11 vol3",253,0.27,"Portion of reduced waste heat that results in cooling savings","IL TRM v11 vol3",253,3.3,"COPCool - Unknown","IL TRM v11 vol3",253,1.33,"Latent multiplier to account for latent cooling demand","IL TRM v11 vol3",253,0.05,"Portion of reduced waste heat that results in increased heating load","IL TRM v11 vol3",253,1.35,"COPHeat - Unknown","IL TRM v11 vol3","253, 254",{"$f":"(AS458*AW458*365.25*BA458*(BE458-BI458)*1/3412)*(1-((1/AB458)*BQ458*CG458/CK458))","v":2972.9984889304051},"ElecHeatImpact = Heating cost from conversion of heat in home to water heat (dependent on heating fuel)\nfrom conversion of heat in home to water heat","IL TRM v11 vol3 (algorithm)","253, 254",{"$f":"(AS458*AW458*365.25*BA458*(BE458-BI458)*1/3412)*(1-((1/AB458)*BQ458*BU458/BY458))","v":2958.2938106474844},"CoolingImpact = Cooling savings from conversion of heat in home to water heat","IL TRM v11 vol3 (algorithm)","252, 253"]
["Energy Saving Products; Heating, Cooling and Home Comfort","Heat Pump Water Heaters < 55 gallons; > 2.6 UEF",494.20000000000005,"Single Family","Water Heating",null,"per unit",1199,"IL TRM v9 vol 3",201,{"$f":"ROUND(((AS459*AW459*365.25*BA459*(BE459-BI459)*1/3412)*((1/AF459)-(1/AB459))-CO459+CS459),4)","v":2456.5880999999999},"Calculated Value",null,0.97000000000000008,0.12,"IL TRM v9 vol 3",201,{"$f":"ROUND(K459/U459*O459,4)","v":0.1164},"Calculated Value",null,2533,"IL TRM v9 vol 3",204,15,"IL TRM v9 vol 3",200,"ENERGY STAR Heat Pump Domestic Water heater, < 55 gallon and > 2.6 UEF",4,"Assumed UEF is 4 based on certified Energy Star Heat Pump Water Heaters",null,"Resistance storage unit with efficiency = 0.96 - (0.0003 x rate volume in gallons)",{"$f":"0.9299","v":0.92989999999999995},"IL TRM v9 vol3",201,"=ROUND(((AS459*AW459*365.25*BA459*(BE459-BI459)*1/3412)*((1/AF459)-(1/AB459))-CO459+CS459),4)","=ROUND(K459/U459*O459,4)","IL TRM v9 vol3","201, 204","2023-01-01","2023-12-31",null,null,null,null,17.600000000000001,"GPD (Gallons per day of hot water use per person)","IL TRM v9 vol3",202,2.56,"Average number of  people per household","IL TRM v9 vol3",202,8.33,"Specific weight of water (lb/gallon)","IL TRM v9 vol3",202,125,"Tank temperature (F)","IL TRM v9 vol3",202,54,"Incoming water temperature from well or system","IL TRM v9 vol3",202,1,"Heat capacity of water (1 Btu/lb/ F)","IL TRM v9 vol3",202,0.5,"Location Factor - Unknown","IL TRM v9 vol3",202,0.27,"Portion of reduced waste heat that results in cooling savings","IL TRM v9 vol3",203,2.8,"COPCool","IL TRM v9 vol3",203,1.33,"Latent multiplier to account for latent cooling demand","IL TRM v9 vol3",203,0.49,"Portion of reduced waste heat that results in increased heating load","IL TRM v9 vol3",203,1.28,"COPHeat - Unknown","IL TRM v9 vol3",203,{"$f":"(AS459*AW459*365.25*BA459*(BE459-BI459)*1/3412)*(1-((1/AB459)*BQ459*CG459/CK459))","v":2716.0755397860494},"kWh_heating: Heating cost \nfrom conversion of heat in home to water heat","Equation fom IL TRM v9",202,{"$f":"(AS459*AW459*365.25*BA459*(BE459-BI459)*1/3412)*(1-((1/AB459)*BQ459*BU459/BY459))","v":2818.1920208862839},"kWh_cooling: Cooling savings from conversion of heat in home to water heat","Equation fom IL TRM v9",202]
["Energy Saving Products, Heating, Cooling and Home Comfort, Income-Eligible Single Family","Heat Pump Water Heaters < 55 gallons; > 2.6 UEF",494.3,"Single Family","Water Heating",null,"per unit",1199,"IL TRM v11 vol3",250,{"$f":"ROUND(((((1/AF460-1/AB460)*AS460*AW460*365.25*BA460*(BE460-BI460)*BM460)/3412)+CS460-CO460),4)","v":2456.5524999999998},"Calculated Value",null,{"$f":"R460/O460","v":0.97000000000000008},0.12,"IL TRM v11 vol3",256,{"$f":"ROUND(K460/U460*O460,4)","v":0.1164},"Calculated Value",null,2533,"IL TRM v11 vol3",256,15,"IL TRM v11 vol3",249,"UEFhpwhefficient",4,"Assumed UEF is 2 based on ENERGY STAR Heat Pump Domestic Water heater, < 55 gallon and > 2.6 UEF",null,"UEFbase",{"$f":"0.9299","v":0.92989999999999995},"IL TRM v11 vol3",251,"=ROUND(((((1/AF460-1/AB460)*AS460*AW460*365.25*BA460*(BE460-BI460)*BM460)/3412)+CS460-CO460),4)","=ROUND(K460/U460*O460,4)","IL TRM v11 vol3","250, 256","2024-01-01",null,null,null,null,null,17.600000000000001,"GPD (Gallons per day of hot water use per person)","IL TRM v11 vol3",252,2.56,"Average number of  people per household","IL TRM v11 vol3",252,8.33,"Specific weight of water (lb/gallon)","IL TRM v11 vol3",252,125,"Tank temperature (F)","IL TRM v11 vol3",252,50.7,"Incoming water temperature from well or system","IL TRM v11 vol3",252,1,"Heat capacity of water (1 Btu/lb/ F)","IL TRM v11 vol3",252,0.22,"Location Factor - Unknown","IL TRM v11 vol3",253,0.27,"Portion of reduced waste heat that results in cooling savings","IL TRM v11 vol3",253,3.3,"COPCool - Unknown","IL TRM v11 vol3",253,1.33,"Latent multiplier to account for latent cooling demand","IL TRM v11 vol3",253,0.05,"Portion of reduced waste heat that results in increased heating load","IL TRM v11 vol3",253,1.35,"COPHeat - Unknown","IL TRM v11 vol3","253, 254",{"$f":"(AS460*AW460*365.25*BA460*(BE460-BI460)*1/3412)*(1-((1/AB460)*BQ460*CG460/CK460))","v":2979.0793709271015},"ElecHeatImpact = Heating cost from conversion of heat in home to water heat (dependent on heating fuel)\nfrom conversion of heat in home to water heat","IL TRM v11 vol3 (algorithm)","253, 254",{"$f":"(AS460*AW460*365.25*BA460*(BE460-BI460)*1/3412)*(1-((1/AB460)*BQ460*BU460/BY460))","v":2971.7270317856414},"CoolingImpact = Cooling savings from conversion of heat in home to water heat","IL TRM v11 vol3 (algorithm)","252, 253"]
["Heating, Cooling & Home Comfort, Energy Saving Products, Income-Eligible Single Family","Radon Fans - Continous Inline Fan",689,"Single Family","Misc","If DI program, % EE Fans Installed can be set to 1","per unit",0,null,343,{"$f":"ROUND((1-AS461)*(AF461-AB461)*U461,4)","v":275.50200000000001},"Calculated Value",null,{"$f":"K461/U461","v":3.1449999999999999E-2},1,"CO TRM 2023 Deemed Savings Technical Assumptions",343,{"$f":"ROUND((K461/U461)*O461,4)","v":3.15E-2},"Calculated Value",null,8760,"CO TRM 2023 Deemed Savings Technical Assumptions",343,10,"CO TRM 2023 Deemed Savings Technical Assumptions",343,"ENERGY STAR Radon Fans",1.7000000000000001E-2,"CO TRM 2023 Deemed Savings Technical Assumptions",343,"Baseline Efficiency",5.3999999999999999E-2,"CO TRM 2023 Deemed Savings Technical Assumptions",343,"=ROUND((1-AS461)*(AF461-AB461)*U461,4)","=ROUND((K461/U461)*O461,4)","CO TRM 2023 Deemed Savings Technical Assumptions",343,"2024-01-01",null,null,null,null,null,0.15,"% EE Fans Installed","CO TRM 2023 Deemed Savings Technical Assumptions",343]
["Energy Saving Products","LED Fixtures - Indoor (Single Family)",495.20000000000005,"Single Family","Lighting",null,"per unit",26,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS462-AW462)/1000)*BA462*U462*BI462,4)","v":9.7720000000000002},"IL TRM v9 vol3 (algorithm)",283,1.0924369747899159E-2,0.11899999999999999,"IL TRM v9 vol 3 (Interior)",286,{"$f":"ROUND((AS462-AW462)/1000*BA462*BM462*O462,4)","v":1.2999999999999999E-3},"IL TRM v9 vol3 (algorithm)",286,926,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR V2.1 LED Fixture (65Lumens/Watt)",65,"IL TRM v9 vol3 sec5.5.9",281,"Standard Fixture meeting EISA backtop (45lum/W)",45,"EISA backstop",281,"=ROUND(((AS462-AW462)/1000)*BA462*U462*BI462,4)","=ROUND((AS462-AW462)/1000*BA462*BM462*O462,4)","IL TRM v9 vol3","283, 286","2023-01-01","2023-12-31",null,null,null,null,{"$f":"AW462 * AB462 / AF462","v":32.355555555555554},"WattBase","EISA backstop",281,22.4,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,null,null,null,null,1.06,"WHFe: Waste heat factor","IL TRM v9 vol3 (Interior single family)",284,{"$f":"1.11 * 69% + 1.07 * 31%","v":1.0975999999999999},"WHFd: Waste heat factor","IL TRM v9 vol3 (Interior single family)",286]
["Energy Saving Products","LED Fixtures - Task/Under Cabinet (Single Family)",496.20000000000005,"Single Family","Lighting",null,"per unit",18,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS463-AW463)/1000)*BA463*U463*BI463,4)","v":0.99729999999999996},"IL TRM v9 vol3 (algorithm)",283,1.6806722689075631E-3,0.11899999999999999,"IL TRM v9 vol 3 (Interior)",286,{"$f":"ROUND((AS463-AW463)/1000*BA463*BM463*O463,4)","v":2.0000000000000001E-4},"IL TRM v9 vol3 (algorithm)",286,730,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR V2.1 LED Fixture (50Lumens/Watt)",50,"IL TRM v9 vol3 sec5.5.9",281,"Standard Fixture meeting EISA backtop (45lum/W)",45,"EISA backstop",281,"=ROUND(((AS463-AW463)/1000)*BA463*U463*BI463,4)","=ROUND((AS463-AW463)/1000*BA463*BM463*O463,4)","IL TRM v9 vol3","283, 286","2023-01-01","2023-12-31",null,null,null,null,{"$f":"AW463 * AB463 / AF463","v":12.888888888888889},"WattBase","EISA backstop",281,11.6,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,null,null,null,null,1.06,"WHFe: Waste heat factor","IL TRM v9 vol3 (Interior single family)",284,{"$f":"1.11 * 69% + 1.07 * 31%","v":1.0975999999999999},"WHFd: Waste heat factor","IL TRM v9 vol3 (Interior single family)",286]
["Energy Saving Products","LED Fixtures - Outdoor",497.20000000000005,"Single Family","Lighting",null,"per unit",26,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS464-AW464)/1000)*BA464*U464*BI464,4)","v":15.0975},"IL TRM v9 vol3 (algorithm)",283,6.2271062271062267E-3,0.27300000000000002,"IL TRM v9 vol 3 (Exterior)",286,{"$f":"ROUND((AS464-AW464)/1000*BA464*BM464*O464,4)","v":1.6999999999999999E-3},"IL TRM v9 vol3 (algorithm)",286,2475,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR V2.1 LED Fixture (60Lumens/Watt)",60,"IL TRM v9 vol3 sec5.5.9",281,"Standard Fixture meeting EISA backtop (45lum/W)",45,"EISA backstop",281,"=ROUND(((AS464-AW464)/1000)*BA464*U464*BI464,4)","=ROUND((AS464-AW464)/1000*BA464*BM464*O464,4)","IL TRM v9 vol3","283, 286","2023-01-01","2023-12-31",null,null,null,null,{"$f":"AW464 * AB464 / AF464","v":24.4},"WattBase","EISA backstop",281,18.3,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,null,null,null,null,1,"WHFe: Waste heat factor","IL TRM v9 vol3 (Exterior)",284,1,"WHFd: Waste heat factor","IL TRM v9 vol3 (Exterior)",286]
["Energy Saving Products","LED Nightlights",499.20000000000005,"Single Family","Lighting",null,"per unit",3.35,"IL TRM v11 vol 3",349,{"$f":"ROUND(((AS465-AW465)/1000)*BA465*U465*BI465,4)","v":30.4846},"IL TRM v11 vol 3 (algorithm)",349,{"$f":"IF(R465=0,0,R465/O465)","v":0},0,"IL TRM v11 vol 3",352,{"$f":"ROUND((AS465-AW465)/1000*BA465*BM465*O465,4)","v":0},"IL TRM v11 vol 3",352,4380,"IL TRM v11 vol3",350,8,"IL TRM v11 vol3",349,"LED nightlight",{"$f":"AW465","v":0.3},"Spec sheet (as reported by implementer)",350,"Incandescent/halogen nightlight",{"$f":"AS465","v":7},"IL TRM v11 vol 3",349,"=ROUND(((AS465-AW465)/1000)*BA465*U465*BI465,4)","=ROUND((AS465-AW465)/1000*BA465*BM465*O465,4)","IL TRM v11 vol3",350352,"2024-01-01",null,null,null,null,null,7,"WattBase","IL TRM v11 vol3",349,0.3,"WattEE","Spec sheet (as reported by implementer)",350,0.98,"ISR - In Service Rate","IL TRM v11 vol3",350,null,null,null,null,1.06,"WHFe: Waste heat factor","IL TRM v11 vol3 (Interior single family)",350,0.49,"Heating factor","IL TRM v11 vol3",352,1.28,"Efficiency of heating system - Unknown","IL TRM v11 vol3",351,1.1100000000000001,"WHFd: Waste heat factor for demand","IL TRM v11 vol3 (Interior single family)",352]
["Energy Saving Products","Smart Power Strip - Wh7-Plug- SMB (direct install)",606.1,"SMB","Electronics",null,"per unit",10,"IL TRM v9 vol3",63,{"$f":"ROUND(((AS466*(AW466-BA466)+BE466*(BI466-BM466))*BQ466*BU466),4)","v":108.5759},"IL TRM v9 vol2 (algorithm)",675,{"$f":"K466/U466","v":1.2394509132420092E-2},0,"IL TRM v9 vol2",674,{"$f":"ROUND(0,4)","v":0},"IL TRM v9 vol2 (default)",675,8760,"IL TRM v9 vol2",675,7,"IL TRM v9.0 vol2",674,"Smart strip with at least 2 controlled plugs",null,"IL TRM v9 vol2",674,"Standard outlet strip",null,"IL TRM v9 vol2",674,"=ROUND(((AS466*(AW466-BA466)+BE466*(BI466-BM466))*BQ466*BU466),4)","=ROUND(0,4)","IL TRM v9",674675,"2023-01-01","2023-12-31",null,null,null,null,3.15E-2,"kWwkday","IL TRM v9 vol2",675,106,"hrswkday","IL TRM v9 vol2",675,50,"hrswkday-open","IL TRM v9 vol2",675,6.1700000000000001E-3,"kWwkend","IL TRM v9 vol2",675,62,"hrswkend","IL TRM v9 vol2",675,0,"hrswkend-open","IL TRM v9 vol2",675,52.2,"weeks/year","IL TRM v9 vol2",675,0.96899999999999997,"ISR","IL TRM v9 vol2",675]
["Energy Saving Products","Smart Power Strip - Wh7-Plug- SMB (direct install)",606.20000000000005,"SMB","Electronics",null,"per unit",10,"IL TRM v11 vol 3",78,{"$f":"ROUND(AS467*AW467,4)","v":103},"IL TRM v11 vol 3 (algorithm)",79,{"$f":"K467/U467","v":1.4448029176602609E-2},0.8,"IL TRM v11 vol 3",80,{"$f":"ROUND((K467/U467)*O467,4)","v":1.1599999999999999E-2},"IL TRM v11 vol 3",80,7129,"IL TRM v11 vol3",80,7,"IL TRM v11 vol3",78,"Smart strip with at least 2 controlled plugs",null,"IL TRM v11 vol3",78,"Standard outlet strip",null,"IL TRM v11 vol 3",674,"=ROUND(AS467*AW467,4)","=ROUND((K467/U467)*O467,4)","IL TRM v11 vol3","79,80","2024-01-01",null,null,null,null,null,103,"kWh","IL TRM v11 vol3",79,1,"ISR (direct install)","IL TRM v11 vol3",79]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling SF",273.20000000000005,"Single Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS468*AW468*BA468*BE468*BI468)+(BM468*((BQ468*BU468*(1/BY468))/1000)*CC468*BI468),4)","v":844.01639999999998},"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM468*(DA468*BU468*(1/CG468))/1000*BI468*O468,4)","v":0.16059999999999999},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,{"$f":"cellformula(K468)","v":"=ROUND((AS468*AW468*BA468*BE468*BI468)+(BM468*((BQ468*BU468*(1/BY468))/1000)*CC468*BI468),4)"},{"$f":"cellformula(R468)","v":"=ROUND(BM468*(DA468*BU468*(1/CG468))/1000*BI468*O468,4)"},"IL TRM v9 vol3","176, 180","2023-01-01","2023-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS468*CW468*BA468*BE468*BI468","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS, Income-Eligible Single Family","Smart Thermostat - ASHP heating / cooling SF",273.3,"Single Family","HVAC",null,"per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS469*AW469*BA469*BE469*BI469)+(BM469*((BQ469*BU469*(1/BY469))/1000)*CC469*BI469),4)","v":941.19259999999997},"IL TRM v11 vol3 (algorithm)",206,null,0.34,"IL TRM v11 vol3",205,{"$f":"ROUND(BM469*(DA469*BU469*(1/CG469))/1000*BI469*O469,4)","v":0.18609999999999999},"IL TRM v11 vol3 (algorithm)",210,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS469*AW469*BA469*BE469*BI469)+(BM469*((BQ469*BU469*(1/BY469))/1000)*CC469*BI469),4)","=ROUND(BM469*(DA469*BU469*(1/CG469))/1000*BI469*O469,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,1,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,1035,"FLH","IL TRM v11 vol3 (Belleview)",208,33600,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,null,null,null,null,{"$f":"CS469*CW469*BA469*BE469*BI469","v":0},"Therms difference","IL TRM v11 vol3 (algorithm)",211,0,"%FossilHeat","IL TRM v11 vol3",211,0,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling MF",416.20000000000005,"Multi-Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,572.01890000000003,"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM470*(DA470*BU470*(1/CG470))/1000*BI470*O470,4)","v":0.1338},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS470*AW470*BA470*BE470*BI470)+(BM470*((BQ470*BU470*(1/BY470))/1000)*CC470*BI470),4)","=ROUND(BM470*(DA470*BU470*(1/CG470))/1000*BI470*O470,4)","IL TRM v9 vol3","176, 180","2023-01-01","2023-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS470*CW470*BA470*BE470*BI470","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling MF",416.3,"Multi-Family","HVAC",null,"per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS471*AW471*BA471*BE471*BI471)+(BM471*((BQ471*BU471*(1/BY471))/1000)*CC471*BI471),4)","v":639.01},"IL TRM v11 vol3 (algorithm)",206,null,0.34,"IL TRM v11 vol3",205,{"$f":"ROUND(BM471*(DA471*BU471*(1/CG471))/1000*BI471*O471,4)","v":0.15509999999999999},"IL TRM v11 vol3 (algorithm)",210,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS471*AW471*BA471*BE471*BI471)+(BM471*((BQ471*BU471*(1/BY471))/1000)*CC471*BI471),4)","=ROUND(BM471*(DA471*BU471*(1/CG471))/1000*BI471*O471,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,0.65,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,940,"FLH","IL TRM v11 vol3 (Belleview)",208,28000,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,null,null,null,null,{"$f":"CS471*CW471*BA471*BE471*BI471","v":0},"Therms difference","IL TRM v11 vol3 (algorithm)",211,0,"%FossilHeat","IL TRM v11 vol3",211,0,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC SF",417.20000000000005,"Single Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,1281.4811999999999,"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM472*(DA472*BU472*(1/CG472))/1000*BI472*O472,4)","v":0.16059999999999999},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS472*AW472*BA472*BE472*BI472)+(BM472*((BQ472*BU472*(1/BY472))/1000)*CC472*BI472),4)","=ROUND(BM472*(DA472*BU472*(1/CG472))/1000*BI472*O472,4)","IL TRM v9 vol3","176, 180","2023-01-01","2023-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS472*CW472*BA472*BE472*BI472","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS, Income-Eligible Single Family","Smart Thermostat - electric furnace heating / CAC SF",417.3,"Single Family","HVAC",null,"per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS473*AW473*BA473*BE473*BI473)+(BM473*((BQ473*BU473*(1/BY473))/1000)*CC473*BI473),4)","v":1421.6125999999999},"IL TRM v11 vol3 (algorithm)",206,null,0.34,"IL TRM v11 vol3",205,{"$f":"ROUND(BM473*(DA473*BU473*(1/CG473))/1000*BI473*O473,4)","v":0.18609999999999999},"IL TRM v11 vol3 (algorithm)",210,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS473*AW473*BA473*BE473*BI473)+(BM473*((BQ473*BU473*(1/BY473))/1000)*CC473*BI473),4)","=ROUND(BM473*(DA473*BU473*(1/CG473))/1000*BI473*O473,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,1,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,1035,"FLH","IL TRM v11 vol3 (Belleview)",208,33600,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,null,null,null,null,{"$f":"CS473*CW473*BA473*BE473*BI473","v":0},"Therms difference","IL TRM v11 vol3 (algorithm)",211,0,"%FossilHeat","IL TRM v11 vol3",211,0,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC MF",418.20000000000005,"Multi-Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,856.37109999999996,"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM474*(DA474*BU474*(1/CG474))/1000*BI474*O474,4)","v":0.1338},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS474*AW474*BA474*BE474*BI474)+(BM474*((BQ474*BU474*(1/BY474))/1000)*CC474*BI474),4)","=ROUND(BM474*(DA474*BU474*(1/CG474))/1000*BI474*O474,4)","IL TRM v9 vol3","176, 180","2023-01-01","2023-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS474*CW474*BA474*BE474*BI474","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC MF",418.3,"Multi-Family","HVAC",null,"per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS475*AW475*BA475*BE475*BI475)+(BM475*((BQ475*BU475*(1/BY475))/1000)*CC475*BI475),4)","v":951.28300000000002},"IL TRM v11 vol3 (algorithm)",206,null,0.34,"IL TRM v11 vol3",205,{"$f":"ROUND(BM475*(DA475*BU475*(1/CG475))/1000*BI475*O475,4)","v":0.15509999999999999},"IL TRM v11 vol3 (algorithm)",210,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS475*AW475*BA475*BE475*BI475)+(BM475*((BQ475*BU475*(1/BY475))/1000)*CC475*BI475),4)","=ROUND(BM475*(DA475*BU475*(1/CG475))/1000*BI475*O475,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,0.65,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,940,"FLH","IL TRM v11 vol3 (Belleview)",208,28000,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,null,null,null,null,0,"Therms difference","IL TRM v11 vol3 (algorithm)",211,0,"%FossilHeat","IL TRM v11 vol3",211,0,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC SF",419.20000000000005,"Single Family","HVAC",null,"per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS476*AW476*BA476*BE476*BI476)+(CO476*CK476*29.3)+(BM476*((BQ476*BU476*(1/BY476))/1000)*CC476*BI476),4)","v":266.37189999999998},"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM476*(DA476*BU476*(1/CG476))/1000*BI476*O476,4)","v":0.16059999999999999},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS476*AW476*BA476*BE476*BI476)+(CO476*CK476*29.3)+(BM476*((BQ476*BU476*(1/BY476))/1000)*CC476*BI476),4)","=ROUND(BM476*(DA476*BU476*(1/CG476))/1000*BI476*O476,4)","IL TRM v9 vol3","176, 180","2023-01-01","2023-12-31",null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,0,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,51.393599999999992,"Therms difference","IL TRM v9 vol3 (algorithm)",181,1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS, Income-Eligible Single Family","Smart Thermostat - Gas Heated / CAC SF",419.3,"Single Family","HVAC",null,"per unit",79,"IL TRM v11 vol3",205,306.82850000000002,"IL TRM v11 vol3 (algorithm)",206,null,0.34,"IL TRM v11 vol3",205,{"$f":"ROUND(BM477*(DA477*BU477*(1/CG477))/1000*BI477*O477,4)","v":0.18609999999999999},"IL TRM v11 vol3 (algorithm)",210,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS477*AW477*BA477*BE477*BI477)+(CO477*CK477*29.3)+(BM477*((BQ477*BU477*(1/BY477))/1000)*CC477*BI477),4)","=ROUND(BM477*(DA477*BU477*(1/CG477))/1000*BI477*O477,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,0,"%ElectricHeat","IL TRM v11 vol3",206,0,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,1,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,1035,"FLH","IL TRM v11 vol3 (Belleview)",208,33600,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,3.1399999999999997E-2,"Fe","IL TRM v11 vol3",208,56.440000000000005,"Therms difference","IL TRM v11 vol3 (algorithm)",211,1,"%FossilHeat","IL TRM v11 vol3",211,664,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC MF",420.20000000000005,"Multi-Family","HVAC",null,"per unit",125,"IL TRM v6 vol3",175,196.55,"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM478*(DA478*BU478*(1/CG478))/1000*BI478*O478,4)","v":0.1338},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS478*AW478*BA478*BE478*BI478)+(CO478*CK478*29.3)+(BM478*((BQ478*BU478*(1/BY478))/1000)*CC478*BI478),4)","=ROUND(BM478*(DA478*BU478*(1/CG478))/1000*BI478*O478,4)","IL TRM v9 vol3","176, 180","2023-01-01","2023-12-31",null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,0,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,33.405839999999998,"Therms difference","IL TRM v9 vol3 (algorithm)",181,1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC MF",420.3,"Multi-Family","HVAC",null,"per unit",79,"IL TRM v11 vol3",205,226.67330000000001,"IL TRM v11 vol3 (algorithm)",206,null,0.34,"IL TRM v11 vol3",205,{"$f":"ROUND(BM479*(DA479*BU479*(1/CG479))/1000*BI479*O479,4)","v":0.15509999999999999},"IL TRM v11 vol3 (algorithm)",210,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS479*AW479*BA479*BE479*BI479)+(CO479*CK479*29.3)+(BM479*((BQ479*BU479*(1/BY479))/1000)*CC479*BI479),4)","=ROUND(BM479*(DA479*BU479*(1/CG479))/1000*BI479*O479,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,0,"%ElectricHeat","IL TRM v11 vol3",206,0,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,0.65,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,940,"FLH","IL TRM v11 vol3 (Belleview)",208,28000,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,3.1399999999999997E-2,"Fe","IL TRM v11 vol3",208,36.686000000000007,"Therms difference","IL TRM v11 vol3 (algorithm)",211,1,"%FossilHeat","IL TRM v11 vol3",211,664,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","Smart Thermostat - Unknown Heating / Unknown Cooling",624,"Residential","HVAC",null,"per unit",125,"IL TRM v6 vol3",175,244.7877,"IL TRM v9 vol3 (algorithm)",176,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM480*(DA480*BU480*(1/CG480))/1000*BI480*O480,4)","v":0.1303},"IL TRM v9 vol3 (algorithm)",180,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS480*AW480*BA480*BE480*BI480)+(CO480*CK480*29.3)+(BM480*((BQ480*BU480*(1/BY480))/1000)*CC480*BI480),4)","=ROUND(BM480*(DA480*BU480*(1/CG480))/1000*BI480*O480,4)","IL TRM v9 vol3","176, 180","2023-01-01","2023-12-31",null,null,null,null,0.03,"%ElectricHeat","IL TRM v9 vol3",176,{"$f":"(13726 + 8074) / 2","v":10900},"Elec_Heating_Consumption (Belleview average)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.96499999999999997,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,0.82499999999999996,"%AC","IL TRM v9 vol3",178,{"$f":"1035*90% + 940*10%","v":1025.5},"FLH","IL TRM v9 vol3 (Belleview weighted average)",178,33040,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,48.10697927999999,"Therms difference","IL TRM v9 vol3","Calculated",0.97,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS, Income-Eligible Single Family","Smart Thermostat - Unknown Heating / Unknown Cooling",624.1,"Single Family","HVAC",null,"per unit",79,"IL TRM v11 vol3",205,280.31909999999999,"IL TRM v11 vol3 (algorithm)",206,null,0.34,"IL TRM v11 vol3",205,{"$f":"ROUND(BM481*(DA481*BU481*(1/CG481))/1000*BI481*O481,4)","v":0.15090000000000001},"IL TRM v11 vol3 (algorithm)",210,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS481*AW481*BA481*BE481*BI481)+(CO481*CK481*29.3)+(BM481*((BQ481*BU481*(1/BY481))/1000)*CC481*BI481),4)","=ROUND(BM481*(DA481*BU481*(1/CG481))/1000*BI481*O481,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,0.03,"%ElectricHeat","IL TRM v11 vol3",206,{"$f":"(13726 + 8074) / 2","v":10900},"Elec_Heating_Consumption (Belleview average)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,0.96499999999999997,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,0.82499999999999996,"%AC","IL TRM v11 vol3",208,{"$f":"1035*90% + 940*10%","v":1025.5},"FLH","IL TRM v11 vol3 (Belleview)",208,33040,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,3.1399999999999997E-2,"Fe","IL TRM v11 vol3",208,52.830661999999997,"Therms difference","IL TRM v11 vol3 (algorithm)",211,0.97,"%FossilHeat","IL TRM v11 vol3",211,664,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","LED Fixtures - Downlight (Single Family, Indoor)",498.20000000000005,"Single Family","Lighting",null,"per unit",13,"IL TRM v9 vol 3",282,{"$f":"ROUND(((AS482-AW482)/1000)*BA482*U482*BI482,4)","v":4.4279000000000002},"IL TRM v9 vol3 (algorithm)",283,{"$f":"IF(R482=0,0,R482/O482)","v":5.0420168067226885E-3},0.11899999999999999,"IL TRM v9 vol 3 (Interior)",286,{"$f":"ROUND((AS482-AW482)/1000*BA482*BM482*O482,4)","v":5.9999999999999995E-4},"IL TRM v9 vol3 (algorithm)",286,926,"IL TRM v9 vol3",284,15,"IL TRM v9 vol3",282,"ENERGY STAR V2.1 LED Fixture (55Lumens/Watt)",55,"IL TRM v9 vol3 sec5.5.9",281,"Standard Fixture meeting EISA backtop (45lum/W)",45,"EISA backstop",281,"=ROUND(((AS482-AW482)/1000)*BA482*U482*BI482,4)","=ROUND((AS482-AW482)/1000*BA482*BM482*O482,4)","IL TRM v9 vol3","283, 286","2023-01-01","2023-12-31",null,null,null,null,{"$f":"AW482 * AB482 / AF482","v":24.81111111111111},"WattBase","EISA backstop",281,20.3,"WattEE","IL TRM v9 vol3",283,1,"ISR - In Service Rate","IL TRM v9 vol3",283,null,null,null,null,1.06,"WHFe: Waste heat factor","IL TRM v9 vol3 (Interior single family)",284,{"$f":"1.11 * 69% + 1.07 * 31%","v":1.0975999999999999},"WHFd: Waste heat factor","IL TRM v9 vol3 (Interior single family)",286]
["Energy Saving Products, PAYS, Income-Eligible Single Family","LED Fixtures - Downlight (Single Family, Indoor)",498.3,"Single Family","Lighting",null,"per unit",13,"IL TRM v11 vol 3",338,{"$f":"ROUND(((AS483-AW483)/1000)*BA483*U483*BI483,4)","v":4.4279000000000002},"IL TRM v11 vol3 (algorithm)",338,{"$f":"IF(R483=0,0,R483/O483)","v":5.0420168067226885E-3},0.11899999999999999,"IL TRM v11 vol 3 (Interior)",338,{"$f":"ROUND((AS483-AW483)/1000*BA483*BM483*O483,4)","v":5.9999999999999995E-4},"IL TRM v11 vol3 (algorithm)",341,926,"IL TRM v11 vol3",339,2,"IL TRM v11 vol3",338,"ENERGY STAR V2.1 LED Fixture (55Lumens/Watt)",55,"IL TRM v11 vol3 sec5.5.9",336,"Standard Fixture meeting EISA backtop (45lum/W)",45,"EISA backstop",336,"=ROUND(((AS483-AW483)/1000)*BA483*U483*BI483,4)","=ROUND((AS483-AW483)/1000*BA483*BM483*O483,4)","IL TRM v11 vol3","338, 341","2024-01-01",null,null,null,null,null,{"$f":"AW483 * AB483 / AF483","v":24.81111111111111},"WattBase","EISA backstop",336,20.3,"WattEE","IL TRM v11 vol3",339,1,"ISR - In Service Rate","IL TRM v11 vol3",339,null,null,null,null,1.06,"WHFe: Waste heat factor","IL TRM v11 vol3 (Interior single family)",340,1.1100000000000001,"WHFd: Waste heat factor","IL TRM v11 vol3 (Interior single family)",341]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling SF - DR Enrolled",598.1,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS484*AW484*BA484*BE484*BI484)+(BM484*((BQ484*BU484*(1/BY484))/1000)*CC484*BI484),4)","v":844.01639999999998},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS484*AW484*BA484*BE484*BI484)+(BM484*((BQ484*BU484*(1/BY484))/1000)*CC484*BI484),4)","","IL TRM v9 vol3",176,"2023-01-01","2023-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS484*CW484*BA484*BE484*BI484","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS, Income-Eligible Single Family","Smart Thermostat - ASHP heating / cooling SF - DR Enrolled",598.20000000000005,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS485*AW485*BA485*BE485*BI485)+(BM485*((BQ485*BU485*(1/BY485))/1000)*CC485*BI485),4)","v":941.19259999999997},"IL TRM v11 vol3 (algorithm)",206,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS485*AW485*BA485*BE485*BI485)+(BM485*((BQ485*BU485*(1/BY485))/1000)*CC485*BI485),4)","","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,1,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,1035,"FLH","IL TRM v11 vol3 (Belleview)",208,33600,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,null,null,null,null,{"$f":"CS485*CW485*BA485*BE485*BI485","v":0},"Therms difference","IL TRM v11 vol3 (algorithm)",211,0,"%FossilHeat","IL TRM v11 vol3",211,0,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling MF - DR Enrolled",599.1,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS486*AW486*BA486*BE486*BI486)+(BM486*((BQ486*BU486*(1/BY486))/1000)*CC486*BI486),4)","v":572.01890000000003},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS486*AW486*BA486*BE486*BI486)+(BM486*((BQ486*BU486*(1/BY486))/1000)*CC486*BI486),4)","","IL TRM v9 vol3",176,"2023-01-01","2023-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS486*CW486*BA486*BE486*BI486","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - ASHP heating / cooling MF - DR Enrolled",599.20000000000005,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS487*AW487*BA487*BE487*BI487)+(BM487*((BQ487*BU487*(1/BY487))/1000)*CC487*BI487),4)","v":639.01},"IL TRM v11 vol3 (algorithm)",206,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS487*AW487*BA487*BE487*BI487)+(BM487*((BQ487*BU487*(1/BY487))/1000)*CC487*BI487),4)","","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,8074,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,0.65,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,940,"FLH","IL TRM v11 vol3 (Belleview)",208,28000,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,null,null,null,null,{"$f":"CS487*CW487*BA487*BE487*BI487","v":0},"Therms difference","IL TRM v11 vol3 (algorithm)",211,0,"%FossilHeat","IL TRM v11 vol3",211,0,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC SF - DR Enrolled",600.1,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS488*AW488*BA488*BE488*BI488)+(BM488*((BQ488*BU488*(1/BY488))/1000)*CC488*BI488),4)","v":1281.4811999999999},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS488*AW488*BA488*BE488*BI488)+(BM488*((BQ488*BU488*(1/BY488))/1000)*CC488*BI488),4)","","IL TRM v9 vol3",176,"2023-01-01","2023-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS488*CW488*BA488*BE488*BI488","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS, Income-Eligible Single Family","Smart Thermostat - electric furnace heating / CAC SF - DR Enrolled",600.20000000000005,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS489*AW489*BA489*BE489*BI489)+(BM489*((BQ489*BU489*(1/BY489))/1000)*CC489*BI489),4)","v":1421.6125999999999},"IL TRM v11 vol3 (algorithm)",206,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS489*AW489*BA489*BE489*BI489)+(BM489*((BQ489*BU489*(1/BY489))/1000)*CC489*BI489),4)","","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,1,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,1035,"FLH","IL TRM v11 vol3 (Belleview)",208,33600,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,null,null,null,null,{"$f":"CS489*CW489*BA489*BE489*BI489","v":0},"Therms difference","IL TRM v11 vol3 (algorithm)",211,0,"%FossilHeat","IL TRM v11 vol3",211,0,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC MF - DR Enrolled",601.1,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS490*AW490*BA490*BE490*BI490)+(BM490*((BQ490*BU490*(1/BY490))/1000)*CC490*BI490),4)","v":856.37109999999996},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS490*AW490*BA490*BE490*BI490)+(BM490*((BQ490*BU490*(1/BY490))/1000)*CC490*BI490),4)","","IL TRM v9 vol3",176,"2023-01-01","2023-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,null,null,null,null,{"$f":"CS490*CW490*BA490*BE490*BI490","v":0},"Therms difference","IL TRM v9 vol3 (algorithm)",181,0,"%FossilHeat","IL TRM v9 vol3",181,0,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - electric furnace heating / CAC MF - DR Enrolled",601.20000000000005,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS491*AW491*BA491*BE491*BI491)+(BM491*((BQ491*BU491*(1/BY491))/1000)*CC491*BI491),4)","v":951.28300000000002},"IL TRM v11 vol3 (algorithm)",206,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS491*AW491*BA491*BE491*BI491)+(BM491*((BQ491*BU491*(1/BY491))/1000)*CC491*BI491),4)","","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,13726,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,0.65,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,940,"FLH","IL TRM v11 vol3 (Belleview)",208,28000,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,null,null,null,null,{"$f":"CS491*CW491*BA491*BE491*BI491","v":0},"Therms difference","IL TRM v11 vol3 (algorithm)",211,0,"%FossilHeat","IL TRM v11 vol3",211,0,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC SF - DR Enrolled",602.1,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS492*AW492*BA492*BE492*BI492)+(CO492*CK492*29.3)+(BM492*((BQ492*BU492*(1/BY492))/1000)*CC492*BI492),4)","v":266.37189999999998},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS492*AW492*BA492*BE492*BI492)+(CO492*CK492*29.3)+(BM492*((BQ492*BU492*(1/BY492))/1000)*CC492*BI492),4)","","IL TRM v9 vol3",176,"2023-01-01","2023-12-31",null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,0,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,1,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,33600,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,{"$f":"CS492*CW492*BA492*BE492*BI492","v":51.393599999999992},"Therms difference","IL TRM v9 vol3 (algorithm)",181,1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS, Income-Eligible Single Family","Smart Thermostat - Gas Heated / CAC SF - DR Enrolled",602.20000000000005,"Single Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS493*AW493*BA493*BE493*BI493)+(CO493*CK493*29.3)+(BM493*((BQ493*BU493*(1/BY493))/1000)*CC493*BI493),4)","v":306.82850000000002},"IL TRM v11 vol3 (algorithm)",206,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS493*AW493*BA493*BE493*BI493)+(CO493*CK493*29.3)+(BM493*((BQ493*BU493*(1/BY493))/1000)*CC493*BI493),4)","","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,0,"%ElectricHeat","IL TRM v11 vol3",206,0,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,1,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,1035,"FLH","IL TRM v11 vol3 (Belleview)",208,33600,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,3.1399999999999997E-2,"Fe","IL TRM v11 vol3",208,{"$f":"CS493*CW493*BA493*BE493*BI493","v":56.440000000000005},"Therms difference","IL TRM v11 vol3 (algorithm)",211,1,"%FossilHeat","IL TRM v11 vol3",211,664,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC MF - DR Enrolled",603.1,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",125,"IL TRM v6 vol3",175,{"$f":"ROUND((AS494*AW494*BA494*BE494*BI494)+(CO494*CK494*29.3)+(BM494*((BQ494*BU494*(1/BY494))/1000)*CC494*BI494),4)","v":196.55},"IL TRM v9 vol3 (algorithm)",176,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat capable of two-way communication",null,"IL TRM v9 vol3",174,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS494*AW494*BA494*BE494*BI494)+(CO494*CK494*29.3)+(BM494*((BQ494*BU494*(1/BY494))/1000)*CC494*BI494),4)","","IL TRM v9 vol3",176,"2023-01-01","2023-12-31",null,null,null,null,0,"%ElectricHeat","IL TRM v9 vol3",176,0,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,0.9,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,1,"%AC","IL TRM v9 vol3",178,940,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",178,{"$f":"CS494*CW494*BA494*BE494*BI494","v":33.405839999999998},"Therms difference","IL TRM v9 vol3 (algorithm)",181,1,"%FossilHeat","IL TRM v9 vol3",181,664,"Gas Heating Consumption","IL TRM v9 vol3 (Belleview)",181,0.16400000000000001,"Cooling_DemandReduction","IL TRM v9 vol3",179]
["Energy Saving Products, PAYS","Smart Thermostat - Gas Heated / CAC MF - DR Enrolled",603.20000000000005,"Multi-Family","HVAC","Demand Reductions claimed in the Residential Demand Response Program","per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS495*AW495*BA495*BE495*BI495)+(CO495*CK495*29.3)+(BM495*((BQ495*BU495*(1/BY495))/1000)*CC495*BI495),4)","v":226.67330000000001},"IL TRM v11 vol3 (algorithm)",206,null,null,null,null,null,null,null,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat capable of two-way communication",null,"IL TRM v11 vol3",204,"Actual thermostat replaced by smart thermostat, or 51% programmable and 49% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",204,"=ROUND((AS495*AW495*BA495*BE495*BI495)+(CO495*CK495*29.3)+(BM495*((BQ495*BU495*(1/BY495))/1000)*CC495*BI495),4)","","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,0,"%ElectricHeat","IL TRM v11 vol3",206,0,"Elec_Heating_Consumption (Belleview)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction","IL TRM v11 vol3",207,0.65,"HF","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,1,"%AC","IL TRM v11 vol3",208,940,"FLH","IL TRM v11 vol3 (Belleview)",208,28000,"BTU/hr","IL TRM v11 vol3",209,{"$f":"12*0.955","v":11.459999999999999},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5*0.959","v":10.0695},"EER","IL TRM v11 vol3",211,3.1399999999999997E-2,"Fe","IL TRM v11 vol3",208,{"$f":"CS495*CW495*BA495*BE495*BI495","v":36.686000000000007},"Therms difference","IL TRM v11 vol3 (algorithm)",211,1,"%FossilHeat","IL TRM v11 vol3",211,664,"Gas Heating Consumption","IL TRM v11 vol3 (Belleview)",212,0.16400000000000001,"Cooling_DemandReduction","IL TRM v11 vol3",210]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Multi-Family, Income-Eligible Single Family","Door Sweep",677,"All","HVAC - Shell",null,"per unit",16.739999999999998,"RTF Residential Door Sweep v2.1","N/A",{"$f":"ROUND((BA496+BA496*AW496)*AS496,4)","v":131.52760000000001},"IL TRM v11 vol3 (algorithm)",374,{"$f":"IF(R496=0,0,R496/O496)","v":4.8823529411764703E-2},0.68,"IL TRM v11 vol3",377,{"$f":"ROUND((AW496*BA496*AS496)/U496*O496,4)","v":3.32E-2},"IL TRM v11 vol3",376,1035,"IL TRM v11 vol3",376,5,"RTF Residential Door Sweep v2.1","n/a","Door sweep with electric resistence or heat pump heating and AC cooling",null,null,null,null,null,null,null,"=ROUND((BA496+BA496*AW496)*AS496,4)","=ROUND((AW496*BA496*AS496)/U496*O496,4)","IL TRM v11 vol3",374376,"2024-01-01",null,null,null,null,null,0.8,"ADJRxAirSealing","IL TRM v11 vol 3",375,0.62460000000000004,"Derived Ratio of Cooling to Heating Savings for Weather Stripping","IL TRM v11 vol3",368,{"$f":"134.9*0.5+67.5*0.5","v":101.2},"Annual kWh savings for door sweep (electric resistence/HP)","IL TRM v11 vol3",374]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Multi-Family, Income-Eligible Single Family","Spray Foam Insulation",678,"All","HVAC - Shell",null,"per sqft",10,"DOE - Energy Efficiency  & Renewable Energy",null,{"$f":"ROUND(((AS497*AO497*24*AW497*(1-BA497))/(1000*BE497))+((AS497*AP497*24*AW497*(1-BA497))/(1000*BI497)), 4)","v":10.327299999999999},"NJ TRM 2023",170,{"$f":"IF(R497=0,0,R497/O497)","v":0},0.69,"NJ TRM 2023",175,{"$f":"ROUND(((AS497*AW497*(1-BA497))/(1000*BM497))*O497, 4)","v":0},"NJ TRM 2023",172,null,null,null,25,"NJ TRM 2023",175,null,null,null,null,null,null,null,null,"=ROUND(((AS497*AO497*24*AW497*(1-BA497))/(1000*BE497))+((AS497*AP497*24*AW497*(1-BA497))/(1000*BI497)), 4)","=ROUND(((AS497*AW497*(1-BA497))/(1000*BM497))*O497, 4)","NJ TRM 2023",171172,"2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,0.68899999999999995,"Air Leakage Reduction (CFM/ft)","PA TRM 2021",156,1,"Area (sqft)","NJ TRM 2023",171,{"$f":"(0.07+0.25+0.12)/3","v":0.14666666666666667},"F_framing: Average value for ceiling, wall and floor","NJ TRM 2023",172,14,"SEER","NJ TRM 2023",173,8.1999999999999993,"HSPF","NJ TRM 2023",174,11.3,"EER","NJ TRM 2023",692]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Multi-Family, Income-Eligible Single Family","ENERGY STAR Ceiling Fans",679,"All","Lighting",null,"per unit",41.2,"MN TRM v3.3",23,{"$f":"ROUND((108.2+35.7),4)","v":143.9},"MN TRM v3.3",23,{"$f":"IF(R498=0,0,R498/O498)","v":0.57894736842105265},9.5000000000000001E-2,"MN TRM v3.3",22,{"$f":"ROUND(0.051+0.004,4)","v":5.5E-2},"MN TRM v3.3",23,938,"MN TRM v3.3",22,10,"MN TRM v3.3",19,"Unknown ceiling fan type (weighted) with unknown light kit",null,null,null,null,null,null,null,"=ROUND((108.2+35.7),4)","=ROUND(0.051+0.004,4)","MN TRM v3.3",23,"2024-01-01"]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Multi-Family, Income-Eligible Single Family","Induction Cooktop",680,"All","Appliances",null,"per unit",949,"IL TRM v11 vol3",69,{"$f":"ROUND(11.5,4)","v":11.5},"IL TRM v11 vol3",70,{"$f":"IF(R499=0,0,R499/O499)","v":4.8275862068965517E-2},2.9000000000000001E-2,"IL TRM v11 vol3",72,{"$f":"ROUND(K499/AS499*O499,4)","v":1.4E-3},"IL TRM v11 vol3",72,239,"IL TRM v11 vol3",72,16,"IL TRM v11 vol3",69,"Induction cooktop with oven replacing electric resistence cooktop",0.85,"IL TRM v11 vol3",70,"Electric resistence cooktop",0.77,"IL TRM v11 vol3",70,"=ROUND(11.5,4)","=ROUND(K499/AS499*O499,4)","IL TRM v11 vol3",70,"2024-01-01",null,null,null,null,null,239,"Hours","IL TRM v11 vol3",72]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Multi-Family, Income-Eligible Single Family","Advanced Low Flow Showerhead w/ Temperature Indication",681,"All","Water Heating","No reference for \"advanced showerheads\". GPM from actual unit is needed","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(((AF500*AS500-AB500*AS500)*BA500*365.25*AW500/BI500)*BM500*BE500,4)","v":217.0881},"Calculated Value",null,{"$f":"K500/U500","v":0.79519450549450543},2.7799999999999998E-2,"IL TRM v11 vol3",268,{"$f":"ROUND(((K500/U500)*O500),4)","v":2.2100000000000002E-2},"Calculated Value",null,273,"IL TRM v11 vol3",273,10,"IL TRM v11 vol3",268,"Low Flow (GPM)",1.5,"Spec sheet (as reported by implementer)",null,"Standard (GPM)",2.2400000000000002,"IL TRM v11 vol3",270,"=ROUND(((AF500*AS500-AB500*AS500)*BA500*365.25*AW500/BI500)*BM500*BE500,4)","=ROUND(((K500/U500)*O500),4)","IL TRM v11 vol3","269, 272","2024-01-01",null,null,null,null,null,7.8,"L_base = L_ee","IL TRM v11 vol3",270,0.6,"SCPD","IL TRM v11 vol3",271,2.56,"Persons per household","IL TRM v11 vol3",270,0.96,"Installation Rate","IL TRM v11 vol3",272,1.79,"SPH","IL TRM v11 vol3",271,0.125,"EPG_electric","IL TRM v11 vol3",271]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Multi-Family, Income-Eligible Single Family","Advanced Low Flow Aerator w/ Temperature Indication",682,"All","Water Heating","No reference for \"advanced aerator\". GPM from actual unit is needed. Algorithm is for bathroom aerators","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(((AF501*AS501-AB501*AS501)*BA501*365.25*BI501/AW501)*BM501*BE501,4)","v":20.613600000000002},"Calculated Value",null,{"$f":"K501/U501","v":1.2883500000000001},2.1999999999999999E-2,"IL TRM v11 vol3",258,{"$f":"ROUND(((K501/U501)*O501),4)","v":2.8299999999999999E-2},"Calculated Value",null,16,"IL TRM v11 vol3",264,10,"IL TRM v11 vol3",258,"Low Flow (GPM)",1,"Spec sheet (as reported by implementer)",null,"Standard (GPM)",1.53,"IL TRM v11 vol3",260,"=ROUND(((AF501*AS501-AB501*AS501)*BA501*365.25*BI501/AW501)*BM501*BE501,4)","=ROUND(((K501/U501)*O501),4)","IL TRM v11 vol3","259, 264","2024-01-01",null,null,null,null,null,1.6,"L_base = L_ee","IL TRM v11 vol3",260,2.83,"FPH","IL TRM v11 vol3",262,2.56,"Persons per household","IL TRM v11 vol3",261,0.93,"Installation Rate","IL TRM v11 vol3",263,0.9,"DF","IL TRM v11 vol3",261,8.7900000000000006E-2,"EPG_electric","IL TRM v11 vol3",262]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Multi-Family, Income-Eligible Single Family","Weatherization strip - sealing",683,"All","HVAC - Shell",null,"per sqft","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(((AS502*AO502*24*AW502*(1-BA502))/(1000*BE502))+((AS502*AP502*24*AW502*(1-BA502))/(1000*BI502)), 4)","v":9.5777999999999999},"NJ TRM 2023",170,{"$f":"IF(R502=0,0,R502/O502)","v":0},0.69,"NJ TRM 2023",175,{"$f":"ROUND(((AS502*AW502*(1-BA502))/(1000*BM502))*O502, 4)","v":0},"NJ TRM 2023",172,null,null,null,25,"NJ TRM 2023",175,null,null,null,null,null,null,null,null,"=ROUND(((AS502*AO502*24*AW502*(1-BA502))/(1000*BE502))+((AS502*AP502*24*AW502*(1-BA502))/(1000*BI502)), 4)","=ROUND(((AS502*AW502*(1-BA502))/(1000*BM502))*O502, 4)","NJ TRM 2023",171172,"2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,0.63900000000000001,"Air Leakage Reduction (CFM/ft)","PA TRM 2021",156,1,"Area (sqft)","NJ TRM 2023",171,{"$f":"(0.07+0.25+0.12)/3","v":0.14666666666666667},"F_framing: Average value for ceiling, wall and floor","NJ TRM 2023",172,14,"SEER","NJ TRM 2023",173,8.1999999999999993,"HSPF","NJ TRM 2023",174,11.3,"EER","NJ TRM 2023",692]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Multi-Family, Income-Eligible Single Family","Outlet gaskets (price per case, 1000 pc. in a case)",684,"All","HVAC - Shell","Gaskets must be installed on electrical outlets","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND((BM503+BQ503),4)","v":9.3225999999999996},"Calculated Value",null,{"$f":"O503/K503","v":1.8235256258983546E-6},1.7E-5,"PA TRM 2021",155,{"$f":"ROUND((BM503*O503),5)","v":5.0000000000000002E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,15,"PA TRM 2021",153,"SEER (assumes a mixture of ASHP and CAC for both ER and TOC)",13.15,"PA TRM 2021",14,"HSPF",8.1999999999999993,"PA TRM 2021",14,"=ROUND((BM503+BQ503),4)","=ROUND((BM503*O503),5)","PA TRM 2021",153,"2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,1.08,"Conversion factor that converts CFM air (at 70°F) to BTU/hr-°F","PA TRM 2021",154,6.4909999999999997,"CFM50 for gasket electrical outlets","PA TRM 2021",154,3.6,"LM: Latent Cooling Multiplier","IL TRM v11 vol3 (St Louis)",370,0.75,"DUA","PA TRM 2021",154,16.7,"N: Correlation factor (used default)","PA TRM 2021",154,{"$f":"((AS503*AW503*AO503*24*1)/(BI503*AB503*1000))*BA503*BE503","v":2.9890693658158973},"kWh_cooling","PA TRM 2021",153,{"$f":"(AS503*AW503*AP503*24*1)/(BI503*AF503*1000)","v":6.3335171724843002},"kWh_heating","PA TRM 2021",153]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Corner Door Jam Pads",685,"Single Family","HVAC - Shell","No TRM source found for Corner Door Jam Pads; used estimate sources for Door Sweep measure (adjusted square footage)","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND((((AS504*AO504*24*AW504*(1-BA504))/(1000*BE504))+((AS504*AP504*24*AW504*(1-BA504))/(1000*BI504))/6), 4)","v":2.7219000000000002},"NJ TRM 2023",170,{"$f":"IF(R504=0,0,R504/O504)","v":0},0.69,"NJ TRM 2023",175,{"$f":"ROUND(((AS504*AW504*(1-BA504))/(1000*BM504))*O504, 4)","v":0},"NJ TRM 2023",172,null,null,null,25,"NJ TRM 2023",175,"Single 2\"x2\" door jam pad",null,null,null,null,null,null,null,"=ROUND((((AS504*AO504*24*AW504*(1-BA504))/(1000*BE504))+((AS504*AP504*24*AW504*(1-BA504))/(1000*BI504))/6), 4)","=ROUND(((AS504*AW504*(1-BA504))/(1000*BM504))*O504, 4)","NJ TRM 2023",171172,"2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,0.63900000000000001,"Air Leakage Reduction (CFM/ft)","PA TRM 2021",156,1,"Area (sqft)","NJ TRM 2023",171,{"$f":"(0.07+0.25+0.12)/3","v":0.14666666666666667},"F_framing: Average value for ceiling, wall and floor","NJ TRM 2023",172,14,"SEER","NJ TRM 2023",173,8.1999999999999993,"HSPF","NJ TRM 2023",174,11.3,"EER","NJ TRM 2023",692]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Rope Door and Window Caulk",686,"Single Family","HVAC - Shell",null,"per sqft","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(((AS505*AO505*24*AW505*(1-BA505))/(1000*BE505))+((AS505*AP505*24*AW505*(1-BA505))/(1000*BI505)), 4)","v":9.1976999999999993},"NJ TRM 2023",170,{"$f":"IF(R505=0,0,R505/O505)","v":0},0.69,"NJ TRM 2023",175,{"$f":"ROUND(((AS505*AW505*(1-BA505))/(1000*BM505))*O505, 4)","v":0},"NJ TRM 2023",172,null,null,null,25,"NJ TRM 2023",175,null,null,null,null,null,null,null,null,"=ROUND(((AS505*AO505*24*AW505*(1-BA505))/(1000*BE505))+((AS505*AP505*24*AW505*(1-BA505))/(1000*BI505)), 4)","=ROUND(((AS505*AW505*(1-BA505))/(1000*BM505))*O505, 4)","NJ TRM 2023",171172,"2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,0.68899999999999995,"Air Leakage Reduction (CFM/ft)","PA TRM 2021",156,1,"Area (sqft)","NJ TRM 2023",171,0.24,"F_framing: wall","NJ TRM 2023",172,14,"SEER","NJ TRM 2023",173,8.1999999999999993,"HSPF","NJ TRM 2023",174,11.3,"EER","NJ TRM 2023",692]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Deluxe Window Film Kit",687,"Single Family","HVAC - Shell","Deemed values for Northern AR","per sqft","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(0.94,4)","v":0.94},"AR TRM v9.1",114,null,null,null,null,{"$f":"0","v":0},"AR TRM v9.1",114,null,null,null,10,"AR TRM v9.1",114,"Window film kit for double-pane and AC with gas heat",null,null,null,null,null,null,null,"=ROUND(0.94,4)","=0",null,null,"2024-01-01"]
["Energy Saving Products, Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Switch Insulators",688,"Single Family","HVAC - Shell","No TRM source found for switch insulators - used estimate sources for Outlet gaskets measure","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND((BM507+BQ507),4)","v":9.3225999999999996},"Calculated Value",null,{"$f":"O507/K507","v":1.8235256258983546E-6},1.7E-5,"PA TRM 2021",155,{"$f":"ROUND((BM507*O507),5)","v":5.0000000000000002E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,15,"PA TRM 2021",153,"SEER (assumes a mixture of ASHP and CAC for both ER and TOC)",13.15,"PA TRM 2021",14,"HSPF",8.1999999999999993,"PA TRM 2021",14,"=ROUND((BM507+BQ507),4)","=ROUND((BM507*O507),5)","PA TRM 2021",153,"2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,1.08,"Conversion factor that converts CFM air (at 70°F) to BTU/hr-°F","PA TRM 2021",154,6.4909999999999997,"CFM50 for gasket electrical outlets","PA TRM 2021",154,3.6,"LM: Latent Cooling Multiplier","IL TRM v11 vol3 (St Louis)",370,0.75,"DUA","PA TRM 2021",154,16.7,"N: Correlation factor (used default)","PA TRM 2021",154,{"$f":"((AS507*AW507*AO507*24*1)/(BI507*AB507*1000))*BA507*BE507","v":2.9890693658158973},"kWh_cooling","PA TRM 2021",153,{"$f":"(AS507*AW507*AP507*24*1)/(BI507*AF507*1000)","v":6.3335171724843002},"kWh_heating","PA TRM 2021",153]
["Heating, Cooling & Home Comfort","Heating, Cooling & Home Comfort Bonus Incentive",0.11,"Single Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Heating, Cooling & Home Comfort","Heating, Cooling & Home Comfort Custom Measure",0.24,"Single Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01"]
["Heating, Cooling & Home Comfort","Screw In - LEDs",8.6999999999999993,"All","Lighting","Kits","per lamp","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(($AF510-$AB510)/1000*$U510*$AS510*$BA510,4)","v":36.971200000000003},"Calculated Value",null,{"$f":"K510/U510","v":3.3949678604224064E-2},0.128,"IL TRM v9 vol3, assumes interior",278,{"$f":"ROUND(($AF510-$AB510)/1000*O510*$AW510*$BA510,4)","v":4.5999999999999999E-3},"Calculated Value",null,1089,"IL TRM v9 vol3 - Assumes interior installation for all standard bulbs.",275,10,"IL TRM v9 vol3",272,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Program Tracking Data",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"Program design: Target low income.  Only replace Incandescent/Halogen bulbs as program design. Evaluation will require signed field verification forms, which include replaced bulb type and wattage. ",null,"=ROUND(($AF510-$AB510)/1000*$U510*$AS510*$BA510,4)","=ROUND(($AF510-$AB510)/1000*O510*$AW510*$BA510,4)","IL TRM v9 vol3","273, 278","2023-01-01","2023-12-31",null,null,null,null,1.06,"Waste Heat Factor, Energy","IL TRM v9 vol3 - Assumes interior single family",275,1.1100000000000001,"Waste Heat Factor, Demand","IL TRM v7 vol3 - Assumes interior single family",278,0.94199999999999995,"ISR","Navigant MEEIA Cycle 2 Research",null," "]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Screw In - LEDs",8.8000000000000007,"Single Family","Lighting","Kits","per lamp","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(($AF511-$AB511)/1000*$U511*$AS511*$BA511,4)","v":37.088900000000002},"Calculated Value",null,{"$f":"K511/U511","v":3.4057759412304871E-2},0.128,"IL TRM v11 vol3, assumes interior",333,{"$f":"ROUND(($AF511-$AB511)/1000*O511*$AW511*$BA511,4)","v":4.5999999999999999E-3},"Calculated Value",null,1089,"IL TRM v11 vol3 - Assumes interior installation for all standard bulbs.",331,10,"IL TRM v11 vol3",328,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Spec sheet (as reported by implementer)",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"Program design: Target low income.  Only replace Incandescent/Halogen bulbs as program design. Evaluation will require signed field verification forms, which include replaced bulb type and wattage. ",null,"=ROUND(($AF511-$AB511)/1000*$U511*$AS511*$BA511,4)","=ROUND(($AF511-$AB511)/1000*O511*$AW511*$BA511,4)","IL TRM v11 vol3","329, 333","2024-01-01",null,null,null,null,null,1.06,"Waste Heat Factor, Energy","IL TRM v11 vol3 - Assumes interior single family",331,1.1100000000000001,"Waste Heat Factor, Demand","IL TRM v7 vol3 - Assumes interior single family",331,0.94499999999999995,"ISR","IL TRM v11 vol3",330," "]
["Heating, Cooling & Home Comfort","Pipe Insulated",10.5,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",191,{"$f":"ROUND(((AS512/AF512) - (AW512/AB512))*BA512*BE512*U512/BI512/3412,4)","v":133.54429999999999},"Calculated Value",null,{"$f":"K512/8766","v":1.5234348619666894E-2},1,"IL TRM v9 vol3",191,{"$f":"ROUND(K512/8766,4)","v":1.52E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",192,15,"IL TRM v9 vol3",191,"Efficient R-Value due to added insulation (R_new)",{"$f":"1+5","v":6},"Program Tracking Data",null,"R-Value of bare pipe (R_exist)",1,"IL TRM v9 vol3",192,"=ROUND(((AS512/AF512) - (AW512/AB512))*BA512*BE512*U512/BI512/3412,4)","=ROUND(K512/8766,4)","IL TRM v7 vol3",191193,"2023-01-01","2023-12-31",null,null,null,null,0.19600000000000001,"C_exist","IL TRM v9 vol3",192,0.32700000000000001,"C_new","IL TRM v9 vol3",192,6,"Length of added pipe insulation","Program Tracking Data",null,60,"Temperature Difference","IL TRM v9 vol3",192,0.98,"Water heater efficiency","IL TRM v9 vol3",192]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Pipe Insulated",10.6,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND((((1/AF513) - (1/AB513))*AS513*AW513*BE513*U513*BM513)/BI513/3412,4)","v":244.7516},"Calculated Value",null,{"$f":"K513/8766","v":2.7920556696326718E-2},1,"IL TRM v11 vol3",236,{"$f":"ROUND(K513/8766,4)","v":2.7900000000000001E-2},"Calculated Value",null,8766,"IL TRM v11 vol3",238,15,"IL TRM v11 vol3",236,"Efficient R-Value due to added insulation (R_new)",{"$f":"1+5","v":6},"Spec sheet (as reported by implementer)",null,"R-Value of bare pipe (R_exist)",0.52100000000000002,"IL TRM v11 vol3",238,"=ROUND((((1/AF513) - (1/AB513))*AS513*AW513*BE513*U513*BM513)/BI513/3412,4)","=ROUND(K513/8766,4)","IL TRM v11 vol3","236, 239","2024-01-01",null,null,null,null,null,0.20549999999999999,"C_inside","IL TRM v11 vol3",237,{"$f":"6*0.72","v":4.32},"L_existing","IL TRM v11 vol3",237,6,"Length of added pipe insulation","Spec sheet (as reported by implementer)",null,60,"Temperature Difference","IL TRM v11 vol3",238,0.98,"Water heater efficiency","IL TRM v11 vol3",238,1,"ISR","IL TRM v11 vol3",238]
["Heating, Cooling & Home Comfort","Low Flow Showerhead",11.5,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",217,{"$f":"ROUND(((AF514*AS514-AB514*AS514)*BA514*365.25*AW514/BI514)*BM514*BE514,4)","v":205.31110000000001},"Calculated Value",null,{"$f":"K514/U514","v":0.80514156862745101},2.7799999999999998E-2,"IL TRM v9 vol3",217,{"$f":"ROUND(((K514/W514)*O514),4)","v":2.58E-2},"Calculated Value",null,255,"IL TRM v9 vol3",221,10,"IL TRM v9 vol3",217,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",2.2400000000000002,"IL TRM v9 vol3",218,"=ROUND(((AF514*AS514-AB514*AS514)*BA514*365.25*AW514/BI514)*BM514*BE514,4)","=ROUND(((K514/W514)*O514),4)","IL TRM v9 vol3","218, 221","2023-01-01","2023-12-31",null,null,null,null,7.8,"L_base = L_ee","IL TRM v9 vol3",219,0.6,"SCPD","IL TRM v9 vol3",219,2.56,"Persons per household","IL TRM v9 vol3",219,0.97,"Installation Rate","IL TRM v9 vol3",220,1.79,"SPH","IL TRM v9 vol3",219,0.11700000000000001,"EPG_electric","IL TRM v9 vol3",220]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Low Flow Showerhead",11.6,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(((AF515*AS515-AB515*AS515)*BA515*365.25*AW515/BI515)*BM515*BE515,4)","v":217.0881},"Calculated Value",null,{"$f":"K515/U515","v":0.79519450549450543},2.7799999999999998E-2,"IL TRM v11 vol3",268,{"$f":"ROUND(((K515/U515)*O515),4)","v":2.2100000000000002E-2},"Calculated Value",null,273,"IL TRM v11 vol3",273,10,"IL TRM v11 vol3",268,"Low Flow (GPM)",1.5,"Spec sheet (as reported by implementer)",null,"Standard (GPM)",2.2400000000000002,"IL TRM v11 vol3",270,"=ROUND(((AF515*AS515-AB515*AS515)*BA515*365.25*AW515/BI515)*BM515*BE515,4)","=ROUND(((K515/U515)*O515),4)","IL TRM v11 vol3","269, 272","2024-01-01",null,null,null,null,null,7.8,"L_base = L_ee","IL TRM v11 vol3",270,0.6,"SCPD","IL TRM v11 vol3",271,2.56,"Persons per household","IL TRM v11 vol3",270,0.96,"Installation Rate","IL TRM v11 vol3",272,1.79,"SPH","IL TRM v11 vol3",271,0.125,"EPG_electric","IL TRM v11 vol3",271]
["Heating, Cooling & Home Comfort","Water Heater Tank Wrap",12.2,"Single Family","Hot Water","Kits","per unit",20,"Program Tracking Data",null,{"$f":"ROUND((AS516/AW516-BA516/BE516)*BI516*BM516/BQ516/BU516,4)","v":134.09479999999999},"Calculated Value",null,{"$f":"ROUND(0.0153,4)","v":1.5299999999999999E-2},1,"IL TRM v9 vol3",228,{"$f":"ROUND(K516/U516,4)","v":1.5299999999999999E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",229,5,"IL TRM v9 vol3",228,"Water heater insulation increased from R12 to R22, 50gal",null,"Measure Definition",null,"R12, 50-gal water heater insulation (no wrap)",null,"Measure Definition",null,"=ROUND((AS516/AW516-BA516/BE516)*BI516*BM516/BQ516/BU516,4)","=ROUND(K516/U516,4)","IL TRM v9 vol3","228, 230","2022-01-01","2023-12-31",null,null,null,null,24.99,"Abase","IL TRM v9 vol3",229,12,"Rbase","Measure Definition",null,27.06,"Ainsul","IL TRM v9 vol3",229,22,"Rinsul","Measure Definition",null,60,"deltaT","IL TRM v9 vol3",229,8766,"Hours","IL TRM v9 vol3",229,0.98,"eta DHW","IL TRM v9 vol3",229,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",229]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Water Heater Tank Wrap",12.3,"Single Family","Hot Water","Kits","per unit",20,"Program Tracking Data",null,{"$f":"ROUND(((1/AW517-1/BE517)*AS517*BI517*BM517)/(BU517*BQ517),4)","v":148.89490000000001},"Calculated Value",null,{"$f":"ROUND(0.017,4)","v":1.7000000000000001E-2},1,"IL TRM v11 vol3",280,{"$f":"ROUND(K517/U517,4)","v":1.7000000000000001E-2},"Calculated Value",null,8766,"IL TRM v11 vol3",281,5,"IL TRM v11 vol3",280,"Water heater insulation increased from R12 to R22, 50gal",null,"Measure Definition",null,"R12, 50-gal water heater insulation (no wrap)",null,"Measure Definition",null,"=ROUND(((1/AW517-1/BE517)*AS517*BI517*BM517)/(BU517*BQ517),4)","=ROUND(K517/U517,4)","IL TRM v11 vol3","280, 281","2024-01-01",null,null,null,null,null,24.99,"Abase","IL TRM v11 vol3",281,12,"Rbase","Measure Definition",null,27.06,"Ainsul","IL TRM v11 vol3",229,22,"Rinsul","Measure Definition",null,60,"deltaT","IL TRM v11 vol3",281,8766,"Hours","IL TRM v11 vol3",281,0.98,"eta DHW","IL TRM v11 vol3",281,3412,"Conversion from BTU to kWh","IL TRM v11 vol3",280]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Smart Power Strip - Wh7-Plug",13.4,"Single Family","Electronics","Kits","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(103,4)","v":103},"IL TRM v11 vol3",79,{"$f":"K518/U518","v":1.4448029176602609E-2},0.8,"IL TRM v11 vol3",78,{"$f":"ROUND(N518*O518,4)","v":1.1599999999999999E-2},"IL TRM v11 vol3",66,7129,"IL TRM v11 vol3",80,7,"IL TRM v11 vol3",78,"Smart strip",null,"IL TRM v11 vol3",78,"Standard outlet strip",null,"IL TRM v11 vol3",78,"=ROUND(103,4)","=ROUND(N518*O518,4)","IL TRM v11 vol3",79,"2024-01-01"]
["Heating, Cooling & Home Comfort","Increased Wall Insulation",16.5,"Single Family","HVAC - Shell",null,"per sq ft (wall area)",1.32,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF519-1/AB519)*(1-BE519)*24*AO519*BA519)/AW519)*BI519)+((((1/AF519-1/AB519)*(1-BE519)*24*AP519)/AS519)*BM519),4)","v":0.84760000000000002},"Calculated Value",null,{"$f":"K519/U519","v":1.148509485094851E-3},0.7,"IL TRM v9 vol3",334,{"$f":"ROUND((((((1/AF519-1/AB519)*(1-BE519)*24*AO519*BA519)/AW519)*BI519)/U519)*O519,8)","v":9.9510000000000001E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",334,"Final R-value",17.234848484848484,"Program Tracking Data",null,"Previous R-value",6.8769230769230774,"Program Tracking Data",null,"=ROUND(((((1/AF519-1/AB519)*(1-BE519)*24*AO519*BA519)/AW519)*BI519)+((((1/AF519-1/AB519)*(1-BE519)*24*AP519)/AS519)*BM519),4)","=ROUND((((((1/AF519-1/AB519)*(1-BE519)*24*AO519*BA519)/AW519)*BI519)/U519)*O519,8)","IL TRM v9 vol3","335, 338","2022-01-01","2023-12-31",1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",337,13000,"Cooling Coefficient","IL TRM v9 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",336,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",336,0.25,"Framing Factor, Wall","IL TRM v9 vol3",335,0.8,"ADJcool: adjustment for cooling savings from basement wall insulation","IL TRM v9 vol3",335,0.6,"ADJheat: adjustment for wall and attic insulation","IL TRM v9 vol3",337]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Increased Wall Insulation",16.600000000000001,"Single Family","HVAC - Shell",null,"per sq ft (wall area)",1.32,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF520-1/AB520)*(1-BE520)*24*AO520*BA520)/AW520)*BI520)+((((1/AF520-1/AB520)*(1-BE520)*24*AP520)/AS520)*BM520),4)","v":1.0581},"Calculated Value",null,1.433739837398374E-3,0.7,"IL TRM v11 vol3",406,{"$f":"ROUND((((((1/AF520-1/AB520)*(1-BE520)*24*AO520*BA520)/AW520)*BI520)/U520)*O520,8)","v":1.2422E-4},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",401,"Final R-value",11,"IL TRM v11 vol3 (typical home final R-value)",405,"Previous R-value",5,"IL TRM v11 vol3",405,"=ROUND(((((1/AF520-1/AB520)*(1-BE520)*24*AO520*BA520)/AW520)*BI520)+((((1/AF520-1/AB520)*(1-BE520)*24*AP520)/AS520)*BM520),4)","=ROUND((((((1/AF520-1/AB520)*(1-BE520)*24*AO520*BA520)/AW520)*BI520)/U520)*O520,8)","IL TRM v11 vol3","335, 338","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",337,13000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",336,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3",336,0.25,"Framing Factor, Wall","IL TRM v11 vol3",335,0.8,"ADJcool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",336,0.6,"ADJheat: adjustment for wall and attic insulation","IL TRM v11 vol3",337]
["Heating, Cooling & Home Comfort","Heat Pump Ductless Mini Split - Replace at fail / Time of Sale",20.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",334,"IL TRM v9 vol3 / Program Tracking Data","153,154",{"$f":"ROUND((BM521*AS521*(1/AF521-1/AB521))/1000+(BQ521*AS521*(1/BA521-1/AW521)/1000),4)","v":1606.6395},"Calculated Value",null,{"$f":"K521/U521","v":2.1770182926829267},0.43,"IL TRM v9 vol3",154,{"$f":"ROUND((AS521*(1/BI521-1/BE521)/1000)*O521,4)","v":6.5500000000000003E-2},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,15,"IL TRM v9 vol3",153,"SEER",22.94,"per PY2018 Metadata",null,"SEER",14,"Federal minimum efficiency standard - Northern region of U.S.",157,"=ROUND((BM521*AS521*(1/AF521-1/AB521))/1000+(BQ521*AS521*(1/BA521-1/AW521)/1000),4)","=ROUND((AS521*(1/BI521-1/BE521)/1000)*O521,4)","IL TRM v9 vol3","155, 160","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,11.124242424242427,"HSPFee","per PY2018 Metadata",null,{"$f":"(8.2+3.41)/2","v":5.8049999999999997},"HSPFbase","IL TRM v9 vol3","157,158 (average of two unit types)",12.784615384615384,"EERee","Calculated per PY2016 Metadata",null,11,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Heat Pump Ductless Mini Split - Replace at fail / Time of Sale",20.7,"Single Family","HVAC",null,"per ton",{"$f":"CC522","v":320},"IL TRM v11 vol3 / Program Tracking Data","178, 179",{"$f":"ROUND((BM522*AS522*(1/AF522-1/AB522))/1000+(BQ522*AS522*(1/(BA522*BY522)-1/(AW522*BY522))/1000),4)","v":417.93810000000002},"Calculated Value",null,{"$f":"K522/U522","v":0.56631178861788622},0.43099999999999999,"IL TRM v11 vol3",180,{"$f":"ROUND((AS522*(1/BI522-1/BE522)/1000)*O522,4)","v":0.1116},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,15,"IL TRM v11 vol3",178,"SEERee",20.079999999999998,"Average efficient SEER value from all time of sale units in the 2022 HCHC program tracking data",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BM522*AS522*(1/AF522-1/AB522))/1000+(BQ522*AS522*(1/(BA522*BY522)-1/(AW522*BY522))/1000),4)","=ROUND((AS522*(1/BI522-1/BE522)/1000)*O522,4)","IL TRM v11 vol3","181, 190","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.27,"HSPFee","Average efficient HSPF value from all time of sale units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,{"$f":"(-0.02*AB522^2)+(1.12*AB522)","v":14.425472000000001},"EERee","IL TRM v11 vol3",191,11,"EERbase","IL TRM v11 vol3","190, 191",738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,1.42,"Equipment size (tons)\n","Average equipment size from all time of sale units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",186,320,"Incremental Cost ($/ton) - Average across all efficient HSPF value in table from IL TRM","IL TRM v11 vol3",179]
["Heating, Cooling & Home Comfort","CAC SEER 15",21.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",108,"IL TRM v9 vol3",91,{"$f":"ROUND((BE523*AW523*(1/((1-BM523)*AF523)-1/((1-BQ523)*(BU523)*AB523)))/1000,4)","v":68.040599999999998},"Calculated Value",null,{"$f":"K523/U523","v":9.2195934959349593E-2},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW523*((1/((1-BM523)*BA523))-(1/((1-BQ523)*AS523))))/1000)*O523,4)","v":0.13009999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEERee",15.12,"Average SEER value of equipment installed in portfolio",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE523*AW523*(1/((1-BM523)*AF523)-1/((1-BQ523)*(BU523)*AB523)))/1000,4)","=ROUND(((AW523*((1/((1-BM523)*BA523))-(1/((1-BQ523)*AS523))))/1000)*O523,4)","IL TRM v9 vol3","92, 94","2023-01-01","2023-12-31",null,null,null,null,{"$f":"1.12*AB523-0.02*AB523^2","v":12.362112},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS523/AB523)+0.367","v":1.0251680000000001},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 15",21.7,"Single Family","HVAC",null,"per ton",{"$f":"108/CO524","v":38.571428571428577},"IL TRM v11 vol3",112,{"$f":"ROUND((BE524*AW524*(1/((1-BM524)*AF524)-1/((1-BQ524)*(BU524)*AB524)))/1000,4)","v":53.994599999999998},"Calculated Value",null,{"$f":"K524/U524","v":7.3163414634146343E-2},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW524*((1/((1-BM524)*BA524))-(1/((1-BQ524)*AS524))))/1000)*O524,4)","v":0.1079},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEERee",15,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE524*AW524*(1/((1-BM524)*AF524)-1/((1-BQ524)*(BU524)*AB524)))/1000,4)","=ROUND(((AW524*((1/((1-BM524)*BA524))-(1/((1-BQ524)*AS524))))/1000)*O524,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS524/AB524)+0.367","v":1.0110000000000001},"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"33600/12000","v":2.8},"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","CAC SEER 15 - Early Replacement",22.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((CC525*CO525+CG525)-CK525)","v":810.29943401332503},"IL TRM v9 vol3 / Program Tracking Data",91,{"$f":"ROUND((BE525*AW525*(1/((1-BM525)*AF525)-1/((1-BQ525)*(BU525)*AB525)))/1000,4)","v":424.20639999999997},"Calculated Value",null,{"$f":"K525/U525","v":0.57480542005420054},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW525*((1/((1-BM525)*BA525))-(1/((1-BQ525)*AS525))))/1000)*O525,4)","v":0.47639999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEERee",15.15,"Average SEER value of equipment installed in portfolio",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE525*AW525*(1/((1-BM525)*AF525)-1/((1-BQ525)*(BU525)*AB525)))/1000,4)","=ROUND(((AW525*((1/((1-BM525)*BA525))-(1/((1-BQ525)*AS525))))/1000)*O525,4)","IL TRM v9 vol3","92, 94","2023-01-01","2023-12-31",null,null,null,null,{"$f":"1.12*AB525-0.02*AB525^2","v":12.377550000000003},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS525/AB525)+0.367","v":1.0246850000000003},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,108,"One-time per-system labor cost","IL TRM v9 vol3",91,{"$f":"-PV(BY525,6,0,3140)","v":2629.700565986675},"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 15 - Early Replacement",22.7,"Single Family","HVAC",null,"per ton",{"$f":"((CC526*CO526+CG526)/CO526)-CK526","v":51.392655004758808},"IL TRM v11 vol3 / Program Tracking Data",112,{"$f":"ROUND((BE526*AW526*(1/((1-BM526)*AF526)-1/((1-BQ526)*(BU526)*AB526)))/1000,4)","v":409.202},"Calculated Value",null,{"$f":"K526/U526","v":0.55447425474254741},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW526*((1/((1-BM526)*BA526))-(1/((1-BQ526)*AS526))))/1000)*O526,4)","v":0.45329999999999998},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",112,"SEERee",15,"Nameplate rating",null,"SEERexist",9.3000000000000007,"IL TRM v11 vol3",113114,"=ROUND((BE526*AW526*(1/((1-BM526)*AF526)-1/((1-BQ526)*(BU526)*AB526)))/1000,4)","=ROUND(((AW526*((1/((1-BM526)*BA526))-(1/((1-BQ526)*AS526))))/1000)*O526,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS526/AB526)+0.367","v":1.0110000000000001},"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,108,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY526,6,0,3140)/CO526","v":939.17877356666975},"Deferred cost savings, per unit","IL TRM v11 vol3",112113,2.8,"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","CAC SEER 15 - Early Replacement (future)",23.5,"Single Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,{"$f":"ROUND((BE527*AW527*(1/((1-BM527)*AF527)-1/((1-BQ527)*(BU527)*AB527)))/1000,4)","v":123.06489999999999},"Calculated Value",null,0.16675460704607045,0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW527*((1/((1-BM527)*BA527))-(1/((1-BQ527)*AS527))))/1000)*O527,4)","v":0.13100000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEERee",15.15,"Average SEER value of equipment installed in portfolio",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE527*AW527*(1/((1-BM527)*AF527)-1/((1-BQ527)*(BU527)*AB527)))/1000,4)","=ROUND(((AW527*((1/((1-BM527)*BA527))-(1/((1-BQ527)*AS527))))/1000)*O527,4)","IL TRM v9 vol3","92, 94","2022-01-01","2023-12-31",null,null,null,null,{"$f":"1.12*AB527-0.02*AB527^2","v":12.377550000000003},"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS527/AB527)+0.367","v":1.0246850000000003},"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,108,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 15 - Early Replacement (future)",23.6,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,53.994599999999998,"Calculated Value",null,7.3163414634146343E-2,0.68,"IL TRM v11 vol3",113,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",112,"SEERee",15,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE528*AW528*(1/((1-BM528)*AF528)-1/((1-BQ528)*(BU528)*AB528)))/1000,4)","=ROUND(((AW528*((1/((1-BM528)*BA528))-(1/((1-BQ528)*AS528))))/1000)*O528,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,1.0110000000000001,"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,108,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY528,6,0,3140)/CO528","v":939.17877356666975},"Deferred cost savings, per unit","IL TRM v11 vol3",112113,2.8,"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","CAC SEER 16",24.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",221,"IL TRM v9 vol3",91,{"$f":"ROUND((BE529*AW529*(1/((1-BM529)*AF529)-1/((1-BQ529)*(BU529)*AB529)))/1000,4)","v":108.24760000000001},"Calculated Value",null,{"$f":"K529/U529","v":0.1466769647696477},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW529*((1/((1-BM529)*BA529))-(1/((1-BQ529)*AS529))))/1000)*O529,4)","v":0.16789999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEERee",16.5,"Average SEER value of equipment installed in portfolio",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE529*AW529*(1/((1-BM529)*AF529)-1/((1-BQ529)*(BU529)*AB529)))/1000,4)","=ROUND(((AW529*((1/((1-BM529)*BA529))-(1/((1-BQ529)*AS529))))/1000)*O529,4)","IL TRM v9 vol3","92, 94","2023-01-01","2023-12-31",null,null,null,null,{"$f":"1.12*AB529-0.02*AB529^2","v":13.035},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS529/AB529)+0.367","v":1.00295},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 16",24.7,"Single Family","HVAC",null,"per ton",{"$f":"221/CO530","v":78.928571428571431},"IL TRM v11 vol3",112,{"$f":"ROUND((BE530*AW530*(1/((1-BM530)*AF530)-1/((1-BQ530)*(BU530)*AB530)))/1000,4)","v":69.326400000000007},"Calculated Value",null,{"$f":"K530/U530","v":9.3938211382113834E-2},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW530*((1/((1-BM530)*BA530))-(1/((1-BQ530)*AS530))))/1000)*O530,4)","v":0.1079},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEERee",16,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE530*AW530*(1/((1-BM530)*AF530)-1/((1-BQ530)*(BU530)*AB530)))/1000,4)","=ROUND(((AW530*((1/((1-BM530)*BA530))-(1/((1-BQ530)*AS530))))/1000)*O530,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS530/AB530)+0.367","v":0.97075},"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"33600/12000","v":2.8},"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","CAC SEER 16 - Early Replacement",25.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((CC531*CO531+CG531)-CK531)","v":923.29943401332503},"IL TRM v9 vol3 / Program Tracking Data",91,{"$f":"ROUND((BE531*AW531*(1/((1-BM531)*AF531)-1/((1-BQ531)*(BU531)*AB531)))/1000,4)","v":464.2482},"Calculated Value",null,{"$f":"K531/U531","v":0.62906260162601624},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW531*((1/((1-BM531)*BA531))-(1/((1-BQ531)*AS531))))/1000)*O531,4)","v":0.5141},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEERee",16.53,"Average SEER value of equipment installed in portfolio",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE531*AW531*(1/((1-BM531)*AF531)-1/((1-BQ531)*(BU531)*AB531)))/1000,4)","=ROUND(((AW531*((1/((1-BM531)*BA531))-(1/((1-BQ531)*AS531))))/1000)*O531,4)","IL TRM v9 vol3","92, 94","2023-01-01","2023-12-31",null,null,null,null,{"$f":"1.12*AB531-0.02*AB531^2","v":13.048782000000003},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS531/AB531)+0.367","v":1.0024670000000002},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,221,"One-time per-system labor cost","IL TRM v9 vol3",91,{"$f":"-PV(BY531,6,0,3140)","v":2629.700565986675},"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 16 - Early Replacement",25.7,"Single Family","HVAC",null,"per ton",{"$f":"((CC532*CO532+CG532)/CO532)-CK532","v":91.749797861901811},"IL TRM v11 vol3 / Program Tracking Data",112,{"$f":"ROUND((BE532*AW532*(1/((1-BM532)*AF532)-1/((1-BQ532)*(BU532)*AB532)))/1000,4)","v":424.53370000000001},"Calculated Value",null,{"$f":"K532/U532","v":0.57524891598915995},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW532*((1/((1-BM532)*BA532))-(1/((1-BQ532)*AS532))))/1000)*O532,4)","v":0.45329999999999998},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",112,"SEERee",16,"Nameplate rating",null,"SEERexist",9.3000000000000007,"IL TRM v11 vol3",113114,{"$f":"cellformula(K532)","v":"=ROUND((BE532*AW532*(1/((1-BM532)*AF532)-1/((1-BQ532)*(BU532)*AB532)))/1000,4)"},{"$f":"cellformula(R532)","v":"=ROUND(((AW532*((1/((1-BM532)*BA532))-(1/((1-BQ532)*AS532))))/1000)*O532,4)"},"IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS532/AB532)+0.367","v":0.97075},"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,221,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY532,6,0,3140)/CO532","v":939.17877356666975},"Deferred cost savings, per unit","IL TRM v11 vol3",112113,{"$f":"33600/12000","v":2.8},"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","CAC SEER 16 - Early Replacement (future)",26.5,"Single Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,163.10669999999999,"Calculated Value",null,0.22101178861788617,0.68,"IL TRM v9 vol3",92,0.16869999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEERee",16.53,"Average SEER value of equipment installed in portfolio",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE533*AW533*(1/((1-BM533)*AF533)-1/((1-BQ533)*(BU533)*AB533)))/1000,4)","=ROUND(((AW533*((1/((1-BM533)*BA533))-(1/((1-BQ533)*AS533))))/1000)*O533,4)","IL TRM v9 vol3","92, 94","2022-01-01","2023-12-31",null,null,null,null,13.048782000000003,"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,1.0024670000000002,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,221,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 16 - Early Replacement (future)",26.6,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,69.326400000000007,"Calculated Value",null,9.3938211382113834E-2,0.68,"IL TRM v11 vol3",113,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",112,"SEERee",16,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE534*AW534*(1/((1-BM534)*AF534)-1/((1-BQ534)*(BU534)*AB534)))/1000,4)","=ROUND(((AW534*((1/((1-BM534)*BA534))-(1/((1-BQ534)*AS534))))/1000)*O534,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.97075,"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,221,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY534,6,0,3140)/CO534","v":939.17877356666975},"Deferred cost savings, per unit","IL TRM v11 vol3",112113,2.8,"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","CAC SEER 17",27.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",620,"IL TRM v9 vol3",91,{"$f":"ROUND((BE535*AW535*(1/((1-BM535)*AF535)-1/((1-BQ535)*(BU535)*AB535)))/1000,4)","v":121.0665},"Calculated Value",null,{"$f":"K535/U535","v":0.16404674796747967},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW535*((1/((1-BM535)*BA535))-(1/((1-BQ535)*AS535))))/1000)*O535,4)","v":0.1797},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEERee",17,"Average SEER value of equipment installed in portfolio",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE535*AW535*(1/((1-BM535)*AF535)-1/((1-BQ535)*(BU535)*AB535)))/1000,4)","=ROUND(((AW535*((1/((1-BM535)*BA535))-(1/((1-BQ535)*AS535))))/1000)*O535,4)","IL TRM v9 vol3","92, 94","2023-01-01","2023-12-31",null,null,null,null,{"$f":"1.12*AB535-0.02*AB535^2","v":13.260000000000002},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS535/AB535)+0.367","v":0.99490000000000012},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 17",27.7,"Single Family","HVAC",null,"per ton",{"$f":"620/CO536","v":221.42857142857144},"IL TRM v11 vol3",112,{"$f":"ROUND((BE536*AW536*(1/((1-BM536)*AF536)-1/((1-BQ536)*(BU536)*AB536)))/1000,4)","v":83.950299999999999},"Calculated Value",null,{"$f":"K536/U536","v":0.11375379403794038},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW536*((1/((1-BM536)*BA536))-(1/((1-BQ536)*AS536))))/1000)*O536,4)","v":0.1079},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEERee",17,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE536*AW536*(1/((1-BM536)*AF536)-1/((1-BQ536)*(BU536)*AB536)))/1000,4)","=ROUND(((AW536*((1/((1-BM536)*BA536))-(1/((1-BQ536)*AS536))))/1000)*O536,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS536/AB536)+0.367","v":0.93523529411764716},"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8,"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","CAC SEER 17 - Early Replacement",28.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((CC537*CO537+CG537)-CK537)","v":1322.299434013325},"IL TRM v9 vol3 / Program Tracking Data",91,{"$f":"ROUND((BE537*AW537*(1/((1-BM537)*AF537)-1/((1-BQ537)*(BU537)*AB537)))/1000,4)","v":476.27390000000003},"Calculated Value",null,{"$f":"K537/U537","v":0.64535758807588084},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW537*((1/((1-BM537)*BA537))-(1/((1-BQ537)*AS537))))/1000)*O537,4)","v":0.52510000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEERee",17,"Average SEER value of equipment installed in portfolio",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE537*AW537*(1/((1-BM537)*AF537)-1/((1-BQ537)*(BU537)*AB537)))/1000,4)","=ROUND(((AW537*((1/((1-BM537)*BA537))-(1/((1-BQ537)*AS537))))/1000)*O537,4)","IL TRM v9 vol3","92, 94","2023-01-01","2023-12-31",null,null,null,null,{"$f":"1.12*AB537-0.02*AB537^2","v":13.260000000000002},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS537/AB537)+0.367","v":0.99490000000000012},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,{"$f":"-PV(BY537,6,0,3140)","v":2629.700565986675},"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 17 - Early Replacement",28.7,"Single Family","HVAC",null,"per ton",{"$f":"((CC538*CO538+CG538)/CO538)-CK538","v":234.24979786190181},"IL TRM v11 vol3 / Program Tracking Data",112,{"$f":"ROUND((BE538*AW538*(1/((1-BM538)*AF538)-1/((1-BQ538)*(BU538)*AB538)))/1000,4)","v":439.15769999999998},"Calculated Value",null,{"$f":"K538/U538","v":0.59506463414634148},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW538*((1/((1-BM538)*BA538))-(1/((1-BQ538)*AS538))))/1000)*O538,4)","v":0.45329999999999998},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",112,"SEERee",17,"Nameplate rating",null,"SEERexist",9.3000000000000007,"IL TRM v11 vol3",113114,"=ROUND((BE538*AW538*(1/((1-BM538)*AF538)-1/((1-BQ538)*(BU538)*AB538)))/1000,4)","=ROUND(((AW538*((1/((1-BM538)*BA538))-(1/((1-BQ538)*AS538))))/1000)*O538,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS538/AB538)+0.367","v":0.93523529411764716},"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY538,6,0,3140)/CO538","v":939.17877356666975},"Deferred cost savings, per unit","IL TRM v11 vol3",112113,2.8,"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","CAC SEER 17 - Early Replacement (future)",29.5,"Single Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,175.13239999999999,"Calculated Value",null,0.23730677506775066,0.68,"IL TRM v9 vol3",92,0.1797,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEERee",17,"Average SEER value of equipment installed in portfolio",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE539*AW539*(1/((1-BM539)*AF539)-1/((1-BQ539)*(BU539)*AB539)))/1000,4)","=ROUND(((AW539*((1/((1-BM539)*BA539))-(1/((1-BQ539)*AS539))))/1000)*O539,4)","IL TRM v9 vol3","92, 94","2022-01-01","2023-12-31",null,null,null,null,13.260000000000002,"EERee","Calculated value",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.99490000000000012,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 17 - Early Replacement (future)",29.6,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,83.950299999999999,"Calculated Value",null,0.11375379403794038,0.68,"IL TRM v11 vol3",113,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",112,"SEERee",17,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE540*AW540*(1/((1-BM540)*AF540)-1/((1-BQ540)*(BU540)*AB540)))/1000,4)","=ROUND(((AW540*((1/((1-BM540)*BA540))-(1/((1-BQ540)*AS540))))/1000)*O540,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.93523529411764716,"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY540,6,0,3140)/CO540","v":939.17877356666975},"Deferred cost savings, per unit","IL TRM v11 vol3",112113,2.8,"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","CAC SEER 18",668,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",620,"IL TRM v9 vol3",91,{"$f":"ROUND((BE541*AW541*(1/((1-BM541)*AF541)-1/((1-BQ541)*(BU541)*AB541)))/1000,4)","v":144.3501},"Calculated Value",null,{"$f":"K541/U541","v":0.19559634146341462},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW541*((1/((1-BM541)*BA541))-(1/((1-BQ541)*AS541))))/1000)*O541,4)","v":0.20069999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE541*AW541*(1/((1-BM541)*AF541)-1/((1-BQ541)*(BU541)*AB541)))/1000,4)","=ROUND(((AW541*((1/((1-BM541)*BA541))-(1/((1-BQ541)*AS541))))/1000)*O541,4)","IL TRM v9 vol3","92, 94","2023-01-01","2023-12-31",null,null,null,null,{"$f":"1.12*AB541-0.02*AB541^2","v":13.680000000000003},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS541/AB541)+0.367","v":0.97880000000000023},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,null,null,null,null,null,null,null,null,620,"One-time per-system labor cost","IL TRM v9 vol3",91,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 18",668.1,"Single Family","HVAC",null,"per ton",{"$f":"620/CO542","v":221.42857142857144},"IL TRM v11 vol3",112,{"$f":"ROUND((BE542*AW542*(1/((1-BM542)*AF542)-1/((1-BQ542)*(BU542)*AB542)))/1000,4)","v":97.914299999999997},"Calculated Value",null,{"$f":"K542/U542","v":0.13267520325203253},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW542*((1/((1-BM542)*BA542))-(1/((1-BQ542)*AS542))))/1000)*O542,4)","v":0.1079},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEERee",18,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE542*AW542*(1/((1-BM542)*AF542)-1/((1-BQ542)*(BU542)*AB542)))/1000,4)","=ROUND(((AW542*((1/((1-BM542)*BA542))-(1/((1-BQ542)*AS542))))/1000)*O542,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS542/AB542)+0.367","v":0.90366666666666662},"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,null,null,null,null,null,null,null,null,620,"One-time per-system labor cost","IL TRM v11 vol3",112,null,null,null,null,2.8,"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","CAC SEER 18 - Early Replacement",669,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((CC543*CO543+CG543)-CK543)","v":1322.299434013325},"IL TRM v9 vol3 / Program Tracking Data",91,{"$f":"ROUND((BE543*AW543*(1/((1-BM543)*AF543)-1/((1-BQ543)*(BU543)*AB543)))/1000,4)","v":499.5575},"Calculated Value",null,{"$f":"K543/U543","v":0.67690718157181573},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW543*((1/((1-BM543)*BA543))-(1/((1-BQ543)*AS543))))/1000)*O543,4)","v":0.54610000000000003},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v9 vol3",91,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND((BE543*AW543*(1/((1-BM543)*AF543)-1/((1-BQ543)*(BU543)*AB543)))/1000,4)","=ROUND(((AW543*((1/((1-BM543)*BA543))-(1/((1-BQ543)*AS543))))/1000)*O543,4)","IL TRM v9 vol3","92, 94","2023-01-01","2023-12-31",null,null,null,null,{"$f":"1.12*AB543-0.02*AB543^2","v":13.680000000000003},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS543/AB543)+0.367","v":0.97880000000000023},"SEERadj","Calculated value, using alhgorthim from IL TRM v9 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,{"$f":"-PV(BY543,6,0,3140)","v":2629.700565986675},"Deferred cost savings (per unit) for replacement baseline CAC after RUL","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 18 - Early Replacement",669.1,"Single Family","HVAC",null,"per ton",{"$f":"((CC544*CO544+CG544)/CO544)-CK544","v":234.24979786190181},"IL TRM v11 vol3 / Program Tracking Data",112,{"$f":"ROUND((BE544*AW544*(1/((1-BM544)*AF544)-1/((1-BQ544)*(BU544)*AB544)))/1000,4)","v":453.12169999999998},"Calculated Value",null,{"$f":"K544/U544","v":0.61398604336043361},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW544*((1/((1-BM544)*BA544))-(1/((1-BQ544)*AS544))))/1000)*O544,4)","v":0.45329999999999998},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",112,"SEERee",18,"Nameplate rating",null,"SEERexist",9.3000000000000007,"IL TRM v11 vol3",113114,"=ROUND((BE544*AW544*(1/((1-BM544)*AF544)-1/((1-BQ544)*(BU544)*AB544)))/1000,4)","=ROUND(((AW544*((1/((1-BM544)*BA544))-(1/((1-BQ544)*AS544))))/1000)*O544,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS544/AB544)+0.367","v":0.90366666666666662},"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",91,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY544,6,0,3140)/CO544","v":939.17877356666975},"Deferred cost savings, per unit","IL TRM v11 vol3",112113,2.8,"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","CAC SEER 18 - Early Replacement (future)",670,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",0,"IL TRM v9 vol3",91,{"$f":"ROUND((BE545*AW545*(1/((1-BM545)*AF545)-1/((1-BQ545)*(BU545)*AB545)))/1000,4)","v":144.3501},"Calculated Value",null,{"$f":"K545/U545","v":0.19559634146341462},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW545*((1/((1-BM545)*BA545))-(1/((1-BQ545)*AS545))))/1000)*O545,4)","v":0.20069999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERbase",14,"IL TRM v9 vol3",93,"=ROUND((BE545*AW545*(1/((1-BM545)*AF545)-1/((1-BQ545)*(BU545)*AB545)))/1000,4)","=ROUND(((AW545*((1/((1-BM545)*BA545))-(1/((1-BQ545)*AS545))))/1000)*O545,4)","IL TRM v9 vol3","92, 94","2023-01-01","2023-12-31",null,null,null,null,{"$f":"1.12*AB545-0.02*AB545^2","v":13.680000000000003},"EERee","PY2020/PY2021 Metadata",null,12000,"Program Tracking Data; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS545/AB545)+0.367","v":0.97880000000000023},"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","CAC SEER 18 - Early Replacement (future)",670.1,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,97.914299999999997,"Calculated Value",null,0.13267520325203253,0.68,"IL TRM v11 vol3",113,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",112,"SEERee",18,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE546*AW546*(1/((1-BM546)*AF546)-1/((1-BQ546)*(BU546)*AB546)))/1000,4)","=ROUND(((AW546*((1/((1-BM546)*BA546))-(1/((1-BQ546)*AS546))))/1000)*O546,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.90366666666666662,"SEERadj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",91,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY546,6,0,3140)/CO546","v":939.17877356666975},"Deferred cost savings, per unit","IL TRM v11 vol3",112113,2.8,"Equipment size (tons)","IL TRM v11 vol3",114]
["Heating, Cooling & Home Comfort","ASHP SEER 15",30.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"303*DM547","v":1060.5},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM547*AS547*(1/(AF547*(1-BU547))-1/(AB547*BY547*(1-CC547))))/1000)+((BQ547*AS547*(1/(BA547*(1-CG547))-1/(AW547*CK547*(1-CO547))))/1000),4)","v":171.69370000000001},"Calculated Value",null,{"$f":"K547/U547","v":0.23264728997289974},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS547*(1/(BI547*(1-BU547))-1/(BE547*(1-CC547))))/1000*O547,4)","v":9.7799999999999998E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM547*AS547*(1/(AF547*(1-BU547))-1/(AB547*BY547*(1-CC547))))/1000)+((BQ547*AS547*(1/(BA547*(1-CG547))-1/(AW547*CK547*(1-CO547))))/1000),4)","=ROUND((AS547*(1/(BI547*(1-BU547))-1/(BE547*(1-CC547))))/1000*O547,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,8.5833333333333339,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB547-0.02*AB547^2","v":12.387822},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE547/AB547)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 15",30.7,"Single Family","HVAC",null,"per ton",{"$f":"(((CW548*DI548)+DA548)/DI548)-DE548","v":89.910979228486667},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM548*AS548*(1/(AF548*(1-BU548))-1/(AB548*BY548*(1-CC548))))/1000)+((BQ548*AS548*(1/(BA548*CS548*(1-CG548))-1/(AW548*DM548*CK548*(1-CO548))))/1000),4)","v":2.3713000000000002},"Calculated Value",null,{"$f":"K548/U548","v":3.2131436314363146E-3},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS548*(1/(BI548*(1-BU548))-1/(BE548*(1-CC548))))/1000*O548,4)","v":0.1047},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3","90,91","SEERee",15,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM548*AS548*(1/(AF548*(1-BU548))-1/(AB548*BY548*(1-CC548))))/1000)+((BQ548*AS548*(1/(BA548*CS548*(1-CG548))-1/(AW548*DM548*CK548*(1-CO548))))/1000),4)","=ROUND((AS548*(1/(BI548*(1-BU548))-1/(BE548*(1-CC548))))/1000*O548,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPFee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","IL TRM v11 vol3",78,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE548/AB548)+0.367","v":1.0378333333333334},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW548*DI548+6562)/DI548","v":2547.1810089020769},"Baseline install cost","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Early Replacement",31.700000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((DA549*DM549)+DE549)-DI549","v":686.94614423974417},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM549*AS549*(1/(AF549*(1-BU549))-1/(AB549*BY549*(1-CC549))))/1000)+((BQ549*AS549*(1/(BA549*(1-CG549))-1/(AW549*CK549*(1-CO549))))/1000),4)","v":1632.7465},"Calculated Value",null,{"$f":"K549/U549","v":2.2123936314363144},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS549*(1/(BI549*(1-BU549))-1/(BE549*(1-CC549))))/1000*O549,4)","v":0.505},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",76,"=ROUND(((BM549*AS549*(1/(AF549*(1-BU549))-1/(AB549*BY549*(1-CC549))))/1000)+((BQ549*AS549*(1/(BA549*(1-CG549))-1/(AW549*CK549*(1-CO549))))/1000),4)","=ROUND((AS549*(1/(BI549*(1-BU549))-1/(BE549*(1-CC549))))/1000*O549,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,8.7121428571428563,"HSPFee","per PY2018 Metadata WHE",null,5.54,"HSPFexist","IL TRM v9 vol3",78,{"$f":"1.12*AB549-0.02*AB549^2","v":12.387822},"EERee","Calculated value / Program Tracking Data",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE549/AB549)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,303,"One-time per-system labor cost","IL TRM v9 vol3",73,{"$f":"-PV(CS549,6,0,(1518*DM549))","v":4449.5538557602558},"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 15 - Early Replacement",31.8,"Single Family","HVAC",null,"per ton",{"$f":"(((CW550*DI550)+DA550)/DI550)-DE550","v":190.35563850613653},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM550*AS550*(1/(AF550*(1-BU550))-1/(AB550*BY550*(1-CC550))))/1000)+((BQ550*AS550*(1/(BA550*DM550*(1-CG550))-1/(AW550*DM550*CK550*(1-CO550))))/1000),4)","v":1493.7511},"Calculated Value",null,{"$f":"K550/U550","v":2.02405298102981},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS550*(1/(BI550*(1-BU550))-1/(BE550*(1-CC550))))/1000*O550,4)","v":0.45810000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3","90,91","SEERee",15,"Nameplate rating",null,"SEERexist",9.3000000000000007,"IL TRM v11 vol3","94,95","=ROUND(((BM550*AS550*(1/(AF550*(1-BU550))-1/(AB550*BY550*(1-CC550))))/1000)+((BQ550*AS550*(1/(BA550*DM550*(1-CG550))-1/(AW550*DM550*CK550*(1-CO550))))/1000),4)","=ROUND((AS550*(1/(BI550*(1-BU550))-1/(BE550*(1-CC550))))/1000*O550,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPFee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,5.78,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE550/AB550)+0.367","v":1.0378333333333334},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS550,6,0,(7527 +(688*DI550)))/DI550","v":2446.736349624427},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Early Replacement (future)",32.5,"Single Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",64,{"$f":"ROUND(((U551*AS551*(1/(AF551*(1-BU551))-1/(AB551*BY551*(1-CC551))))/1000)+((BQ551*AS551*(1/(BA551*(1-CG551))-1/(AW551*CK551*(1-CO551))))/1000),4)","v":203.26480000000001},"Calculated Value",null,0.27542655826558265,0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS551*(1/(BI551*(1-BU551))-1/(BE551*(1-CC551))))/1000*O551,4)","v":9.7799999999999998E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U551*AS551*(1/(AF551*(1-BU551))-1/(AB551*BY551*(1-CC551))))/1000)+((BQ551*AS551*(1/(BA551*(1-CG551))-1/(AW551*CK551*(1-CO551))))/1000),4)","=ROUND((AS551*(1/(BI551*(1-BU551))-1/(BE551*(1-CC551))))/1000*O551,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7121428571428563,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFexist","IL TRM v9 vol3",78,{"$f":"1.12*AB551-0.02*AB551^2","v":12.387822},"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE551/AB551)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 15 - Early Replacement (future)",32.6,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",92,{"$f":"ROUND(((BM552*AS552*(1/(AF552*(1-BU552))-1/(AB552*BY552*(1-CC552))))/1000)+((BQ552*AS552*(1/(BA552*DM552*(1-CG552))-1/(AW552*DM552*CK552*(1-CO552))))/1000),4)","v":2.3713000000000002},"Calculated Value",null,3.2131436314363146E-3,0.72,"IL TRM v11 vol3",92,0.1047,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v11 vol3","90,91","SEERee",15,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM552*AS552*(1/(AF552*(1-BU552))-1/(AB552*BY552*(1-CC552))))/1000)+((BQ552*AS552*(1/(BA552*DM552*(1-CG552))-1/(AW552*DM552*CK552*(1-CO552))))/1000),4)","=ROUND((AS552*(1/(BI552*(1-BU552))-1/(BE552*(1-CC552))))/1000*O552,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7100000000000009,"HSPFee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,1.0378333333333334,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS552,6,0,(DA552 +(CW552*DI552)))/DI552","v":2208.5230234859455},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Replace Electric Resistance Heat",33.700000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"303*DM553","v":1060.5},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM553*AS553*(1/(AF553*(1-BU553))-1/(AB553*BY553*(1-CC553))))/1000)+((BQ553*AS553*(1/(BA553*(1-CG553))-1/(AW553*CK553*(1-CO553))))/1000),4)","v":3384.4187000000002},"Calculated Value",null,{"$f":"K553/U553","v":4.5859331978319782},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS553*(1/(BI553*(1-BU553))-1/(BE553*(1-CC553))))/1000*O553,4)","v":9.7799999999999998E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM553*AS553*(1/(AF553*(1-BU553))-1/(AB553*BY553*(1-CC553))))/1000)+((BQ553*AS553*(1/(BA553*(1-CG553))-1/(AW553*CK553*(1-CO553))))/1000),4)","=ROUND((AS553*(1/(BI553*(1-BU553))-1/(BE553*(1-CC553))))/1000*O553,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,8.8736842105263154,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB553-0.02*AB553^2","v":12.387822},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE553/AB553)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 15 - Replace Electric Resistance Heat",33.799999999999997,"Single Family","HVAC",null,"per ton",{"$f":"(((CW554*DI554)+DA554)/DI554)-DE554","v":89.910979228486667},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM554*AS554*(1/(AF554*(1-BU554))-1/(AB554*BY554*(1-CC554))))/1000)+((BQ554*AS554*(1/(BA554*DM554*(1-CG554))-1/(AW554*DM554*CK554*(1-CO554))))/1000),4)","v":3297.777},"Calculated Value",null,{"$f":"K554/U554","v":4.4685325203252031},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS554*(1/(BI554*(1-BU554))-1/(BE554*(1-CC554))))/1000*O554,4)","v":0.1047},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3","90,91","SEERee",15,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM554*AS554*(1/(AF554*(1-BU554))-1/(AB554*BY554*(1-CC554))))/1000)+((BQ554*AS554*(1/(BA554*DM554*(1-CG554))-1/(AW554*DM554*CK554*(1-CO554))))/1000),4)","=ROUND((AS554*(1/(BI554*(1-BU554))-1/(BE554*(1-CC554))))/1000*O554,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPFee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE554/AB554)+0.367","v":1.0378333333333334},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW554*DI554+6562)/DI554","v":2547.1810089020769},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 16",34.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"438*DM555","v":1533},"IL TRM v9 vol3 / Program Tracking Data",73,314.35239999999999,"Calculated Value",null,{"$f":"K555/U555","v":0.42595176151761516},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS555*(1/(BI555*(1-BU555))-1/(BE555*(1-CC555))))/1000*O555,4)","v":0.12379999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",16.04,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM555*AS555*(1/(AF555*(1-BU555))-1/(AB555*BY555*(1-CC555))))/1000)+((BQ555*AS555*(1/(BA555*(1-CG555))-1/(AW555*CK555*(1-CO555))))/1000),4)","=ROUND((AS555*(1/(BI555*(1-BU555))-1/(BE555*(1-CC555))))/1000*O555,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.0791666666666675,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB555-0.02*AB555^2","v":12.819168000000001},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE555/AB555)+0.367","v":1.0103560000000003},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 16",34.700000000000003,"Single Family","HVAC",null,"per ton",{"$f":"(((CW556*DI556)+DA556)/DI556)-DE556","v":140.83601286173644},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM556*AS556*(1/(AF556*(1-BU556))-1/(AB556*BY556*(1-CC556))))/1000)+((BQ556*AS556*(1/(BA556*CS556*(1-CG556))-1/(AW556*DM556*CK556*(1-CO556))))/1000),4)","v":113.828},"Calculated Value",null,{"$f":"K556/U556","v":0.15423848238482385},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS556*(1/(BI556*(1-BU556))-1/(BE556*(1-CC556))))/1000*O556,4)","v":0.1047},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3","90,91","SEERee",16,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM556*AS556*(1/(AF556*(1-BU556))-1/(AB556*BY556*(1-CC556))))/1000)+((BQ556*AS556*(1/(BA556*CS556*(1-CG556))-1/(AW556*DM556*CK556*(1-CO556))))/1000),4)","=ROUND((AS556*(1/(BI556*(1-BU556))-1/(BE556*(1-CC556))))/1000*O556,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE556/AB556)+0.367","v":0.99590624999999999},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW556*DI556+6562)/DI556","v":2709.9678456591641},"Baseline install cost","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Early Replacement",35.700000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((DA557*DM557)+DE557)-DI557","v":818.94614423974417},"IL TRM v9 vol3 / Program Tracking Data",73,1722.3405,"Calculated Value",null,{"$f":"K557/U557","v":2.3337947154471546},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS557*(1/(BI557*(1-BU557))-1/(BE557*(1-CC557))))/1000*O557,4)","v":0.53220000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",16.079999999999998,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",76,"=ROUND(((BM557*AS557*(1/(AF557*(1-BU557))-1/(AB557*BY557*(1-CC557))))/1000)+((BQ557*AS557*(1/(BA557*(1-CG557))-1/(AW557*CK557*(1-CO557))))/1000),4)","=ROUND((AS557*(1/(BI557*(1-BU557))-1/(BE557*(1-CC557))))/1000*O557,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,5.54,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB557-0.02*AB557^2","v":12.838272},"EERee","Calculated value / Program Tracking Data",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE557/AB557)+0.367","v":1.0097120000000002},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,435,"One-time per-system labor cost","IL TRM v9 vol3",73,{"$f":"-PV(CS557,6,0,(1518*DM557))","v":4449.5538557602558},"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 16 - Early Replacement",35.799999999999997,"Single Family","HVAC",null,"per ton",{"$f":"(((CW558*DI558)+DA558)/DI558)-DE558","v":247.68735871422905},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM558*AS558*(1/(AF558*(1-BU558))-1/(AB558*BY558*(1-CC558))))/1000)+((BQ558*AS558*(1/(BA558*DM558*(1-CG558))-1/(AW558*DM558*CK558*(1-CO558))))/1000),4)","v":1605.2077999999999},"Calculated Value",null,{"$f":"K558/U558","v":2.1750783197831978},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS558*(1/(BI558*(1-BU558))-1/(BE558*(1-CC558))))/1000*O558,4)","v":0.45810000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3","90,91","SEERee",16,"Nameplate rating",null,"SEERexist",9.3000000000000007,"IL TRM v11 vol3","94,95","=ROUND(((BM558*AS558*(1/(AF558*(1-BU558))-1/(AB558*BY558*(1-CC558))))/1000)+((BQ558*AS558*(1/(BA558*DM558*(1-CG558))-1/(AW558*DM558*CK558*(1-CO558))))/1000),4)","=ROUND((AS558*(1/(BI558*(1-BU558))-1/(BE558*(1-CC558))))/1000*O558,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,5.78,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE558/AB558)+0.367","v":0.99590624999999999},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS558,6,0,(7527 +(688*DI558)))/DI558","v":2603.1164998066715},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Early Replacement (future)",36.6,"Single Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",64,292.85879999999997,"Calculated Value",null,0.39682764227642275,0.72,"IL TRM v9 vol3",74,0.125,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v9 vol3",73,"SEERee",16.079999999999998,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U559*AS559*(1/(AF559*(1-BU559))-1/(AB559*BY559*(1-CC559))))/1000)+((BQ559*AS559*(1/(BA559*(1-CG559))-1/(AW559*CK559*(1-CO559))))/1000),4)","=ROUND((AS559*(1/(BI559*(1-BU559))-1/(BE559*(1-CC559))))/1000*O559,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFexist","IL TRM v9 vol3",78,12.838272,"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0097120000000002,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 16 - Early Replacement (future)",36.700000000000003,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",92,{"$f":"ROUND(((BM560*AS560*(1/(AF560*(1-BU560))-1/(AB560*BY560*(1-CC560))))/1000)+((BQ560*AS560*(1/(BA560*DM560*(1-CG560))-1/(AW560*DM560*CK560*(1-CO560))))/1000),4)","v":113.828},"Calculated Value",null,0.15423848238482385,0.72,"IL TRM v11 vol3",92,0.1047,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v11 vol3","90,91","SEERee",16,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM560*AS560*(1/(AF560*(1-BU560))-1/(AB560*BY560*(1-CC560))))/1000)+((BQ560*AS560*(1/(BA560*DM560*(1-CG560))-1/(AW560*DM560*CK560*(1-CO560))))/1000),4)","=ROUND((AS560*(1/(BI560*(1-BU560))-1/(BE560*(1-CC560))))/1000*O560,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.99590624999999999,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS560,6,0,(DA560 +(CW560*DI560)))/DI560","v":2387.5033504042703},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Replace Electric Resistance Heat",37.700000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"438*DM561","v":1533},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM561*AS561*(1/(AF561*(1-BU561))-1/(AB561*BY561*(1-CC561))))/1000)+((BQ561*AS561*(1/(BA561*(1-CG561))-1/(AW561*CK561*(1-CO561))))/1000),4)","v":3454.1237000000001},"Calculated Value",null,{"$f":"K561/U561","v":4.6803844173441735},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS561*(1/(BI561*(1-BU561))-1/(BE561*(1-CC561))))/1000*O561,4)","v":0.1258},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",16.11,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM561*AS561*(1/(AF561*(1-BU561))-1/(AB561*BY561*(1-CC561))))/1000)+((BQ561*AS561*(1/(BA561*(1-CG561))-1/(AW561*CK561*(1-CO561))))/1000),4)","=ROUND((AS561*(1/(BI561*(1-BU561))-1/(BE561*(1-CC561))))/1000*O561,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.0565217391304333,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB561-0.02*AB561^2","v":12.852558000000002},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE561/AB561)+0.367","v":1.0092290000000002},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 16 - Replace Electric Resistance Heat",37.799999999999997,"Single Family","HVAC",null,"per ton",{"$f":"(((CW562*DI562)+DA562)/DI562)-DE562","v":140.83601286173644},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM562*AS562*(1/(AF562*(1-BU562))-1/(AB562*BY562*(1-CC562))))/1000)+((BQ562*AS562*(1/(BA562*DM562*(1-CG562))-1/(AW562*DM562*CK562*(1-CO562))))/1000),4)","v":3409.2336},"Calculated Value",null,{"$f":"K562/U562","v":4.6195577235772358},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS562*(1/(BI562*(1-BU562))-1/(BE562*(1-CC562))))/1000*O562,4)","v":0.1047},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3","90,91","SEERee",16,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM562*AS562*(1/(AF562*(1-BU562))-1/(AB562*BY562*(1-CC562))))/1000)+((BQ562*AS562*(1/(BA562*DM562*(1-CG562))-1/(AW562*DM562*CK562*(1-CO562))))/1000),4)","=ROUND((AS562*(1/(BI562*(1-BU562))-1/(BE562*(1-CC562))))/1000*O562,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE562/AB562)+0.367","v":0.99590624999999999},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(6562 +(CW562*DI562))/DI562","v":2709.9678456591641},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 17",38.6,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"724*DM563","v":2534},"IL TRM v9 vol3 / Program Tracking Data",73,350.46449999999999,"Calculated Value",null,{"$f":"K563/U563","v":0.47488414634146342},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS563*(1/(BI563*(1-BU563))-1/(BE563*(1-CC563))))/1000*O563,4)","v":0.15459999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",17.25,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM563*AS563*(1/(AF563*(1-BU563))-1/(AB563*BY563*(1-CC563))))/1000)+((BQ563*AS563*(1/(BA563*(1-CG563))-1/(AW563*CK563*(1-CO563))))/1000),4)","=ROUND((AS563*(1/(BI563*(1-BU563))-1/(BE563*(1-CC563))))/1000*O563,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.1,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB563-0.02*AB563^2","v":13.36875},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE563/AB563)+0.367","v":0.99087500000000006},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 17",38.700000000000003,"Single Family","HVAC",null,"per ton",{"$f":"(((CW564*DI564)+DA564)/DI564)-DE564","v":212.31671554252216},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM564*AS564*(1/(AF564*(1-BU564))-1/(AB564*BY564*(1-CC564))))/1000)+((BQ564*AS564*(1/(BA564*CS564*(1-CG564))-1/(AW564*DM564*CK564*(1-CO564))))/1000),4)","v":270.82769999999999},"Calculated Value",null,{"$f":"K564/U564","v":0.36697520325203253},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS564*(1/(BI564*(1-BU564))-1/(BE564*(1-CC564))))/1000*O564,4)","v":0.1047},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3","90,91","SEERee",17,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM564*AS564*(1/(AF564*(1-BU564))-1/(AB564*BY564*(1-CC564))))/1000)+((BQ564*AS564*(1/(BA564*CS564*(1-CG564))-1/(AW564*DM564*CK564*(1-CO564))))/1000),4)","=ROUND((AS564*(1/(BI564*(1-BU564))-1/(BE564*(1-CC564))))/1000*O564,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE564/AB564)+0.367","v":0.95891176470588246},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW564*DI564+6562)/DI564","v":2524.3401759530789},"Baseline install cost","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Early Replacement",39.700000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((DA565*DM565)+DE565)-DI565","v":1107.9461442397442},"IL TRM v9 vol3 / Program Tracking Data",73,1901.4327000000001,"Calculated Value",null,{"$f":"K565/U565","v":2.5764670731707318},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS565*(1/(BI565*(1-BU565))-1/(BE565*(1-CC565))))/1000*O565,4)","v":0.58499999999999996},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",18.34,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",76,"=ROUND(((BM565*AS565*(1/(AF565*(1-BU565))-1/(AB565*BY565*(1-CC565))))/1000)+((BQ565*AS565*(1/(BA565*(1-CG565))-1/(AW565*CK565*(1-CO565))))/1000),4)","=ROUND((AS565*(1/(BI565*(1-BU565))-1/(BE565*(1-CC565))))/1000*O565,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE",null,5.54,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB565-0.02*AB565^2","v":13.813688000000001},"EERee","Calculated value / Program Tracking Data",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE565/AB565)+0.367","v":0.97332600000000014},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,724,"One-time per-system labor cost","IL TRM v9 vol3",73,{"$f":"-PV(CS565,6,0,(1518*DM565))","v":4449.5538557602558},"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 17 - Early Replacement",39.799999999999997,"Single Family","HVAC",null,"per ton",{"$f":"(((CW566*DI566)+DA566)/DI566)-DE566","v":311.86244428790178},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM566*AS566*(1/(AF566*(1-BU566))-1/(AB566*BY566*(1-CC566))))/1000)+((BQ566*AS566*(1/(BA566*DM566*(1-CG566))-1/(AW566*DM566*CK566*(1-CO566))))/1000),4)","v":1762.2075},"Calculated Value",null,{"$f":"K566/U566","v":2.3878150406504064},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS566*(1/(BI566*(1-BU566))-1/(BE566*(1-CC566))))/1000*O566,4)","v":0.45810000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3","90,91","SEERee",17,"Nameplate rating",null,"SEERexist",9.3000000000000007,"IL TRM v11 vol3","94,95","=ROUND(((BM566*AS566*(1/(AF566*(1-BU566))-1/(AB566*BY566*(1-CC566))))/1000)+((BQ566*AS566*(1/(BA566*DM566*(1-CG566))-1/(AW566*DM566*CK566*(1-CO566))))/1000),4)","=ROUND((AS566*(1/(BI566*(1-BU566))-1/(BE566*(1-CC566))))/1000*O566,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,5.78,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE566/AB566)+0.367","v":0.95891176470588246},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS566,6,0,(7527 +(688*DI566)))/DI566","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Early Replacement (future)",40.6,"Single Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",64,{"$f":"ROUND(((U567*AS567*(1/(AF567*(1-BU567))-1/(AB567*BY567*(1-CC567))))/1000)+((BQ567*AS567*(1/(BA567*(1-CG567))-1/(AW567*CK567*(1-CO567))))/1000),4)","v":471.95100000000002},"Calculated Value",null,0.63950000000000007,0.72,"IL TRM v9 vol3",74,0.17780000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v9 vol3",73,"SEERee",18.34,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U567*AS567*(1/(AF567*(1-BU567))-1/(AB567*BY567*(1-CC567))))/1000)+((BQ567*AS567*(1/(BA567*(1-CG567))-1/(AW567*CK567*(1-CO567))))/1000),4)","=ROUND((AS567*(1/(BI567*(1-BU567))-1/(BE567*(1-CC567))))/1000*O567,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFexist","IL TRM v9 vol3",78,13.813688000000001,"EERee","Calculated value",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.97332600000000014,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 17 - Early Replacement (future)",40.700000000000003,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",92,{"$f":"ROUND(((BM568*AS568*(1/(AF568*(1-BU568))-1/(AB568*BY568*(1-CC568))))/1000)+((BQ568*AS568*(1/(BA568*DM568*(1-CG568))-1/(AW568*DM568*CK568*(1-CO568))))/1000),4)","v":270.82769999999999},"Calculated Value",null,0.36697520325203253,0.72,"IL TRM v11 vol3",92,0.1047,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v11 vol3","90,91","SEERee",17,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM568*AS568*(1/(AF568*(1-BU568))-1/(AB568*BY568*(1-CC568))))/1000)+((BQ568*AS568*(1/(BA568*DM568*(1-CG568))-1/(AW568*DM568*CK568*(1-CO568))))/1000),4)","=ROUND((AS568*(1/(BI568*(1-BU568))-1/(BE568*(1-CC568))))/1000*O568,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.95891176470588246,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS568,6,0,(DA568 +(CW568*DI568)))/DI568","v":2291.9070625723939},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Replace Electric Resistance Heat",41.7,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"724*DM569","v":2534},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM569*AS569*(1/(AF569*(1-BU569))-1/(AB569*BY569*(1-CC569))))/1000)+((BQ569*AS569*(1/(BA569*(1-CG569))-1/(AW569*CK569*(1-CO569))))/1000),4)","v":3626.8667999999998},"Calculated Value",null,{"$f":"R569","v":0.1764},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS569*(1/(BI569*(1-BU569))-1/(BE569*(1-CC569))))/1000*O569,4)","v":0.1764},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",18.27,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM569*AS569*(1/(AF569*(1-BU569))-1/(AB569*BY569*(1-CC569))))/1000)+((BQ569*AS569*(1/(BA569*(1-CG569))-1/(AW569*CK569*(1-CO569))))/1000),4)","=ROUND((AS569*(1/(BI569*(1-BU569))-1/(BE569*(1-CC569))))/1000*O569,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB569-0.02*AB569^2","v":13.786542000000003},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE569/AB569)+0.367","v":0.97445300000000012},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 17 - Replace Electric Resistance Heat",41.8,"Single Family","HVAC",null,"per ton",{"$f":"(((CW570*DI570)+DA570)/DI570)-DE570","v":212.31671554252216},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM570*AS570*(1/(AF570*(1-BU570))-1/(AB570*BY570*(1-CC570))))/1000)+((BQ570*AS570*(1/(BA570*DM570*(1-CG570))-1/(AW570*DM570*CK570*(1-CO570))))/1000),4)","v":3566.2332999999999},"Calculated Value",null,{"$f":"R570","v":0.1047},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS570*(1/(BI570*(1-BU570))-1/(BE570*(1-CC570))))/1000*O570,4)","v":0.1047},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3","90,91","SEERee",17,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM570*AS570*(1/(AF570*(1-BU570))-1/(AB570*BY570*(1-CC570))))/1000)+((BQ570*AS570*(1/(BA570*DM570*(1-CG570))-1/(AW570*DM570*CK570*(1-CO570))))/1000),4)","=ROUND((AS570*(1/(BI570*(1-BU570))-1/(BE570*(1-CC570))))/1000*O570,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE570/AB570)+0.367","v":0.95891176470588246},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(6562 +(CW570*DI570))/DI570","v":2524.3401759530789},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 18",671,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"724*DM571","v":2534},"IL TRM v9 vol3 / Program Tracking Data",73,367.6454,"Calculated Value",null,{"$f":"K571/U571","v":0.49816449864498646},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS571*(1/(BI571*(1-BU571))-1/(BE571*(1-CC571))))/1000*O571,4)","v":0.17100000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM571*AS571*(1/(AF571*(1-BU571))-1/(AB571*BY571*(1-CC571))))/1000)+((BQ571*AS571*(1/(BA571*(1-CG571))-1/(AW571*CK571*(1-CO571))))/1000),4)","=ROUND((AS571*(1/(BI571*(1-BU571))-1/(BE571*(1-CC571))))/1000*O571,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.1,"HSPFee","per PY2018 Metadata WHE for SEER 17 units",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB571-0.02*AB571^2","v":13.680000000000003},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE571/AB571)+0.367","v":0.97880000000000023},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,null,null,null,null,724,"One-time per-system labor cost","IL TRM v9 vol3",73,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 18",671.1,"Single Family","HVAC",null,"per ton",{"$f":"(((CW572*DI572)+DA572)/DI572)-DE572","v":273.60703812316751},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM572*AS572*(1/(AF572*(1-BU572))-1/(AB572*BY572*(1-CC572))))/1000)+((BQ572*AS572*(1/(BA572*CS572*(1-CG572))-1/(AW572*DM572*CK572*(1-CO572))))/1000),4)","v":284.11799999999999},"Calculated Value",null,{"$f":"K572/U572","v":0.38498373983739836},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS572*(1/(BI572*(1-BU572))-1/(BE572*(1-CC572))))/1000*O572,4)","v":0.1047},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3","90,91","SEERee",18,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM572*AS572*(1/(AF572*(1-BU572))-1/(AB572*BY572*(1-CC572))))/1000)+((BQ572*AS572*(1/(BA572*CS572*(1-CG572))-1/(AW572*DM572*CK572*(1-CO572))))/1000),4)","=ROUND((AS572*(1/(BI572*(1-BU572))-1/(BE572*(1-CC572))))/1000*O572,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE572/AB572)+0.367","v":0.92602777777777778},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW572*DI572+6562)/DI572","v":2524.3401759530789},"Baseline install cost","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 18 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 18 - Early Replacement",672,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"((DA573*DM573)+DE573)-DI573","v":1107.9461442397442},"IL TRM v9 vol3 / Program Tracking Data",73,1894.1614999999999,"Calculated Value",null,{"$f":"K573/U573","v":2.5666144986449861},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS573*(1/(BI573*(1-BU573))-1/(BE573*(1-CC573))))/1000*O573,4)","v":0.57820000000000005},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",76,"=ROUND(((BM573*AS573*(1/(AF573*(1-BU573))-1/(AB573*BY573*(1-CC573))))/1000)+((BQ573*AS573*(1/(BA573*(1-CG573))-1/(AW573*CK573*(1-CO573))))/1000),4)","=ROUND((AS573*(1/(BI573*(1-BU573))-1/(BE573*(1-CC573))))/1000*O573,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE for SEER 17 units",null,5.54,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB573-0.02*AB573^2","v":13.680000000000003},"EERee","Calculated value / Program Tracking Data",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE573/AB573)+0.367","v":0.97880000000000023},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,724,"One-time per-system labor cost","IL TRM v9 vol3",73,{"$f":"-PV(CS573,6,0,(1518*DM573))","v":4449.5538557602558},"Deferred cost savings (per ton) for replacement baseline ASHP after RUL","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 18 - Early Replacement",672.1,"Single Family","HVAC",null,"per ton",{"$f":"(((CW574*DI574)+DA574)/DI574)-DE574","v":373.15276686854713},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM574*AS574*(1/(AF574*(1-BU574))-1/(AB574*BY574*(1-CC574))))/1000)+((BQ574*AS574*(1/(BA574*DM574*(1-CG574))-1/(AW574*DM574*CK574*(1-CO574))))/1000),4)","v":1775.4978000000001},"Calculated Value",null,{"$f":"K574/U574","v":2.4058235772357723},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS574*(1/(BI574*(1-BU574))-1/(BE574*(1-CC574))))/1000*O574,4)","v":0.45810000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3","90,91","SEERee",18,"Nameplate rating",null,"SEERexist",9.3000000000000007,"IL TRM v11 vol3","94,95","=ROUND(((BM574*AS574*(1/(AF574*(1-BU574))-1/(AB574*BY574*(1-CC574))))/1000)+((BQ574*AS574*(1/(BA574*DM574*(1-CG574))-1/(AW574*DM574*CK574*(1-CO574))))/1000),4)","=ROUND((AS574*(1/(BI574*(1-BU574))-1/(BE574*(1-CC574))))/1000*O574,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,5.78,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE574/AB574)+0.367","v":0.92602777777777778},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS574,6,0,(7527 +(688*DI574)))/DI574","v":2424.7944472076992},"Deferred cost savings (per ton) for replacement baseline ASHP after RUL","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 18 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 18 - Early Replacement (future)",673,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",0,"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((U575*AS575*(1/(AF575*(1-BU575))-1/(AB575*BY575*(1-CC575))))/1000)+((BQ575*AS575*(1/(BA575*(1-CG575))-1/(AW575*CK575*(1-CO575))))/1000),4)","v":464.6798},"Calculated Value",null,{"$f":"K575/U575","v":0.62964742547425478},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS575*(1/(BI575*(1-BU575))-1/(BE575*(1-CC575))))/1000*O575,4)","v":0.17100000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v9 vol3",73,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((U575*AS575*(1/(AF575*(1-BU575))-1/(AB575*BY575*(1-CC575))))/1000)+((BQ575*AS575*(1/(BA575*(1-CG575))-1/(AW575*CK575*(1-CO575))))/1000),4)","=ROUND((AS575*(1/(BI575*(1-BU575))-1/(BE575*(1-CC575))))/1000*O575,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.5606060606060677,"HSPFee","Program Tracking Data",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB575-0.02*AB575^2","v":13.680000000000003},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE575/AB575)+0.367","v":0.97880000000000023},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,724,"One-time per-system labor cost","IL TRM v9 vol3",73,1584,"Deferred cost savings (per ton) for replacement baseline ASHP after RUL","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 18 - Early Replacement (future)",673.1,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM576*AS576*(1/(AF576*(1-BU576))-1/(AB576*BY576*(1-CC576))))/1000)+((BQ576*AS576*(1/(BA576*DM576*(1-CG576))-1/(AW576*DM576*CK576*(1-CO576))))/1000),4)","v":284.11799999999999},"Calculated Value",null,0.38498373983739836,0.72,"IL TRM v11 vol3",92,0.1047,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v11 vol3","90,91","SEERee",18,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM576*AS576*(1/(AF576*(1-BU576))-1/(AB576*BY576*(1-CC576))))/1000)+((BQ576*AS576*(1/(BA576*DM576*(1-CG576))-1/(AW576*DM576*CK576*(1-CO576))))/1000),4)","=ROUND((AS576*(1/(BI576*(1-BU576))-1/(BE576*(1-CC576))))/1000*O576,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.92602777777777778,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS576,6,0,(DA576 +(CW576*DI576)))/DI576","v":2343.2367428207467},"Deferred cost savings (per ton) for replacement baseline ASHP after RUL","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 18 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 18 - Replace Electric Resistance Heat",674,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"724*DM577","v":2534},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM577*AS577*(1/(AF577*(1-BU577))-1/(AB577*BY577*(1-CC577))))/1000)+((BQ577*AS577*(1/(BA577*(1-CG577))-1/(AW577*CK577*(1-CO577))))/1000),4)","v":3621.0677000000001},"Calculated Value",null,{"$f":"R577","v":0.17100000000000001},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS577*(1/(BI577*(1-BU577))-1/(BE577*(1-CC577))))/1000*O577,4)","v":0.17100000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v9 vol3",73,"SEERee",18,"Nominal measure value; Program Tracking Data",null,"SEERbase",14,"IL TRM v9 vol3",76,"=ROUND(((BM577*AS577*(1/(AF577*(1-BU577))-1/(AB577*BY577*(1-CC577))))/1000)+((BQ577*AS577*(1/(BA577*(1-CG577))-1/(AW577*CK577*(1-CO577))))/1000),4)","=ROUND((AS577*(1/(BI577*(1-BU577))-1/(BE577*(1-CC577))))/1000*O577,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE for SEER 17 units",null,3.41,"HSPFbase","IL TRM v9 vol3",78,{"$f":"1.12*AB577-0.02*AB577^2","v":13.680000000000003},"EERee","Calculated value / Program Tracking Data",null,11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE577/AB577)+0.367","v":0.97880000000000023},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,724,"One-time per-system labor cost","IL TRM v9 vol3",73,null,null,null,null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 18 - Replace Electric Resistance Heat",674.1,"Single Family","HVAC",null,"per ton",{"$f":"(((CW578*DI578)+DA578)/DI578)-DE578","v":273.60703812316751},"IL TRM v11 vol3 / Program Tracking Data",92,{"$f":"ROUND(((BM578*AS578*(1/(AF578*(1-BU578))-1/(AB578*BY578*(1-CC578))))/1000)+((BQ578*AS578*(1/(BA578*DM578*(1-CG578))-1/(AW578*DM578*CK578*(1-CO578))))/1000),4)","v":3579.5237000000002},"Calculated Value",null,{"$f":"R578","v":0.1047},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS578*(1/(BI578*(1-BU578))-1/(BE578*(1-CC578))))/1000*O578,4)","v":0.1047},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3","90,91","SEERee",18,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM578*AS578*(1/(AF578*(1-BU578))-1/(AB578*BY578*(1-CC578))))/1000)+((BQ578*AS578*(1/(BA578*DM578*(1-CG578))-1/(AW578*DM578*CK578*(1-CO578))))/1000),4)","=ROUND((AS578*(1/(BI578*(1-BU578))-1/(BE578*(1-CC578))))/1000*O578,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE578/AB578)+0.367","v":0.92602777777777778},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(6562 +(CW578*DI578))/DI578","v":2524.3401759530789},"Deferred cost savings (per ton) for replacement baseline ASHP after RUL","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 18 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Furnace Filter Alarm",234.4,"Single Family","HVAC","Kits; measure not included in 2019 PA TRM (no updates to version)","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND((AS579*BI579*AW579*BA579)+(AS579*BE579*AW579*BA579),4)","v":75.152699999999996},"Calculated Value",null,{"$f":"K579/U579","v":4.5519503331314354E-2},0.64700000000000002,"PA TRM 2016",74,{"$f":"ROUND(((AS579*BE579*AW579*BA579)/BE579)*O579,4)","v":2.3E-2},"Calculated Value",null,1651,"MO TRM 2017 vol 3",85,14,"PA TRM 2016",73,"Furnace Filter Alarm",null,null,null,"No Filter",null,null," ","=ROUND((AS579*BI579*AW579*BA579)+(AS579*BE579*AW579*BA579),4)","=ROUND(((AS579*BE579*AW579*BA579)/BE579)*O579,4)","PA TRM 2016",73,"2023-01-01","2023-12-31",null,null,null,null,0.5,"Average motor full load electric demand","PA TRM 2016",74,0.15,"Efficiency Improvement","PA TRM 2016",74,0.47399999999999998,"ISR","PA TRM 2016",74,738,"EFLHcool","MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Furnace Filter Alarm",234.5,"Single Family","HVAC","Kits","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND((AS580*BI580*AW580*BA580)+(AS580*BE580*AW580*BA580),4)","v":17.931999999999999},"Calculated Value",null,{"$f":"K580/U580","v":1.0861296184130828E-2},0.34029999999999999,"PA TRM 2021, Vol. 1, App A","Climate-dependent values (average for all zones)",{"$f":"ROUND(((AS580*BE580*AW580*BA580)/BE580)*O580,4)","v":2.8999999999999998E-3},"Calculated Value",null,1651,"MO TRM 2017 vol 3",85,5,"PA TRM 2021",45,"Furnace Filter Alarm",null,null,null,"No Filter",null,null," ","=ROUND((AS580*BI580*AW580*BA580)+(AS580*BE580*AW580*BA580),4)","=ROUND(((AS580*BE580*AW580*BA580)/BE580)*O580,4)","PA TRM 2021",45,"2024-01-01",null,null,null,null,null,0.377,"Average motor full load electric demand","PA TRM 2021",45,0.15,"Efficiency Improvement","PA TRM 2021",45,0.15,"ISR","PA TRM 2021",45,738,"EFLHcool","MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Heating, Cooling & Home Comfort","Refrigerant Charge Adjustment (RCA)_SF: CAC",238.4,"Single Family","HVAC",null,"per measure",175,"IL TRM v7 vol3",143,{"$f":"ROUND(AW581*BA581/1000*(1/(BI581)*BM581),4)","v":132.84},"Calculated Value",null,{"$f":"R581/O581","v":7.8235294117647056E-2},0.68,"IL TRM v9 vol3",127,{"$f":"ROUND(BA581/1000*(1/(BE581)*BQ581*O581),4)","v":5.3199999999999997E-2},"Calculated Value",null,null,null,null,3,"IL TRM v7 vol3",142,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with high/low refrigerant"," ","IL TRM v9 vol3",142,"=ROUND(AW581*BA581/1000*(1/(BI581)*BM581),4)","=ROUND(BA581/1000*(1/(BE581)*BQ581*O581),4)","IL TRM v9 vol3","143, 144","2022-01-01","2023-12-31",null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,{"$f":"-0.02*BI581^2+1.12*BI581","v":9.2000000000000011},"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v7 vol3",130]
["Heating, Cooling & Home Comfort","GSHP - EER 23 Early Retirement GSHP_SF: HVAC",239.7,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",5064,"IL TRM v9 vol3 / Program Tracking Data",null,{"$f":"ROUND(((BY582*AS582*(1/AF582-1/AB582))/1000)+((CC582*AS582*(1/AW582-1/(BA582*3.412)))/1000)+((BE582*BI582*(1/BM582)*CG582*CK582*CO582*CS582*(CW582-DA582)*DE582)/BQ582),4)","v":3590.0322000000001},"Calculated Value",null,{"$f":"K582/U582","v":4.8645422764227639},0.72,"IL TRM v9 vol3",128,{"$f":"ROUND(((AS582*(1/BU582)-(1/AB582))/1000)*O582,4)","v":1.1519999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,8,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",{"$f":"3.412*BA582","v":15.353999999999999},"IL TRM v9 vol3",130,"SEER Efficiency of existing cooling unit\n= Actual, if available",9.3000000000000007,"IL TRM v9 vol3",130,"=ROUND(((BY582*AS582*(1/AF582-1/AB582))/1000)+((CC582*AS582*(1/AW582-1/(BA582*3.412)))/1000)+((BE582*BI582*(1/BM582)*CG582*CK582*CO582*CS582*(CW582-DA582)*DE582)/BQ582),4)","=ROUND(((AS582*(1/BU582)-(1/AB582))/1000)*O582,4)","IL TRM v9 vol3","128, 135","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,5.54,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v9 vol3",131,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",131,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,{"$f":"0.96-0.00003*50","v":0.95850000000000002},"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,7.5,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",132,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year","IL TRM v9 vol3",132,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","GSHP - EER 23 Early Retirement GSHP_SF: HVAC",239.8,"Single Family","HVAC",null,"per ton",{"$f":"DQ583-DU583","v":1918.2252165390316},"IL TRM v11 vol3 / Program Tracking Data",150,{"$f":"ROUND(((BY583*AS583*(1/AF583-1/AB583))/1000)+((CC583*AS583*(1/AW583-1/(BA583*3.412)))/1000),4)","v":1137.1454000000001},"Calculated Value",null,1.5408474254742548,0.72,"IL TRM v11 vol3",158,{"$f":"ROUND(((AS583*((1/BU583)-(1/AB583)))/1000)*O583,4)","v":0.1573},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,8,"IL TRM v11 vol3",150,"Part Load EER Efficiency of efficient GSHP unit",{"$f":"3.412*BA583","v":15.353999999999999},"IL TRM v11 vol3",153,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",152153,"=ROUND(((BY583*AS583*(1/AF583-1/AB583))/1000)+((CC583*AS583*(1/AW583-1/(BA583*3.412)))/1000),4)","=ROUND(((AS583*((1/BU583)-(1/AB583)))/1000)*O583,4)","IL TRM v11 vol3","151, 158","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.8000000000000007,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v11 vol3 / Federal minimum efficiency standard - Northern region of U.S.",154,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","IL TRM v11 vol3",154,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v11 vol3",154,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v11 vol3",154,{"$f":"0.96-0.00003*50","v":0.95850000000000002},"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v11 vol3",154,3412,"Conversion from BTU to kWh","IL TRM v11 vol3",154,12,"EERexist","IL TRM v11 vol3","158, 159",738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v11 vol3",155,2.56,"Household","IL TRM v11 vol3",155,365.25,"Days per year","IL TRM v11 vol3",155,8.33,"Specific weight of water","IL TRM v11 vol3",155,125,"Tout","IL TRM v11 vol3",155,54,"Tin","IL TRM v11 vol3",155,1,"Heat Capacity of Water","IL TRM v11 vol3",155,4.3099999999999996,"Equipment size (tons)","Average equipement size (in tons) from 2022 Program Tracking Data",null,0.03,"Societal Discount Rate","Evergy Standard",null,3957,"Cost per ton","IL TRM v11 vol3",150,{"$f":"-PV(DM583, 6, 0, (7527+(688*DI583)))/DI583","v":2038.7747834609684},"Deferred cost savings","IL TRM v11 vol3",150]
["Heating, Cooling & Home Comfort","GSHP - EER 23_Replace at Fail / Time of Sale_SF: HVAC",240.7,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",1841,"IL TRM v9 vol3 / Program Tracking Data",null,2303.4987000000001,"Calculated Value",null,3.1212719512195122,0.72,"IL TRM v9 vol3",128,0.78539999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,25,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",15.353999999999999,"IL TRM v9 vol3",130,"GSHP replacing Failed GSHP – 23 EER minimum (EER)",14,"IL TRM v9 vol3",130,"=ROUND(((BY584*AS584*(1/AF584-1/AB584))/1000)+((CC584*AS584*(1/AW584-1/(BA584*3.412)))/1000)+((BE584*BI584*(1/BM584)*CG584*CK584*CO584*CS584*(CW584-DA584)*DE584)/BQ584),4)","=ROUND(((AS584*(1/BU584)-(1/AB584))/1000)*O584,4)","IL TRM v9 vol3","128, 135","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,8.1999999999999993,"HSPFbase = Heating System Performance Factor of new replacement baseline heating system\n8.2 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v9 vol3",131,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",131,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,0.95850000000000002,"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,11,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",132,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year","IL TRM v9 vol3",132,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","GSHP - EER 23_Replace at Fail / Time of Sale_SF: HVAC",240.8,"Single Family","HVAC",null,"per ton",{"$f":"DQ585-DU585","v":1834.4941995359627},"IL TRM v11 vol3 / Program Tracking Data",150,{"$f":"ROUND(((BY585*AS585*(1/AF585-1/AB585))/1000)+((CC585*AS585*(1/AW585-1/(BA585*3.412)))/1000),4)","v":814.5557},"Calculated Value",null,1.1037340108401084,0.72,"IL TRM v11 vol3",158,{"$f":"ROUND(((AS585*((1/BU585)-(1/AB585)))/1000)*O585,4)","v":0.1573},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,25,"IL TRM v11 vol3",150,"Part Load EER Efficiency of efficient GSHP unit",{"$f":"3.412*BA585","v":15.353999999999999},"IL TRM v11 vol3",153,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BY585*AS585*(1/AF585-1/AB585))/1000)+((CC585*AS585*(1/AW585-1/(BA585*3.412)))/1000),4)","=ROUND(((AS585*((1/BU585)-(1/AB585)))/1000)*O585,4)","IL TRM v11 vol3","151, 158","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.8000000000000007,"HSPFbase = Heating System Performance Factor of new replacement baseline heating system\n8.2 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","Federal minimum efficiency standard - Northern region of U.S.",null,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","IL TRM v11 vol3",154,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v11 vol3",154,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v11 vol3",154,{"$f":"0.96-0.00003*50","v":0.95850000000000002},"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v11 vol3",154,3412,"Conversion from BTU to kWh","IL TRM v11 vol3",154,12,"EERbase","IL TRM v11 vol3","158, 159",738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v11 vol3",155,2.56,"Household","IL TRM v11 vol3",155,365.25,"Days per year","IL TRM v11 vol3",155,8.33,"Specific weight of water","IL TRM v11 vol3",155,125,"Tout","IL TRM v11 vol3",155,54,"Tin","IL TRM v11 vol3",155,1,"Heat Capacity of Water","IL TRM v11 vol3",155,4.3099999999999996,"Equipment size (tons)","Average equipement size (in tons) from 2022 Program Tracking Data",null,0.03,"Societal Discount Rate","Evergy Standard",null,3957,"Cost per ton","IL TRM v11 vol3",150,{"$f":"(6562+(600*DI585))/DI585","v":2122.5058004640373},"Baseline install cost","IL TRM v11 vol3",150]
["Heating, Cooling & Home Comfort","GSHP - EER 23_Early Retirement AC/Electric Furnace_SF: HVAC",241.7,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",5064,"IL TRM v9 vol3 / Program Tracking Data",null,5451.7555000000002,"Calculated Value",null,7.3872025745257455,0.72,"IL TRM v9 vol3",128,1.1519999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",15.353999999999999,"IL TRM v9 vol3",130,"SEER Efficiency of existing cooling unit\n= Actual, if available",9.3000000000000007,"IL TRM v9 vol3",130,"=ROUND(((BY586*AS586*(1/AF586-1/AB586))/1000)+((CC586*AS586*(1/AW586-1/(BA586*3.412)))/1000)+((BE586*BI586*(1/BM586)*CG586*CK586*CO586*CS586*(CW586-DA586)*DE586)/BQ586),4)","=ROUND(((AS586*(1/BU586)-(1/AB586))/1000)*O586,4)","IL TRM v9 vol3","128, 135","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,3.41,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v9 vol3",131,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",131,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,0.95850000000000002,"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,7.5,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",132,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year","IL TRM v9 vol3",132,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","GSHP - EER 23_Early Retirement AC/Electric Furnace_SF: HVAC",241.8,"Single Family","HVAC",null,"per ton",{"$f":"DQ587-DU587","v":2634.0138780676034},"IL TRM v11 vol3 / Program Tracking Data",150,{"$f":"ROUND(((BY587*AS587*(1/AF587-1/AB587))/1000)+((CC587*AS587*(1/AW587-1/(BA587*3.412)))/1000),4)","v":4103.0105000000003},"Calculated Value",null,5.5596348238482385,0.72,"IL TRM v11 vol3",158,{"$f":"ROUND(((AS587*((1/BU587)-(1/AB587)))/1000)*O587,4)","v":0.54069999999999996},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",150,"Part Load EER Efficiency of efficient GSHP unit",{"$f":"3.412*BA587","v":15.353999999999999},"IL TRM v11 vol3",153,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",152153,"=ROUND(((BY587*AS587*(1/AF587-1/AB587))/1000)+((CC587*AS587*(1/AW587-1/(BA587*3.412)))/1000),4)","=ROUND(((AS587*((1/BU587)-(1/AB587)))/1000)*O587,4)","IL TRM v11 vol3","151, 158","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,3.41,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v11 vol3",154,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","IL TRM v11 vol3",154,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v11 vol3",154,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v11 vol3",154,{"$f":"0.96-0.00003*50","v":0.95850000000000002},"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v11 vol3",154,3412,"Conversion from BTU to kWh","IL TRM v11 vol3",154,7.83,"EERexist","IL TRM v11 vol3","158, 159",738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v11 vol3",155,2.56,"Household","IL TRM v11 vol3",155,365.25,"Days per year","IL TRM v11 vol3",155,8.33,"Specific weight of water","IL TRM v11 vol3",155,125,"Tout","IL TRM v11 vol3",155,54,"Tin","IL TRM v11 vol3",155,1,"Heat Capacity of Water","IL TRM v11 vol3",155,4.3099999999999996,"Equipment size (tons)","Average equipement size (in tons) from 2022 Program Tracking Data",null,0.03,"Societal Discount Rate","Evergy Standard",null,3957,"Cost per ton","IL TRM v11 vol3",150,{"$f":"(-PV(DM587, 6, 0, 2296)+-PV(DM587, 6, 0, (1047*DI587)))/DI587","v":1322.9861219323966},"Deferred cost savings","IL TRM v11 vol3",150]
["Heating, Cooling & Home Comfort","GSHP - EER 23_Early Retirement ASHP_SF: HVAC",243.7,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",5064,"IL TRM v9 vol3 / Program Tracking Data",null,3590.0322000000001,"Calculated Value",null,4.8645422764227639,0.72,"IL TRM v9 vol3",128,1.1519999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",127,"Part Load EER Efficiency of efficient GSHP unit",15.353999999999999,"IL TRM v9 vol3",130,"SEER Efficiency of existing cooling unit\n= Actual, if available",9.3000000000000007,"IL TRM v9 vol3",130,"=ROUND(((BY588*AS588*(1/AF588-1/AB588))/1000)+((CC588*AS588*(1/AW588-1/(BA588*3.412)))/1000)+((BE588*BI588*(1/BM588)*CG588*CK588*CO588*CS588*(CW588-DA588)*DE588)/BQ588),4)","=ROUND(((AS588*(1/BU588)-(1/AB588))/1000)*O588,4)","IL TRM v9 vol3","128, 135","2023-01-01","2023-12-31",null,null,null,null,12000,"Program Tracking Data; converts tons to BTUs",null,null,5.54,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v9 vol3",131,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","This example value is the mean of values listed in ENERGY STAR criteria here: https://www.energystar.gov/index.cfm?c=most_efficient.me_geothermal_heat_pumps , https://data.energystar.gov/Active-Specifications/ENERGY-STAR-Most-Efficient-Geothermal-Heat-Pumps/4c82-7ysy . \nIdeally this value would come from the specs of the actual unit installed.",131,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v9 vol3",131,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v9 vol3",132,0.95850000000000002,"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v9 vol3",132,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",128,7.5,"EER of existing/baseline cooling unit\n","IL TRM v9 vol3",136,738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v9 vol3",132,2.56,"Household","IL TRM v9 vol3",132,365.25,"Days per year","IL TRM v9 vol3",132,8.33,"Specific weight of water","IL TRM v9 vol3",132,125,"Tout","IL TRM v9 vol3",132,54,"Tin","IL TRM v9 vol3",132,1,"Heat Capacity of Water","IL TRM v9 vol3",132]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","GSHP - EER 23_Early Retirement ASHP_SF: HVAC",243.8,"Single Family","HVAC",null,"per ton",{"$f":"DQ589-DU589","v":1918.2252165390316},"IL TRM v11 vol3 / Program Tracking Data",150,{"$f":"ROUND(((BY589*AS589*(1/AF589-1/AB589))/1000)+((CC589*AS589*(1/AW589-1/(BA589*3.412)))/1000),4)","v":2117.5291999999999},"Calculated Value",null,2.8692807588075881,0.72,"IL TRM v11 vol3",158,{"$f":"ROUND(((AS589*((1/BU589)-(1/AB589)))/1000)*O589,4)","v":0.54069999999999996},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",150,"Part Load EER Efficiency of efficient GSHP unit",{"$f":"3.412*BA589","v":15.353999999999999},"IL TRM v11 vol3",153,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",152153,"=ROUND(((BY589*AS589*(1/AF589-1/AB589))/1000)+((CC589*AS589*(1/AW589-1/(BA589*3.412)))/1000),4)","=ROUND(((AS589*((1/BU589)-(1/AB589)))/1000)*O589,4)","IL TRM v11 vol3","151, 158","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,5.78,"HSPFexist = Heating System Performance Factor of existing heating system\n5.44 for replacing ASHP\n3.41 for replacing Electric Resistance Heat","IL TRM v11 vol3",154,4.5,"COPpl = Part Load Coefficient of Performance, Actual installed value","IL TRM v11 vol3",154,1,"ElecDHW:\n= 1 if HW system is electric\n= 0 if HW system is not electric","IL TRM v11 vol3",154,0.44,"%DHWdisplaced = Percentage of total DHW load the GSHP will provide.\n= Actual, if known\n= 0% if no desuperheater installed\n= 44% if desuperheater installed and actual is unknown","IL TRM v11 vol3",154,{"$f":"0.96-0.00003*50","v":0.95850000000000002},"Efelec = Energy Factor of electric WH.\n= Actual, if known\n= 0.96 – (0.0003 * rated volume in gallons) for 55+ gallon DHW\n= 2.057 – (0.00113 * rated volume in gallons) for < 55 gallon DHW","IL TRM v11 vol3",154,3412,"Conversion from BTU to kWh","IL TRM v11 vol3",154,7.83,"EERexist","IL TRM v11 vol3","158, 159",738,"EFLHcool","MO TRM 2017 Vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,17.600000000000001,"GPD","IL TRM v11 vol3",155,2.56,"Household","IL TRM v11 vol3",155,365.25,"Days per year","IL TRM v11 vol3",155,8.33,"Specific weight of water","IL TRM v11 vol3",155,125,"Tout","IL TRM v11 vol3",155,54,"Tin","IL TRM v11 vol3",155,1,"Heat Capacity of Water","IL TRM v11 vol3",155,4.3099999999999996,"Equipment size (tons)","Average equipement size (in tons) from 2022 Program Tracking Data",null,0.03,"Societal Discount Rate","Evergy Standard",null,3957,"Cost per ton","IL TRM v11 vol3",150,{"$f":"-PV(DM589, 6, 0, (7527+(688*DI589)))/DI589","v":2038.7747834609684},"Deferred cost savings","IL TRM v11 vol3",150]
["Heating, Cooling & Home Comfort","Low Flow Faucet Aerator-Bathroom",245.5,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",207,{"$f":"ROUND(((AF590*AS590-AB590*AS590)*BA590*365.25*BI590/AW590)*BM590*BE590,4)","v":19.044599999999999},"Calculated Value",null,1.3603285714285713,2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((K590/U590)*O590),4)","v":2.9899999999999999E-2},"Calculated Value",null,14,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1,"Program Tracking Data",null,"Standard (GPM)",1.53,"IL TRM v9 vol3",208,"=ROUND(((AF590*AS590-AB590*AS590)*BA590*365.25*BI590/AW590)*BM590*BE590,4)","=ROUND(((K590/U590)*O590),4)","IL TRM v9 vol3","208, 213","2023-01-01","2023-12-31",null,null,null,null,1.6,"L_base = L_ee","IL TRM v9 vol3",209,2.83,"FPH","IL TRM v9 vol3",210,2.56,"Persons per household","IL TRM v9 vol3",210,0.95,"Installation Rate","IL TRM v9 vol3",212,0.9,"DF","IL TRM v9 vol3",210,7.9500000000000001E-2,"EPG_electric","IL TRM v9 vol3",211]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Low Flow Faucet Aerator-Bathroom",245.6,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(((AF591*AS591-AB591*AS591)*BA591*365.25*BI591/AW591)*BM591*BE591,4)","v":20.613600000000002},"Calculated Value",null,1.2883500000000001,2.1999999999999999E-2,"IL TRM v11 vol3",258,{"$f":"ROUND(((K591/U591)*O591),4)","v":2.8299999999999999E-2},"Calculated Value",null,16,"IL TRM v11 vol3",264,10,"IL TRM v11 vol3",258,"Low Flow (GPM)",1,"Spec sheet (as reported by implementer)",null,"Standard (GPM)",1.53,"IL TRM v11 vol3",260,"=ROUND(((AF591*AS591-AB591*AS591)*BA591*365.25*BI591/AW591)*BM591*BE591,4)","=ROUND(((K591/U591)*O591),4)","IL TRM v11 vol3","259, 264","2024-01-01",null,null,null,null,null,1.6,"L_base = L_ee","IL TRM v11 vol3",260,2.83,"FPH","IL TRM v11 vol3",262,2.56,"Persons per household","IL TRM v11 vol3",261,0.93,"Installation Rate","IL TRM v11 vol3",263,0.9,"DF","IL TRM v11 vol3",261,8.7900000000000006E-2,"EPG_electric","IL TRM v11 vol3",262]
["Heating, Cooling & Home Comfort","Low Flow Faucet Aerator-Kitchen",246.4,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",207,{"$f":"ROUND(((AF592*AS592-AB592*AS592)*BA592*365.25*BI592/AW592)*BM592*BE592,4)","v":37.765500000000003},"Calculated Value",null,0.37025000000000002,2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((K592/U592)*O592),4)","v":8.0999999999999996E-3},"Calculated Value",null,102,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",1.63,"IL TRM v9 vol3",208,"=ROUND(((AF592*AS592-AB592*AS592)*BA592*365.25*BI592/AW592)*BM592*BE592,4)","=ROUND(((K592/U592)*O592),4)","IL TRM v9 vol3","208, 213","2023-01-01","2023-12-31",null,null,null,null,4.5,"L_base = L_ee","IL TRM v9 vol3",209,1,"FPH","IL TRM v9 vol3",210,2.56,"Persons per household","IL TRM v9 vol3",210,0.95,"Installation Rate","IL TRM v9 vol3",212,0.75,"DF","IL TRM v9 vol3",210,9.69E-2,"EPG_electric","IL TRM v9 vol3",211]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Low Flow Faucet Aerator-Kitchen",246.5,"Single Family","Hot Water","Kits","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(((AF593*AS593-AB593*AS593)*BA593*365.25*BI593/AW593)*BM593*BE593,4)","v":40.2134},"Calculated Value",null,0.35904821428571426,2.1999999999999999E-2,"IL TRM v11 vol3",258,{"$f":"ROUND(((K593/U593)*O593),4)","v":7.9000000000000008E-3},"Calculated Value",null,112,"IL TRM v11 vol3",264,10,"IL TRM v11 vol3",258,"Low Flow (GPM)",1.5,"Spec sheet (as reported by implementer)",null,"Standard (GPM)",1.63,"IL TRM v11 vol3",260,"=ROUND(((AF593*AS593-AB593*AS593)*BA593*365.25*BI593/AW593)*BM593*BE593,4)","=ROUND(((K593/U593)*O593),4)","IL TRM v11 vol3","259, 264","2024-01-01",null,null,null,null,null,4.5,"L_base = L_ee","IL TRM v11 vol3",260,1,"FPH","IL TRM v11 vol3",262,2.56,"Persons per household","IL TRM v11 vol3",261,0.93,"Installation Rate","IL TRM v11 vol3",263,0.75,"DF","IL TRM v11 vol3",261,0.10539999999999999,"EPG_electric","IL TRM v11 vol3",262]
["Heating, Cooling & Home Comfort","Indoor Coil Cleaning_SF:CAC",262.39999999999998,"Single Family","HVAC",null,"per measure",35,"WI TRM 2017",143,{"$f":"ROUND(AW594*BA594/1000*(1/(BI594)*BM594),4)","v":132.84},"Calculated Value",null,{"$f":"R594/O594","v":7.8235294117647056E-2},0.68,"IL TRM v9 vol3",143,{"$f":"ROUND(BA594/1000*(1/(BE594)*BQ594*O594),4)","v":5.3199999999999997E-2},"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND(AW594*BA594/1000*(1/(BI594)*BM594),4)","=ROUND(BA594/1000*(1/(BE594)*BQ594*O594),4)","IL TRM v9 vol3","143, 144","2022-01-01","2023-12-31",null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,{"$f":"-0.02*BI594^2+1.12*BI594","v":9.2000000000000011},"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Indoor Coil Cleaning_SF:CAC",262.5,"Single Family","HVAC",null,"per measure",225,"IL TRM v11 vol3",165,{"$f":"ROUND(AW595*BA595/1000*(1/(BI595)*BM595),4)","v":44.28},"Calculated Value",null,2.6029411764705881E-2,0.68,"IL TRM v11 vol3","165, 166",1.77E-2,"Calculated Value",null,null,null,null,3,"IL TRM v11 vol3",165,"Coil cleaning of central air conditioning unit"," ","IL TRM v11 vol3",166,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v11 vol3",166,"=ROUND(AW595*BA595/1000*(1/(BI595)*BM595),4)","=ROUND(BA595/1000*(1/(BE595)*BQ595*O595),4)","IL TRM v11 vol3","143, 144","2024-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,12000,"Unit Cooling Capacity in Btu/hour","Allows for Capacity input in Tons; converts tons to BTUs",null,9.2000000000000011,"EER","IL TRM v11 vol3",168,10,"SEER","IL TRM v11 vol3",167,0.05,"Mfe","IL TRM v11 vol3","166, 167",0.02,"MFD","IL TRM v11 vol3",168]
["Heating, Cooling & Home Comfort","Indoor Coil Cleaning_SF:ASHP",263.39999999999998,"Single Family","HVAC",null,"per measure",35,"WI TRM 2017",143,{"$f":"ROUND((AW596*BA596/1000*(1/(BI596)*BM596))+(BY596*BA596/1000*(1/(BU596)*BM596)),4)","v":497.07530000000003},"Calculated Value",null,7.8194444444444455E-2,0.72,"IL TRM v9 vol3",143,5.6300000000000003E-2,"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,{"$f":"cellformula(K596)","v":"=ROUND((AW596*BA596/1000*(1/(BI596)*BM596))+(BY596*BA596/1000*(1/(BU596)*BM596)),4)"},{"$f":"cellformula(R596)","v":"=ROUND(BA596/1000*(1/(BE596)*BQ596*O596),4)"},"IL TRM v9 vol3","143, 144","2022-01-01","2023-12-31",null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,9.2000000000000011,"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145,6.8,"HSPF_heating","IL TRM v9 vol3",145,1376,"EFLH_heating","Calculated based on Degree Day Conversion from IL TRM"]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Indoor Coil Cleaning_SF:ASHP",263.5,"Single Family","HVAC",null,"per measure",225,"IL TRM v11 vol3",165,{"$f":"ROUND((AW597*BA597/1000*(1/(BI597)*BM597))+(BY597*BA597/1000*(1/(BU597)*BM597)),4)","v":165.6918},"Calculated Value",null,2.6111111111111113E-2,0.72,"IL TRM v11 vol3","165, 166",1.8800000000000001E-2,"Calculated Value",null,null,null,null,3,"IL TRM v11 vol3",165,"Coil cleaning of air source heat pump unit"," ","IL TRM v11 vol3",166,"The baseline condition is an ASHP system with fouled condenser coils."," ","IL TRM v11 vol3",166,"=ROUND((AW597*BA597/1000*(1/(BI597)*BM597))+(BY597*BA597/1000*(1/(BU597)*BM597)),4)","=ROUND(BA597/1000*(1/(BE597)*BQ597*O597),4)","IL TRM v11 vol3","143, 144","2024-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,12000,"Unit Cooling Capacity in Btu/hour","Allows for Capacity input in Tons; converts tons to BTUs",null,9.2000000000000011,"EER","IL TRM v11 vol3",168,10,"SEER","IL TRM v11 vol3",167,0.05,"Mfe","IL TRM v11 vol3","166, 167",0.02,"MFD","IL TRM v11 vol3",168,6.8,"HSPF_heating","IL TRM v11 vol3",167,1376,"EFLH_heating","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."]
["Heating, Cooling & Home Comfort","Outdoor Coil Cleaning_SF:CAC",264.39999999999998,"Single Family","HVAC",null,"per measure",35,"WI TRM 2017",143,{"$f":"ROUND(AW598*BA598/1000*(1/(BI598)*BM598),4)","v":132.84},"Calculated Value",null,7.8235294117647056E-2,0.68,"IL TRM v9 vol3",143,5.3199999999999997E-2,"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND(AW598*BA598/1000*(1/(BI598)*BM598),4)","=ROUND(BA598/1000*(1/(BE598)*BQ598*O598),4)","IL TRM v9 vol3","143, 144","2022-01-01","2023-12-31",null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,9.2000000000000011,"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Outdoor Coil Cleaning_SF:CAC",264.5,"Single Family","HVAC",null,"per measure",225,"IL TRM v11 vol3",165,{"$f":"ROUND(AW599*BA599/1000*(1/(BI599)*BM599),4)","v":44.28},"Calculated Value",null,2.6029411764705881E-2,0.68,"IL TRM v11 vol3","165, 166",1.77E-2,"Calculated Value",null,null,null,null,3,"IL TRM v11 vol3",165,"Coil cleaning of central air conditioning unit"," ","IL TRM v11 vol3",166,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v11 vol3",166,"=ROUND(AW599*BA599/1000*(1/(BI599)*BM599),4)","=ROUND(BA599/1000*(1/(BE599)*BQ599*O599),4)","IL TRM v11 vol3","143, 144","2024-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,12000,"Unit Cooling Capacity in Btu/hour","Allows for Capacity input in Tons; converts tons to BTUs",null,9.2000000000000011,"EER","IL TRM v11 vol3",168,10,"SEER","IL TRM v11 vol3",167,0.05,"Mfe","IL TRM v11 vol3","166, 167",0.02,"MFD","IL TRM v11 vol3",168]
["Heating, Cooling & Home Comfort","Outdoor Coil Cleaning_SF:ASHP",265.39999999999998,"Single Family","HVAC",null,"per measure",35,"WI TRM 2017",143,{"$f":"ROUND(AW600*BA600/1000*(1/(BI600)*BM600)+BY600*BA600/1000*(1/(BU600)*BM600),4)","v":497.07530000000003},"Calculated Value",null,7.8194444444444455E-2,0.72,"IL TRM v9 vol3",143,5.6300000000000003E-2,"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND(AW600*BA600/1000*(1/(BI600)*BM600)+BY600*BA600/1000*(1/(BU600)*BM600),4)","=ROUND(BA600/1000*(1/(BE600)*BQ600*O600),4)","IL TRM v9 vol3","143, 144","2022-01-01","2023-12-31",null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,9.2000000000000011,"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145,6.8,"HSPF_heating","IL TRM v9 vol3",145,1376,"EFLH_heating","Calculated based on Degree Day Conversion from IL TRM"]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Outdoor Coil Cleaning_SF:ASHP",265.5,"Single Family","HVAC",null,"per measure",225,"IL TRM v11 vol3",165,{"$f":"ROUND(AW601*BA601/1000*(1/(BI601)*BM601)+BY601*BA601/1000*(1/(BU601)*BM601),4)","v":165.6918},"Calculated Value",null,2.6111111111111113E-2,0.72,"IL TRM v11 vol3","165, 166",1.8800000000000001E-2,"Calculated Value",null,null,null,null,3,"IL TRM v11 vol3",165,"Coil cleaning of air source heat pump unit"," ","IL TRM v11 vol3",166,"The baseline condition is an ASHP system with fouled condenser coils."," ","IL TRM v11 vol3",166,"=ROUND(AW601*BA601/1000*(1/(BI601)*BM601)+BY601*BA601/1000*(1/(BU601)*BM601),4)","=ROUND(BA601/1000*(1/(BE601)*BQ601*O601),4)","IL TRM v11 vol3","143, 144","2024-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,12000,"Unit Cooling Capacity in Btu/hour","Allows for Capacity input in Tons; converts tons to BTUs",null,9.2000000000000011,"EER","IL TRM v11 vol3",168,10,"SEER","IL TRM v11 vol3",167,0.05,"Mfe","IL TRM v11 vol3","166, 167",0.02,"MFD","IL TRM v11 vol3",168,6.8,"HSPF_heating","IL TRM v11 vol3",167,1376,"EFLH_heating","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."]
["Heating, Cooling & Home Comfort","Refrigerant Charge Adjustment (RCA)_SF: CAC",266.39999999999998,"Single Family","HVAC",null,"per measure",175,"WI TRM 2017",143,{"$f":"ROUND(AW602*BA602/1000*(1/(BI602)*BM602),4)","v":132.84},"Calculated Value",null,7.8235294117647056E-2,0.68,"IL TRM v9 vol3",127,5.3199999999999997E-2,"Calculated Value",null,null,null,null,3,"IL TRM v7 vol3",142,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with high/low refrigerant"," ","IL TRM v9 vol3",142,"=ROUND(AW602*BA602/1000*(1/(BI602)*BM602),4)","=ROUND(BA602/1000*(1/(BE602)*BQ602*O602),4)","IL TRM v9 vol3","143, 144","2022-01-01","2023-12-31",null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,9.2000000000000011,"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v7 vol3",130]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Refrigerant Charge Adjustment (RCA)_SF: CAC",266.5,"Single Family","HVAC",null,"per measure",225,"IL TRM v11 vol3",165,{"$f":"ROUND(AW603*BA603/1000*(1/(BI603)*BM603),4)","v":44.28},"Calculated Value",null,2.6029411764705881E-2,0.68,"IL TRM v11 vol3","165, 166",1.77E-2,"Calculated Value",null,null,null,null,3,"IL TRM v11 vol3",165,"Refrigerant charge of central air conditioning unit"," ","IL TRM v11 vol3",166,"The baseline condition is an AC system with high/low refrigerant"," ","IL TRM v11 vol3",166,"=ROUND(AW603*BA603/1000*(1/(BI603)*BM603),4)","=ROUND(BA603/1000*(1/(BE603)*BQ603*O603),4)","IL TRM v11 vol3","143, 144","2024-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,12000,"Unit Cooling Capacity in Btu/hour","Allows for Capacity input in Tons; converts tons to BTUs",null,9.2000000000000011,"EER","IL TRM v11 vol3",168,10,"SEER","IL TRM v11 vol3",167,0.05,"Mfe","IL TRM v11 vol3","166, 167",0.02,"MFD","IL TRM v11 vol3",168]
["Heating, Cooling & Home Comfort","Refrigerant Charge Adjustment (RCA)_SF: ASHP",267.39999999999998,"Single Family","HVAC",null,"per measure",175,"WI TRM 2017",143,{"$f":"ROUND(AW604*BA604/1000*(1/(BI604)*BM604)+BY604*BA604/1000*(1/(BU604)*BM604),4)","v":497.07530000000003},"Calculated Value",null,7.8194444444444455E-2,0.72,"IL TRM v9 vol3",127,5.6300000000000003E-2,"Calculated Value",null,null,null,null,3,"IL TRM v7 vol3",142,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND(AW604*BA604/1000*(1/(BI604)*BM604)+BY604*BA604/1000*(1/(BU604)*BM604),4)","=ROUND(BA604/1000*(1/(BE604)*BQ604*O604),4)","IL TRM v7 vol3","143, 144","2022-01-01","2023-12-31",null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,9.2000000000000011,"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v7 vol3",130,6.8,"HSPF_heating","IL TRM v7 vol3",null,1376,"EFLH_heating","Calculated based on Degree Day Conversion from IL TRM"]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Refrigerant Charge Adjustment (RCA)_SF: ASHP",267.5,"Single Family","HVAC",null,"per measure",225,"IL TRM v11 vol3",165,{"$f":"ROUND(AW605*BA605/1000*(1/(BI605)*BM605)+BY605*BA605/1000*(1/(BU605)*BM605),4)","v":165.6918},"Calculated Value",null,2.6111111111111113E-2,0.72,"IL TRM v11 vol3","165, 166",1.8800000000000001E-2,"Calculated Value",null,null,null,null,3,"IL TRM v11 vol3",165,"Refrigerant charge of air source heat pump unit"," ","IL TRM v11 vol3",166,"The baseline condition is an ASHP system with fouled condenser coils."," ","IL TRM v11 vol3",166,"=ROUND(AW605*BA605/1000*(1/(BI605)*BM605)+BY605*BA605/1000*(1/(BU605)*BM605),4)","=ROUND(BA605/1000*(1/(BE605)*BQ605*O605),4)","IL TRM v7 vol3","143, 144","2024-01-01",null,null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,12000,"Unit Cooling Capacity in Btu/hour","Allows for Capacity input in Tons; converts tons to BTUs",null,9.2000000000000011,"EER","IL TRM v11 vol3",168,10,"SEER","IL TRM v11 vol3",167,0.05,"Mfe","IL TRM v11 vol3","166, 167",0.02,"MFD","IL TRM v11 vol3",168,6.8,"HSPF_heating","IL TRM v11 vol3",167,1376,"EFLH_heating","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Duct Repair and Sealing",278,"Single Family","HVAC",null,"per home (25% to 10%)",497.62,"Program Tracking Data",null,{"$f":"ROUND(((((AS606-AW606)/AS606)*BA606*BE606*BI606)/1000/BM606)+(((((AS606-AW606)/AS606))*BQ606*BU606*BY606)/CC606/3412),4)","v":1218.8362},"Calculated Value",null,0.19565216738197422,0.46600000000000003,"Calculated Value",null,{"$f":"ROUND(((((AS606-AW606)/AS606)*BA606*BE606*BI606)/1000/BM606)/BA606*O606,8)","v":9.1173909999999997E-2},"Calculated Value",null,null,null,null,20,"IL TRM v11 vol3",118,"Duct sealing using mastic sealant or metal \ntape",null,null,null,"Unsealed/leaking ductwork",null,null,null,"=ROUND(((((AS606-AW606)/AS606)*BA606*BE606*BI606)/1000/BM606)+(((((AS606-AW606)/AS606))*BQ606*BU606*BY606)/CC606/3412),4)","=ROUND(((((AS606-AW606)/AS606)*BA606*BE606*BI606)/1000/BM606)/BA606*O606,8)","IL TRM v11 vol3","119 - 127","2024-01-01",null,null,null,null,null,0.92,"Deafter","IL TRM v11 vol3, example rating",125,0.85,"Debefore","IL TRM v11 vol3, example rating",125,1035,"FLHcool","IL TRM v11 vol3 for Single Family Home",124,36000,"CapacityCool","IL TRM v11 vol3, Example Rating",125,1,"TRFcool","IL TRM v11 vol3",125,14,"ηCool","IL TRM v11 vol3 for heat pumps after 2015 (assuming upgrades as part of program participation)",125,1266,"FLHheat","IL TRM v11 vol3",126,36000,"OutputCapacityHeat","IL TRM v11 vol3",null,1,"TRFheat","IL TRM v11 vol3",126,1,"ηHeat","IL TRM v11 vol3",127]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Replace Electric Resistance Heat - Early Replacement",314.5,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"DA607+DE607/DM607-DI607*(1+CW607)^(-X607)","v":196.27032692564126},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM607*AS607*(1/(AF607*(1-BU607))-1/(AB607*BY607*(1-CC607))))/1000)+((BQ607*AS607*(1/(BA607*(1-CG607))-1/(AW607*CK607*(1-CO607))))/1000),4)","v":3701.3279000000002},"Calculated Value",null,{"$f":"K607/U607","v":5.0153494579945805},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS607*(1/(BI607*(1-BU607))-1/(BE607*(1-CC607))))/1000*O607,4)","v":0.505},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((BM607*AS607*(1/(AF607*(1-BU607))-1/(AB607*BY607*(1-CC607))))/1000)+((BQ607*AS607*(1/(BA607*(1-CG607))-1/(AW607*CK607*(1-CO607))))/1000),4)","=ROUND((AS607*(1/(BI607*(1-BU607))-1/(BE607*(1-CC607))))/1000*O607,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7121428571428563,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFexist","IL TRM v9 vol3",78,{"$f":"(-0.02*AB607^2)+(1.12*AB607)","v":12.387822},"EERee","Calculated per PY2018 Metadata WHE",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE607/AB607)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,0.03,"Societal Discount Rate","Evergy Standard",null,1381,"First Cost $/ton","IL TRM v9 vol3",73,303,"One-time per-system labor cost","IL TRM v9 vol3",73,1518,"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 15 - Replace Electric Resistance Heat - Early Replacement",314.60000000000002,"Single Family","HVAC",null,"per ton",{"$f":"(((CW608*DI608)+DA608)/DI608)-DE608","v":190.35563850613653},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM608*AS608*(1/(AF608*(1-BU608))-1/(AB608*BY608*(1-CC608))))/1000)+((BQ608*AS608*(1/(BA608*DM608*(1-CG608))-1/(AW608*DM608*CK608*(1-CO608))))/1000),4)","v":3656.2098999999998},"Calculated Value",null,4.954213956639566,0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS608*(1/(BI608*(1-BU608))-1/(BE608*(1-CC608))))/1000*O608,4)","v":0.45810000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3","90,91","SEERee",15,"Nameplate rating",null,"SEERbase",9.6999999999999993,"IL TRM v11 vol3","94, 95","=ROUND(((BM608*AS608*(1/(AF608*(1-BU608))-1/(AB608*BY608*(1-CC608))))/1000)+((BQ608*AS608*(1/(BA608*DM608*(1-CG608))-1/(AW608*DM608*CK608*(1-CO608))))/1000),4)","=ROUND((AS608*(1/(BI608*(1-BU608))-1/(BE608*(1-CC608))))/1000*O608,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPFee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE608/AB608)+0.367","v":1.0378333333333334},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS608, 6, 0,(7527 +(688*DI608)))/DI608","v":2446.736349624427},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 15 - Replace Electric Resistance Heat - Early Replacement (future)",315.39999999999998,"Single Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",64,{"$f":"ROUND(((U609*AS609*(1/(AF609*(1-BU609))-1/(AB609*BY609*(1-CC609))))/1000)+((BQ609*AS609*(1/(BA609*(1-CG609))-1/(AW609*CK609*(1-CO609))))/1000),4)","v":203.26480000000001},"Calculated Value",null,0.27542655826558265,0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS609*(1/(BI609*(1-BU609))-1/(BE609*(1-CC609))))/1000*O609,4)","v":9.7799999999999998E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",15.17,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U609*AS609*(1/(AF609*(1-BU609))-1/(AB609*BY609*(1-CC609))))/1000)+((BQ609*AS609*(1/(BA609*(1-CG609))-1/(AW609*CK609*(1-CO609))))/1000),4)","=ROUND((AS609*(1/(BI609*(1-BU609))-1/(BE609*(1-CC609))))/1000*O609,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7121428571428563,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,{"$f":"(-0.02*AB609^2)+(1.12*AB609)","v":12.387822},"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE609/AB609)+0.367","v":1.0243630000000001},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 15 - Replace Electric Resistance Heat - Early Replacement (future)",315.5,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((BM610*AS610*(1/(AF610*(1-BU610))-1/(AB610*BY610*(1-CC610))))/1000)+((BQ610*AS610*(1/(BA610*DM610*(1-CG610))-1/(AW610*DM610*CK610*(1-CO610))))/1000),4)","v":2.3713000000000002},"Calculated Value",null,3.2131436314363146E-3,0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS610*(1/(BI610*(1-BU610))-1/(BE610*(1-CC610))))/1000*O610,4)","v":0.1047},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3","90,91","SEERee",15,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM610*AS610*(1/(AF610*(1-BU610))-1/(AB610*BY610*(1-CC610))))/1000)+((BQ610*AS610*(1/(BA610*DM610*(1-CG610))-1/(AW610*DM610*CK610*(1-CO610))))/1000),4)","=ROUND((AS610*(1/(BI610*(1-BU610))-1/(BE610*(1-CC610))))/1000*O610,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7100000000000009,"HSPFee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE610/AB610)+0.367","v":1.0378333333333334},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v7 vol3",91,{"$f":"-PV(CS610, 6, 0,(7527 +(688*DI610)))/DI610","v":2446.736349624427},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Replace Electric Resistance Heat - Early Replacement",316.40000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"DA611+DE611/DM611-DI611*(1+CW611)^(-X611)","v":234.8417554970697},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM611*AS611*(1/(AF611*(1-BU611))-1/(AB611*BY611*(1-CC611))))/1000)+((BQ611*AS611*(1/(BA611*(1-CG611))-1/(AW611*CK611*(1-CO611))))/1000),4)","v":3791.6941000000002},"Calculated Value",null,5.1377968834688348,0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS611*(1/(BI611*(1-BU611))-1/(BE611*(1-CC611))))/1000*O611,4)","v":0.53220000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",16.079999999999998,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((BM611*AS611*(1/(AF611*(1-BU611))-1/(AB611*BY611*(1-CC611))))/1000)+((BQ611*AS611*(1/(BA611*(1-CG611))-1/(AW611*CK611*(1-CO611))))/1000),4)","=ROUND((AS611*(1/(BI611*(1-BU611))-1/(BE611*(1-CC611))))/1000*O611,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFexist","IL TRM v9 vol3",78,{"$f":"(-0.02*AB611^2)+(1.12*AB611)","v":12.838272},"EERee","Calculated per PY2018 Metadata WHE",null,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0109999999999999,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",78,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,null,null,null,null,0.03,"Societal Discount Rate","Evergy Standard",null,1381,"First Cost $/ton","IL TRM v9 vol3",73,438,"One-time per-system labor cost","IL TRM v9 vol3",73,1518,"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 16 - Replace Electric Resistance Heat - Early Replacement",316.5,"Single Family","HVAC",null,"per ton",{"$f":"(((CW612*DI612)+DA612)/DI612)-DE612","v":247.68735871422905},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM612*AS612*(1/(AF612*(1-BU612))-1/(AB612*BY612*(1-CC612))))/1000)+((BQ612*AS612*(1/(BA612*DM612*(1-CG612))-1/(AW612*DM612*CK612*(1-CO612))))/1000),4)","v":3767.6666},"Calculated Value",null,5.1052392953929537,0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS612*(1/(BI612*(1-BU612))-1/(BE612*(1-CC612))))/1000*O612,4)","v":0.45810000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3","90,91","SEERee",16,"Nameplate rating",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3","94, 95","=ROUND(((BM612*AS612*(1/(AF612*(1-BU612))-1/(AB612*BY612*(1-CC612))))/1000)+((BQ612*AS612*(1/(BA612*DM612*(1-CG612))-1/(AW612*DM612*CK612*(1-CO612))))/1000),4)","=ROUND((AS612*(1/(BI612*(1-BU612))-1/(BE612*(1-CC612))))/1000*O612,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE612/AB612)+0.367","v":0.99590624999999999},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS612, 6, 0,(7527 +(688*DI612)))/DI612","v":2603.1164998066715},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 16 - Replace Electric Resistance Heat - Early Replacement (future)",317.3,"Single Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",65,{"$f":"ROUND(((U613*AS613*(1/(AF613*(1-BU613))-1/(AB613*BY613*(1-CC613))))/1000)+((BQ613*AS613*(1/(BA613*(1-CG613))-1/(AW613*CK613*(1-CO613))))/1000),4)","v":292.85879999999997},"Calculated Value",null,{"$f":"R613","v":0.125},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS613*(1/(BI613*(1-BU613))-1/(BE613*(1-CC613))))/1000*O613,4)","v":0.125},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",16.079999999999998,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U613*AS613*(1/(AF613*(1-BU613))-1/(AB613*BY613*(1-CC613))))/1000)+((BQ613*AS613*(1/(BA613*(1-CG613))-1/(AW613*CK613*(1-CO613))))/1000),4)","=ROUND((AS613*(1/(BI613*(1-BU613))-1/(BE613*(1-CC613))))/1000*O613,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,12.838272,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE613/AB613)+0.367","v":1.0097120000000002},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,438,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 16 - Replace Electric Resistance Heat - Early Replacement (future)",317.39999999999998,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((BM614*AS614*(1/(AF614*(1-BU614))-1/(AB614*BY614*(1-CC614))))/1000)+((BQ614*AS614*(1/(BA614*DM614*(1-CG614))-1/(AW614*DM614*CK614*(1-CO614))))/1000),4)","v":113.828},"Calculated Value",null,{"$f":"R614","v":0.1047},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS614*(1/(BI614*(1-BU614))-1/(BE614*(1-CC614))))/1000*O614,4)","v":0.1047},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3","90,91","SEERee",16,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM614*AS614*(1/(AF614*(1-BU614))-1/(AB614*BY614*(1-CC614))))/1000)+((BQ614*AS614*(1/(BA614*DM614*(1-CG614))-1/(AW614*DM614*CK614*(1-CO614))))/1000),4)","=ROUND((AS614*(1/(BI614*(1-BU614))-1/(BE614*(1-CC614))))/1000*O614,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE614/AB614)+0.367","v":0.99590624999999999},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS614, 6, 0,(7527 +(688*DI614)))/DI614","v":2603.1164998066715},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Replace Electric Resistance Heat - Early Replacement",318.40000000000003,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",{"$f":"DA615+DE615/DM615-DI615*(1+CS615)^(-X615)","v":316.55604121135548},"IL TRM v9 vol3 / Program Tracking Data",73,{"$f":"ROUND(((BM615*AS615*(1/(AF615*(1-BU615))-1/(AB615*BY615*(1-CC615))))/1000)+((BQ615*AS615*(1/(BA615*(1-CG615))-1/(AW615*CK615*(1-CO615))))/1000),4)","v":3970.0142000000001},"Calculated Value",null,{"$f":"K615/U615","v":5.379423035230352},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS615*(1/(BI615*(1-BU615))-1/(BE615*(1-CC615))))/1000*O615,4)","v":0.58499999999999996},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",18.34,"per PY2018 Metadata WHE",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((BM615*AS615*(1/(AF615*(1-BU615))-1/(AB615*BY615*(1-CC615))))/1000)+((BQ615*AS615*(1/(BA615*(1-CG615))-1/(AW615*CK615*(1-CO615))))/1000),4)","=ROUND((AS615*(1/(BI615*(1-BU615))-1/(BE615*(1-CC615))))/1000*O615,4)","IL TRM v9 vol3","74, 83","2023-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFexist","IL TRM v9 vol3",78,{"$f":"(-0.02*AB615^2)+(1.12*AB615)","v":13.813688000000001},"EERee","Calculated per PY2018 Metadata WHE"," ",7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE615/AB615)+0.367","v":0.97332600000000014},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v9 vol3",73,724,"One-time per-system labor cost","IL TRM v9 vol3",73,1518,"Deferred cost savings","IL TRM v9 vol3",73,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 17 - Replace Electric Resistance Heat - Early Replacement",318.5,"Single Family","HVAC",null,"per ton",{"$f":"(((CW616*DI616)+DA616)/DI616)-DE616","v":373.15276686854713},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM616*AS616*(1/(AF616*(1-BU616))-1/(AB616*BY616*(1-CC616))))/1000)+((BQ616*AS616*(1/(BA616*DM616*(1-CG616))-1/(AW616*DM616*CK616*(1-CO616))))/1000),4)","v":3924.6662999999999},"Calculated Value",null,{"$f":"K616/U616","v":5.3179760162601628},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS616*(1/(BI616*(1-BU616))-1/(BE616*(1-CC616))))/1000*O616,4)","v":0.45810000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3","90,91","SEERee",17,"Nameplate rating",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3","94, 95","=ROUND(((BM616*AS616*(1/(AF616*(1-BU616))-1/(AB616*BY616*(1-CC616))))/1000)+((BQ616*AS616*(1/(BA616*DM616*(1-CG616))-1/(AW616*DM616*CK616*(1-CO616))))/1000),4)","=ROUND((AS616*(1/(BI616*(1-BU616))-1/(BE616*(1-CC616))))/1000*O616,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE616/AB616)+0.367","v":0.95891176470588246},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS616, 6, 0,(7527 +(688*DI616)))/DI616","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","ASHP SEER 17 - Replace Electric Resistance Heat - Early Replacement (future)",319.3,"Single Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",65,{"$f":"ROUND(((U617*AS617*(1/(AF617*(1-BU617))-1/(AB617*BY617*(1-CC617))))/1000)+((BQ617*AS617*(1/(BA617*(1-CG617))-1/(AW617*CK617*(1-CO617))))/1000),4)","v":471.95100000000002},"Calculated Value",null,{"$f":"R617","v":0.17780000000000001},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AS617*(1/(BI617*(1-BU617))-1/(BE617*(1-CC617))))/1000*O617,4)","v":0.17780000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",18.34,"per PY2018 Metadata WHE",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U617*AS617*(1/(AF617*(1-BU617))-1/(AB617*BY617*(1-CC617))))/1000)+((BQ617*AS617*(1/(BA617*(1-CG617))-1/(AW617*CK617*(1-CO617))))/1000),4)","=ROUND((AS617*(1/(BI617*(1-BU617))-1/(BE617*(1-CC617))))/1000*O617,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.5606060606060677,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,13.813688000000001,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE617/AB617)+0.367","v":0.97332600000000014},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, PAYS","ASHP SEER 17 - Replace Electric Resistance Heat - Early Replacement (future)",319.39999999999998,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((BM618*AS618*(1/(AF618*(1-BU618))-1/(AB618*BY618*(1-CC618))))/1000)+((BQ618*AS618*(1/(BA618*DM618*(1-CG618))-1/(AW618*DM618*CK618*(1-CO618))))/1000),4)","v":270.82769999999999},"Calculated Value",null,{"$f":"R618","v":0.1047},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS618*(1/(BI618*(1-BU618))-1/(BE618*(1-CC618))))/1000*O618,4)","v":0.1047},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3","90,91","SEERee",17,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM618*AS618*(1/(AF618*(1-BU618))-1/(AB618*BY618*(1-CC618))))/1000)+((BQ618*AS618*(1/(BA618*DM618*(1-CG618))-1/(AW618*DM618*CK618*(1-CO618))))/1000),4)","=ROUND((AS618*(1/(BI618*(1-BU618))-1/(BE618*(1-CC618))))/1000*O618,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE618/AB618)+0.367","v":0.95891176470588246},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS618, 6, 0,(7527 +(688*DI618)))/DI618","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort","CAC Dual-Speed Compressor",395.1,"Single Family","HVAC",null,"per ton",{"$f":"(952*(AW619/12000)+620)/BU619","v":1262},"IL TRM v9 vol3",91,{"$f":"ROUND((AS619*AW619*(1/BA619-1/BE619))/1000/BU619,4)","v":189.23079999999999},"Calculated Value",null,{"$f":"ROUND(R619/O619,4)","v":0.28570000000000001},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND((AW619*(1/BI619-1/BM619))/1000*BQ619/BU619,4)","v":0.1943},"Calculated Value",null,{"$f":"AS619","v":738},"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEER",18,"Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,"SEER",13,"IL TRM v9 vol3",93,"=ROUND((AS619*AW619*(1/BA619-1/BE619))/1000/BU619,4)","=ROUND((AW619*(1/BI619-1/BM619))/1000*BQ619/BU619,4)","IL TRM v9 vol3","92, 94","2022-01-01","2023-12-31",null,null,null,null,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,24000,"Capacity (Btu/hr)","Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,13,"SEERbase","IL TRM v9 vol3",95,18,"SEERee","Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,10.5,"EERbase","IL TRM v9 vol3",95,14,"EERee","Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,0.68,"CF","IL TRM v6 vol3",75,{"$f":"AW619/12000","v":2},"Tons","IL TRM v6 vol3",null,"Daikin DX18TC Series Indoor Model Number: DV29PTCB14A"," "]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","CAC Dual-Speed Compressor",395.2,"Single Family","HVAC",null,"per unit",{"$f":"620","v":620},"IL TRM v11 vol3",112,{"$f":"ROUND((AS620*AW620*(1/BA620-1/BE620))/1000/BU620,4)","v":140.57140000000001},"Calculated Value",null,{"$f":"ROUND(R620/O620,4)","v":0.28570000000000001},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND((AW620*(1/BI620-1/BM620))/1000*BQ620/BU620,4)","v":0.1943},"Calculated Value",null,{"$f":"AS620","v":738},"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEER",18,"Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,"SEER",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((AS620*AW620*(1/BA620-1/BE620))/1000/BU620,4)","=ROUND((AW620*(1/BI620-1/BM620))/1000*BQ620/BU620,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,24000,"Capacity (Btu/hr)","Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,14,"SEERbase","Federal minimum efficiency standard - Northern region of U.S.",null,18,"SEERee","Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,10.5,"EERbase","IL TRM v11 vol3",116,14,"EERee","Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,0.68,"CF","IL TRM v11 vol3",113,{"$f":"AW620/12000","v":2},"Tons","Daikin DX18TC Series Indoor Model Number: DV29PTCB14A",null,null," "]
["Heating, Cooling & Home Comfort","CAC Variable-Speed Compressor",396.1,"Single Family","HVAC",null,"per ton",{"$f":"(952*(AW621/12000)+620)/BU621","v":1278.3157894736844},"IL TRM v9 vol3",91,{"$f":"ROUND((AS621*AW621*(1/BA621-1/BE621))/1000/BU621,4)","v":296.18729999999999},"Calculated Value",null,{"$f":"ROUND(R621/O621,4)","v":0.28570000000000001},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND((AW621*(1/BI621-1/BM621))/1000*BQ621/BU621,4)","v":0.1943},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEER",23,"Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,"SEER",13,"IL TRM v9 vol3",93,"=ROUND((AS621*AW621*(1/BA621-1/BE621))/1000/BU621,4)","=ROUND((AW621*(1/BI621-1/BM621))/1000*BQ621/BU621,4)","IL TRM v9 vol3","92, 94","2022-01-01","2023-12-31",null,null,null,null,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,22800,"Capacity (Btu/hr)","Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,13,"SEERbase","IL TRM v9 vol3",95,23,"SEERee","Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,10.5,"EERbase","IL TRM v9 vol3",95,14,"EERee","Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,0.68,"CF","IL TRM v6 vol3",75,{"$f":"AW621/12000","v":1.9},"Tons","IL TRM v6 vol3",null,"Amana AVXC20 Indoor Model Number: AVPVC24C14A"," "]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","CAC Variable-Speed Compressor",396.2,"Single Family","HVAC",null,"per unit",{"$f":"620","v":620},"IL TRM v11 vol3",112,{"$f":"ROUND((AS622*AW622*(1/BA622-1/BE622))/1000/BU622,4)","v":247.52799999999999},"Calculated Value",null,{"$f":"ROUND(R622/O622,4)","v":0.28570000000000001},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND((AW622*(1/BI622-1/BM622))/1000*BQ622/BU622,4)","v":0.1943},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEER",23,"Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,"SEER",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((AS622*AW622*(1/BA622-1/BE622))/1000/BU622,4)","=ROUND((AW622*(1/BI622-1/BM622))/1000*BQ622/BU622,4)","IL TRM v11 vol3",113116,"2024-01-01",null,null,null,null,null,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,22800,"Capacity (Btu/hr)","Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,14,"SEERbase","Federal minimum efficiency standard - Northern region of U.S.",null,23,"SEERee","Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,10.5,"EERbase","IL TRM v11 vol3",116,14,"EERee","Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,0.68,"CF","IL TRM v11 vol3",113,{"$f":"AW622/12000","v":1.9},"Tons","Amana AVXC20 Indoor Model Number: AVPVC24C14A",null,null," "]
["Heating, Cooling & Home Comfort","ASHP Dual-Speed Compressor",397.1,"Single Family","HVAC",null,"per ton",{"$f":"(1381*(AW623/12000)+438)/CK623","v":1603.7118644067798},"IL TRM v9 vol3",61,{"$f":"ROUND(((AS623*AW623*(1/BA623-1/BE623))/1000/CK623)+((BI623*BM623*(1/BQ623-1/BU623))/1000/CO623),4)","v":258.06330000000003},"Calculated Value",null,{"$f":"R623/O623","v":0.1677777777777778},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AW623*(1/BY623-1/CC623))/1000*CG623/CK623,4)","v":0.1208},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,18,"IL TRM v9 vol3",73,"SEER",16,"Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((AS623*AW623*(1/BA623-1/BE623))/1000/CK623)+((BI623*BM623*(1/BQ623-1/BU623))/1000/CO623),4)","=ROUND((AW623*(1/BY623-1/CC623))/1000*CG623/CK623,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,738,"FLH_cooling","EFLHcool, from 2017 MO TRM Vol. 3",85,23600,"Capacity_cooling","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,14,"SEER_base","IL TRM v9 vol3",77,16,"SEER_ee","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,1376,"FLH_heat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,22800,"Capacity_heating","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,8.1999999999999993,"HSPF_base","IL TRM v9 vol3",78,9,"HSPF_ee","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,11,"EER_base","IL TRM v9 vol3",83,13,"EER_ee","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,0.72,"CF","IL TRM v9 vol3",74,{"$f":"AW623/12000","v":1.9666666666666666},"Cooling Capacity Tons","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,{"$f":"BM623/12000","v":1.9},"Heating Capacity Tons","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null," "]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","ASHP Dual-Speed Compressor",397.2,"Single Family","HVAC",null,"per unit",{"$f":"6562+(600*(AW624/12000))","v":7742},"IL TRM v11 vol3",91,{"$f":"ROUND(((AS624*AW624*(1/BA624-1/BE624))/1000/CK624)+((BI624*BM624*(1/BQ624-1/BU624))/1000/CO624),4)","v":78.596999999999994},"Calculated Value",null,{"$f":"R624/O624","v":0.1677777777777778},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AW624*(1/BY624-1/CC624))/1000*CG624/CK624,4)","v":0.1208},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,18,"IL TRM v11 vol3","90,91","SEER",16,"Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((AS624*AW624*(1/BA624-1/BE624))/1000/CK624)+((BI624*BM624*(1/BQ624-1/BU624))/1000/CO624),4)","=ROUND((AW624*(1/BY624-1/CC624))/1000*CG624/CK624,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,738,"FLH_cooling","EFLHcool, from 2017 MO TRM Vol. 3",85,23600,"Capacity_cooling","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,15,"SEER_base","Federal minimum efficiency standard - Northern region of U.S.",null,16,"SEER_ee","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,1376,"FLH_heat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,22800,"Capacity_heating","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,8.8000000000000007,"HSPF_base","Federal minimum efficiency standard - Northern region of U.S.",null,9,"HSPF_ee","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,11,"EER_base","IL TRM v11 vol3",103,13,"EER_ee","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,0.72,"CF","IL TRM v11 vol3",92,{"$f":"AW624/12000","v":1.9666666666666666},"Cooling Capacity Tons","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null,{"$f":"BM624/12000","v":1.9},"Heating Capacity Tons","Goodman GSZC16 Indoor Units: CA*F3137*6A*+MBVC1200**-1A*+TX, G*VC80603B*C*",null," "]
["Heating, Cooling & Home Comfort","ASHP Variable-Speed Compressor",398.1,"Single Family","HVAC",null,"per ton",{"$f":"(1381*(AW625/12000)+724)/CK625","v":1752.2820512820513},"IL TRM v9 vol3",61,{"$f":"ROUND(((AS625*AW625*(1/BA625-1/BE625))/1000/CK625)+((BI625*BM625*(1/BQ625-1/BU625))/1000/CO625),4)","v":573.31569999999999},"Calculated Value",null,{"$f":"R625/O625","v":0.1677777777777778},0.72,"IL TRM v9 vol3",74,{"$f":"ROUND((AW625*(1/BY625-1/CC625))/1000*CG625/CK625,4)","v":0.1208},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,18,"IL TRM v9 vol3",73,"SEER",21,"Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((AS625*AW625*(1/BA625-1/BE625))/1000/CK625)+((BI625*BM625*(1/BQ625-1/BU625))/1000/CO625),4)","=ROUND((AW625*(1/BY625-1/CC625))/1000*CG625/CK625,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,738,"FLH_cooling","EFLHcool, from 2017 MO TRM Vol. 3",85,23400,"Capacity_cooling","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,14,"SEER_base","IL TRM v9 vol3",77,21,"SEER_ee","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,1376,"FLH_heat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,23600,"Capacity_heating","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,8.1999999999999993,"HSPF_base","IL TRM v9 vol3",78,10,"HSPF_ee","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,11,"EER_base","IL TRM v9 vol3",83,13,"EER_ee","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,0.72,"CF","IL TRM v9 vol3",74,{"$f":"AW625/12000","v":1.95},"Cooling Capacity Tons","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,{"$f":"BM625/12000","v":1.9666666666666666},"Heating Capacity Tons","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null," "]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","ASHP Variable-Speed Compressor",398.2,"Single Family","HVAC",null,"per unit",{"$f":"6562+(600*(AW626/12000))","v":7732},"IL TRM v11 vol3",91,{"$f":"ROUND(((AS626*AW626*(1/BA626-1/BE626))/1000/CK626)+((BI626*BM626*(1/BQ626-1/BU626))/1000/CO626),4)","v":393.8494},"Calculated Value",null,{"$f":"R626/O626","v":0.1677777777777778},0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AW626*(1/BY626-1/CC626))/1000*CG626/CK626,4)","v":0.1208},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,18,"IL TRM v11 vol3","90,91","SEER",21,"Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((AS626*AW626*(1/BA626-1/BE626))/1000/CK626)+((BI626*BM626*(1/BQ626-1/BU626))/1000/CO626),4)","=ROUND((AW626*(1/BY626-1/CC626))/1000*CG626/CK626,4)","IL TRM v11 vol3",92102,"2024-01-01",null,null,null,null,null,738,"FLH_cooling","EFLHcool, from 2017 MO TRM Vol. 3",85,23400,"Capacity_cooling","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,15,"SEER_base","Federal minimum efficiency standard - Northern region of U.S.",null,21,"SEER_ee","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,1376,"FLH_heat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,23600,"Capacity_heating","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,8.8000000000000007,"HSPF_base","Federal minimum efficiency standard - Northern region of U.S.",null,10,"HSPF_ee","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,11,"EER_base","IL TRM v11 vol3",103,13,"EER_ee","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,0.72,"CF","IL TRM v11 vol3",92,{"$f":"AW626/12000","v":1.95},"Cooling Capacity Tons","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null,{"$f":"BM626/12000","v":1.9666666666666666},"Heating Capacity Tons","Daikin DZ20VC Inddor Units: CA*F3642*6D*+MBVC1200**-1A*+TXV",null," "]
["Heating, Cooling & Home Comfort","Heat Pump Ductless Mini Split - Early Replacement",521.1,"Single Family","HVAC","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per ton",2000,"IL TRM v9 vol3 / Program Tracking Data",153,{"$f":"ROUND((BM627*AS627*(1/AF627-1/AB627))/1000+(BQ627*AS627*(1/BA627-1/AW627)/1000),4)","v":2062.3870999999999},"Calculated Value",null,{"$f":"K627/U627","v":2.7945624661246611},0.43,"IL TRM v9 vol3",154,{"$f":"ROUND((AS627*(1/BI627-1/BE627)/1000)*O627,4)","v":0.28439999999999999},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,6,"IL TRM v9 vol3",153,"SEER",22.94,"per PY2018 Metadata",null,"SEER",9.3000000000000007,"IL TRM v9 vol3",157,"=ROUND((BM627*AS627*(1/AF627-1/AB627))/1000+(BQ627*AS627*(1/BA627-1/AW627)/1000),4)","=ROUND((AS627*(1/BI627-1/BE627)/1000)*O627,4)","IL TRM v9 vol3","155, 160","2023-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.124242424242427,"HSPFee","per PY2018 Metadata",null,5.54,"HSPFbase","IL TRM v9 vol3","157,158",12.784615384615384,"EERee","Calculated per PY2016 Metadata",null,7.5,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,3.5,"Assumed average system tons","Tracking Data"]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Heat Pump Ductless Mini Split - Early Replacement",521.20000000000005,"Single Family","HVAC",null,"per ton",{"$f":"(((CF628*BU628)+CJ628)/BU628)-CN628","v":827.16521733271748},"IL TRM v11 vol3 / Program Tracking Data","178, 179",{"$f":"ROUND((BM628*AS628*(1/AF628-1/AB628))/1000+(BQ628*AS628*(1/(BA628*BY628)-1/(AW628*BY628))/1000),4)","v":1766.2028},"Calculated Value",null,{"$f":"K628/U628","v":2.3932287262872629},0.43,"IL TRM v11 vol3",180,{"$f":"ROUND((AS628*(1/BI628-1/BE628)/1000)*O628,4)","v":0.30220000000000002},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,6,"IL TRM v11 vol3",178,"SEERee",20.2,"Average efficient SEER value from all early replacement units in the 2022 HCHC program tracking data",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",182,"=ROUND((BM628*AS628*(1/AF628-1/AB628))/1000+(BQ628*AS628*(1/(BA628*BY628)-1/(AW628*BY628))/1000),4)","=ROUND((AS628*(1/BI628-1/BE628)/1000)*O628,4)","IL TRM v11 vol3","181, 190","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.55,"HSPFee","Average efficient HSPF value from all early replacement units in the 2022 HCHC program tracking data",null,5.78,"HSPFbase","IL TRM v11 vol3",185,{"$f":"(-0.02*AB628^2)+(1.12*AB628)","v":14.463200000000002},"EERee","IL TRM v11 vol3",191,7.83,"EERbase","IL TRM v11 vol3","190, 191",738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,1.71,"Equipment size (tons)\n","Average equipment size from all early replacement units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",186,0.03,"Societal Discount Rate","Evergy Standard",688,"First Cost $/ton","IL TRM v11 vol3",179,7527,"One-time per-system labor cost","IL TRM v11 vol3",179,{"$f":"-PV(CC628, 6, 0,(CJ628 +(CF628*BU628)))/BU628","v":4262.5891686321947},"Deferred cost savings","IL TRM v11 vol3",179]
["Heating, Cooling & Home Comfort","Heat Pump Ductless Mini Split - Early Replacement (future)",522,"Single Family","All",null,"per ton",0,"IL TRM v9 vol3",153,{"$f":"ROUND((BM629*AS629*(1/AF629-1/AB629))/1000+(BQ629*AS629*(1/BA629-1/AW629)/1000),4)","v":824.51289999999995},"Calculated Value",null,{"$f":"K629/U629","v":1.1172261517615176},0.43,"IL TRM v9 vol3",154,{"$f":"ROUND((AS629*(1/BI629-1/BE629)/1000)*O629,4)","v":6.5500000000000003E-2},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,9,"IL TRM v9 vol3",153,"SEER",22.94,"per PY2018 Metadata",null,"SEER",13,"IL TRM v9 vol3",157,"=ROUND((BM629*AS629*(1/AF629-1/AB629))/1000+(BQ629*AS629*(1/BA629-1/AW629)/1000),4)","=ROUND((AS629*(1/BI629-1/BE629)/1000)*O629,4)","IL TRM v9 vol3","156, 160","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.124242424242427,"HSPFee","Calculated per PY2018 Metadata",null,8.1999999999999993,"HSPFbase","IL TRM v9 vol3","141 (average of two unit types)",12.784615384615384,"EERee","Calculated per PY2016 Metadata",null,11,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Heating, Cooling & Home Comfort, Income-Eligible Single Family","Heat Pump Ductless Mini Split - Early Replacement (future)",522.1,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3","178, 179",{"$f":"ROUND((BM630*AS630*(1/AF630-1/AB630))/1000+(BQ630*AS630*(1/BA630-1/AW629)/1000),4)","v":544.02200000000005},"Calculated Value",null,0.73715718157181576,0.43,"IL TRM v11 vol3",180,{"$f":"ROUND((AS630*(1/BI630-1/BE630)/1000)*O630,4)","v":0.1123},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,9,"IL TRM v11 vol3",178,"SEERee",20.2,"Average efficient SEER value from all early replacement units in the 2022 HCHC program tracking data",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BM630*AS630*(1/AF630-1/AB630))/1000+(BQ630*AS630*(1/BA630-1/AW629)/1000),4)","=ROUND((AS630*(1/BI630-1/BE630)/1000)*O630,4)","IL TRM v11 vol3","181, 190","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.55,"HSPFee","Average efficient HSPF value from all early replacement units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","Federal minimum efficiency standard - Northern region of U.S.",null,{"$f":"(-0.02*AB630^2)+(1.12*AB630)","v":14.463200000000002},"EERee","IL TRM v11 vol3",191,11,"EERbase","IL TRM v11 vol3","190, 191",738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,1.71,"Equipment size (tons)\n","Average equipment size from all early replacement units in the 2022 HCHC program tracking data"]
["Heating, Cooling, & Home Comfort, Income-Eligible Single Family","Residential Cool Roof - CAC w/ Gas Furnace",690,"Single Family","HVAC - Shell",">75% roof area must be replaced with a cool roof","per sq ft (roof area)",0.05,"DOE - Energy Efficiency  & Renewable Energy",null,{"$f":"ROUND((AS631+AW631),4)","v":0.21609999999999999},"Cool Roofs TRM tab",null,null,null,"Cool Roofs TRM tab",null,{"$f":"ROUND((BA631+BE631),4)","v":-0.37130000000000002},"Cool Roofs TRM tab",null,null,null,null,15,"AR TRM v9.1",428,null,null,null,null,null,null,null,null,"=ROUND((AS631+AW631),4)","=ROUND((BA631+BE631),4)","Cool Roofs TRM tab",null,"2024-01-01",null,null,null,null,null,0.21613391229711401,"kWh cooling","Cool Roofs TRM tab",null,0,"kWh heating","Cool Roofs TRM tab",null,7.3524299916457794E-5,"Summer kW","Cool Roofs TRM tab",null,-0.37133518881976701,"Winter kW","Cool Roofs TRM tab"]
["Heating, Cooling, & Home Comfort, Income-Eligible Single Family","Residential Cool Roof - CAC w/ Electric Resistance Heat",691,"Single Family","HVAC - Shell",">75% roof area must be replaced with a cool roof","per sq ft (roof area)",0.05,"DOE - Energy Efficiency  & Renewable Energy",null,{"$f":"ROUND((AS632+AW632),4)","v":-0.66369999999999996},"Cool Roofs TRM tab",null,null,null,"Cool Roofs TRM tab",null,{"$f":"ROUND((BA632+BE632),4)","v":-1E-4},"Cool Roofs TRM tab",null,null,null,null,15,"AR TRM v9.1",428,null,null,null,null,null,null,null,null,"=ROUND((AS632+AW632),4)","=ROUND((BA632+BE632),4)","Cool Roofs TRM tab",null,"2024-01-01",null,null,null,null,null,0.21613391229711401,"kWh cooling","Cool Roofs TRM tab",null,-0.87985880638963998,"kWh heating","Cool Roofs TRM tab",null,7.3524299916457794E-5,"Summer kW","Cool Roofs TRM tab",null,-1.9061873015873001E-4,"Winter kW","Cool Roofs TRM tab"]
["Heating, Cooling, & Home Comfort, Income-Eligible Single Family","Residential Cool Roof - ASHP",692,"Single Family","HVAC - Shell",">75% roof area must be replaced with a cool roof","per sq ft (roof area)",0.05,"DOE - Energy Efficiency  & Renewable Energy",null,-9.1700000000000004E-2,"Cool Roofs TRM tab",null,null,null,"Cool Roofs TRM tab",null,0,"Cool Roofs TRM tab",null,null,null,null,15,"AR TRM v9.1",428,null,null,null,null,null,null,null,null,"=ROUND((AS633+AW633),4)","=ROUND((BA633+BE633),4)","Cool Roofs TRM tab",null,"2024-01-01",null,null,null,null,null,0.21613391229711401,"kWh cooling","Cool Roofs TRM tab",null,-0.30782275075557503,"kWh heating","Cool Roofs TRM tab",null,7.3524299916457794E-5,"Summer kW","Cool Roofs TRM tab",null,-9.3355333291997303E-5,"Winter kW","Cool Roofs TRM tab"]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 16: Replace at Fail / Time of Sale_SF: HVAC",523,"Single Family","HVAC",null,"per ton",{"$f":"2500*(BE634/AW634)","v":4479.166666666667},"MN TRM v3.0",90,{"$f":"ROUND(((BE634/AW634)*BI634*U634*(1/AF634-1/AB634)),4)","v":228.851},"Calculated Value",null,0.31009620596205961,0.9,"MN TRM v3.0",92,{"$f":"ROUND(((BE634/AW634)*BI634*(1/BA634-1/AS634)*O634),4)","v":0.31900000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.0",90,"SEERee",16,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE634/AW634)*BI634*U634*(1/AF634-1/AB634)),4)","=ROUND(((BE634/AW634)*BI634*(1/BA634-1/AS634)*O634),4)","MN TRM v3.0",91,"2022-01-01","2023-12-31",null,null,null,null,{"$f":"AB634*0.875","v":14},"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"AF634*0.875","v":11.375},"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort, PAYS","A/C Minisplit SEER 16: Replace at Fail / Time of Sale_SF: HVAC",523.1,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,36.9,"Calculated Value",null,4.9999999999999996E-2,0.9,"MN TRM v3.3",99,5.1400000000000001E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.3",97,"SEERee",16,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE635/AW635)*BI635*U635*(1/AF635-1/AB635)),4)","=ROUND(((BE635/AW635)*BI635*(1/BA635-1/AS635)*O635),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14,"EERee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,13.125,"EERbase","MN TRM v3.3",99,{"$f":"12000*1","v":12000},"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 16: Early Retirement_SF: HVAC",524,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,714.44150000000002,"Calculated Value",null,0.96807791327913284,0.9,"MN TRM v3.0",92,0.99570000000000003,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.0",90,"SEERee",16,"Based on SEER value of efficient equipment",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND(((BE636/AW636)*BI636*U636*(1/AF636-1/AB636)),4)","=ROUND(((BE636/AW636)*BI636*(1/BA636-1/AS636)*O636),4)","MN TRM v3.0",91,"2022-01-01","2023-12-31",null,null,null,null,14,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.1375000000000011,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort, PAYS","A/C Minisplit SEER 16: Early Retirement_SF: HVAC",524.1,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,359.48970000000003,"Calculated Value",null,0.48711341463414637,0.9,"MN TRM v3.3",99,0.501,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.3",97,"SEERee",16,"Nameplate rating",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",95,"=ROUND(((BE637/AW637)*BI637*U637*(1/AF637-1/AB637)),4)","=ROUND(((BE637/AW637)*BI637*(1/BA637-1/AS637)*O637),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14,"EERee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.4874999999999989,"EERbase","MN TRM v3.3",99,{"$f":"12000*1","v":12000},"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 16: Early Retirement_SF: HVAC (Future)",525,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,228.851,"Calculated Value",null,0.31009620596205961,0.9,"MN TRM v3.0",92,0.31900000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.0",90,"SEERee",16,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE638/AW638)*BI638*U638*(1/AF638-1/AB638)),4)","=ROUND(((BE638/AW638)*BI638*(1/BA638-1/AS638)*O638),4)","MN TRM v3.0",91,"2022-01-01","2023-12-31",null,null,null,null,14,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.375,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort, PAYS","A/C Minisplit SEER 16: Early Retirement_SF: HVAC (Future)",525.1,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,36.9,"Calculated Value",null,4.9999999999999996E-2,0.9,"MN TRM v3.3",99,5.1400000000000001E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.3",97,"SEERee",16,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE639/AW639)*BI639*U639*(1/AF639-1/AB639)),4)","=ROUND(((BE639/AW639)*BI639*(1/BA639-1/AS639)*O639),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14,"EERee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,13.125,"EERbase","MN TRM v3.3",99,{"$f":"12000*1","v":12000},"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 17: Replace at Fail / Time of Sale_SF: HVAC",526,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,287.18549999999999,"Calculated Value",null,0.38914024390243901,0.9,"MN TRM v3.0",92,0.40029999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.0",90,"SEERee",17,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE640/AW640)*BI640*U640*(1/AF640-1/AB640)),4)","=ROUND(((BE640/AW640)*BI640*(1/BA640-1/AS640)*O640),4)","MN TRM v3.0",91,"2022-01-01","2023-12-31",null,null,null,null,14.875,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.375,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort, PAYS","A/C Minisplit SEER 17: Replace at Fail / Time of Sale_SF: HVAC",526.1,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,69.458799999999997,"Calculated Value",null,9.4117615176151762E-2,0.9,"MN TRM v3.3",99,9.6799999999999997E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.3",97,"SEERee",17,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE641/AW641)*BI641*U641*(1/AF641-1/AB641)),4)","=ROUND(((BE641/AW641)*BI641*(1/BA641-1/AS641)*O641),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14.875,"EERee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,13.125,"EERbase","MN TRM v3.3",99,{"$f":"12000*1","v":12000},"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 17: Early Retirement_SF: HVAC",527,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,772.77610000000004,"Calculated Value",null,1.0471220867208673,0.9,"MN TRM v3.0",92,1.077,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.0",90,"SEERee",17,"Based on SEER value of efficient equipment",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND(((BE642/AW642)*BI642*U642*(1/AF642-1/AB642)),4)","=ROUND(((BE642/AW642)*BI642*(1/BA642-1/AS642)*O642),4)","MN TRM v3.0",91,"2022-01-01","2023-12-31",null,null,null,null,14.875,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.1375000000000011,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort, PAYS","A/C Minisplit SEER 17: Early Retirement_SF: HVAC",527.1,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,392.04849999999999,"Calculated Value",null,0.53123102981029813,0.9,"MN TRM v3.3",99,0.5464,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.3",97,"SEERee",17,"Nameplate rating",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",95,"=ROUND(((BE643/AW643)*BI643*U643*(1/AF643-1/AB643)),4)","=ROUND(((BE643/AW643)*BI643*(1/BA643-1/AS643)*O643),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14.875,"EERee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.4874999999999989,"EERbase","MN TRM v3.3",99,{"$f":"12000*1","v":12000},"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 17: Early Retirement_SF: HVAC (Future)",528,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,287.18549999999999,"Calculated Value",null,0.38914024390243901,0.9,"MN TRM v3.0",92,0.40029999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.0",90,"SEERee",17,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE644/AW644)*BI644*U644*(1/AF644-1/AB644)),4)","=ROUND(((BE644/AW644)*BI644*(1/BA644-1/AS644)*O644),4)","MN TRM v3.0",91,"2022-01-01","2023-12-31",null,null,null,null,14.875,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.375,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort, PAYS","A/C Minisplit SEER 17: Early Retirement_SF: HVAC (Future)",528.1,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,69.458799999999997,"Calculated Value",null,9.4117615176151762E-2,0.9,"MN TRM v3.3",99,9.6799999999999997E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.3",97,"SEERee",17,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE645/AW645)*BI645*U645*(1/AF645-1/AB645)),4)","=ROUND(((BE645/AW645)*BI645*(1/BA645-1/AS645)*O645),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14.875,"EERee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,13.125,"EERbase","MN TRM v3.3",99,{"$f":"12000*1","v":12000},"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 18: Replace at Fail / Time of Sale_SF: HVAC",529,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,339.0385,"Calculated Value",null,0.45940176151761519,0.9,"MN TRM v3.0",92,0.47249999999999998,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.0",90,"SEERee",18,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE646/AW646)*BI646*U646*(1/AF646-1/AB646)),4)","=ROUND(((BE646/AW646)*BI646*(1/BA646-1/AS646)*O646),4)","MN TRM v3.0",91,"2022-01-01","2023-12-31",null,null,null,null,15.75,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.375,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort, PAYS","A/C Minisplit SEER 18: Replace at Fail / Time of Sale_SF: HVAC",529.1,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,98.4,"Calculated Value",null,0.13333333333333333,0.9,"MN TRM v3.3",99,0.1371,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.3",97,"SEERee",18,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE647/AW647)*BI647*U647*(1/AF647-1/AB647)),4)","=ROUND(((BE647/AW647)*BI647*(1/BA647-1/AS647)*O647),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,15.75,"EERee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,13.125,"EERbase","MN TRM v3.3",99,{"$f":"12000*1","v":12000},"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 18: Early Retirement_SF: HVAC",530,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,824.62900000000002,"Calculated Value",null,1.1173834688346884,0.9,"MN TRM v3.0",92,1.1493,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.0",90,"SEERee",18,"Based on SEER value of efficient equipment",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",93,"=ROUND(((BE648/AW648)*BI648*U648*(1/AF648-1/AB648)),4)","=ROUND(((BE648/AW648)*BI648*(1/BA648-1/AS648)*O648),4)","MN TRM v3.0",91,"2022-01-01","2023-12-31",null,null,null,null,15.75,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.1375000000000011,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort, PAYS","A/C Minisplit SEER 18: Early Retirement_SF: HVAC",530.1,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,420.98970000000003,"Calculated Value",null,0.57044674796747974,0.9,"MN TRM v3.3",99,0.5867,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.3",97,"SEERee",18,"Nameplate rating",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",95,"=ROUND(((BE649/AW649)*BI649*U649*(1/AF649-1/AB649)),4)","=ROUND(((BE649/AW649)*BI649*(1/BA649-1/AS649)*O649),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,15.75,"EERee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.4874999999999989,"EERbase","MN TRM v3.3",99,{"$f":"12000*1","v":12000},"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort","A/C Minisplit SEER 18: Early Retirement_SF: HVAC (Future)",531,"Single Family","HVAC",null,"per ton",4479.166666666667,"MN TRM v3.0",90,339.0385,"Calculated Value",null,0.45940176151761519,0.9,"MN TRM v3.0",92,0.47249999999999998,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.0",90,"SEERee",18,"Based on SEER value of efficient equipment",null,"SEERbase",13,"IL TRM v9 vol3",79,"=ROUND(((BE650/AW650)*BI650*U650*(1/AF650-1/AB650)),4)","=ROUND(((BE650/AW650)*BI650*(1/BA650-1/AS650)*O650),4)","MN TRM v3.0",91,"2022-01-01","2023-12-31",null,null,null,null,15.75,"EERee","Based on calculation from SEER of installed equipment",null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11.375,"EERbase","Based on calculation from SEER of installed equipment",null,21500,"CapacityCool","Based on capacity of efficient equipment",null,12,"Unit conversion, EER to kW/ton","MN TRM v3.0",91]
["Heating, Cooling & Home Comfort, PAYS","A/C Minisplit SEER 18: Early Retirement_SF: HVAC (Future)",531.1,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,98.4,"Calculated Value",null,0.13333333333333333,0.9,"MN TRM v3.3",99,0.1371,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.3",97,"SEERee",18,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE651/AW651)*BI651*U651*(1/AF651-1/AB651)),4)","=ROUND(((BE651/AW651)*BI651*(1/BA651-1/AS651)*O651),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,15.75,"EERee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,13.125,"EERbase","MN TRM v3.3",99,{"$f":"12000*1","v":12000},"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 15",713,"Single Family","HVAC",null,"per ton",{"$f":"108/CO652","v":38.571428571428577},"IL TRM v11 vol3",112,{"$f":"ROUND((BE652*AW652*(1/((1-BM652)*AF652)-1/((1-BQ652)*(BU652)*AB652)))/1000,4)","v":85.465800000000002},"Calculated Value",null,0.11580731707317074,0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW652*((1/((1-BM652)*BA652))-(1/((1-BQ652)*AS652))))/1000)*O652,4)","v":0.1449},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEER2ee",15,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE652*AW652*(1/((1-BM652)*AF652)-1/((1-BQ652)*(BU652)*AB652)))/1000,4)","=ROUND(((AW652*((1/((1-BM652)*BA652))-(1/((1-BQ652)*AS652))))/1000)*O652,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS652/AB652)+0.367","v":1.0110000000000001},"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"33600/12000","v":2.8},"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 15 - Early Replacement",714,"Single Family","HVAC",null,"per ton",{"$f":"((CC653*CO653+CG653)/CO653)-CK653","v":51.392655004758808},"IL TRM v11 vol3 / Program Tracking Data",112,{"$f":"ROUND((BE653*AW653*(1/((1-BM653)*AF653)-1/((1-BQ653)*(BU653)*AB653)))/1000,4)","v":459.05840000000001},"Calculated Value",null,0.62203035230352299,0.68,"IL TRM v11 vol3",113,0.505,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",112,"SEER2ee",15,"Nameplate rating",null,"SEER2exist",{"$f":"9.3*0.955","v":8.8815000000000008},"IL TRM v11 vol3",114,"=ROUND((BE653*AW653*(1/((1-BM653)*AF653)-1/((1-BQ653)*(BU653)*AB653)))/1000,4)","=ROUND(((AW653*((1/((1-BM653)*BA653))-(1/((1-BQ653)*AS653))))/1000)*O653,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"7.5*0.959","v":7.1924999999999999},"EER2exist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,1.0110000000000001,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,108,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY653,6,0,3140)/CO653","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 15 - Early Replacement (future)",715,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,85.465800000000002,"Calculated Value",null,0.11580731707317074,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",112,"SEER2ee",15,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE654*AW654*(1/((1-BM654)*AF654)-1/((1-BQ654)*(BU654)*AB654)))/1000,4)","=ROUND(((AW654*((1/((1-BM654)*BA654))-(1/((1-BQ654)*AS654))))/1000)*O654,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,1.0110000000000001,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,108,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"3140/CO654","v":1121.4285714285716},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 16",716,"Single Family","HVAC",null,"per ton",{"$f":"221/CO655","v":78.928571428571431},"IL TRM v11 vol3",112,100.7976,"Calculated Value",null,0.13658211382113822,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEER2ee",16,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE655*AW655*(1/((1-BM655)*AF655)-1/((1-BQ655)*(BU655)*AB655)))/1000,4)","=ROUND(((AW655*((1/((1-BM655)*BA655))-(1/((1-BQ655)*AS655))))/1000)*O655,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.97075,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 16 - Early Replacement",717,"Single Family","HVAC",null,"per ton",{"$f":"((CC656*CO656+CG656)/CO656)-CK656","v":91.749797861901811},"IL TRM v11 vol3 / Program Tracking Data",112,474.39019999999999,"Calculated Value",null,0.64280514905149055,0.68,"IL TRM v11 vol3",113,0.505,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",112,"SEER2ee",16,"Nameplate rating",null,"SEER2exist",{"$f":"9.3*0.955","v":8.8815000000000008},"IL TRM v11 vol3",114,"=ROUND((BE656*AW656*(1/((1-BM656)*AF656)-1/((1-BQ656)*(BU656)*AB656)))/1000,4)","=ROUND(((AW656*((1/((1-BM656)*BA656))-(1/((1-BQ656)*AS656))))/1000)*O656,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"7.5*0.959","v":7.1924999999999999},"EER2exist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.97075,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,221,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY656,6,0,3140)/CO656","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 16 - Early Replacement (future)",718,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,100.7976,"Calculated Value",null,0.13658211382113822,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",112,"SEER2ee",16,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE657*AW657*(1/((1-BM657)*AF657)-1/((1-BQ657)*(BU657)*AB657)))/1000,4)","=ROUND(((AW657*((1/((1-BM657)*BA657))-(1/((1-BQ657)*AS657))))/1000)*O657,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.97075,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,221,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"3140/CO657","v":1121.4285714285716},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 17",719,"Single Family","HVAC",null,"per ton",{"$f":"620/CO658","v":221.42857142857144},"IL TRM v11 vol3",112,115.42149999999999,"Calculated Value",null,0.15639769647696478,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEER2ee",17,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE658*AW658*(1/((1-BM658)*AF658)-1/((1-BQ658)*(BU658)*AB658)))/1000,4)","=ROUND(((AW658*((1/((1-BM658)*BA658))-(1/((1-BQ658)*AS658))))/1000)*O658,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.93523529411764716,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 17 - Early Replacement",720,"Single Family","HVAC",null,"per ton",{"$f":"((CC659*CO659+CG659)/CO659)-CK659","v":234.24979786190181},"IL TRM v11 vol3 / Program Tracking Data",112,489.01409999999998,"Calculated Value",null,0.66262073170731706,0.68,"IL TRM v11 vol3",113,0.505,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",112,"SEER2ee",17,"Nameplate rating",null,"SEER2exist",{"$f":"9.3*0.955","v":8.8815000000000008},"IL TRM v11 vol3",114,"=ROUND((BE659*AW659*(1/((1-BM659)*AF659)-1/((1-BQ659)*(BU659)*AB659)))/1000,4)","=ROUND(((AW659*((1/((1-BM659)*BA659))-(1/((1-BQ659)*AS659))))/1000)*O659,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"7.5*0.959","v":7.1924999999999999},"EER2exist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.93523529411764716,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY659,6,0,3140)/CO659","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 17 - Early Replacement (future)",721,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,115.42149999999999,"Calculated Value",null,0.15639769647696478,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",112,"SEER2ee",17,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,{"$f":"cellformula(K660)","v":"=ROUND((BE660*AW660*(1/((1-BM660)*AF660)-1/((1-BQ660)*(BU660)*AB660)))/1000,4)"},{"$f":"cellformula(R660)","v":"=ROUND(((AW660*((1/((1-BM660)*BA660))-(1/((1-BQ660)*AS660))))/1000)*O660,4)"},"IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.93523529411764716,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"3140/CO660","v":1121.4285714285716},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 18",722,"Single Family","HVAC",null,"per ton",{"$f":"620/CO661","v":221.42857142857144},"IL TRM v11 vol3",112,129.38550000000001,"Calculated Value",null,0.17531910569105691,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEER2ee",18,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE661*AW661*(1/((1-BM661)*AF661)-1/((1-BQ661)*(BU661)*AB661)))/1000,4)","=ROUND(((AW661*((1/((1-BM661)*BA661))-(1/((1-BQ661)*AS661))))/1000)*O661,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.90366666666666662,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 18 - Early Replacement",723,"Single Family","HVAC",null,"per ton",{"$f":"((CC662*CO662+CG662)/CO662)-CK662","v":234.24979786190181},"IL TRM v11 vol3 / Program Tracking Data",112,502.97809999999998,"Calculated Value",null,0.68154214092140919,0.68,"IL TRM v11 vol3",113,0.505,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",112,"SEER2ee",18,"Nameplate rating",null,"SEER2exist",{"$f":"9.3*0.955","v":8.8815000000000008},"IL TRM v11 vol3",114,"=ROUND((BE662*AW662*(1/((1-BM662)*AF662)-1/((1-BQ662)*(BU662)*AB662)))/1000,4)","=ROUND(((AW662*((1/((1-BM662)*BA662))-(1/((1-BQ662)*AS662))))/1000)*O662,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"7.5*0.959","v":7.1924999999999999},"EER2exist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.90366666666666662,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY662,6,0,3140)/CO662","v":939.17877356666975},"Deferred cost savings (per unit) for replacement baseline CAC after RUL","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","CAC SEER 2 18 - Early Replacement (future)",724,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,129.38550000000001,"Calculated Value",null,0.17531910569105691,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",112,"SEER2ee",18,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE663*AW663*(1/((1-BM663)*AF663)-1/((1-BQ663)*(BU663)*AB663)))/1000,4)","=ROUND(((AW663*((1/((1-BM663)*BA663))-(1/((1-BQ663)*AS663))))/1000)*O663,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.90366666666666662,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"3140/CO663","v":1121.4285714285716},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes)",114]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 15",725,"Single Family","HVAC",null,"per ton",{"$f":"(((CW664*DI664)+DA664)/DI664)-DE664","v":89.910979228486667},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM664*AS664*(1/(AF664*(1-BU664))-1/(AB664*BY664*(1-CC664))))/1000)+((BQ664*AS664*(1/(BA664*DM664*(1-CG664))-1/(AW664*DM664*CK664*(1-CO664))))/1000),4)","v":395.8569},"Calculated Value",null,0.53639146341463417,0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS664*(1/(BI664*(1-BU664))-1/(BE664*(1-CC664))))/1000*O664,4)","v":0.14199999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM664*AS664*(1/(AF664*(1-BU664))-1/(AB664*BY664*(1-CC664))))/1000)+((BQ664*AS664*(1/(BA664*DM664*(1-CG664))-1/(AW664*DM664*CK664*(1-CO664))))/1000),4)","=ROUND((AS664*(1/(BI664*(1-BU664))-1/(BE664*(1-CC664))))/1000*O664,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,{"$f":"0.805*(BE664/AB664)+0.367","v":1.0378333333333334},"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW664*DI664+6562)/DI664","v":2547.1810089020769},"Baseline install cost","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 15 - Early Replacement",726,"Single Family","HVAC",null,"per ton",{"$f":"(((CW665*DI665)+DA665)/DI665)-DE665","v":190.35563850613653},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM665*AS665*(1/(AF665*(1-BU665))-1/(AB665*BY665*(1-CC665))))/1000)+((BQ665*AS665*(1/(BA665*DM664*(1-CG665))-1/(AW665*DM664*CK665*(1-CO665))))/1000),4)","v":2049.3006},"Calculated Value",null,2.7768300813008131,0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS665*(1/(BI665*(1-BU665))-1/(BE665*(1-CC665))))/1000*O665,4)","v":0.51049999999999995},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM665*AS665*(1/(AF665*(1-BU665))-1/(AB665*BY665*(1-CC665))))/1000)+((BQ665*AS665*(1/(BA665*DM664*(1-CG665))-1/(AW665*DM664*CK665*(1-CO665))))/1000),4)","=ROUND((AS665*(1/(BI665*(1-BU665))-1/(BE665*(1-CC665))))/1000*O665,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"5.78*0.852","v":4.9245600000000005},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,{"$f":"0.805*(BE665/AB665)+0.367","v":1.0378333333333334},"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS665,6,0,(7527 +(688*DI665)))/DI665","v":2446.736349624427},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 15 - Early Replacement (future)",727,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((BM666*AS666*(1/(AF666*(1-BU666))-1/(AB666*BY666*(1-CC666))))/1000)+((BQ666*AS666*(1/(BA666*DM665*(1-CG666))-1/(AW666*DM665*CK666*(1-CO666))))/1000),4)","v":395.8569},"Calculated Value",null,0.53639146341463417,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM666*AS666*(1/(AF666*(1-BU666))-1/(AB666*BY666*(1-CC666))))/1000)+((BQ666*AS666*(1/(BA666*DM665*(1-CG666))-1/(AW666*DM665*CK666*(1-CO666))))/1000),4)","=ROUND((AS666*(1/(BI666*(1-BU666))-1/(BE666*(1-CC666))))/1000*O666,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,1.0378333333333334,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS666,6,0,(7527 +(688*DI666)))/DI666","v":2446.736349624427},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 15 - Replace Electric Resistance Heat",728,"Single Family","HVAC",null,"per ton",{"$f":"(((CW667*DI667)+DA667)/DI667)-DE667","v":89.910979228486667},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM667*AS667*(1/(AF667*(1-BU667))-1/(AB667*BY667*(1-CC667))))/1000)+((BQ667*AS667*(1/(BA667*DM666*(1-CG667))-1/(AW667*DM666*CK667*(1-CO667))))/1000),4)","v":3329.8888000000002},"Calculated Value",null,4.5120444444444443,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM667*AS667*(1/(AF667*(1-BU667))-1/(AB667*BY667*(1-CC667))))/1000)+((BQ667*AS667*(1/(BA667*DM666*(1-CG667))-1/(AW667*DM666*CK667*(1-CO667))))/1000),4)","=ROUND((AS667*(1/(BI667*(1-BU667))-1/(BE667*(1-CC667))))/1000*O667,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"3.41","v":3.41},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,1.0378333333333334,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW667*DI667+6562)/DI667","v":2547.1810089020769},"Baseline install cost","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 16",729,"Single Family","HVAC",null,"per ton",{"$f":"(((CW668*DI668)+DA668)/DI668)-DE668","v":140.83601286173644},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM668*AS668*(1/(AF668*(1-BU668))-1/(AB668*BY668*(1-CC668))))/1000)+((BQ668*AS668*(1/(BA668*DM668*(1-CG668))-1/(AW668*DM668*CK668*(1-CO668))))/1000),4)","v":507.31360000000001},"Calculated Value",null,0.6874168021680217,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM668*AS668*(1/(AF668*(1-BU668))-1/(AB668*BY668*(1-CC668))))/1000)+((BQ668*AS668*(1/(BA668*DM668*(1-CG668))-1/(AW668*DM668*CK668*(1-CO668))))/1000),4)","=ROUND((AS668*(1/(BI668*(1-BU668))-1/(BE668*(1-CC668))))/1000*O668,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW668*DI668+6562)/DI668","v":2709.9678456591641},"Baseline install cost","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 16 - Early Replacement",730,"Single Family","HVAC",null,"per ton",{"$f":"(((CW669*DI669)+DA669)/DI669)-DE669","v":247.68735871422905},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM669*AS669*(1/(AF669*(1-BU669))-1/(AB669*BY669*(1-CC669))))/1000)+((BQ669*AS669*(1/(BA669*DM668*(1-CG669))-1/(AW669*DM668*CK669*(1-CO669))))/1000),4)","v":2160.7573000000002},"Calculated Value",null,2.9278554200542009,0.72,"IL TRM v11 vol3",92,0.51049999999999995,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM669*AS669*(1/(AF669*(1-BU669))-1/(AB669*BY669*(1-CC669))))/1000)+((BQ669*AS669*(1/(BA669*DM668*(1-CG669))-1/(AW669*DM668*CK669*(1-CO669))))/1000),4)","=ROUND((AS669*(1/(BI669*(1-BU669))-1/(BE669*(1-CC669))))/1000*O669,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"5.78*0.852","v":4.9245600000000005},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS669,6,0,(7527 +(688*DI669)))/DI669","v":2603.1164998066715},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 16 - Early Replacement (future)",731,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((BM670*AS670*(1/(AF670*(1-BU670))-1/(AB670*BY670*(1-CC670))))/1000)+((BQ670*AS670*(1/(BA670*DM669*(1-CG670))-1/(AW670*DM669*CK670*(1-CO670))))/1000),4)","v":507.31360000000001},"Calculated Value",null,0.6874168021680217,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM670*AS670*(1/(AF670*(1-BU670))-1/(AB670*BY670*(1-CC670))))/1000)+((BQ670*AS670*(1/(BA670*DM669*(1-CG670))-1/(AW670*DM669*CK670*(1-CO670))))/1000),4)","=ROUND((AS670*(1/(BI670*(1-BU670))-1/(BE670*(1-CC670))))/1000*O670,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS670,6,0,(7527 +(688*DI670)))/DI670","v":2603.1164998066715},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 16 - Replace Electric Resistance Heat",732,"Single Family","HVAC",null,"per ton",{"$f":"(((CW671*DI671)+DA671)/DI671)-DE671","v":140.83601286173644},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM671*AS671*(1/(AF671*(1-BU671))-1/(AB671*BY671*(1-CC671))))/1000)+((BQ671*AS671*(1/(BA671*DM670*(1-CG671))-1/(AW671*DM670*CK671*(1-CO671))))/1000),4)","v":3441.3454999999999},"Calculated Value",null,4.6630697831978321,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM671*AS671*(1/(AF671*(1-BU671))-1/(AB671*BY671*(1-CC671))))/1000)+((BQ671*AS671*(1/(BA671*DM670*(1-CG671))-1/(AW671*DM670*CK671*(1-CO671))))/1000),4)","=ROUND((AS671*(1/(BI671*(1-BU671))-1/(BE671*(1-CC671))))/1000*O671,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"3.41","v":3.41},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW671*DI671+6562)/DI671","v":2709.9678456591641},"Baseline install cost","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 17",733,"Single Family","HVAC",null,"per ton",{"$f":"(((CW672*DI672)+DA672)/DI672)-DE672","v":212.31671554252216},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM672*AS672*(1/(AF672*(1-BU672))-1/(AB672*BY672*(1-CC672))))/1000)+((BQ672*AS672*(1/(BA672*DM672*(1-CG672))-1/(AW672*DM672*CK672*(1-CO672))))/1000),4)","v":664.31330000000003},"Calculated Value",null,0.90015352303523044,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM672*AS672*(1/(AF672*(1-BU672))-1/(AB672*BY672*(1-CC672))))/1000)+((BQ672*AS672*(1/(BA672*DM672*(1-CG672))-1/(AW672*DM672*CK672*(1-CO672))))/1000),4)","=ROUND((AS672*(1/(BI672*(1-BU672))-1/(BE672*(1-CC672))))/1000*O672,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW672*DI672+6562)/DI672","v":2524.3401759530789},"Baseline install cost","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 17 - Early Replacement",734,"Single Family","HVAC",null,"per ton",{"$f":"(((CW673*DI673)+DA673)/DI673)-DE673","v":311.86244428790178},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM673*AS673*(1/(AF673*(1-BU673))-1/(AB673*BY673*(1-CC673))))/1000)+((BQ673*AS673*(1/(BA673*DM672*(1-CG673))-1/(AW673*DM672*CK673*(1-CO673))))/1000),4)","v":2317.7570000000001},"Calculated Value",null,3.1405921409214095,0.72,"IL TRM v11 vol3",92,0.51049999999999995,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM673*AS673*(1/(AF673*(1-BU673))-1/(AB673*BY673*(1-CC673))))/1000)+((BQ673*AS673*(1/(BA673*DM672*(1-CG673))-1/(AW673*DM672*CK673*(1-CO673))))/1000),4)","=ROUND((AS673*(1/(BI673*(1-BU673))-1/(BE673*(1-CC673))))/1000*O673,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"5.78*0.852","v":4.9245600000000005},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS673,6,0,(7527 +(688*DI673)))/DI673","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 17 - Early Replacement (future)",735,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((BM674*AS674*(1/(AF674*(1-BU674))-1/(AB674*BY674*(1-CC674))))/1000)+((BQ674*AS674*(1/(BA674*DM673*(1-CG674))-1/(AW674*DM673*CK674*(1-CO674))))/1000),4)","v":664.31330000000003},"Calculated Value",null,0.90015352303523044,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM674*AS674*(1/(AF674*(1-BU674))-1/(AB674*BY674*(1-CC674))))/1000)+((BQ674*AS674*(1/(BA674*DM673*(1-CG674))-1/(AW674*DM673*CK674*(1-CO674))))/1000),4)","=ROUND((AS674*(1/(BI674*(1-BU674))-1/(BE674*(1-CC674))))/1000*O674,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS673,6,0,(7527 +(688*DI673)))/DI673","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 17 - Replace Electric Resistance Heat",736,"Single Family","HVAC",null,"per ton",{"$f":"(((CW675*DI675)+DA675)/DI675)-DE675","v":212.31671554252216},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM675*AS675*(1/(AF675*(1-BU675))-1/(AB675*BY675*(1-CC675))))/1000)+((BQ675*AS675*(1/(BA675*DM674*(1-CG675))-1/(AW675*DM674*CK675*(1-CO675))))/1000),4)","v":3598.3452000000002},"Calculated Value",null,4.8758065040650411,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM675*AS675*(1/(AF675*(1-BU675))-1/(AB675*BY675*(1-CC675))))/1000)+((BQ675*AS675*(1/(BA675*DM674*(1-CG675))-1/(AW675*DM674*CK675*(1-CO675))))/1000),4)","=ROUND((AS675*(1/(BI675*(1-BU675))-1/(BE675*(1-CC675))))/1000*O675,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"3.41","v":3.41},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW675*DI675+6562)/DI675","v":2524.3401759530789},"Baseline install cost","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 18",737,"Single Family","HVAC",null,"per ton",{"$f":"(((CW676*DI676)+DA676)/DI676)-DE676","v":273.60703812316751},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM676*AS676*(1/(AF676*(1-BU676))-1/(AB676*BY676*(1-CC676))))/1000)+((BQ676*AS676*(1/(BA676*DM676*(1-CG676))-1/(AW676*DM676*CK676*(1-CO676))))/1000),4)","v":677.6037},"Calculated Value",null,0.91816219512195119,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",18,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM676*AS676*(1/(AF676*(1-BU676))-1/(AB676*BY676*(1-CC676))))/1000)+((BQ676*AS676*(1/(BA676*DM676*(1-CG676))-1/(AW676*DM676*CK676*(1-CO676))))/1000),4)","=ROUND((AS676*(1/(BI676*(1-BU676))-1/(BE676*(1-CC676))))/1000*O676,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.92602777777777778,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW676*DI676+6562)/DI676","v":2524.3401759530789},"Baseline install cost","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 18 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 18 - Early Replacement",738,"Single Family","HVAC",null,"per ton",{"$f":"(((CW677*DI677)+DA677)/DI677)-DE677","v":373.15276686854713},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM677*AS677*(1/(AF677*(1-BU677))-1/(AB677*BY677*(1-CC677))))/1000)+((BQ677*AS677*(1/(BA677*DM676*(1-CG677))-1/(AW677*DM676*CK677*(1-CO677))))/1000),4)","v":2331.0473999999999},"Calculated Value",null,3.15860081300813,0.72,"IL TRM v11 vol3",92,0.51049999999999995,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",90,"SEER2ee",18,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM677*AS677*(1/(AF677*(1-BU677))-1/(AB677*BY677*(1-CC677))))/1000)+((BQ677*AS677*(1/(BA677*DM676*(1-CG677))-1/(AW677*DM676*CK677*(1-CO677))))/1000),4)","=ROUND((AS677*(1/(BI677*(1-BU677))-1/(BE677*(1-CC677))))/1000*O677,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"5.78*0.852","v":4.9245600000000005},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.92602777777777778,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS677,6,0,(7527 +(688*DI677)))/DI677","v":2424.7944472076992},"Deferred cost savings (per ton) for replacement baseline ASHP after RUL","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 18 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 18 - Early Replacement (future)",739,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3 / Program Tracking Data",91,677.6037,"Calculated Value",null,0.91816219512195119,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v11 vol3",90,"SEER2ee",18,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM678*AS678*(1/(AF678*(1-BU678))-1/(AB678*BY678*(1-CC678))))/1000)+((BQ678*AS678*(1/(BA678*DM677*(1-CG678))-1/(AW678*DM677*CK678*(1-CO678))))/1000),4)","=ROUND((AS678*(1/(BI678*(1-BU678))-1/(BE678*(1-CC678))))/1000*O678,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.92602777777777778,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS673,6,0,(7527 +(688*DI673)))/DI673","v":2424.7944472076992},"Deferred cost savings (per ton) for replacement baseline ASHP after RUL","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 18 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 18 - Replace Electric Resistance Heat",740,"Single Family","HVAC",null,"per ton",{"$f":"(((CW679*DI679)+DA679)/DI679)-DE679","v":273.60703812316751},"IL TRM v11 vol3 / Program Tracking Data",91,3611.6356000000001,"Calculated Value",null,4.8938151761517616,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",18,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM679*AS679*(1/(AF679*(1-BU679))-1/(AB679*BY679*(1-CC679))))/1000)+((BQ679*AS679*(1/(BA679*DM678*(1-CG679))-1/(AW679*DM678*CK679*(1-CO679))))/1000),4)","=ROUND((AS679*(1/(BI679*(1-BU679))-1/(BE679*(1-CC679))))/1000*O679,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"3.41","v":3.41},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.92602777777777778,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW679*DI679+6562)/DI679","v":2524.3401759530789},"Baseline install cost","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 18 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 15 - Replace Electric Resistance Heat - Early Replacement",741,"Single Family","HVAC",null,"per ton",{"$f":"(((CW680*DI680)+DA680)/DI680)-DE680","v":428.56896464461806},"IL TRM v11 vol3 / Program Tracking Data",91,3704.0104999999999,"Calculated Value",null,5.0189844173441731,0.72,"IL TRM v11 vol3",92,0.51049999999999995,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2base",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM680*AS680*(1/(AF680*(1-BU680))-1/(AB680*BY680*(1-CC680))))/1000)+((BQ680*AS680*(1/(BA680*DM679*(1-CG680))-1/(AW680*DM679*CK680*(1-CO680))))/1000),4)","=ROUND((AS680*(1/(BI680*(1-BU680))-1/(BE680*(1-CC680))))/1000*O680,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"3.41","v":3.41},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,1.0378333333333334,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS680,6,0,(DA680 +(CW680*DI680)))/DI680","v":2208.5230234859455},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 15 - Replace Electric Resistance Heat - Early Replacement (future)",742,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,395.8569,"Calculated Value",null,0.53639146341463417,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM681*AS681*(1/(AF681*(1-BU681))-1/(AB681*BY681*(1-CC681))))/1000)+((BQ681*AS681*(1/(BA681*DM680*(1-CG681))-1/(AW681*DM680*CK681*(1-CO681))))/1000),4)","=ROUND((AS681*(1/(BI681*(1-BU681))-1/(BE681*(1-CC681))))/1000*O681,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,1.0378333333333334,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS681,6,0,(7527 +(688*DI681)))/DI681","v":2446.736349624427},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 16 - Replace Electric Resistance Heat - Early Replacement",743,"Single Family","HVAC",null,"per ton",{"$f":"(((CW682*DI682)+DA682)/DI682)-DE682","v":463.30050811663023},"IL TRM v11 vol3 / Program Tracking Data",91,3815.4670999999998,"Calculated Value",null,5.1700096205962058,0.72,"IL TRM v11 vol3",92,0.51049999999999995,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM682*AS682*(1/(AF682*(1-BU682))-1/(AB682*BY682*(1-CC682))))/1000)+((BQ682*AS682*(1/(BA682*DM681*(1-CG682))-1/(AW682*DM681*CK682*(1-CO682))))/1000),4)","=ROUND((AS682*(1/(BI682*(1-BU682))-1/(BE682*(1-CC682))))/1000*O682,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"3.41","v":3.41},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS682,6,0,(DA682 +(CW682*DI682)))/DI682","v":2387.5033504042703},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 16 - Replace Electric Resistance Heat - Early Replacement (future)",744,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,507.31360000000001,"Calculated Value",null,0.6874168021680217,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM683*AS683*(1/(AF683*(1-BU683))-1/(AB683*BY683*(1-CC683))))/1000)+((BQ683*AS683*(1/(BA683*DM682*(1-CG683))-1/(AW683*DM682*CK683*(1-CO683))))/1000),4)","=ROUND((AS683*(1/(BI683*(1-BU683))-1/(BE683*(1-CC683))))/1000*O683,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS683,6,0,(7527 +(688*DI683)))/DI683","v":2603.1164998066715},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 17 - Replace Electric Resistance Heat - Early Replacement",745,"Single Family","HVAC",null,"per ton",{"$f":"(((CW684*DI684)+DA684)/DI684)-DE684","v":444.74982892320713},"IL TRM v11 vol3 / Program Tracking Data",91,3972.4668000000001,"Calculated Value",null,5.3827463414634149,0.72,"IL TRM v11 vol3",92,0.51049999999999995,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM684*AS684*(1/(AF684*(1-BU684))-1/(AB684*BY684*(1-CC684))))/1000)+((BQ684*AS684*(1/(BA684*DM683*(1-CG684))-1/(AW684*DM683*CK684*(1-CO684))))/1000),4)","=ROUND((AS684*(1/(BI684*(1-BU684))-1/(BE684*(1-CC684))))/1000*O684,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"3.41","v":3.41},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS684,6,0,(DA684 +(CW684*DI684)))/DI684","v":2291.9070625723939},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","ASHP SEER 2 17 - Replace Electric Resistance Heat - Early Replacement (future)",746,"Single Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",65,664.31330000000003,"Calculated Value",null,0.90015352303523044,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM685*AS685*(1/(AF685*(1-BU685))-1/(AB685*BY685*(1-CC685))))/1000)+((BQ685*AS685*(1/(BA685*DM684*(1-CG685))-1/(AW685*DM684*CK685*(1-CO685))))/1000),4)","=ROUND((AS685*(1/(BI685*(1-BU685))-1/(BE685*(1-CC685))))/1000*O685,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","Federal minimum efficiency standard - Northern region of U.S.",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS685,6,0,(7527 +(688*DI685)))/DI685","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 15: Replace at Fail / Time of Sale_SF: HVAC",747,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,{"$f":"ROUND(((BE686/AW686)*BI686*U686*(1/AF686-1/AB686)),4)","v":28.900700000000001},"Calculated Value",null,3.9160840108401082E-2,0.9,"MN TRM v3.3",99,{"$f":"ROUND(((BE686/AW686)*BI686*(1/BA686-1/AS686)*O686),4)","v":4.0300000000000002E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.3",97,"SEER2ee",15,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE686/AW686)*BI686*U686*(1/AF686-1/AB686)),4)","=ROUND(((BE686/AW686)*BI686*(1/BA686-1/AS686)*O686),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,{"$f":"AB686*0.875","v":13.125},"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"AF686*0.875","v":12.512500000000001},"EER2base","MN TRM v3.3",99,{"$f":"12000*1","v":12000},"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 15: Early Retirement_SF: HVAC",748,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,406.72890000000001,"Calculated Value",null,0.55112317073170736,0.9,"MN TRM v3.3",99,0.56689999999999996,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.3",97,"SEER2ee",15,"Nameplate rating",null,"SEER2exist",{"$f":"9.3*0.955","v":8.8815000000000008},"IL TRM v11 vol3",94,"=ROUND(((BE687/AW687)*BI687*U687*(1/AF687-1/AB687)),4)","=ROUND(((BE687/AW687)*BI687*(1/BA687-1/AS687)*O687),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,13.125,"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.7713125000000005,"EER2base","MN TRM v3.3",99,12000,"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 15: Early Retirement_SF: HVAC (Future)",749,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,28.900700000000001,"Calculated Value",null,3.9160840108401082E-2,0.9,"MN TRM v3.3",99,4.0300000000000002E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.3",97,"SEER2ee",15,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE688/AW688)*BI688*U688*(1/AF688-1/AB688)),4)","=ROUND(((BE688/AW688)*BI688*(1/BA688-1/AS688)*O688),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,13.125,"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,12.512500000000001,"EER2base","MN TRM v3.3",99,12000,"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 16: Replace at Fail / Time of Sale_SF: HVAC",750,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,65.800700000000006,"Calculated Value",null,8.9160840108401099E-2,0.9,"MN TRM v3.3",99,9.1700000000000004E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.3",97,"SEER2ee",16,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE689/AW689)*BI689*U689*(1/AF689-1/AB689)),4)","=ROUND(((BE689/AW689)*BI689*(1/BA689-1/AS689)*O689),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14,"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,12.512500000000001,"EER2base","MN TRM v3.3",99,12000,"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 16: Early Retirement_SF: HVAC",751,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,443.62889999999999,"Calculated Value",null,0.60112317073170729,0.9,"MN TRM v3.3",99,0.61829999999999996,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.3",97,"SEER2ee",16,"Nameplate rating",null,"SEER2exist",{"$f":"9.3*0.955","v":8.8815000000000008},"IL TRM v11 vol3",94,"=ROUND(((BE690/AW690)*BI690*U690*(1/AF690-1/AB690)),4)","=ROUND(((BE690/AW690)*BI690*(1/BA690-1/AS690)*O690),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14,"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.7713125000000005,"EER2base","MN TRM v3.3",99,12000,"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 16: Early Retirement_SF: HVAC (Future)",752,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,65.800700000000006,"Calculated Value",null,8.9160840108401099E-2,0.9,"MN TRM v3.3",99,9.1700000000000004E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.3",97,"SEER2ee",16,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE691/AW691)*BI691*U691*(1/AF691-1/AB691)),4)","=ROUND(((BE691/AW691)*BI691*(1/BA691-1/AS691)*O691),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14,"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,12.512500000000001,"EER2base","MN TRM v3.3",99,12000,"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 17: Replace at Fail / Time of Sale_SF: HVAC",753,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,98.359499999999997,"Calculated Value",null,0.13327845528455284,0.9,"MN TRM v3.3",99,0.1371,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.3",97,"SEER2ee",17,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE692/AW692)*BI692*U692*(1/AF692-1/AB692)),4)","=ROUND(((BE692/AW692)*BI692*(1/BA692-1/AS692)*O692),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14.875,"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,12.512500000000001,"EER2base","MN TRM v3.3",99,12000,"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 17: Early Retirement_SF: HVAC",754,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,476.18770000000001,"Calculated Value",null,{"$f":"K693/U693","v":0.64524078590785905},0.9,"MN TRM v3.3",99,0.66369999999999996,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.3",97,"SEER2ee",17,"Nameplate rating",null,"SEER2exist",{"$f":"9.3*0.955","v":8.8815000000000008},"IL TRM v11 vol3",94,"=ROUND(((BE693/AW693)*BI693*U693*(1/AF693-1/AB693)),4)","=ROUND(((BE693/AW693)*BI693*(1/BA693-1/AS693)*O693),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14.875,"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.7713125000000005,"EER2base","MN TRM v3.3",99,12000,"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 17: Early Retirement_SF: HVAC (Future)",755,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,98.359499999999997,"Calculated Value",null,0.13327845528455284,0.9,"MN TRM v3.3",99,0.1371,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.3",97,"SEER2ee",17,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE694/AW694)*BI694*U694*(1/AF694-1/AB694)),4)","=ROUND(((BE694/AW694)*BI694*(1/BA694-1/AS694)*O694),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,14.875,"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,12.512500000000001,"EER2base","MN TRM v3.3",99,12000,"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 18: Replace at Fail / Time of Sale_SF: HVAC",756,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,127.30070000000001,"Calculated Value",null,0.17249417344173443,0.9,"MN TRM v3.3",99,0.1774,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"MN TRM v3.3",97,"SEER2ee",18,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BE695/AW695)*BI695*U695*(1/AF695-1/AB695)),4)","=ROUND(((BE695/AW695)*BI695*(1/BA695-1/AS695)*O695),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,15.75,"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,12.512500000000001,"EER2base","MN TRM v3.3",99,12000,"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 18: Early Retirement_SF: HVAC",757,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,505.12889999999999,"Calculated Value",null,0.68445650406504066,0.9,"MN TRM v3.3",99,0.70399999999999996,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"MN TRM v3.3",97,"SEER2ee",18,"Nameplate rating",null,"SEER2exist",{"$f":"9.3*0.955","v":8.8815000000000008},"IL TRM v11 vol3",94,"=ROUND(((BE696/AW696)*BI696*U696*(1/AF696-1/AB696)),4)","=ROUND(((BE696/AW696)*BI696*(1/BA696-1/AS696)*O696),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,15.75,"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.7713125000000005,"EER2base","MN TRM v3.3",99,12000,"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","A/C Minisplit SEER 2 18: Early Retirement_SF: HVAC (Future)",758,"Single Family","HVAC",null,"per ton",2500,"MN TRM v3.3",97,127.30070000000001,"Calculated Value",null,0.17249417344173443,0.9,"MN TRM v3.3",99,0.1774,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"MN TRM v3.3",97,"SEER2ee",18,"Nameplate rating",null,"SEER2base",14.3,"IL TRM v11 vol3",94,"=ROUND(((BE697/AW697)*BI697*U697*(1/AF697-1/AB697)),4)","=ROUND(((BE697/AW697)*BI697*(1/BA697-1/AS697)*O697),4)","MN TRM v3.3",98,"2024-01-01",null,null,null,null,null,15.75,"EER2ee","MN TRM v3.3",99,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,12.512500000000001,"EER2base","MN TRM v3.3",99,12000,"Cap_Cool/Cap_heat","MN TRM v3.3",99,12,"Unit conversion, EER to kW/ton","MN TRM v3.3",98]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Air Sealing (Infiltration reduction) - Electric furnace/electric resistance base w/ no cooling",640,"Single Family","HVAC - Shell",null,"per sq ft (floor area)",{"$f":"256/BU698","v":8.344198174706649E-2},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((AF698-AB698)/BI698)*AS698*AP698)/AW698)/BU698,4)","v":0.7097},"Calculated Value",null,9.6165311653116528E-4,"-","IL TRM v11 vol3",368,{"$f":"ROUND(0,8)","v":0},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",367,"Efficient CFM",3243,"Average CFM50 value by blower door test after air sealing in the 2022 HCHC program tracking data.",null,"Baseline CFM",4494,"Average CFM50 value by blower door test before air sealing in the 2022 HCHC program tracking data.",null,"=ROUND(((((AF698-AB698)/BI698)*AS698*AP698)/AW698)/BU698,4)","=ROUND(0,8)","IL TRM v11 vol3","368, 376","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"60*24*0.018","v":25.919999999999998},"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v11 vol3","368, 369",{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.04 for units after 2015","IL TRM v11 vol3",371,{"$f":"14*1000","v":14000},"Cooling Coefficient: SEER * 1,000.  ","IL TRM v11 vol3 / 2023 Federal Minimum Baseline (SEER)",369,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v11 vol3 (St. Louis MO, 1.5 stories)",368,22.5,"Nheat: Infiltration conversion factor","IL TRM v11 vol3 (St Louis MO, 1.5 stories)",371,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3",369,3.6,"LM: Latent Cooling Multiplier","IL TRM v11 vol3 (St Louis)",370,3068,"Square footage installed","Average square footage of installed air sealing in the 2022 HCHC program data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v11 vol3",370,1,"nHeat","IL TRM v11 vol3",371]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Air Sealing (Infiltration reduction) - ASHP base (electric heating and cooling)",641,"Single Family","HVAC - Shell",null,"per sq ft (floor area)",8.344198174706649E-2,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((AF699-AB699)/BI699)*AS699*AP699)/AW699)/BU699+((((((AF699-AB699)/BE699)*AS699*AO699*BM699)/BA699)*BQ699))/BU699,4)","v":0.44640000000000002},"Calculated Value",null,6.0487804878048778E-4,0.72,"IL TRM v11 vol3",368,{"$f":"ROUND(((((((((AF699-AB699)/BE699)*AS699*AO699*BM699)/BA699)*BQ699))/U699)*O699)/BU699,8)","v":7.4919999999999994E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",367,"Efficient CFM",3243,"Average CFM50 value by blower door test after air sealing in the 2022 HCHC program tracking data.",null,"Baseline CFM",4494,"Average CFM50 value by blower door test before air sealing in the 2022 HCHC program tracking data.",null,"=ROUND(((((AF699-AB699)/BI699)*AS699*AP699)/AW699)/BU699+((((((AF699-AB699)/BE699)*AS699*AO699*BM699)/BA699)*BQ699))/BU699,4)","=ROUND(((((((((AF699-AB699)/BE699)*AS699*AO699*BM699)/BA699)*BQ699))/U699)*O699)/BU699,8)","IL TRM v11 vol3","368, 376","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,25.919999999999998,"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v11 vol3","368, 369",{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.04 for units after 2015","IL TRM v11 vol3",371,{"$f":"15*1000","v":15000},"Cooling Coefficient: SEER * 1,000.  ","IL TRM v11 vol3 / 2023 Federal Minimum Baseline (SEER)",369,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v11 vol3 (St. Louis MO, 1.5 stories)",368,22.5,"Nheat: Infiltration conversion factor","IL TRM v11 vol3 (St Louis MO, 1.5 stories)",371,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3",369,3.6,"LM: Latent Cooling Multiplier","IL TRM v11 vol3 (St Louis)",370,3068,"Square footage installed","Average square footage of installed air sealing in the 2022 HCHC program data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v11 vol3",370,1.89,"nHeat","IL TRM v11 vol3",371]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Air Sealing (Infiltration reduction) - CAC with electric resistance base",642,"Single Family","HVAC - Shell",null,"per sq ft (floor area)",8.344198174706649E-2,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((AF700-AB700)/BI700)*AS700*AP700)/AW700)/BU700+((((((AF700-AB700)/BE700)*AS700*AO700*BM700)/BA700)*BQ700))/BU700,4)","v":0.79200000000000004},"Calculated Value",null,1.0731707317073172E-3,0.68,"IL TRM v11 vol3",368,{"$f":"ROUND(((((((((AF700-AB700)/BE700)*AS700*AO700*BM700)/BA700)*BQ700))/U700)*O700)/BU700,8)","v":7.5809999999999994E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",367,"Efficient CFM",3243,"Average CFM50 value by blower door test after air sealing in the 2022 HCHC program tracking data.",null,"Baseline CFM",4494,"Average CFM50 value by blower door test before air sealing in the 2022 HCHC program tracking data.",null,"=ROUND(((((AF700-AB700)/BI700)*AS700*AP700)/AW700)/BU700+((((((AF700-AB700)/BE700)*AS700*AO700*BM700)/BA700)*BQ700))/BU700,4)","=ROUND(((((((((AF700-AB700)/BE700)*AS700*AO700*BM700)/BA700)*BQ700))/U700)*O700)/BU700,8)","IL TRM v11 vol3","368, 376","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,25.919999999999998,"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v11 vol3","368, 369",{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.04 for units after 2015","IL TRM v11 vol3",371,{"$f":"14*1000","v":14000},"Cooling Coefficient: SEER * 1,000.  ","IL TRM v11 vol3 / 2023 Federal Minimum Baseline (SEER)",369,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v11 vol3 (St. Louis MO, 1.5 stories)",368,22.5,"Nheat: Infiltration conversion factor","IL TRM v11 vol3 (St Louis MO, 1.5 stories)",371,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3",369,3.6,"LM: Latent Cooling Multiplier","IL TRM v11 vol3 (St Louis)",370,3068,"Square footage installed","Average square footage of installed air sealing in the 2022 HCHC program data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v11 vol3",370,1,"nHeat","IL TRM v11 vol3",371]
["Heating, Cooling & Home Comfort","Air Sealing (Infiltration reduction) - CAC with gas furnace base",643,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (floor area)",{"$f":"256/BU701","v":7.8455409132699966E-2},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((((AF701-AB701)/BE701)*AS701*AO701*BM701)/BA701)*BQ701))/BU701+(((((AF701-AB701)/BI701)*AS701*AP701)/(CC701*100000))*CG701*29.3)/BU701,4)","v":9.5299999999999996E-2},"Calculated Value",null,{"$f":"K701/U701","v":1.2913279132791328E-4},0.68,"IL TRM v9 vol3",305,{"$f":"ROUND(((((((((AF701-AB701)/BE701)*AS701*AO701*BM701)/BA701)*BQ701))/U701)*O701)/BU701,8)","v":6.3810000000000001E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",304,"Efficient CFM",3014,"Program Tracking Data",null,"Baseline CFM",4134,"Program Tracking Data",null,"=ROUND(((((((AF701-AB701)/BE701)*AS701*AO701*BM701)/BA701)*BQ701))/BU701+(((((AF701-AB701)/BI701)*AS701*AP701)/(CC701*100000))*CG701*29.3)/BU701,4)","=ROUND(((((((((AF701-AB701)/BE701)*AS701*AO701*BM701)/BA701)*BQ701))/U701)*O701)/BU701,8)","IL TRM v9 vol3","305, 312","2023-01-01","2023-12-31",1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"60*24*0.018","v":25.919999999999998},"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v9 vol3","305, 306",6551.04,"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",308,14000,"Cooling Coefficient: SEER * 1,000.  ","IL TRM v9 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",308,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v9 vol3 (St. Louis MO, 1.5 stories)",306,22.5,"Nheat: Infiltration conversion factor","IL TRM v9 vol3 (St Louis MO, 1.5 stories)",308,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",306,3.6,"LM: Latent Cooling Multiplier","IL TRM v9 vol3 (St Louis)",307,3263,"Square footage installed","Program tracking Data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v9 vol3",307,0.72,"nHeat","IL TRM v9 vol3",314,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",314]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Air Sealing (Infiltration reduction) - CAC with gas furnace base",643.1,"Single Family","HVAC - Shell",null,"per sq ft (floor area)",8.344198174706649E-2,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((((AF702-AB702)/BE702)*AS702*AO702*BM702)/BA702)*BQ702))/BU702+(((((AF702-AB702)/BI702)*AS702*AP702)/(CC702*100000))*CG702*29.3)/BU702,4)","v":9.9699999999999997E-2},"Calculated Value",null,1.3509485094850948E-4,0.68,"IL TRM v11 vol3",368,{"$f":"ROUND(((((((((AF702-AB702)/BE702)*AS702*AO702*BM702)/BA702)*BQ702))/U702)*O702)/BU702,8)","v":7.5809999999999994E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",367,"Efficient CFM",3243,"Average CFM50 value by blower door test after air sealing in the 2022 HCHC program tracking data.",null,"Baseline CFM",4494,"Average CFM50 value by blower door test before air sealing in the 2022 HCHC program tracking data.",null,"=ROUND(((((((AF702-AB702)/BE702)*AS702*AO702*BM702)/BA702)*BQ702))/BU702+(((((AF702-AB702)/BI702)*AS702*AP702)/(CC702*100000))*CG702*29.3)/BU702,4)","=ROUND(((((((((AF702-AB702)/BE702)*AS702*AO702*BM702)/BA702)*BQ702))/U702)*O702)/BU702,8)","IL TRM v11 vol3","368, 376","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,25.919999999999998,"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v11 vol3","368, 369",6551.04,"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.04 for units after 2015","IL TRM v11 vol3",371,14000,"Cooling Coefficient: SEER * 1,000.  ","IL TRM v11 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",369,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v11 vol3 (St. Louis MO, 1.5 stories)",368,22.5,"Nheat: Infiltration conversion factor","IL TRM v11 vol3 (St Louis MO, 1.5 stories)",371,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3",369,3.6,"LM: Latent Cooling Multiplier","IL TRM v11 vol3 (St Louis)",370,3068,"Square footage installed","Average square footage of installed air sealing in the 2022 HCHC program data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v11 vol3",370,1.28,"nHeat","IL TRM v11 vol3",371,3.1399999999999997E-2,"Fe","IL TRM v11 vol3",379]
["Heating, Cooling & Home Comfort","Air Sealing (Infiltration reduction) - Gas furnace base with no cooling",644,"Single Family","HVAC - Shell","Ex-post savings calculations and inputs will use the as-found values from the program tracking data","per sq ft (floor area)",7.8455409132699966E-2,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((((AF703-AB703)/BI703)*AS703*AP703)/(CC703*100000))*CG703*29.3)/BU703,4)","v":2.5999999999999999E-2},"Calculated Value",null,3.5230352303523031E-5,"-","IL TRM v9 vol3",305,{"$f":"ROUND(0,8)","v":0},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",304,"Efficient CFM",3014,"Program Tracking Data",null,"Baseline CFM",4134,"Program Tracking Data",null,"=ROUND((((((AF703-AB703)/BI703)*AS703*AP703)/(CC703*100000))*CG703*29.3)/BU703,4)","=ROUND(0,8)","IL TRM v9 vol3","305, 312","2023-01-01","2023-12-31",1445,5155,"MO TRM and Navigant Analysis",null,25.919999999999998,"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v9 vol3","305, 306",6551.04,"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",308,14000,"Cooling Coefficient: SEER * 1,000.  ","IL TRM v9 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",308,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v9 vol3 (St. Louis MO, 1.5 stories)",306,22.5,"Nheat: Infiltration conversion factor","IL TRM v9 vol3 (St Louis MO, 1.5 stories)",308,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",306,3.6,"LM: Latent Cooling Multiplier","IL TRM v9 vol3 (St Louis)",307,3263,"Square footage installed","Program tracking Data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v9 vol3",307,0.72,"nHeat","IL TRM v9 vol3",314,3.1399999999999997E-2,"Fe","IL TRM v9 vol3",314]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Air Sealing (Infiltration reduction) - Gas furnace base with no cooling",644.1,"Single Family","HVAC - Shell",null,"per sq ft (floor area)",8.344198174706649E-2,"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((((AF704-AB704)/BI704)*AS704*AP704)/(CC704*100000))*CG704*29.3)/BU704,4)","v":1.7399999999999999E-2},"Calculated Value",null,2.3577235772357721E-5,"-","IL TRM v11 vol3",368,{"$f":"ROUND(0,8)","v":0},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",367,"Efficient CFM",3243,"Average CFM50 value by blower door test after air sealing in the 2022 HCHC program tracking data.",null,"Baseline CFM",4494,"Average CFM50 value by blower door test before air sealing in the 2022 HCHC program tracking data.",null,"=ROUND((((((AF704-AB704)/BI704)*AS704*AP704)/(CC704*100000))*CG704*29.3)/BU704,4)","=ROUND(0,8)","IL TRM v11 vol3","368, 376","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,25.919999999999998,"Air Sealing Coefficient: 60 * 24 * 0.018","IL TRM v11 vol3","368, 369",6551.04,"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.04 for units after 2015","IL TRM v11 vol3",371,14000,"Cooling Coefficient: SEER * 1,000.  ","IL TRM v11 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",369,35.799999999999997,"Ncool: Infiltration conversion factor","IL TRM v11 vol3 (St. Louis MO, 1.5 stories)",368,22.5,"Nheat: Infiltration conversion factor","IL TRM v11 vol3 (St Louis MO, 1.5 stories)",371,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3",369,3.6,"LM: Latent Cooling Multiplier","IL TRM v11 vol3 (St Louis)",370,3068,"Square footage installed","Average square footage of installed air sealing in the 2022 HCHC program data",null,1,"ADJ Air Sealing Cool (No attic insulation)","IL TRM v11 vol3",370,1.28,"nHeat","IL TRM v11 vol3",371,3.1399999999999997E-2,"Fe","IL TRM v11 vol3",379]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Increased Ceiling Insulation - Electric furnace/electric resistance base with no cooling",645,"Single Family","HVAC - Shell",null,"per sq ft (ceiling area)",{"$f":"948/CC705","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((((1/AF705-1/AB705)*(1-BE705))*24*AP705)/AS705)*BM705),4)","v":0.57999999999999996},"Calculated Value",null,7.8590785907859079E-4,"-","IL TRM v11 vol3",410,{"$f":"ROUND(0,8)","v":0},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",410,"Final R-value",31.99,"Average installed R-value in the 2022 HCHC program tracking data.",null,"Previous R-value",16.687667999999999,"Average existing R-value in the 2022 HCHC program tracking data.",null,"=ROUND((((((1/AF705-1/AB705)*(1-BE705))*24*AP705)/AS705)*BM705),4)","=ROUND(0,8)","IL TRM v11 vol3","411, 415","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",413,14000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v11 vol3",411,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",412,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",414,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v11 vol3",415,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",417,0.72,"nHeat","IL TRM v11 vol3",417,1218,"Square footage installed","Average square footage of installed ceiling insulation in the 2022 HCHC program data"]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Increased Ceiling Insulation - ASHP base (electric heating and cooling)",646,"Single Family","HVAC - Shell",null,"per sq ft (ceiling area)",{"$f":"948/CC706","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((((1/AF706-1/AB706)*(1-BE706))*24*AO706*BA706)/AW706)*BI706)+(((((1/AF706-1/AB706)*(1-BE706))*24*AP706)/AS706)),4)","v":0.56340000000000001},"Calculated Value",null,7.6341463414634147E-4,0.72,"IL TRM v11 vol3",410,{"$f":"ROUND(((K706/U706)*O706),8)","v":5.4965999999999999E-4},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",410,"Final R-value",31.99,"Average installed R-value in the 2022 HCHC program tracking data.",null,"Previous R-value",16.687667999999999,"Average existing R-value in the 2022 HCHC program tracking data.",null,"=ROUND((((((1/AF706-1/AB706)*(1-BE706))*24*AO706*BA706)/AW706)*BI706)+(((((1/AF706-1/AB706)*(1-BE706))*24*AP706)/AS706)),4)","=ROUND(((K706/U706)*O706),8)","IL TRM v11 vol3","411, 415","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",413,14000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v11 vol3",411,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",412,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",414,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v11 vol3",415,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",417,0.72,"nHeat","IL TRM v11 vol3",417,1218,"Square footage installed","Average square footage of installed ceiling insulation in the 2022 HCHC program data"]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Increased Ceiling Insulation - CAC with electric resistance base",647,"Single Family","HVAC - Shell",null,"per sq ft (ceiling area)",{"$f":"948/CC707","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF707-1/AB707)*(1-BE707)*24*AO707*BA707)/AW707)*BI707)+(((((1/AF707-1/AB707)*(1-BE707))*24*AP707)/AS707)*BM707),4)","v":0.63990000000000002},"Calculated Value",null,8.6707317073170731E-4,0.68,"IL TRM v11 vol3",410,{"$f":"ROUND(((K707/U707)*O707),8)","v":5.8960999999999996E-4},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",410,"Final R-value",31.99,"Average installed R-value in the 2022 HCHC program tracking data.",null,"Previous R-value",16.687667999999999,"Average existing R-value in the 2022 HCHC program tracking data.",null,"=ROUND(((((1/AF707-1/AB707)*(1-BE707)*24*AO707*BA707)/AW707)*BI707)+(((((1/AF707-1/AB707)*(1-BE707))*24*AP707)/AS707)*BM707),4)","=ROUND(((K707/U707)*O707),8)","IL TRM v11 vol3","411, 415","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",413,14000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v11 vol3",411,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",412,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",414,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v11 vol3",415,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",417,0.72,"nHeat","IL TRM v11 vol3",417,1218,"Square footage installed","Average square footage of installed ceiling insulation in the 2022 HCHC program data"]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Increased Ceiling Insulation - CAC with gas furnace base",648,"Single Family","HVAC - Shell",null,"per sq ft (ceiling area)",{"$f":"948/CC708","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF708-1/AB708)*(1-BE708)*24*AO708*BA708)/AW708)*BI708)+((((1/AF708-1/AB708)*(1-BE708))*24*AP708)/(BY708*100000)*BU708),4)","v":9.2899999999999996E-2},"Calculated Value",null,1.2588075880758806E-4,0.68,"IL TRM v11 vol3",410,{"$f":"ROUND(((K708/U708)*O708),8)","v":8.5599999999999994E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",410,"Final R-value",31.99,"Average installed R-value in the 2022 HCHC program tracking data.",null,"Previous R-value",16.687667999999999,"Average existing R-value in the 2022 HCHC program tracking data.",null,"=ROUND(((((1/AF708-1/AB708)*(1-BE708)*24*AO708*BA708)/AW708)*BI708)+((((1/AF708-1/AB708)*(1-BE708))*24*AP708)/(BY708*100000)*BU708),4)","=ROUND(((K708/U708)*O708),8)","IL TRM v11 vol3","411, 415","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",413,14000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v11 vol3",411,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",412,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",414,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v11 vol3",415,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",417,0.72,"nheat","IL TRM v11 vol3",417,1218,"Square footage installed","Average square footage of installed ceiling insulation in the 2022 HCHC program data"]
["Heating, Cooling & Home Comfort, PAYS, Income-Eligible Single Family","Increased Ceiling Insulation - Gas furnace base with no cooling",649,"Single Family","HVAC - Shell",null,"per sq ft (ceiling area)",{"$f":"948/CC709","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF709-1/AB709)*(1-BE709))*24*AP709)/(BY709*100000)*BU709),4)","v":3.3000000000000002E-2},"Calculated Value",null,4.4715447154471546E-5,"-","IL TRM v11 vol3",410,{"$f":"ROUND(0,8)","v":0},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",410,"Final R-value",31.99,"Average installed R-value in the 2022 HCHC program tracking data.",null,"Previous R-value",16.687667999999999,"Average existing R-value in the 2022 HCHC program tracking data.",null,"=ROUND(((((1/AF709-1/AB709)*(1-BE709))*24*AP709)/(BY709*100000)*BU709),4)","=ROUND(0,8)","IL TRM v11 vol3","411, 415","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",413,14000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3\nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v11 vol3",411,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",412,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",414,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v11 vol3",415,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",417,0.72,"nHeat","IL TRM v11 vol3",417,1218,"Square footage installed","Average square footage of installed ceiling insulation in the 2022 HCHC program data"]
["Home Energy Report","Home Energy Report Custom Measure",0.13,"Single Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01"]
["Income-Eligible Home Energy Report","Income-Eligible Home Energy Report Custom Measure",0.14000000000000001,"Single Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01"]
["Income-Eligible Multi-Family","Income-Eligible Multi-Family Custom Measure",0.12,"Multi-Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2020-01-01"]
["Income-Eligible Multi-Family","Screw In - LEDs (In-Unit)",53.6,"Multi-Family","Lighting","Kits","per lamp",1.45,"IL TRM v9 vol3",272,{"$f":"ROUND(($AF713-$AB713)/1000*$U713*$AS713*$BA713,4)","v":36.581699999999998},"IL TRM v9 vol3 sec5.5.8 (algorithm)",273,{"$f":"K713/U713","v":3.3592011019283746E-2},0.128,"IL TRM v9 vol3 (Interior)",278,{"$f":"ROUND(($AF713-$AB713)/1000*O713*$AW713*$BA713,4)","v":4.4000000000000003E-3},"IL TRM v9 vol3 sec5.5.8 (algorithm)",278,1089,"IL TRM v9 vol3",275,10,"IL TRM v9 vol3",272,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Program Tracking Data",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"EISA phase I; Program Tracking Data; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF713-$AB713)/1000*$U713*$AS713*$BA713,4)","=ROUND(($AF713-$AB713)/1000*O713*$AW713*$BA713,4)","IL TRM v9 vol3","273, 278","2023-01-01","2023-12-31",null,null,null,null,1.04,"Waste Heat Factor, Energy","IL TRM v9 vol3 - Multifamily in unit",275,1.07,"Waste Heat Factor, Demand","IL TRM v9 vol3 - Multifamily in unit",278,0.95,"ISR","IL TRM v9 vol3 - Direct Mail Kits, Income Qualified",274," "]
["Income-Eligible Multi-Family","Screw In - LEDs (In-Unit)",53.7,"Multi-Family","Lighting","Kits (DI)","per lamp",1.45,"IL TRM v11 vol3",329,{"$f":"ROUND(($AF714-$AB714)/1000*$U714*$AS714*$BA714,4)","v":36.389200000000002},"Calculated Value",329,{"$f":"K714/U714","v":3.3415243342516075E-2},0.128,"IL TRM v11 vol3 (Interior)",329,{"$f":"ROUND(($AF714-$AB714)/1000*O714*$AW714*$BA714,4)","v":4.4000000000000003E-3},"Calculated Value",333,1089,"IL TRM v11 vol3",331,8,"IL TRM v11 vol3",328,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Spec sheet (as reported by implementer)",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"EISA phase I; Program Tracking Data; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF714-$AB714)/1000*$U714*$AS714*$BA714,4)","=ROUND(($AF714-$AB714)/1000*O714*$AW714*$BA714,4)","IL TRM v11 vol3","329, 333","2024-01-01",null,null,null,null,null,1.04,"Waste Heat Factor, Energy","IL TRM v11 vol3 - Multifamily in unit",331,1.07,"Waste Heat Factor, Demand","IL TRM v11 vol3 - Multifamily in unit",333,0.94499999999999995,"ISR","IL TRM v11 vol3 - Direct Install",330," "]
["Income-Eligible Multi-Family","Pipe Insulated",55.4,"Multi-Family","Hot Water","Kits","per unit",18,"IL TRM v9 vol3",160,{"$f":"ROUND(((AS715/AF715) - (AW715/AB715))*BA715*BE715*U715/BI715/3412,4)","v":133.54429999999999},"Calculated Value",null,{"$f":"K715/8766","v":1.5234348619666894E-2},1,"IL TRM v9 vol3",160,{"$f":"ROUND(K715/8766,4)","v":1.52E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",161,15,"IL TRM v9 vol3",191,"Efficient R-Value due to added insulation",{"$f":"1+5","v":6},"Program Tracking Data",null,"R-Value of bare pipe",1,"IL TRM v9 vol3",192,"=ROUND(((AS715/AF715) - (AW715/AB715))*BA715*BE715*U715/BI715/3412,4)","=ROUND(K715/8766,4)","IL TRM v5 vol3",161162,"2022-01-01","2023-12-31",null,null,null,null,0.19600000000000001,"C_exist","IL TRM v9 vol3",192,0.32700000000000001,"C_new","IL TRM v9 vol3",192,6,"Length of added pipe insulation","Program Tracking Data",null,60,"Temperature Difference","IL TRM v9 vol3",192,0.98,"Water heater efficiency","IL TRM v9 vol3",192]
["Income-Eligible Multi-Family","Pipe Insulated",55.5,"Multi-Family","Hot Water","Kits (DI)","per linear ft",3,"IL TRM v11 vol3",236,{"$f":"ROUND((((1/AF716) - (1/AB716))*AS716*AW716*BE716*U716*BM716)/BI716/3412,4)","v":244.7516},"Calculated Value",null,{"$f":"K716/U716","v":2.7920556696326718E-2},1,"IL TRM v11 vol3",236,{"$f":"ROUND(K716/8766,4)","v":2.7900000000000001E-2},"Calculated Value",null,8766,"IL TRM v11 vol3",238,15,"IL TRM v11 vol3",236,"Efficient R-Value due to added insulation (R_new)",{"$f":"1+5","v":6},"Spec sheet (as reported by implementer)",null,"R-Value of bare pipe (R_exist)",0.52100000000000002,"IL TRM v11 vol3 -  0.75\" copper pipe ",238,"=ROUND((((1/AF716) - (1/AB716))*AS716*AW716*BE716*U716*BM716)/BI716/3412,4)","=ROUND(K716/8766,4)","IL TRM v11 vol3","236, 239","2024-01-01",null,null,null,null,null,0.20549999999999999,"C_inside","IL TRM v11 vol3",237,{"$f":"6*0.72","v":4.32},"L_existing","IL TRM v11 vol3",237,6,"Length of added pipe insulation","Spec sheet (as reported by implementer)",null,60,"Temperature Difference","IL TRM v11 vol3",238,0.98,"Water heater efficiency","IL TRM v11 vol3",238,1,"ISR","IL TRM v11 vol3",238]
["Income-Eligible Multi-Family","Low Flow Showerhead",56.6,"Single Family","Hot Water","Kits; Updated 8.19.2022 - updated occupancy from 2.1 (IL TRM) to 1.1 (average in 2021 tracking data)","per unit",12,"IL TRM v9 vol3",217,{"$f":"ROUND(((AF717*AS717-AB717*AS717)*BA717*365.25*AW717/BI717)*BM717*BE717,4)","v":118.967},"Calculated Value",null,{"$f":"K717/U717","v":0.57195673076923081},2.7799999999999998E-2,"IL TRM v9 vol3",217,{"$f":"ROUND(((AF717*AS717-AB717*AS717)*BA717*365.25*AW717/BI717)*BM717*BE717/U717*O717,4)","v":1.5900000000000001E-2},"Calculated Value",null,208,"IL TRM v9 vol3",221,10,"IL TRM v9 vol3",217,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",2.2400000000000002,"IL TRM v9 vol3",218,"=ROUND(((AF717*AS717-AB717*AS717)*BA717*365.25*AW717/BI717)*BM717*BE717,4)","=ROUND(((AF717*AS717-AB717*AS717)*BA717*365.25*AW717/BI717)*BM717*BE717/U717*O717,4)","IL TRM v9 vol3","218, 221","2023-01-01","2023-12-31",null,null,null,null,7.8,"L_base = L_ee","IL TRM v9 vol3",219,0.6,"SCPD","IL TRM v9 vol3",219,1.1000000000000001,"Persons per household","2021 Eval","E.7",0.95,"Installation Rate","IL TRM v9 vol3",220,1.3,"SPH","IL TRM v9 vol3",219,0.11700000000000001,"EPG_electric","IL TRM v9 vol3",220]
["Income-Eligible Multi-Family","Low Flow Showerhead",56.7,"Multi-Family","Hot Water","Kits (DI)","per unit",7,"IL TRM v11 vol3",268,{"$f":"ROUND(((AF718*AS718-AB718*AS718)*BA718*365.25*AW718/BI718)*BM718*BE718,4)","v":281.65159999999997},"Calculated Value",null,{"$f":"K718/U718","v":1.1934389830508474},2.7799999999999998E-2,"IL TRM v11 vol3",268,{"$f":"ROUND(((AF718*AS718-AB718*AS718)*BA718*365.25*AW718/BI718)*BM718*BE718/U718*O718,4)","v":3.32E-2},"Calculated Value",null,236,"IL TRM v11 vol3",273,10,"IL TRM v11 vol3",268,"Low Flow (GPM)",1.5,"Spec sheet (as reported by implementer)",null,"Standard (GPM)",2.35,"IL TRM v11 vol3 - Efficiency Kits",269,"=ROUND(((AF718*AS718-AB718*AS718)*BA718*365.25*AW718/BI718)*BM718*BE718,4)","=ROUND(((AF718*AS718-AB718*AS718)*BA718*365.25*AW718/BI718)*BM718*BE718/U718*O718,4)","IL TRM v11 vol3","269, 272","2024-01-01",null,null,null,null,null,7.8,"L_base = L_ee","IL TRM v11 vol3",270,0.6,"SPCD","IL TRM v11 vol3",271,2.1,"Persons per household","IL TRM v11 vol3 - Multi-family Deemed",270,0.96,"Installation Rate","IL TRM v11 vol3 - Distributed Efficiency Kits (Income Eligible)",272,1.3,"SPH","IL TRM v11 vol3 - multifamily and mobile homes",271,0.125,"EPG_electric","IL TRM v11 vol3",271]
["Income-Eligible Multi-Family","Water Heater Tank Wrap",57.2,"Multi-Family","Hot Water","Kits","per unit",20,"Program Tracking Data",null,{"$f":"ROUND((AS719/AW719-BA719/BE719)*BI719*BM719/BQ719/BU719,4)","v":134.09479999999999},"Calculated Value",null,{"$f":"ROUND(0.0153,4)","v":1.5299999999999999E-2},1,"IL TRM v9 vol3",228,{"$f":"ROUND(K719/U719,4)","v":1.5299999999999999E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",229,5,"IL TRM v9 vol3",228,"Water heater insulation increased from R12 to R22, 50gal",null,"Measure Definition",null,"R12, 50-gal water heater insulation (no wrap)",null,"Measure Definition",null,"=ROUND((AS719/AW719-BA719/BE719)*BI719*BM719/BQ719/BU719,4)","=ROUND(K719/U719,4)","IL TRM v9 vol3","228, 230","2022-01-01","2023-12-31",null,null,null,null,24.99,"Abase","IL TRM v9 vol3",229,12,"Rbase","Measure Definition",null,27.06,"Ainsul","IL TRM v9 vol3",229,22,"Rinsul","Measure Definition",null,60,"deltaT","IL TRM v9 vol3",229,8766,"Hours","IL TRM v9 vol3",229,0.98,"eta DHW","IL TRM v9 vol3",229,3412,"Conversion from BTU to kWh","IL TRM v9 vol3",229]
["Income-Eligible Multi-Family","Water Heater Tank Wrap",57.3,"Multi-Family","Hot Water","Kits (DI)","per unit",20,"Program Tracking Data",null,{"$f":"ROUND(((1/AW720-1/BA720)*AS720*BE720*BI720)/(BM720*BQ720),4)","v":148.89490000000001},"Calculated Value",null,{"$f":"ROUND(0.0153,4)","v":1.5299999999999999E-2},1,"IL TRM v11 vol3",280,{"$f":"ROUND(K720/U720*O720,4)","v":1.7000000000000001E-2},"Calculated Value",null,8766,"IL TRM v11 vol3",281,5,"IL TRM v11 vol3",280,"Water heater insulation increased from R12 to R22, 50gal",null,"Measure Definition",null,"R12, 50-gal water heater insulation (no wrap)",null,"Measure Definition",null,"=ROUND(((1/AW720-1/BA720)*AS720*BE720*BI720)/(BM720*BQ720),4)","=ROUND(K720/U720*O720,4)","IL TRM v11 vol3","280, 281","2024-01-01",null,null,null,null,null,24.99,"Abase","IL TRM v11 vol3",281,12,"Rbase","Measure Definition",null,22,"Rinsul","Measure Definition",null,60,"deltaT","IL TRM v11 vol3",281,8766,"Hours","IL TRM v11 vol3",281,0.98,"eta DHW","IL TRM v11 vol3",281,3412,"Conversion from BTU to kWh","IL TRM v11 vol3",281]
["Income-Eligible Multi-Family","LED Exit Sign",59.3,"Multi-Family","Lighting","Common Area - DI","per unit",32.5,"IL TRM v11 vol2",674,{"$f":"ROUND((AF721-AB721)/1000*U721*AS721,4)","v":48.651299999999999},"Calculated Value",null,{"$f":"(AF721-AB721)/1000*AW721","v":5.7999999999999996E-3},1,"IL TRM v11 vol2",674,{"$f":"ROUND((AF721-AB721)/1000*AW721*O721,4)","v":5.7999999999999996E-3},"Calculated Value",null,8766,"IL TRM v11 vol2",675,5,"IL TRM v11 vol2",674,"LED exit sign (watts)",2,"IL TRM v11 vol2 - single sided",675,"Fluorescent (watts) ",7,"IL TRM v11 vol2",675,"=ROUND((AF721-AB721)/1000*U721*AS721,4)","=ROUND((AF721-AB721)/1000*AW721*O721,4)","IL TRM v11 vol2","674, 675","2024-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor (energy), LED Mid Rise - Common","IL TRM v11 vol2",636,1.1599999999999999,"Waste Heat Factor (demand), LED Mid Rise - Common","IL TRM v11 vol2",636]
["Income-Eligible Multi-Family","High Bay Fluorescent Fixture w/ HE Electronic Ballast (T5 >4 lamps)",60.3,"Multi-Family","Lighting","Common Area - DI","per fixture",100,"IL TRM v9 vol2",552,{"$f":"ROUND((AF722-AB722)/1000*U722*AS722,4)","v":1047.9466},"Calculated Value",null,{"$f":"(AF722-AB722)/1000*AW722","v":0.20995999999999998},0.62,"IL TRM v9 vol2",470,{"$f":"ROUND(N722*O722,4)","v":0.13020000000000001},"Calculated Value",null,5216,"IL TRM v9 vol2 (MF Midrise)",470,12,"IL TRM v9 vol2",549,"High Bay - T5 >4 lamp",295,"Program Tracking Database (weighted average)",null,"Metal Halide (watts)",476,"IL TRM v9 vol2",552,"=ROUND((AF722-AB722)/1000*U722*AS722,4)","=ROUND(N722*O722,4)","IL TRM v9 vol2","550, 551","2022-01-01","2023-12-31",null,null,null,null,1.1100000000000001,"Waste Heat Factor","IL TRM v9 vol2",470,1.1599999999999999,"Waste Heat Factor","IL TRM v9 vol2",470]
["Income-Eligible Multi-Family","High Bay Fluorescent Fixture w/ HE Electronic Ballast (T5 >4 lamps)",60.4,"Multi-Family","Lighting","Common Area - DI","per fixture",100,"IL TRM v11 vol2",720,{"$f":"ROUND((AF723-AB723)/1000*U723*AS723*BA723,4)","v":1026.9875999999999},"Calculated Value",null,{"$f":"(AF723-AB723)/1000*AW723*BA723","v":0.20576079999999997},0.62,"IL TRM v11 vol2",636,{"$f":"ROUND((AF723-AB723)/1000*AW723*O723*BA723,4)","v":0.12759999999999999},"Calculated Value",null,5216,"IL TRM v11 vol2 (MF Midrise)",636,12,"IL TRM v11 vol2",717,"High Bay - T5 >4 lamp",295,"Spec sheet (as reported by implementer)",null,"Metal Halide (watts)",476,"IL TRM v11 vol2",720,"=ROUND((AF723-AB723)/1000*U723*AS723*BA723,4)","=ROUND((AF723-AB723)/1000*AW723*O723*BA723,4)","IL TRM v11 vol2","718, 719","2024-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor (energy), LED Mid Rise - Common","IL TRM v11 vol2",636,1.1599999999999999,"Waste Heat Factor (demand), LED Mid Rise - Common","IL TRM v11 vol2",636,0.98,"ISR","IL TRM v11 vol2",718]
["Income-Eligible Multi-Family","Low Wattage T8 Lamp",61.3,"Multi-Family","Lighting","Common Area - DI","per lamp",2,"IL TRM v9 vol2",487,{"$f":"ROUND((AF724-AB724)/1000*U724*AS724,4)","v":34.738599999999998},"Calculated Value",null,{"$f":"(AF724-AB724)/1000*AW724","v":6.96E-3},0.62,"IL TRM v9 vol2",470,{"$f":"ROUND(N724*O724,4)","v":4.3E-3},"Calculated Value",null,5216,"IL TRM v9 vol2 (MF Midrise)",470,15,"IL TRM v9 vol2",481,"Low Wattage T8 (watts)",22,"IL TRM v vol2",487,"Standard T8 (watts)",28,"IL TRM v9 vol2",487,{"$f":"cellformula(K724)","v":"=ROUND((AF724-AB724)/1000*U724*AS724,4)"},{"$f":"cellformula(R724)","v":"=ROUND(N724*O724,4)"},"IL TRM v9 vol2","482, 483","2022-01-01","2023-12-31",null,null,null,null,1.1100000000000001,"Waste Heat Factor","IL TRM v9 vol2",470,1.1599999999999999,"Waste Heat Factor","IL TRM v9 vol2",470]
["Income-Eligible Multi-Family","Low Wattage T8 Lamp",61.4,"Multi-Family","Lighting","Common Area - DI","per lamp",2,"IL TRM v11 vol2",653,{"$f":"ROUND((AF725-AB725)/1000*U725*AS725*BA725,4)","v":34.951599999999999},"Calculated Value",null,{"$f":"(AF725-AB725)/1000*AW725*BA725","v":7.002688E-3},0.62,"IL TRM v11 vol2",636,{"$f":"ROUND((AF725-AB725)/1000*AW725*BA725*O725,4)","v":4.3E-3},"Calculated Value",null,5216,"IL TRM v11 vol2 (MF Midrise)",636,15,"IL TRM v11 vol2",647,"Low Wattage T8 (watts)",22,"IL TRM v11 vol2",653,"Standard T8 (watts)",28.16,"IL TRM v11 vol2",653,"=ROUND((AF725-AB725)/1000*U725*AS725*BA725,4)","=ROUND((AF725-AB725)/1000*AW725*BA725*O725,4)","IL TRM v11 vol2","648, 649","2024-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor (energy), LED Mid Rise - Common","IL TRM v11 vol2",636,1.1599999999999999,"Waste Heat Factor (demand), LED Mid Rise - Common","IL TRM v11 vol2",636,0.98,"ISR","IL TRM v11 vol2",648]
["Income-Eligible Multi-Family","LED Flood Light (<15W) (Exterior)",62.3,"Multi-Family","Lighting","Common Area - DI","per lamp",1.65,"IL TRM v9 vol2",501,{"$f":"ROUND(($AF726-$AB726)/1000*$U726*$AS726*$BA726,4)","v":174.15960000000001},"Calculated Value",null,{"$f":"(AF726-AB726)/1000*AW726","v":4.1299999999999996E-2},0,"IL TRM v9 vol2",471,{"$f":"ROUND(($AF726-$AB726)/1000*$O726*$AW726*$BA726,4)","v":0},null,null,4303,"IL TRM v9 vol2 (Exterior - Dusk to Dawn)",471,10,"IL TRM v9 vol2",493,"LED (watts)",8.6999999999999993,"Program Tracking Data",null,"Metal Halide (watts)",50,"IL TRM v9 vol2",496,"=ROUND(($AF726-$AB726)/1000*$U726*$AS726*$BA726,4)","=ROUND(($AF726-$AB726)/1000*$O726*$AW726*$BA726,4)","IL TRM v9 vol2","494, 499","2022-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor (energy)","IL TRM v9 vol3",471,1,"Waste Heat Factor (demand)","IL TRM v9 vol3",471,0.98,"ISR","IL TRM v9 vol2",498]
["Income-Eligible Multi-Family","LED Flood Light (<15W) (Exterior)",62.4,"Multi-Family","Lighting","Common Area - DI","per lamp",26,"IL TRM v11 vol3",338,{"$f":"ROUND(($AF727-$AB727)/1000*$U727*$AS727*$BA727,4)","v":298.98099999999999},"Calculated Value",null,{"$f":"(AF727-AB727)/1000*AW727*BA727","v":6.9481999999999988E-2},0,"IL TRM v11 vol2",637,{"$f":"ROUND(($AF727-$AB727)/1000*$O727*$AW727*$BA727,4)","v":0},"Calculated Value",null,4303,"IL TRM v11 vol2 (Exterior - Dusk to Dawn)",637,{"$f":"50000/U727","v":11.619800139437602},"IL TRM v11 vol2",659,"LED (watts)",8.6999999999999993,"Spec sheet (as reported by implementer)",null,"Metal Halide (watts)",79.599999999999994,"IL TRM v11 vol3",339,"=ROUND(($AF727-$AB727)/1000*$U727*$AS727*$BA727,4)","=ROUND(($AF727-$AB727)/1000*$O727*$AW727*$BA727,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1,"Waste Heat Factor, exterior - dusk to dawn","IL TRM v11 vol3",637,1,"Waste Heat Factor (demand), exterior - dusk to dawn","IL TRM v11 vol3",637,0.98,"ISR","IL TRM v11 vol2",648]
["Income-Eligible Multi-Family","Smart Power Strip - Wh7-Plug",248.3,"Multi-Family","Electronics","Kits","per unit",26,"Program Tracking Data",null,{"$f":"ROUND(103,4)","v":103},"IL TRM v9 vol3",65,{"$f":"K728/U728","v":1.4448029176602609E-2},0.8,"IL TRM v9 vol3",64,{"$f":"ROUND(0.0115,4)","v":1.15E-2},"Calculated Value",null,7129,"IL TRM v9 vol3",65,7,"IL TRM v9 vol3",63,"Smart strip",null,"IL TRM v9 vol3",63,"Standard outlet strip",null,"IL TRM v9 vol3",63,"=ROUND(103,4)","=ROUND(0.0115,4)","IL TRM v9 vol3",63,"2022-01-01","2023-12-31"]
["Income-Eligible Multi-Family","Smart Power Strip - Wh7-Plug",248.4,"Multi-Family","Electronics","Kits (DI)","per unit",26,"Program Tracking Data",null,{"$f":"ROUND((103*AS729),4)","v":103},"Calculated Value",null,{"$f":"K729/U729","v":1.4448029176602609E-2},0.8,"IL TRM v11 vol3",78,{"$f":"ROUND(K729/U729*O729,4)","v":1.1599999999999999E-2},"Calculated Value",null,7129,"IL TRM v11 vol3",80,7,"IL TRM v11 vol3",78,"Smart strip",null,"IL TRM v11 vol3",78,"Standard outlet strip",null,"IL TRM v11 vol3",78,"=ROUND((103*AS729),4)","=ROUND(K729/U729*O729,4)","IL TRM v11 vol3","79, 80","2024-01-01",null,null,null,null,null,1,"ISR","IL TRM v11 vol3 - DI",79]
["Income-Eligible Multi-Family","Screw In - LEDs - Common Area (Interior)",249.5,"Multi-Family","Lighting","Common Area - DI","per lamp",1.45,"IL TRM v9 vol3",272,{"$f":"ROUND(($AF730-$AB730)/1000*$U730*$AS730*$BA730,4)","v":224.553},"IL TRM v9 vol2 sec4.5.4 (algorithm)",494,3.7740000000000003E-2,0.62,"IL TRM v9 vol2 (MF - Mid Rise - Common)",470,{"$f":"ROUND(($AF730-$AB730)/1000*$O730*$AW730*$BA730,4)","v":2.4500000000000001E-2},"IL TRM v9 vol2 sec4.5.4 (algorithm)",499,5950,"IL TRM v9 vol2 - Mid Rise",470,{"$f":"20000/U730","v":3.3613445378151261},"IL TRM v9 vol2",493,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Program Tracking Data",null,"EISA tier 1 compliant Halogen (watts)",43,"EISA phase I; Program Tracking Data; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF730-$AB730)/1000*$U730*$AS730*$BA730,4)","=ROUND(($AF730-$AB730)/1000*$O730*$AW730*$BA730,4)","IL TRM v9 vol3","273, 278","2023-01-01","2023-12-31",null,null,null,null,1.1100000000000001,"Waste Heat Factor","IL TRM v9 vol2 - Mid Rise",470,1.1599999999999999,"Waste Heat Factor","IL TRM v9 vol2 - Mid Rise",470,1,"ISR","IL TRM v9 vol2 - direct install",498]
["Income-Eligible Multi-Family","Screw In - LEDs - Common Area (Interior)",249.6,"Multi-Family","Lighting","Common Area - DI","per lamp",1.45,"IL TRM v11 vol3",329,{"$f":"ROUND(($AF731-$AB731)/1000*$U731*$AS731*$BA731,4)","v":220.06190000000001},"Calculated Value",null,3.6985193277310924E-2,0.62,"IL TRM v11 vol2 (midrise)",636,{"$f":"ROUND(($AF731-$AB731)/1000*$O731*$AW731*$BA731,4)","v":2.4E-2},"Calculated Value",null,5950,"IL TRM v11 vol2 - Mid Rise",636,{"$f":"20000/U731","v":3.3613445378151261},"IL TRM v11 vol2",659,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Spec sheet (as reported by implementer)",null,"EISA tier 1 compliant Halogen (watts)",43,"EISA phase I; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF731-$AB731)/1000*$U731*$AS731*$BA731,4)","=ROUND(($AF731-$AB731)/1000*$O731*$AW731*$BA731,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor (energy)","IL TRM v11 vol2 - Mid Rise",636,1.1599999999999999,"Waste Heat Factor","IL TRM v11 vol2 - Mid Rise",636,0.98,"ISR","IL TRM v11 vol2",664]
["Income-Eligible Multi-Family","Screw In - LEDs - Common Area (Exterior)",250.5,"Multi-Family","Lighting","Common Area - DI","per lamp",1.45,"IL TRM v9 vol3",272,138.25540000000001,"IL TRM v9 vol3 sec5.5.8 (algorithm)",273,3.213000232396003E-2,0.27300000000000002,"IL TRM v9 vol3 (Exterior)",278,{"$f":"ROUND(($AF732-$AB732)/1000*O732*$AW732*$BA732,4)","v":8.8000000000000005E-3},"IL TRM v9 vol3 sec5.5.8 (algorithm)",278,4303,"IL TRM v9 vol2 - Exterior dusk-to-dawn",471,{"$f":"20000/U732","v":4.6479200557750406},"IL TRM v9 vol2",493,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Program Tracking Data",null,"EISA tier 1 compliant Halogen (watts)",43,"EISA phase I; Program Tracking Data; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF732-$AB732)/1000*$U732*$AS732*$BA732,4)","=ROUND(($AF732-$AB732)/1000*O732*$AW732*$BA732,4)","IL TRM v9 vol3","273, 278","2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor (energy)","IL TRM v9 vol2 - exterior value",471,1,"Waste Heat Factor (demand)","IL TRM v9 vol3 - Exterior",278,0.94499999999999995,"ISR","IL TRM v9 vol3 - Direct Install",274]
["Income-Eligible Multi-Family","Screw In - LEDs - Common Area (Exterior)",250.6,"Multi-Family","Lighting","Common Area - DI","per lamp",1.45,"IL TRM v11 vol3",329,{"$f":"ROUND(($AF733-$AB733)/1000*$U733*$AS733*$BA733,4)","v":138.25540000000001},"Calculated Value",null,3.213000232396003E-2,0,"IL TRM v11 vol2 (Exterior)",636,{"$f":"ROUND(($AF733-$AB733)/1000*O733*$AW733*$BA733,4)","v":0},"Calculated Value",null,4303,"IL TRM v11 vol2 - Exterior dusk-to-dawn",637,{"$f":"20000/U733","v":4.6479200557750406},"IL TRM v11 vol2",659,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Spec sheet (as reported by implementer)",null,"EISA tier 1 compliant Halogen (watts)",43,"EISA phase I; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF733-$AB733)/1000*$U733*$AS733*$BA733,4)","=ROUND(($AF733-$AB733)/1000*O733*$AW733*$BA733,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1,"Waste Heat Factor (energy)","IL TRM v11 vol2 - exterior value",637,1,"Waste Heat Factor (demand)","IL TRM v11 vol3 - Exterior",637,0.94499999999999995,"ISR","IL TRM v11 vol3 - Direct Install",330]
["Income-Eligible Multi-Family","Low Flow Faucet Aerator-Bathroom",268.5,"Single Family","Hot Water","Kits; Updated 8.19.2022 - updated occupancy from 2.1 (IL TRM) to 1.1 (average in 2021 tracking data)","per unit",8,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF734*AS734-AB734*AS734)*BA734*365.25*BI734/AW734)*BM734*BE734,4)","v":15.4391},"Calculated Value",null,{"$f":"K734/U734","v":0.70177727272727275},2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF734*AS734-AB734*AS734)*BA734*365.25*BI734/AW734)*BM734*BE734/U734*O734,4)","v":1.54E-2},"Calculated Value",null,22,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1,"Program Tracking Data",null,"Standard (GPM)",1.53,"IL TRM v9 vol3",208,"=ROUND(((AF734*AS734-AB734*AS734)*BA734*365.25*BI734/AW734)*BM734*BE734,4)","=ROUND(((AF734*AS734-AB734*AS734)*BA734*365.25*BI734/AW734)*BM734*BE734/U734*O734,4)","IL TRM v9 vol3","208, 213","2023-01-01","2023-12-31",null,null,null,null,1.6,"L_base = L_ee","IL TRM v9 vol3",209,1.5,"FPH","IL TRM v9 vol3",210,1.1000000000000001,"Persons per household","2021 Program Tracking data/evaluation","E.7",0.95,"Installation Rate","IL TRM v9 vol3",212,0.9,"DF","IL TRM v9 vol3",210,7.9500000000000001E-2,"EPG_electric","IL TRM v9 vol3",211]
["Income-Eligible Multi-Family","Low Flow Faucet Aerator-Bathroom",268.60000000000002,"Multi-Family","Hot Water","Kits (DI)","per unit",3,"IL TRM v11 vol3",258,{"$f":"ROUND(((AF735*AS735-AB735*AS735)*BA735*365.25*BI735/AW735)*BM735*BE735,4)","v":31.902799999999999},"Calculated Value",null,1.3292833333333334,2.1999999999999999E-2,"IL TRM v11 vol3",258,{"$f":"ROUND(((((AF735*AS735-AB735*AS735)*BA735*365.25*BI735/AW735)*BM735*BE735)/U735)*O735,4)","v":2.92E-2},"Calculated Value",null,24,"IL TRM v11 vol3",264,10,"IL TRM v11 vol3",258,"Low Flow (GPM)",1,"Spec sheet (as reported by implementer)",null,"Standard (GPM)",1.53,"IL TRM v11 vol3",260,"=ROUND(((AF735*AS735-AB735*AS735)*BA735*365.25*BI735/AW735)*BM735*BE735,4)","=ROUND(((((AF735*AS735-AB735*AS735)*BA735*365.25*BI735/AW735)*BM735*BE735)/U735)*O735,4)","IL TRM v11 vol3","259, 264","2024-01-01",null,null,null,null,null,1.6,"L_base = L_ee","IL TRM v11 vol3",260,1.5,"FPH","IL TRM v11 vol3 - bathroom faucets per home, multifamily and mobile home",262,2.1,"Persons per household","IL TRM v11 vol3 - Multi-family Deemed",261,0.93,"Installation Rate","IL TRM v11 vol3 - Distributed Efficiency Kit (Income Eligible)",263,0.9,"DF","IL TRM v11 vol3",261,8.7900000000000006E-2,"EPG_electric","IL TRM v11 vol3",262]
["Income-Eligible Multi-Family","Low Flow Faucet Aerator-Kitchen",269.5,"Single Family","Hot Water","Kits; Updated 8.19.2022 - updated occupancy from 2.1 (IL TRM) to 1.1 (average in 2021 tracking data)","per unit",8,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF736*AS736-AB736*AS736)*BA736*365.25*BI736/AW736)*BM736*BE736,4)","v":15.5441},"Calculated Value",null,{"$f":"K736/U736","v":0.18504880952380953},2.1999999999999999E-2,"IL TRM v9 vol3",207,{"$f":"ROUND(((AF736*AS736-AB736*AS736)*BA736*365.25*BI736/AW736)*BM736*BE736/U736*O736,4)","v":4.1000000000000003E-3},"Calculated Value",null,84,"IL TRM v9 vol3",213,10,"IL TRM v9 vol3",207,"Low Flow (GPM)",1.5,"Program Tracking Data",null,"Standard (GPM)",1.63,"IL TRM v9 vol3",208,"=ROUND(((AF736*AS736-AB736*AS736)*BA736*365.25*BI736/AW736)*BM736*BE736,4)","=ROUND(((AF736*AS736-AB736*AS736)*BA736*365.25*BI736/AW736)*BM736*BE736/U736*O736,4)","IL TRM v9 vol3","208, 213","2023-01-01","2023-12-31",null,null,null,null,4.5,"L_base = L_ee","IL TRM v9 vol3",209,1,"FPH","IL TRM v9 vol3",210,1.1000000000000001,"Persons per household","2021 Evaluation",".E.7",0.91,"Installation Rate","IL TRM v9 vol3",212,0.75,"DF","IL TRM v9 vol3",210,9.69E-2,"EPG_electric","IL TRM v9 vol3",211]
["Income-Eligible Multi-Family","Low Flow Faucet Aerator-Kitchen",269.60000000000002,"Multi-Family","Hot Water","Kits (DI)","per unit",3,"IL TRM v11 vol3",258,{"$f":"ROUND(((AF737*AS737-AB737*AS737)*BA737*365.25*BI737/AW737)*BM737*BE737,4)","v":32.9876},"Calculated Value",null,0.35856086956521738,2.1999999999999999E-2,"IL TRM v11 vol3",258,{"$f":"ROUND(((AF737*AS737-AB737*AS737)*BA737*365.25*BI737/AW737)*BM737*BE737/U737*O737,4)","v":7.9000000000000008E-3},"Calculated Value",null,92,"IL TRM v11 vol3",264,10,"IL TRM v11 vol3",258,"Low Flow (GPM)",1.5,"Spec sheet (as reported by implementer)",null,"Standard (GPM)",1.63,"IL TRM v11 vol3",260,"=ROUND(((AF737*AS737-AB737*AS737)*BA737*365.25*BI737/AW737)*BM737*BE737,4)","=ROUND(((AF737*AS737-AB737*AS737)*BA737*365.25*BI737/AW737)*BM737*BE737/U737*O737,4)","IL TRM v11 vol3","259, 264","2024-01-01",null,null,null,null,null,4.5,"L_base = L_ee","IL TRM v11 vol3",260,1,"FPH","IL TRM v11 vol3 - kitchen faucets per home",262,2.1,"Persons per household","IL TRM v11 vol3 - Multi-family Deemed",261,0.93,"Installation Rate","IL TRM v11 vol3 - Distributed Efficiency Kit (Income Eligible)",263,0.75,"DF","IL TRM v11 vol3",261,0.10539999999999999,"EPG_electric","IL TRM v11 vol3",262]
["Income-Eligible Multi-Family","Interior Directional LED Lamp replacing 50-70W Lamp",321,"Multi-Family","Lighting",null,"per lamp",1.65,"IL TRM v7 vol3",251,{"$f":"ROUND((AF738-AB738)/1000*U738*AS738*BA738,4)","v":48.654699999999998},"Calculated Value",null,{"$f":"R738/O738","v":5.2343750000000001E-2},0.128,"IL TRM v7 vol3",251,{"$f":"ROUND((AF738-AB738)*AW738*BA738*O738/1000,4)","v":6.7000000000000002E-3},"Calculated Value",null,974,"IL TRM v7 vol3",255,10,"IL TRM v7 vol3",250,"Interior Directional LED Lamp",9.4960000000000004,"IL TRM v7 vol3",253,"50-70Watts Lamp",60,"IL TRM v7 vol3",253,"=ROUND((AF738-AB738)/1000*U738*AS738*BA738,4)","=ROUND((AF738-AB738)*AW738*BA738*O738/1000,4)","IL TRM v7 vol3","251, 259","2020-01-01","2023-12-31",null,null,null,null,1.05,"Waste Heat Factor_Energy","IL TRM v7 vol3",255,1.1000000000000001,"Waste Heat Factor_Demand","IL TRM v7 vol3",259,0.94199999999999995,"ISR","Navigant MEEIA Cycle 1 Research"]
["Income-Eligible Multi-Family","Interior Directional LED Lamp replacing 50-70W Lamp",321.10000000000002,"Multi-Family","Lighting",null,"per lamp",1.65,"IL TRM v11 vol3",313,{"$f":"ROUND((AF739-AB739)/1000*U739*AS739*BA739,4)","v":41.768099999999997},"Calculated Value",null,5.5963302752293581E-2,0.109,"IL TRM v11 vol3",313,{"$f":"ROUND((AF739-AB739)*AW739*BA739*O739/1000,4)","v":6.1000000000000004E-3},"Calculated Value",null,763,"IL TRM v11 vol3",317,8,"IL TRM v11 vol3",312,"Interior Directional LED Lamp",9.3000000000000007,"IL TRM v11 vol3",315,"50-70Watts Lamp",65,"IL TRM v11 vol3",315,"=ROUND((AF739-AB739)/1000*U739*AS739*BA739,4)","=ROUND((AF739-AB739)*AW739*BA739*O739/1000,4)","IL TRM v11 vol3","313, 319","2024-01-01",null,null,null,null,null,1.04,"Waste Heat Factor_Energy","IL TRM v11 vol3 - Multifamily in unit",318,1.07,"Waste Heat Factor_Demand","IL TRM v11 vol3",319,0.94499999999999995,"ISR","IL TRM v11 vol3 - Direct Install",316]
["Income-Eligible Multi-Family","Interior LED 2X4 Retrofit Kit replacing T8, T12 or T5/T5HO",322.10000000000002,"Multi-Family","Lighting",null,"per unit",26,"IL TRM v9 vol3",282,{"$f":"ROUND((AF740-AB740)/1000*U740*AS740*BA740,4)","v":63.679600000000001},"Calculated Value",null,6.8750000000000006E-2,0.128,"IL TRM v9 vol3",278,{"$f":"ROUND((AF740-AB740)*AW740*BA740*O740/1000,4)","v":8.8000000000000005E-3},"Calculated Value",null,974,"IL TRM v9 vol3",255,15,"IL TRM v9 vol3",282,"LED 2X4 Retrofit Kits",22.4,"IL TRM v9 vol3",283,"2x4 T8, T12 or T5 Fluorescents",88.5,"IL TRM v9 vol3",283,"=ROUND((AF740-AB740)/1000*U740*AS740*BA740,4)","=ROUND((AF740-AB740)*AW740*BA740*O740/1000,4)","IL TRM v9 vol3","283, 286","2022-01-01","2023-12-31",null,null,null,null,1.05,"Waste Heat Factor_Energy","IL TRM v9 vol3",279,1.1000000000000001,"Waste Heat Factor_Demand","IL TRM v7 vol3",281,0.94199999999999995,"ISR","Navigant MEEIA Cycle 1 Research"]
["Income-Eligible Multi-Family","Interior LED 2X4 Retrofit Kit replacing T8, T12 or T5/T5HO",322.2,"Multi-Family","Lighting",null,"per unit",26,"IL TRM v11 vol3",338,{"$f":"ROUND((AF741-AB741)/1000*U741*AS741*BA741,4)","v":59.964799999999997},"Calculated Value",null,6.6386554621848753E-2,0.11899999999999999,"IL TRM v11 vol3",338,{"$f":"ROUND((AF741-AB741)/1000*AW741*BA741*O741,4)","v":7.9000000000000008E-3},"Calculated Value",null,926,"IL TRM v11 vol3",339,8,"IL TRM v11 vol3",337,"LED 2X4 Retrofit Kits",22.4,"IL TRM v11 vol3",339,"2x4 T8, T12 or T5 Fluorescents",88.5,"IL TRM v11 vol3",339,"=ROUND((AF741-AB741)/1000*U741*AS741*BA741,4)","=ROUND((AF741-AB741)/1000*AW741*BA741*O741,4)","IL TRM v11 vol3","338, 341","2024-01-01",null,null,null,null,null,1.04,"Waste Heat Factor_Energy","IL TRM v11 vol3 - Multifamily in unit",340,1.07,"Waste Heat Factor_Demand","IL TRM v11 vol3",341,0.94199999999999995,"ISR","Navigant MEEIA Cycle 1 Research"]
["Income-Eligible Multi-Family","ECM Auto Fan Early Replacement - MF",390,"Multi-Family","Motor",null,"per unit",97,"WI TRM 2018",915,{"$f":"ROUND(AS742*BE742*12*(1/AW742-1/BA742)*BM742+BQ742*BU742+BY742*CC742,4)","v":1084.7825},"Calculated Value",null,0.81470588235294117,0.68,"WI TRM 2018",916,{"$f":"ROUND(AS742*12*(1/CG742-1/CK742)*O742*BM742,4)","v":0.55400000000000005},"Calculated Value",null," ",null,null,6,"WI TRM 2018 - total is 18 years",916,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS742*BE742*12*(1/AW742-1/BA742)*BM742+BQ742*BU742+BY742*CC742,4)","=ROUND(AS742*12*(1/CG742-1/CK742)*O742*BM742,4)","WI TRM 2018",916,"2020-01-01","2023-12-31",null,null,null,null,2.4249999999999998,"Air conditioner capacity in tons","WI TRM 2018",916,8.86,"SEERexist","This value is from IL TRM v6 vol3 but should be actual equipment SEER value. ",null,13,"SEERecm","WI TRM 2018",916,738,"FLH_cooling","MO TRM 2017",85,0.68,"CF","WI TRM 2018",916,0.92500000000000004,"Percentage of furnaces with AC","WI TRM 2018",916,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.11600000000000001,"Energy savings in heating","WI TRM 2018",916,1020,"Hours of fan-only operation","WI TRM 2018",916,0.20699999999999999,"Energy savings in fan-only","WI TRM 2018",916,{"$f":"-0.02*AW742^2+1.12*AW742","v":8.3532080000000004},"EERexist","Value Calculated from SEER",null,{"$f":"-0.02*BA742^2+1.12*BA742","v":11.180000000000003},"EERecm","Value Calculated from SEER",null," "]
["Income-Eligible Multi-Family","ECM Auto Fan Early Replacement - MF",390.1,"Multi-Family","Motor",null,"per unit",120,"WI TRM 2022",298,{"$f":"ROUND(AS743*AW743*((1/BA743)-(1/BE743))*U743,4)","v":1469.9691},"Calculated Value",null,{"$f":"R743/O743","v":0.99224999999999985},0.8,"WI TRM 2022",299,{"$f":"ROUND(AS743*AW743*((1/BA743)-(1/BE743))*BI743,4)","v":0.79379999999999995},"Calculated Value",null,1481.5,"WI TRM 2022",299,6,"WI TRM 2022 - total is 18 years",298,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS743*AW743*((1/BA743)-(1/BE743))*U743,4)","=ROUND(AS743*AW743*((1/BA743)-(1/BE743))*BI743,4)","WI TRM 2022","299, 230","2024-01-01",null,null,null,null,null,1,"hp","WI TRM 2022",300,0.746,"Conversion factor from horsepower to kW","WI TRM 2022",299,0.36249999999999999,"EFF_exist","WI TRM 2022",301,0.7,"EFF_ee","WI TRM 2022",299,0.8,"CF","WI TRM 2022",299]
["Income-Eligible Multi-Family","ECM Auto Fan Early Replacement (future) - MF",391,"Multi-Family","Motor",null,"per unit",0,"WI TRM 2018",915,{"$f":"ROUND(AS744*BE744*12*(1/AW744-1/BA744)*BM744+BQ744*BU744+BY744*CC744,4)","v":498.09649999999999},"Calculated Value",null,0.14132352941176471,0.68,"WI TRM 2018",916,{"$f":"ROUND(AS744*12*(1/CG744-1/CK744)*O744*BM744,4)","v":9.6100000000000005E-2},"Calculated Value",null," ",null,null,12,"WI TRM 2018 - total is 18 years",916,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS744*BE744*12*(1/AW744-1/BA744)*BM744+BQ744*BU744+BY744*CC744,4)","=ROUND(AS744*12*(1/CG744-1/CK744)*O744*BM744,4)","WI TRM 2018",916,"2020-01-01","2023-12-31",null,null,null,null,2.4249999999999998,"Air conditioner capacity in tons","WI TRM 2018",916,12,"SEERbase","WI TRM 2018",916,13,"SEERecm","WI TRM 2018",916,738,"FLH_cooling","MO TRM 2017",85,0.68,"CF","WI TRM 2018",916,0.92500000000000004,"Percentage of furnaces with AC","WI TRM 2018",916,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.11600000000000001,"Energy savings in heating","WI TRM 2018",916,1020,"Hours of fan-only operation","WI TRM 2018",916,0.20699999999999999,"Energy savings in fan-only","WI TRM 2018",916,{"$f":"-0.02*AW744^2+1.12*AW744","v":10.560000000000002},"EERbase","WI TRM 2018",916,{"$f":"-0.02*BA744^2+1.12*BA744","v":11.180000000000003},"EERecm","WI TRM 2018",916," "]
["Income-Eligible Multi-Family","ECM Auto Fan Early Replacement (future) - MF",391.1,"Multi-Family","Motor",null,"per unit",0,"WI TRM 2022",915,{"$f":"ROUND(AS745*AW745*((1/BA745)-(1/BE745))*U745,4)","v":631.54229999999995},"Calculated Value",null,0.42625000000000002,0.8,"WI TRM 2022",299,{"$f":"ROUND(AS745*AW745*((1/BA745)-(1/BE745))*BI745,4)","v":0.34100000000000003},"Calculated Value",null,1481.5,"WI TRM 2022",299,12,"WI TRM 2022 - total is 18 years",298,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS745*AW745*((1/BA745)-(1/BE745))*U745,4)","=ROUND(AS745*AW745*((1/BA745)-(1/BE745))*BI745,4)","WI TRM 2022","299, 230","2024-01-01",null,null,null,null,null,1,"hp","WI TRM 2022",300,0.746,"Conversion factor from horsepower to kW","WI TRM 2022",299,0.5,"EFF_base","WI TRM 2022",299,0.7,"EFF_ee","WI TRM 2022",299,0.8,"CF","WI TRM 2022",299,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Income-Eligible Multi-Family","ECM Continous Fan Early Replacement - MF",393,"Multi-Family","Motor",null,"per unit",97,"WI TRM 2018",915,{"$f":"ROUND(AS746*BE746*12*(1/AW746-1/BA746)*BM746+BQ746*BU746+BY746*CC746,4)","v":1084.7825},"Calculated Value",null,0.81470588235294117,0.68,"WI TRM 2018",916,{"$f":"ROUND(AS746*12*(1/CG746-1/CK746)*O746*BM746,4)","v":0.55400000000000005},"Calculated Value",null," ",null,null,6,"WI TRM 2018 - total is 18 years",916,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS746*BE746*12*(1/AW746-1/BA746)*BM746+BQ746*BU746+BY746*CC746,4)","=ROUND(AS746*12*(1/CG746-1/CK746)*O746*BM746,4)","WI TRM 2018",916,"2020-01-01","2023-12-31",null,null,null,null,2.4249999999999998,"Air conditioner capacity in tons","WI TRM 2018",916,8.86,"SEERexist","This value is from IL TRM v6 vol3 but should be actual equipment SEER value. ",null,13,"SEERecm","WI TRM 2018",916,738,"FLH_cooling","MO TRM 2017",85,0.68,"CF","WI TRM 2018",916,0.92500000000000004,"Percentage of furnaces with AC","WI TRM 2018",916,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.11600000000000001,"Energy savings in heating","WI TRM 2018",916,1020,"Hours of fan-only operation","WI TRM 2018",916,0.20699999999999999,"Energy savings in fan-only","WI TRM 2018",916,{"$f":"-0.02*AW746^2+1.12*AW746","v":8.3532080000000004},"EERexist","Value Calculated from SEER",null,{"$f":"-0.02*BA746^2+1.12*BA746","v":11.180000000000003},"EERecm","Value Calculated from SEER",null," "]
["Income-Eligible Multi-Family","ECM Continous Fan Early Replacement - MF",393.1,"Multi-Family","Motor",null,"per unit",120,"WI TRM 2022",915,{"$f":"ROUND(AS747*AW747*((1/BA747)-(1/BE747))*U747,4)","v":8691.8186999999998},"Calculated Value",null,0.99224999999999985,0.8,"WI TRM 2022",299,{"$f":"ROUND(AS747*AW747*((1/BA747)-(1/BE747))*BI747,4)","v":0.79379999999999995},"Calculated Value",null,8760,"WI TRM 2022",299,6,"WI TRM 2022 - total is 18 years",298,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS747*AW747*((1/BA747)-(1/BE747))*U747,4)","=ROUND(AS747*AW747*((1/BA747)-(1/BE747))*BI747,4)","WI TRM 2022","299, 230","2024-01-01",null,null,null,null,null,1,"hp","WI TRM 2022",300,0.746,"Conversion factor from horsepower to kW","WI TRM 2022",299,0.36249999999999999,"EFF_exist","WI TRM 2022",301,0.7,"EFF_ee","WI TRM 2022",299,0.8,"CF","WI TRM 2022",299,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Income-Eligible Multi-Family","ECM Continous Fan Early Replacement (future) - MF",394,"Multi-Family","Motor",null,"per unit",0,"WI TRM 2018",915,{"$f":"ROUND(AS748*BE748*12*(1/AW748-1/BA748)*BM748+BQ748*BU748+BY748*CC748,4)","v":498.09649999999999},"Calculated Value",null,0.14132352941176471,0.68,"WI TRM 2018",916,{"$f":"ROUND(AS748*12*(1/CG748-1/CK748)*O748*BM748,4)","v":9.6100000000000005E-2},"Calculated Value",null," ",null,null,12,"WI TRM 2018 - total is 18 years",916,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS748*BE748*12*(1/AW748-1/BA748)*BM748+BQ748*BU748+BY748*CC748,4)","=ROUND(AS748*12*(1/CG748-1/CK748)*O748*BM748,4)","WI TRM 2018",916,"2020-01-01","2023-12-31",null,null,null,null,2.4249999999999998,"Air conditioner capacity in tons","WI TRM 2018",916,12,"SEERbase","WI TRM 2018",916,13,"SEERecm","WI TRM 2018",916,738,"FLH_cooling","MO TRM 2017",85,0.68,"CF","WI TRM 2018",916,0.92500000000000004,"Percentage of furnaces with AC","WI TRM 2018",916,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.11600000000000001,"Energy savings in heating","WI TRM 2018",916,1020,"Hours of fan-only operation","WI TRM 2018",916,0.20699999999999999,"Energy savings in fan-only","WI TRM 2018",916,{"$f":"-0.02*AW748^2+1.12*AW748","v":10.560000000000002},"EERbase","WI TRM 2018",916,{"$f":"-0.02*BA748^2+1.12*BA748","v":11.180000000000003},"EERecm","WI TRM 2018",916," "]
["Income-Eligible Multi-Family","ECM Continous Fan Early Replacement (future) - MF",394.1,"Multi-Family","Motor",null,"per unit",0,"WI TRM 2022",915,{"$f":"ROUND(AS749*AW749*((1/BA749)-(1/BE749))*U749,4)","v":3734.2629000000002},"Calculated Value",null,0.42625000000000002,0.8,"WI TRM 2022",299,{"$f":"ROUND(AS749*AW749*((1/BA749)-(1/BE749))*BI749,4)","v":0.34100000000000003},"Calculated Value",null,8760,"WI TRM 2022",299,12,"WI TRM 2022 - total is 18 years",298,"ECM Blower Motor",null,null,null,"Non-ECM Blower Motor",null,null," ","=ROUND(AS749*AW749*((1/BA749)-(1/BE749))*U749,4)","=ROUND(AS749*AW749*((1/BA749)-(1/BE749))*BI749,4)","WI TRM 2022","299, 230","2024-01-01",null,null,null,null,null,1,"hp","WI TRM 2022",300,0.746,"Conversion factor from horsepower to kW","WI TRM 2022",299,0.5,"EFF_base","WI TRM 2022",299,0.7,"EFF_ee","WI TRM 2022",299,0.8,"CF","WI TRM 2022",299,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement -  MF",405.1,"Multi-Family","Appliances",null,"per unit",451,"IL TRM v9 vol3",30,{"$f":"ROUND((BI750-BE750),4)","v":696},"Calculated Value",null,{"$f":"K750/U750","v":7.939767282683094E-2},null,null,null,{"$f":"ROUND((K750/BU750)*BM750*BQ750,4)","v":0.10489999999999999},"Calculated Value",null,8766,"IL TRM v9 vol3",32,6,"IL TRM v9 vol3",30,"UEC",{"$f":"BE750","v":331.7},{"$f":"BG750","v":"IL TRM v9 vol3"},31,"UEC",{"$f":"BI750","v":1027.7},{"$f":"BK750","v":"IL TRM v9 vol3"},31,"=ROUND((BI750-BE750),4)","=ROUND((K750/BU750)*BM750*BQ750,4)","IL TRM v9 vol3","31, 32","2022-01-01","2023-12-31",null,null,null,null,14.75,"Fresh Volume_ee (ft3)","IL TRM v9 vol3",31,6.76,"Freezer Volume_ee (ft3)","IL TRM v9 vol3",31,{"$f":"ROUND(AS750+1.63*AW750,2)","v":25.77},"Adjusted Volume_ee","IL TRM v9 vol3",31,{"$f":"ROUND(6.11*BA750+174.2,1)","v":331.7},"UECEE","IL TRM v9 vol3",31,1027.7,"UECEXIST","IL TRM v9 vol3",31,1.25,"TAF","IL TRM v9 vol3",32,1.0569999999999999,"LSAF","IL TRM v9 vol3",32,8766,"Hours","IL TRM v9 vol3",32]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement -  MF",405.2,"Multi-Family","Appliances","Bottom-mounted freezer without through-the door ice service","per unit",872,"IL TRM v11 vol3",33,{"$f":"ROUND((AW751-AS751),4)","v":326.89999999999998},"Calculated Value",null,{"$f":"K751/U751","v":3.7291809263061824E-2},null,null,null,{"$f":"ROUND((K751/BI751)*BA751*BE751,4)","v":4.9299999999999997E-2},"Calculated Value",null,8766,"IL TRM v11 vol3",35,5,"IL TRM v11 vol3",33,"UEC",{"$f":"AS751","v":467.9},{"$f":"AU751","v":"IL TRM v11 vol3 - assumed adjusted volume of 22.9"},34,"UEC",{"$f":"AW751","v":794.8},{"$f":"AY751","v":"IL TRM v11 vol3 - assued adjusted volume of 22.9"},34,"=ROUND((AW751-AS751),4)","=ROUND((K751/BI751)*BA751*BE751,4)","IL TRM v11 vol3","34, 35","2024-01-01",null,null,null,null,null,467.9,"UECEE","IL TRM v11 vol3 - assumed adjusted volume of 22.9",34,794.8,"UECEXIST","IL TRM v11 vol3 - assued adjusted volume of 22.9",34,1.25,"TAF","IL TRM v11 vol3",35,1.0569999999999999,"LSAF","IL TRM v11 vol3",32,8766,"Hours","IL TRM v11 vol3",35]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement (future) - MF ",406.1,"Multi-Family","Appliances",null,"per measure",0,null,null,{"$f":"ROUND((BI752-BE752),4)","v":36.9},"Calculated Value",null,{"$f":"K752/U752","v":4.2094455852156052E-3},null,null,null,{"$f":"ROUND((K752/BU752)*BM752*BQ752,4)","v":5.5999999999999999E-3},"Calculated Value",null,8766,"IL TRM v9 vol3",32,11,"IL TRM v9 vol3",30,"UEC",{"$f":"BE752","v":331.7},{"$f":"BG752","v":"IL TRM v9 vol3"},{"$f":"BH752","v":31},"UEC",{"$f":"BI752","v":368.6},{"$f":"BK752","v":"IL TRM v9 vol3"},{"$f":"BL752","v":31},"=ROUND((BI752-BE752),4)","=ROUND((K752/BU752)*BM752*BQ752,4)","IL TRM v9 vol3","31, 32","2022-01-01","2023-12-31",null,null,null,null,14.75,"Fresh Volume_ee (ft3)","IL TRM v9 vol3",31,6.76,"Freezer Volume_ee (ft3)","IL TRM v9 vol3",31,{"$f":"ROUND(AS752+1.63*AW752,2)","v":25.77},"Adjusted Volume_ee","IL TRM v9 vol3",31,{"$f":"ROUND(6.11*BA752+174.2,1)","v":331.7},"UECEE","IL TRM v9 vol3",31,{"$f":"ROUND(6.79*BA752+193.6,1)","v":368.6},"UECBASE","IL TRM v9 vol3",31,1.25,"TAF","IL TRM v9 vol3",32,1.0569999999999999,"LSAF","IL TRM v9 vol3",32,8766,"Hours","IL TRM v9 vol3",32]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement (future) - MF ",406.2,"Multi-Family","Appliances","Bottom-mounted freezer without through-the door ice service","per measure",0,"IL TRM v11 vol3",33,{"$f":"ROUND((AW753-AS753),4)","v":51.9},"Calculated Value",null,{"$f":"K753/U753","v":5.9206023271731693E-3},null,null,null,{"$f":"ROUND((K753/BI753)*BA753*BE753,4)","v":7.7999999999999996E-3},"Calculated Value",null,8766,"IL TRM v11 vol3",35,10,"IL TRM v11 vol3",33,"UEC",{"$f":"AS753","v":467.9},{"$f":"AU753","v":"IL TRM v11 vol3 - assumed adjusted volume of 22.9"},34,"UEC",{"$f":"AW753","v":519.79999999999995},{"$f":"AY753","v":"IL TRM v11 vol3 - assued adjusted volume of 22.9"},34,"=ROUND((AW753-AS753),4)","=ROUND((K753/BI753)*BA753*BE753,4)","IL TRM v11 vol3","34, 35","2024-01-01",null,null,null,null,null,467.9,"UECEE","IL TRM v11 vol3 - assumed adjusted volume of 22.9",34,519.79999999999995,"UECBASE","IL TRM v11 vol3 - assued adjusted volume of 22.9",34,1.25,"TAF","IL TRM v11 vol3",35,1.0569999999999999,"LSAF","IL TRM v11 vol3",32,8766,"Hours","IL TRM v11 vol3",35]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement -  MF - Auto defrost",632,"Multi-Family","Appliances","New measure with autodefrost","per unit",451,"IL TRM v9 vol3",30,{"$f":"ROUND((BI754-BE754),4)","v":417.1},"Calculated Value",null,{"$f":"K754/U754","v":4.7581565138033313E-2},null,null,null,{"$f":"ROUND((K754/BU754)*BM754*BQ754,4)","v":6.2899999999999998E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",32,6,"IL TRM v9 vol3",30,"UEC",{"$f":"BE754","v":397.4},"IL TRM v9 vol3",31,"UEC",{"$f":"BI754","v":814.5},"IL TRM v9 vol3",31,"=ROUND((BI754-BE754),4)","=ROUND((K754/BU754)*BM754*BQ754,4)","IL TRM v9 vol3","31, 32","2023-01-01","2023-12-31",null,null,null,null,14.75,"Fresh Volume_ee (ft3)","IL TRM v9 vol3",31,6.76,"Freezer Volume_ee (ft3)","IL TRM v9 vol3",31,{"$f":"ROUND(AS754+1.63*AW754,2)","v":25.77},"Adjusted Volume_ee","IL TRM v9 vol3",31,397.4,"UECEE","IL TRM v9 vol3",31,814.5,"UECEXIST","IL TRM v9 vol3",31,1.25,"TAF","IL TRM v9 vol3",32,1.0569999999999999,"LSAF","IL TRM v9 vol3",32,8766,"Hours","IL TRM v9 vol3",32]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement -  MF - Auto defrost",632.1,"Multi-Family","Appliances","New measure with autodefrost","per unit",872,"IL TRM v11 vol3",33,{"$f":"ROUND((AW755-AS755),4)","v":418.1},"Calculated Value",null,{"$f":"K755/U755","v":4.7695642254163818E-2},null,null,null,{"$f":"ROUND((K755/BI755)*BA755*BE755,4)","v":6.3E-2},"Calculated Value",null,8766,"IL TRM v11 vol3",35,5,"IL TRM v11 vol3",33,"UEC",{"$f":"AS755","v":376.7},{"$f":"AU755","v":"IL TRM v11 vol3 - assmued adjusted volume of 22.9"},34,"UEC",{"$f":"AW755","v":794.8},{"$f":"AY755","v":"IL TRM v11 vol3 - assued adjusted volume of 22.9"},34,"=ROUND((AW755-AS755),4)","=ROUND((K755/BI755)*BA755*BE755,4)","IL TRM v11 vol3","34, 35","2024-01-01",null,null,null,null,null,376.7,"UECEE","IL TRM v11 vol3 - assmued adjusted volume of 22.9",34,794.8,"UECEXIST","IL TRM v11 vol3 - assued adjusted volume of 22.9",34,1.25,"TAF","IL TRM v11 vol3",35,1.0569999999999999,"LSAF","IL TRM v11 vol3",32,8766,"Hours","IL TRM v11 vol3",35]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement (future) - MF - Autodefrost",633,"Multi-Family","Appliances","New measure with autodefrost","per measure",0,"IL TRM v9 vol3",30,{"$f":"ROUND((BI756-BE756),4)","v":44.3},"Calculated Value",null,{"$f":"K756/U756","v":5.0536162445813364E-3},null,null,null,{"$f":"ROUND((K756/BU756)*BM756*BQ756,4)","v":6.7000000000000002E-3},"Calculated Value",null,8766,"IL TRM v9 vol3",32,11,"IL TRM v9 vol3",30,"UEC",{"$f":"BE756","v":397.4},"IL TRM v9 vol3",31,"UEC",{"$f":"BI756","v":441.7},"IL TRM v9 vol3",31,"=ROUND((BI756-BE756),4)","=ROUND((K756/BU756)*BM756*BQ756,4)","IL TRM v9 vol3","31, 32","2023-01-01","2023-12-31",null,null,null,null,14.75,"Fresh Volume_ee (ft3)","IL TRM v9 vol3",31,6.76,"Freezer Volume_ee (ft3)","IL TRM v9 vol3",31,{"$f":"ROUND(AS756+1.63*AW756,2)","v":25.77},"Adjusted Volume_ee","IL TRM v9 vol3",31,397.4,"UECEE","IL TRM v9 vol3",31,441.7,"UECBASE","IL TRM v9 vol3",31,1.25,"TAF","IL TRM v9 vol3",32,1.0569999999999999,"LSAF","IL TRM v9 vol3",32,8766,"Hours","IL TRM v9 vol3",32]
["Income-Eligible Multi-Family","Refrigerator - Early Replacement (future) - MF - Autodefrost",633.1,"Multi-Family","Appliances","New measure with autodefrost","per measure",0,"IL TRM v11 vol3",33,{"$f":"ROUND((AW757-AS757),4)","v":41.9},"Calculated Value",null,4.7798311658681265E-3,null,null,null,{"$f":"ROUND((K757/BI757)*BA757*BE757,4)","v":6.3E-3},"Calculated Value",null,8766,"IL TRM v11 vol3",35,10,"IL TRM v11 vol3",33,"UEC",{"$f":"AS757","v":376.7},{"$f":"AU757","v":"IL TRM v11 vol3 - assumed adjusted volume of 22.9"},34,"UEC",{"$f":"AW757","v":418.6},{"$f":"AY757","v":"IL TRM v11 vol3 - assued adjusted volume of 22.9"},34,"=ROUND((AW757-AS757),4)","=ROUND((K757/BI757)*BA757*BE757,4)","IL TRM v11 vol3","34, 35","2024-01-01",null,null,null,null,null,376.7,"UECEE","IL TRM v11 vol3 - assumed adjusted volume of 22.9",34,418.6,"UECBASE","IL TRM v11 vol3 - assued adjusted volume of 22.9",34,1.25,"TAF","IL TRM v11 vol3",35,1.0569999999999999,"LSAF","IL TRM v11 vol3",32,8766,"Hours","IL TRM v11 vol3",35]
["Income-Eligible Multi-Family","Commercial Grade Washing Machines",407.1,"Common Area MF","Appliances",null,"per unit",850,"Evergy Guidance",8,{"$f":"ROUND((AS758*1/AW758*BA758*(BE758+(BI758*BM758)+(BQ758*BU758)))-(AS758*1/BY758*BA758*(CC758+(CG758*CK758)+(CO758*CS758))),4)","v":126.99550000000001},"Calculated Value",null,{"$f":"K758/U758","v":0.43049322033898307},3.7999999999999999E-2,"IL TRM v9 vol3",9,{"$f":"ROUND(K758/CW758*DA758,4)","v":1.6400000000000001E-2},"Calculated Value",null,295,"IL TRM v9 vol3",13,14,"IL TRM v9 vol3",9,"IMEF",2.23,"IL TRM v9 vol3",10,"IMEF",1.75,"IL TRM v9 vol3",10,"=ROUND((AS758*1/AW758*BA758*(BE758+(BI758*BM758)+(BQ758*BU758)))-(AS758*1/BY758*BA758*(CC758+(CG758*CK758)+(CO758*CS758))),4)","=ROUND(K758/CW758*DA758,4)","IL TRM v9 vol3","10, 11","2022-01-01","2023-12-31",null,null,null,null,3.5,"Capacity","IL TRM v9 vol3",10,1.75,"IMEFbase","IL TRM v9 vol3",10,295,"Ncycles","IL TRM v9 vol3",10,8.1000000000000003E-2,"%Cwbase","IL TRM v9 vol3",11,0.26500000000000001,"%DHWbase","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.65400000000000003,"%Dryerbase","IL TRM v9 vol3",11,1,"%Electric_dryer","IL TRM v9 vol3",11,2.23,"IMEFeff","IL TRM v9 vol3",10,5.8000000000000003E-2,"%Cweff","IL TRM v9 vol3",11,0.312,"%DHWeff","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.63,"%Dryereff","IL TRM v9 vol3",11,1,"%Electric_Dryer","IL TRM v9 vol3",11,295,"Hours","IL TRM v9 vol3",11,3.7999999999999999E-2,"CF","IL TRM v9 vol3",11]
["Income-Eligible Multi-Family","Commercial Grade Washing Machines (Electric DHW)",407.2,"Common Area MF","Appliances",null,"per unit",850,"Evergy Guidance",8,{"$f":"ROUND((AS759*1/AW759*BA759*(BE759+(BI759*BM759)+(BQ759*BU759)))-(AS759*1/BY759*BA759*(CC759+(CG759*CK759)+(CO759*CS759))),4)","v":138.5581},"Calculated Value",null,{"$f":"K759/U759","v":0.46968847457627116},3.7999999999999999E-2,"IL TRM v11 vol3",11,{"$f":"ROUND(K759/CW759*DA759,4)","v":1.78E-2},"Calculated Value",null,295,"IL TRM v11 vol3",14,14,"IL TRM v11 vol3",10,"IMEF",2.21,"IL TRM v11 vol3 - ENERGY STAR",12,"IMEF",1.71,"IL TRM v11 vol3 - Federal Standard",12,"=ROUND((AS759*1/AW759*BA759*(BE759+(BI759*BM759)+(BQ759*BU759)))-(AS759*1/BY759*BA759*(CC759+(CG759*CK759)+(CO759*CS759))),4)","=ROUND(K759/CW759*DA759,4)","IL TRM v11 vol3","11, 14","2024-01-01",null,null,null,null,null,3.55,"Capacity","IL TRM v11 vol3",11,1.71,"IMEFbase","IL TRM v11 vol3",11,295,"Ncycles","IL TRM v11 vol3",11,6.7000000000000004E-2,"%Cwbase","IL TRM v11 vol3",12,0.158,"%DHWbase","IL TRM v11 vol3",12,1,"%Electric_DHW","IL TRM v11 vol3",12,0.77500000000000002,"%Dryerbase","IL TRM v11 vol3",12,1,"%Electric_dryer","IL TRM v11 vol3",12,2.21,"IMEFeff","IL TRM v11 vol3",12,6.6000000000000003E-2,"%Cweff","IL TRM v11 vol3",12,0.13,"%DHWeff","IL TRM v11 vol3",12,1,"%Electric_DHW","IL TRM v11 vol3",12,0.80400000000000005,"%Dryereff","IL TRM v11 vol3",12,1,"%Electric_Dryer","IL TRM v11 vol3",12,295,"Hours","IL TRM v11 vol3",14,3.7999999999999999E-2,"CF","IL TRM v11 vol3",14]
["Income-Eligible Multi-Family","Commercial Grade Washing Machines (Gas DHW)",697,"Common Area MF","Appliances",null,"per unit",850,"Evergy Guidance",8,{"$f":"ROUND((AS760*1/AW760*BA760*(BE760+(BI760*BM760)+(BQ760*BU760)))-(AS760*1/BY760*BA760*(CC760+(CG760*CK760)+(CO760*CS760))),4)","v":103.3976},"Calculated Value",null,{"$f":"K760/U760","v":0.35050033898305083},3.7999999999999999E-2,"IL TRM v11 vol3",11,{"$f":"ROUND(K760/CW760*DA760,4)","v":1.3299999999999999E-2},"Calculated Value",null,295,"IL TRM v11 vol3",14,14,"IL TRM v11 vol3",10,"IMEF",2.21,"IL TRM v11 vol3 - ENERGY STAR",12,"IMEF",1.71,"IL TRM v11 vol3 - Federal Standard",12,"=ROUND((AS760*1/AW760*BA760*(BE760+(BI760*BM760)+(BQ760*BU760)))-(AS760*1/BY760*BA760*(CC760+(CG760*CK760)+(CO760*CS760))),4)","=ROUND(K760/CW760*DA760,4)","IL TRM v11 vol3","11, 14","2024-01-01",null,null,null,null,null,3.55,"Capacity","IL TRM v11 vol3",11,1.71,"IMEFbase","IL TRM v11 vol3",11,295,"Ncycles","IL TRM v11 vol3",11,6.7000000000000004E-2,"%Cwbase","IL TRM v11 vol3",12,0.158,"%DHWbase","IL TRM v11 vol3",12,0,"%Electric_DHW","IL TRM v11 vol3",12,0.77500000000000002,"%Dryerbase","IL TRM v11 vol3",12,1,"%Electric_dryer","IL TRM v11 vol3",12,2.21,"IMEFeff","IL TRM v11 vol3",12,6.6000000000000003E-2,"%Cweff","IL TRM v11 vol3",12,0.13,"%DHWeff","IL TRM v11 vol3",12,0,"%Electric_DHW","IL TRM v11 vol3",12,0.80400000000000005,"%Dryereff","IL TRM v11 vol3",12,1,"%Electric_Dryer","IL TRM v11 vol3",12,295,"Hours","IL TRM v11 vol3",14,3.7999999999999999E-2,"CF","IL TRM v11 vol3",14]
["Income-Eligible Multi-Family","Commercial Grade Dryers (Electric)",408.1,"Common Area MF","Appliances",null,"per unit",850,"Evergy Guidance",47,{"$f":"ROUND((AS761/AW761-AS761/BA761)*BE761*BI761,4)","v":160.43680000000001},"Calculated Value",null,0.56691448763250885,3.7999999999999999E-2,"IL TRM v11 vol3",50,{"$f":"ROUND(K761/BM761*BQ761,4)","v":2.1499999999999998E-2},"Calculated Value",null,283,"IL TRM v11 vol3",54,16,"IL TRM v11 vol3",50,"CEF_eff",3.93,"IL TRM v11 vol3 - Vented or Ventless Electric, Standard (>= 4.4 ft3)",52,"CEF_base",3.11,"IL TRM v11 vol3 - Vented or Ventless Electric, Standard (>= 4.4 ft3)",52,"=ROUND((AS761/AW761-AS761/BA761)*BE761*BI761,4)","=ROUND(K761/BM761*BQ761,4)","IL TRM v11 vol3","51, 54","2022-01-01",null,null,null,null,null,8.4499999999999993,"Load (Standard)","IL TRM v11 vol3",51,3.11,"CEF_base","IL TRM v11 vol3",52,3.93,"CEF_eff","IL TRM v11 vol3",52,283,"N_cycles","IL TRM v11 vol3",52,1,"%Electric","IL TRM v11 vol3",52,283,"Hours","IL TRM v11 vol3",54,3.7999999999999999E-2,"CF","IL TRM v11 vol3",54]
["Income-Eligible Multi-Family","Commercial Grade Dryers (Gas)",698,"Common Area MF","Appliances",null,"per unit",850,"Evergy Guidance",47,{"$f":"ROUND((AS762/AW762-AS762/BA762)*BE762*BI762,4)","v":25.669899999999998},"Calculated Value",null,{"$f":"K762/U762","v":9.0706360424028257E-2},3.7999999999999999E-2,"IL TRM v11 vol3",50,{"$f":"ROUND(K762/BM762*BQ762,4)","v":3.3999999999999998E-3},"Calculated Value",null,283,"IL TRM v11 vol3",54,16,"IL TRM v11 vol3",50,"CEF_eff",3.93,"IL TRM v11 vol3 - Vented or Ventless Electric, Standard (>= 4.4 ft3)",52,"CEF_base",3.11,"IL TRM v11 vol3 - Vented or Ventless Electric, Standard (>= 4.4 ft3)",52,"=ROUND((AS762/AW762-AS762/BA762)*BE762*BI762,4)","=ROUND(K762/BM762*BQ762,4)","IL TRM v11 vol3","51, 54","2024-01-01",null,null,null,null,null,8.4499999999999993,"Load (Standard)","IL TRM v11 vol3",51,3.11,"CEF_base","IL TRM v11 vol3",52,3.93,"CEF_eff","IL TRM v11 vol3",52,283,"N_cycles","IL TRM v11 vol3",52,0.16,"%Electric","IL TRM v11 vol3",52,283,"Hours","IL TRM v11 vol3",54,3.7999999999999999E-2,"CF","IL TRM v11 vol3",54]
["Income-Eligible Multi-Family","Shower Start 1.5 gpm electric water heater",409.1,"Multi-Family","Hot Water",null,"per unit",50,"IL TRM v9 vol3",231,{"$f":"ROUND((((AF763*AW763)*BA763*BE763*BI763)/BM763)*AS763*BQ763,4)","v":78.444900000000004},"Calculated Value",null,{"$f":"K763/U763","v":2.7719045936395759},2.2000000000000001E-3,"IL TRM v9 vol3",231,{"$f":"ROUND((((AF763-AB763)*AW763*BA763*365.25)*AS763*BQ763)/U763*O763,4)","v":4.4000000000000003E-3},"Calculated Value",null,28.3,"IL TRM v9 vol3",235,10,"IL TRM v9 vol3",231,"Low Flow (GPM)",1.5,"IL TRM Version 5",199,"Standard (GPM)",2.2400000000000002,"IL TRM v9 vol3",232,"=ROUND((((AF763*AW763)*BA763*BE763*BI763)/BM763)*AS763*BQ763,4)","=ROUND((((AF763-AB763)*AW763*BA763*365.25)*AS763*BQ763)/U763*O763,4)","IL TRM v9 vol3","231, 235","2022-01-01","2023-12-31",null,null,null,null,0.11700000000000001,"kWh per gallon hot water","IL TRM v9 vol3",233,0.89,"Hot water waste time avoided","IL TRM v9 vol3",232,2.1,"Persons per household","IL TRM v9 vol3",232,0.6,"Showers per capita per day","IL TRM v9 vol3",232,365.25,"Days per year",null,null,1.3,"Showers per hoursehold","IL TRM v9 vol3",232,0.95,"In Service Rate","IL TRM v9 vol3",233]
["Income-Eligible Multi-Family","Shower Start 1.5 gpm electric water heater",409.2,"Multi-Family","Hot Water",null,"per unit",50,"IL TRM v11 vol3",283,{"$f":"ROUND((((CC764*AW764)*BA764*BE764*BI764)/BM764)*AS764*BQ764,4)","v":83.808700000000002},"Calculated Value",null,{"$f":"K764/U764","v":3.28661568627451},2.2000000000000001E-3,"IL TRM v11 vol3",283,{"$f":"ROUND((K764/U764)*O764,4)","v":7.1999999999999998E-3},"Calculated Value",null,25.5,"IL TRM v11 vol3",287,10,"IL TRM v11 vol3",283,"TSV installed on residential showerhead",null,"IL TRM v11 vol3",283,"Residential showerhead without TSV installed",null,"IL TRM v11 vol3",283,"=ROUND((((CC764*AW764)*BA764*BE764*BI764)/BM764)*AS764*BQ764,4)","=ROUND((K764/U764)*O764,4)","IL TRM v11 vol3","283, 287","2024-01-01",null,null,null,null,null,0.125,"EPG_electric, kWh per gallon hot water","IL TRM v11 vol3",285,0.89,"L_showerdevice, Hot water waste time avoided","IL TRM v11 vol3",284,2.1,"Persons per household","IL TRM v11 vol3",285,0.6,"SPCD; Showers per capita per day","IL TRM v11 vol3",285,365.25,"Days per year","IL TRM v11 vol3",285,1.3,"SPH, Showers per hoursehold","IL TRM v11 vol3",285,0.95,"In Service Rate","IL TRM v11 vol3",286,101,"Shower Temperature","IL TRM v11 vol3",285,50.7,"Supply Temperature","IL TRM v11 vol3",286,2.2400000000000002,"GPM_base_S","IL TRM v11 vol3",284,25.5,"Hours","IL TRM v11 vol3",287,2.2000000000000001E-3,"CF","IL TRM v11 vol3",287]
["Income-Eligible Multi-Family","CAC Tune-up /Indoor Coil (Evaporator) Cleaning MF",410,"Multi-Family","HVAC",null,"per ton",35,"WI TRM 2017",143,{"$f":"ROUND(AW765*BA765/1000*(1/(BI765*BM765)-1/BI765),4)","v":148.14080000000001},"Calculated Value",null,{"$f":"BA765/1000*(1/(BE765*BM765)-1/BE765)","v":0.28550102631087915},0.9,"WI TRM 2017",144,{"$f":"ROUND(N765*O765,4)","v":0.25700000000000001},"Calculated Value",null,null,null,null,3,"WI TRM 2017",144,"Coil cleaning of packaged air conditioning unit.",null,"WI TRM 2017",143,"The baseline condition is an AC system with fouled condenser coils."," ","WI TRM 2017",143,"=ROUND(AW765*BA765/1000*(1/(BI765*BM765)-1/BI765),4)","=ROUND(N765*O765,4)","IL TRM v6 vol3","143, 144","2020-01-01","2023-12-31",null,null,null,null,null,null,null,null,564,"Equivalent Full Load Hours for Mechanical Cooling","IL TRM v6 vol3",127,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,{"$f":"-0.02*BI765^2+1.12*BI765","v":9.2000000000000011},"EER","Installed Equipment; actual nameplate EER",null,10,"SEER","Installed Equipment; actual nameplate EER",null,0.93200000000000005,"Condenser coil fouling efficiency degradation factor","WI TRM 2017",144," "]
["Income-Eligible Multi-Family","CAC Tune-up /Outdoor Coil (Condenser) Cleaning MF",411,"Multi-Family","HVAC","Kits","per ton",35,"WI TRM 2017",143,{"$f":"ROUND(AW766*BA766/1000*(1/(BI766*BM766)-1/BI766),4)","v":148.14080000000001},"Calculated Value",null,{"$f":"BA766/1000*(1/(BE766*BM766)-1/BE766)","v":0.28550102631087915},0.9,"WI TRM 2017",144,{"$f":"ROUND(N766*O766,4)","v":0.25700000000000001},"Calculated Value",null,null,null,null,3,"WI TRM 2017",144,"Coil cleaning of packaged air conditioning unit.",null,"WI TRM 2017",143,"The baseline condition is an AC system with fouled condenser coils."," ","WI TRM 2017",143,"=ROUND(AW766*BA766/1000*(1/(BI766*BM766)-1/BI766),4)","=ROUND(N766*O766,4)","IL TRM v6 vol3","143, 144","2020-01-01","2023-12-31",null,null,null,null,null,null,null,null,564,"Equivalent Full Load Hours for Mechanical Cooling","IL TRM v6 vol3",127,36000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,{"$f":"-0.02*BI766^2+1.12*BI766","v":9.2000000000000011},"EER","Installed Equipment; actual nameplate EER",null,10,"SEER","Installed Equipment; actual nameplate EER",null,0.93200000000000005,"Condenser coil fouling efficiency degradation factor","WI TRM 2017",144," "]
["Income-Eligible Multi-Family","CAC Tune-up /Outdoor Coil (Condenser) Cleaning MF",411.1,"Multi-Family","HVAC","Kits","per unit",122.48,"WI TRM 2022",989,{"$f":"ROUND((AS767*12*AW767)/(BA767*(1-BE767))*BE767,4)","v":78.797499999999999},"Calculated Value",null,{"$f":"BA767/1000*(1/(BE767*BM767)-1/BE767)","v":1.1930170513861499E-2},0.68,"WI TRM 2022",990,{"$f":"ROUND((AS767*12*AW767)/(BI767*(1-BE767))*BE767*O767,4)","v":61.164700000000003},"Calculated Value",null,null,null,null,2,"WI TRM 2022",989,"Cleaning the condensing coil and replacing the filter on a CAC or HP",null,"WI TRM 2022",989,"The baseline condition is an AC or ASHP that has not been maintained in the last 2 years"," ","WI TRM 2022",989,"=ROUND((AS767*12*AW767)/(BA767*(1-BE767))*BE767,4)","=ROUND((AS767*12*AW767)/(BI767*(1-BE767))*BE767*O767,4)","WI TRM 2022",990,"2024-01-01",null,null,null,null,null,2.4249999999999998,"Unit Capacity (tons)","WI TRM 2022",990,410,"Equivalent Full Load Hours","WI TRM 2022",990,12.1,"SEER","WI TRM 2022",990,7.3999999999999996E-2,"SF","WI TRM 2022",990,10.6,"EER","WI TRM 2022",null,0.93200000000000005,"Condenser coil fouling efficiency degradation factor","WI TRM 2017",144," "]
["Income-Eligible Multi-Family","Air Sealing (Infiltration reduction) - 30% MF LI DI electric furnace base/electric resistance",441.1,"Multi-Family","HVAC - Shell",null,"per sq ft (floor area)",0.12,"Program tracking data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((AF768-AB768)/AS768)*AW768*AP768*BA768) / (BE768*BI768),4)","v":2524.7343000000001},"Calculated Value",null," ",0,"Calculated Value",null,{"$f":"ROUND(O768*K768,4)","v":0},"No cooling savings, no coincident savings",null," ",null,null,15,"MO TRM 2017",295,"Efficient CFM",3139.44,"Calculated Value from Tracking Data",null,"Baseline CFM",4428.8500000000004,"Calculated Value from Tracking Data",null,"=ROUND((((AF768-AB768)/AS768)*AW768*AP768*BA768) / (BE768*BI768),4)","=ROUND(O768*K768,4)","MO TRM 2017 vol 2",165,"2020-05-01","2023-12-31",1445,5155,"MO TRM and Navigant Analysis",null,20,"N_heat for 1.5 story building in Kansas City, MO","MO TRM 2017 vol 2",165,{"$f":"60*24","v":1440},"Convert CFM to  cubic ft per day","MO TRM 2017 vol 2",163,1.7999999999999999E-2,"Specific heat capacity of air","MO TRM 2017 vol 2",164,1,"Efficiency (effective COP estimate) of electric resistance heating from MO TRM","MO TRM 2017 vol 2",166,3412,"Convert Btu to kWh","MO TRM 2017 vol 2",166]
["Income-Eligible Multi-Family","Air Sealing (Infiltration reduction) - 30% MF LI DI electric furnace base/electric resistance",441.2,"Multi-Family","HVAC - Shell",null,"per sq ft (floor area)",0.12,"Program tracking data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((AF769-AB769)/AS769)*AW769*AP769*BA769) / (BE769*BI769),4)","v":2177.3560000000002},"Calculated Value",null," ",0,"Calculated Value",null,{"$f":"ROUND(O769*K769,4)","v":0},"No cooling savings, no coincident savings",null," ",null,null,20,"IL TRM v11 vol3",367,"Efficient CFM",3243,"Average CFM50 value by blower door test after air sealing in the 2022 HCHC program tracking data.",null,"Baseline CFM",4494,"Average CFM50 value by blower door test before air sealing in the 2022 HCHC program tracking data.",null,"=ROUND((((AF769-AB769)/AS769)*AW769*AP769*BA769) / (BE769*BI769),4)","=ROUND(O769*K769,4)","IL TRM v11 vol3",368,"2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,22.5,"N_heat for 1.5 story building in ST. Louis, MO","IL TRM v11 vol3",371,{"$f":"60*24","v":1440},"Convert CFM to cubic ft per day (60 * 24)","IL TRM v11 vol3",370,1.7999999999999999E-2,"Specific heat capacity of air","IL TRM v11 vol3",164,1,"Efficiency (effective COP estimate) of electric resistance heating from MO TRM","IL TRM v11 vol3",371,3412,"Convert Btu to kWh","IL TRM v11 vol3",370]
["Income-Eligible Multi-Family","Air Sealing (Infiltration reduction) - 30% MF LI DI ASHP base- Heating Only",442.1,"Multi-Family","HVAC - Shell",null,"per sq ft (floor area)",0.12,"Program tracking data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((AF770-AB770)/AS770)*AW770*AP770*BA770) / (BE770*BI770),4)","v":1237.6149},"Calculated Value",null," ",0,"Calculated Value",null,{"$f":"ROUND(O770*K770,4)","v":0},"No cooling savings, no coincident savings",null," ",null,null,15,"MO TRM 2017",295,"Efficient CFM",3139.44,"Calculated Value from Tracking Data",null,"Baseline CFM",4428.8500000000004,"Calculated Value from Tracking Data",null,"=ROUND((((AF770-AB770)/AS770)*AW770*AP770*BA770) / (BE770*BI770),4)","=ROUND(O770*K770,4)","MO TRM 2017 vol 2",165,"2020-05-01","2023-12-31",1445,5155,"MO TRM and Navigant Analysis",null,20,"N_heat for 1.5 story building in Kansas City, MO","MO TRM 2017 vol 2",165,{"$f":"60*24","v":1440},"Convert CFM to  cubic ft per day","MO TRM 2017 vol 2",163,1.7999999999999999E-2,"Specific heat capacity of air","MO TRM 2017 vol 2",164,2.04,"Efficiency (effective COP estimate) of ASHP, using \"Heat Pump After 2015\" from MO TRM","MO TRM 2017 vol 2",166,3412,"Convert Btu to kWh","MO TRM 2017 vol 2",166]
["Income-Eligible Multi-Family","Air Sealing (Infiltration reduction) - 30% MF LI DI ASHP base- Heating Only",442.2,"Multi-Family","HVAC - Shell",null,"per sq ft (floor area)",0.12,"Program tracking data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((AF771-AB771)/AS771)*AW771*AP771*BA771) / (BE771*BI771),4)","v":1067.3314},"Calculated Value",null," ",0,"Calculated Value",null,{"$f":"ROUND(O771*K771,4)","v":0},"No cooling savings, no coincident savings",null," ",null,null,20,"IL TRM v11 vol3",367,"Efficient CFM",3243,"Average CFM50 value by blower door test after air sealing in the 2022 HCHC program tracking data.",null,"Baseline CFM",4494,"Average CFM50 value by blower door test before air sealing in the 2022 HCHC program tracking data.",null,"=ROUND((((AF771-AB771)/AS771)*AW771*AP771*BA771) / (BE771*BI771),4)","=ROUND(O771*K771,4)","IL TRM v11 vol3",368,"2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,22.5,"N_heat for 1.5 story building in Kansas City, MO","IL TRM v11 vol3",371,{"$f":"60*24","v":1440},"Convert CFM to cubic ft per day (60 * 24)","IL TRM v11 vol3",370,1.7999999999999999E-2,"Specific heat capacity of air","IL TRM v11 vol3",164,2.04,"Efficiency (effective COP estimate) of ASHP, using \"Heat Pump After 2015\" from IL TRM v11 vol3","IL TRM v11 vol3",371,3412,"Convert Btu to kWh","IL TRM v11 vol3",370]
["Income-Eligible Multi-Family","CAC SEER 15 - Early Replacement: MF",443.2,"Multi-Family","HVAC",null,"per ton",{"$f":"((CC772*CO772+CG772)/CO772)-CK772","v":51.392655004758808},"IL TRM v11 vol3",112,{"$f":"ROUND((BE772*AW772*(1/((1-BM772)*AF772)-1/((1-BQ772)*(BU772)*AB772)))/1000,4)","v":409.202},"Calculated Value",null,{"$f":"K772/U772","v":0.55447425474254741},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW772*((1/((1-BM772)*BA772))-(1/((1-BQ772)*AS772))))/1000)*O772,4)","v":0.45329999999999998},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",114,6,"IL TRM v11 vol3",112,"SEERee",15,"Nameplate rating",null,"SEERexist",9.3000000000000007,"IL TRM v11 vol3",114,"=ROUND((BE772*AW772*(1/((1-BM772)*AF772)-1/((1-BQ772)*(BU772)*AB772)))/1000,4)","=ROUND(((AW772*((1/((1-BM772)*BA772))-(1/((1-BQ772)*AS772))))/1000)*O772,4)","IL TRM v11 vol3","92, 94","2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS772/AB772)+0.367","v":1.0110000000000001},"SEERadj","Caclulated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,108,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY772, 6, 0, (3140))/CO772","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER 15 - Early Replacement: MF (future)",444.2,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,{"$f":"ROUND((BE773*AW773*(1/((1-BM773)*AF773)-1/((1-BQ773)*(BU773)*AB773)))/1000,4)","v":108.06059999999999},"Calculated Value",null,{"$f":"K773/U773","v":0.14642357723577235},0.68,"IL TRM v9 vol3",92,{"$f":"ROUND(((AW773*((1/((1-BM773)*BA773))-(1/((1-BQ773)*AS773))))/1000)*O773,4)","v":0.1079},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEER",15,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE773*AW773*(1/((1-BM773)*AF773)-1/((1-BQ773)*(BU773)*AB773)))/1000,4)","=ROUND(((AW773*((1/((1-BM773)*BA773))-(1/((1-BQ773)*AS773))))/1000)*O773,4)","IL TRM v9 vol3","92, 94","2022-01-01","2023-12-31",null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,{"$f":"0.805*(AS773/AB773)+0.367","v":1.0110000000000001},"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,108,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","CAC SEER 15 - Early Replacement: MF (future)",444.3,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,53.994599999999998,"Calculated Value",null,7.3163414634146343E-2,0.68,"IL TRM v11 vol3",113,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",91,"SEERee",15,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE774*AW774*(1/((1-BM774)*AF774)-1/((1-BQ774)*(BU774)*AB774)))/1000,4)","=ROUND(((AW774*((1/((1-BM774)*BA774))-(1/((1-BQ774)*AS774))))/1000)*O774,4)","IL TRM v11 vol3","92, 94","2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,1.0110000000000001,"SEERadj","Caclulated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,108,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY774, 6, 0, (3140))/CO774","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER 15 - Replace at Fail: MF",445.2,"Multi-Family","HVAC",null,"per ton",{"$f":"108/3.5","v":30.857142857142858},"IL TRM v9 vol3 (assumed 3.5 Ton system)",91,108.06059999999999,"Calculated Value",null,0.14642357723577235,0.68,"IL TRM v9 vol3",92,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEER",15,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE775*AW775*(1/((1-BM775)*AF775)-1/((1-BQ775)*(BU775)*AB775)))/1000,4)","=ROUND(((AW775*((1/((1-BM775)*BA775))-(1/((1-BQ775)*AS775))))/1000)*O775,4)","IL TRM v9 vol3","92, 94","2022-01-01","2023-12-31",null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,1.0110000000000001,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94]
["Income-Eligible Multi-Family","CAC SEER 15 - Replace at Fail: MF",445.3,"Multi-Family","HVAC",null,"per ton",{"$f":"CC776/BY776","v":38.571428571428577},"IL TRM v11 vol3",112,53.994599999999998,"Calculated Value",null,7.3163414634146343E-2,0.68,"IL TRM v11 vol3",113,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",91,"SEERee",15,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE776*AW776*(1/((1-BM776)*AF776)-1/((1-BQ776)*(BU776)*AB776)))/1000,4)","=ROUND(((AW776*((1/((1-BM776)*BA776))-(1/((1-BQ776)*AS776))))/1000)*O776,4)","IL TRM v11 vol3","92, 94","2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,1.0110000000000001,"SEERadj","Caclulated value, using alhgorthim from IL TRM v11 vol3",115,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114,108,"Incremental Cost","IL TRM v11 vol3",112]
["Income-Eligible Multi-Family","CAC SEER 16 - Early Replacement: MF",446.2,"Multi-Family","HVAC",null,"per ton",{"$f":"((CC777*CO777+CG777)/CO777)-CK777","v":91.749797861901811},"IL TRM v11 vol3",112,{"$f":"ROUND((BE777*AW777*(1/((1-BM777)*AF777)-1/((1-BQ777)*(BU777)*AB777)))/1000,4)","v":424.53370000000001},"Calculated Value",null,{"$f":"K777/U777","v":0.57524891598915995},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW777*((1/((1-BM777)*BA777))-(1/((1-BQ777)*AS777))))/1000)*O777,4)","v":0.45329999999999998},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",91,"SEERee",16,"Nameplate rating",null,"SEERexist",9.3000000000000007,"IL TRM v11 vol3",114,"=ROUND((BE777*AW777*(1/((1-BM777)*AF777)-1/((1-BQ777)*(BU777)*AB777)))/1000,4)","=ROUND(((AW777*((1/((1-BM777)*BA777))-(1/((1-BQ777)*AS777))))/1000)*O777,4)","IL TRM v11 vol3","92, 94","2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS777/AB777)+0.367","v":0.97075},"SEERadj","Caclulated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,221,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY777, 6, 0, (3140))/CO777","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER 16 - Early Replacement: MF (future)",447.2,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,123.39230000000001,"Calculated Value",null,0.16719823848238483,0.68,"IL TRM v9 vol3",92,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEER",16,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE778*AW778*(1/((1-BM778)*AF778)-1/((1-BQ778)*(BU778)*AB778)))/1000,4)","=ROUND(((AW778*((1/((1-BM778)*BA778))-(1/((1-BQ778)*AS778))))/1000)*O778,4)","IL TRM v9 vol3","92, 94","2022-01-01","2023-12-31",null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.97075,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,221,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","CAC SEER 16 - Early Replacement: MF (future)",447.3,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,69.326400000000007,"Calculated Value",null,9.3938211382113834E-2,0.68,"IL TRM v11 vol3",113,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",91,"SEERee",16,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE779*AW779*(1/((1-BM779)*AF779)-1/((1-BQ779)*(BU779)*AB779)))/1000,4)","=ROUND(((AW779*((1/((1-BM779)*BA779))-(1/((1-BQ779)*AS779))))/1000)*O779,4)","IL TRM v11 vol3","92, 94","2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.97075,"SEERadj","Caclulated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,221,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY779, 6, 0, (3140))/CO779","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER 16 - Replace at Fail: MF",448.2,"Multi-Family","HVAC",null,"per ton",{"$f":"221/3.5","v":63.142857142857146},"IL TRM v9 vol3 (assumed 3.5 Ton system)",91,123.39230000000001,"Calculated Value",null,0.16719823848238483,0.68,"IL TRM v9 vol3",92,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEER",16,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE780*AW780*(1/((1-BM780)*AF780)-1/((1-BQ780)*(BU780)*AB780)))/1000,4)","=ROUND(((AW780*((1/((1-BM780)*BA780))-(1/((1-BQ780)*AS780))))/1000)*O780,4)","IL TRM v9 vol3","92, 94","2022-01-01","2023-12-31",null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.97075,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94]
["Income-Eligible Multi-Family","CAC SEER 16 - Replace at Fail: MF",448.3,"Multi-Family","HVAC",null,"per ton",{"$f":"CC781/BY781","v":78.928571428571431},"IL TRM v11 vol3",112,69.326400000000007,"Calculated Value",null,9.3938211382113834E-2,0.68,"IL TRM v11 vol3",113,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",91,"SEERee",16,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE781*AW781*(1/((1-BM781)*AF781)-1/((1-BQ781)*(BU781)*AB781)))/1000,4)","=ROUND(((AW781*((1/((1-BM781)*BA781))-(1/((1-BQ781)*AS781))))/1000)*O781,4)","IL TRM v11 vol3","92, 94","2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.97075,"SEERadj","Caclulated value, using alhgorthim from IL TRM v11 vol3",115,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114,221,"Incremental Cost","IL TRM v11 vol3",112]
["Income-Eligible Multi-Family","CAC SEER 17+ - Early Replacement: MF",449.2,"Multi-Family","HVAC",null,"per ton",{"$f":"((CC782*CO782+CG782)/CO782)-CK782","v":234.24979786190181},"IL TRM v11 vol3",112,439.15769999999998,"Calculated Value",null,0.59506463414634148,0.68,"IL TRM v11 vol3",113,0.45329999999999998,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",91,"SEERee",17,"Nameplate rating",null,"SEERexist",9.3000000000000007,"IL TRM v11 vol3",114,"=ROUND((BE782*AW782*(1/((1-BM782)*AF782)-1/((1-BQ782)*(BU782)*AB782)))/1000,4)","=ROUND(((AW782*((1/((1-BM782)*BA782))-(1/((1-BQ782)*AS782))))/1000)*O782,4)","IL TRM v11 vol3","92, 94","2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,7.5,"EERexist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.93523529411764716,"SEERadj","Caclulated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY782, 6, 0, (3140))/CO782","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER 17+ - Early Replacement: MF (future)",450.2,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",91,138.0162,"Calculated Value",null,0.18701382113821138,0.68,"IL TRM v9 vol3",92,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v9 vol3",91,"SEER",17,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE783*AW783*(1/((1-BM783)*AF783)-1/((1-BQ783)*(BU783)*AB783)))/1000,4)","=ROUND(((AW783*((1/((1-BM783)*BA783))-(1/((1-BQ783)*AS783))))/1000)*O783,4)","IL TRM v9 vol3","92, 94","2022-01-01","2023-12-31",null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.93523529411764716,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v9 vol3",91,620,"One-time per-system labor cost","IL TRM v9 vol3",91,3140,"Deferred cost savings, per UNIT","IL TRM v9 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","CAC SEER 17+ - Early Replacement: MF (future)",450.3,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,83.950299999999999,"Calculated Value",null,0.11375379403794038,0.68,"IL TRM v11 vol3",113,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",91,"SEERee",17,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE784*AW784*(1/((1-BM784)*AF784)-1/((1-BQ784)*(BU784)*AB784)))/1000,4)","=ROUND(((AW784*((1/((1-BM784)*BA784))-(1/((1-BQ784)*AS784))))/1000)*O784,4)","IL TRM v11 vol3","92, 94","2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.93523529411764716,"SEERadj","Caclulated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY784, 6, 0, (3140))/CO784","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER 17+ - Replace at Fail: MF",451.2,"Multi-Family","HVAC",null,"per ton",{"$f":"620/3.5","v":177.14285714285714},"IL TRM v9 vol3 (assumed 3.5 Ton system)",91,138.0162,"Calculated Value",null,0.18701382113821138,0.68,"IL TRM v9 vol3",92,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v9 vol3",91,"SEER",17,"As Installed",null,"SEERbase",13,"IL TRM v9 vol3",93,"=ROUND((BE785*AW785*(1/((1-BM785)*AF785)-1/((1-BQ785)*(BU785)*AB785)))/1000,4)","=ROUND(((AW785*((1/((1-BM785)*BA785))-(1/((1-BQ785)*AS785))))/1000)*O785,4)","IL TRM v9 vol3","92, 94","2022-01-01","2023-12-31",null,null,null,null,12,"EERee","IL TRM v9 vol3",95,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v9 vol3",95,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v9 vol3",94,0.1,"DeratingCoolEff","IL TRM v9 vol3",94,0.93523529411764716,"SEERadj","Caclulated value, using alhgorthim from IL TRM v7 vol3",94]
["Income-Eligible Multi-Family","CAC SEER 17+ - Replace at Fail: MF",451.3,"Multi-Family","HVAC",null,"per ton",{"$f":"CC786/BY786","v":221.42857142857144},"IL TRM v11 vol3",112,83.950299999999999,"Calculated Value",null,0.11375379403794038,0.68,"IL TRM v11 vol3",113,0.1079,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",91,"SEERee",17,"Nameplate rating",null,"SEERbase",14,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE786*AW786*(1/((1-BM786)*AF786)-1/((1-BQ786)*(BU786)*AB786)))/1000,4)","=ROUND(((AW786*((1/((1-BM786)*BA786))-(1/((1-BQ786)*AS786))))/1000)*O786,4)","IL TRM v11 vol3","92, 94","2024-01-01",null,null,null,null,null,12,"EERee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.5,"EERbase","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.93523529411764716,"SEERadj","Caclulated value, using alhgorthim from IL TRM v11 vol3",115,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114,620,"Incremental Cost","IL TRM v11 vol3",112]
["Income-Eligible Multi-Family","Air Sealing (Infiltration reduction) - 30% MF LI DI CAC or ASHP- Cooling Only",452.1,"Multi-Family","HVAC - Shell",null,"per sq ft (floor area)",0.12,"Program tracking data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((AF787-AB787)/AS787)*AW787*AO787*BA787*BE787*BM787) / (BQ787*BI787),4)","v":373.60039999999998},"Calculated Value",null," ",9.4741810000000004E-4,"MO TRM 2017",167,{"$f":"ROUND(K787*O787,8)","v":0.35395578},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,15,"MO TRM 2017",295,"Efficient CFM",3139.44,"Calculated Value from Tracking Data",null,"Baseline CFM",4428.8500000000004,"Calculated Value from Tracking Data",null,"=ROUND((((AF787-AB787)/AS787)*AW787*AO787*BA787*BE787*BM787) / (BQ787*BI787),4)","=ROUND(K787*O787,8)","MO TRM 2017 vol 2","163, 167","2020-05-01","2023-12-31",1445,5155,"MO TRM and Navigant Analysis",null,27.7,"N_cool for 1.5 story building in Kansas City, MO","MO TRM 2017 vol 2",163,{"$f":"60*24","v":1440},"Convert CFM to  cubic ft per day","MO TRM 2017 vol 2",163,0.75,"DUA, discretionary use adjustment","MO TRM 2017 vol 2",164,1.7999999999999999E-2,"Specific heat capacity of air","MO TRM 2017 vol 2",164,14,"Efficiency (SEER) of ASHP, using \"Heat Pump After 1/1/2015\" from MO TRM","MO TRM 2017 vol 2",164,4,"LM, latent multiplier to account for latent cooling demand","MO TRM 2017 vol 2",164,1000,"Convert Btu to kBtu","MO TRM 2017 vol 2",164]
["Income-Eligible Multi-Family","Air Sealing (Infiltration reduction) - 30% MF LI DI CAC or ASHP- Cooling Only",452.2,"Multi-Family","HVAC - Shell",null,"per sq ft (floor area)",0.12,"Program tracking data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((AF788-AB788)/AS788)*AW788*AO788*BA788*BE788*BM788) / (BQ788*BI788),4)","v":252.41370000000001},"Calculated Value",null,null,0.68,"IL TRM v11 vol3",368,{"$f":"ROUND((K788/U788)*O788,8)","v":0.23257631000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,20,"IL TRM v11 vol3",367,"Efficient CFM",3243,"Average CFM50 value by blower door test after air sealing in the 2022 HCHC program tracking data.",null,"Baseline CFM",4494,"Average CFM50 value by blower door test before air sealing in the 2022 HCHC program tracking data.",null,{"$f":"cellformula(K788)","v":"=ROUND((((AF788-AB788)/AS788)*AW788*AO788*BA788*BE788*BM788) / (BQ788*BI788),4)"},{"$f":"cellformula(R788)","v":"=ROUND((K788/U788)*O788,8)"},"IL TRM v11 vol3","368, 376","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,35.799999999999997,"N_cool for 1.5 story building in St. Louis, MO","IL TRM v11 vol3",368,{"$f":"60*24","v":1440},"Convert CFM to cubic ft per day (60 * 24)","IL TRM v11 vol3",368,0.75,"DUA, discretionary use adjustment","IL TRM v11 vol3",369,1.7999999999999999E-2,"Specific heat capacity of air","IL TRM v11 vol3",369,14,"Efficiency (SEER) of ASHP","IL TRM v11 vol3",369,3.6,"LM, latent multiplier to account for latent cooling demand","IL TRM v11 vol3 - St Louis, MO",370,1000,"Convert Btu to kBtu","IL TRM v11 vol3",368,1,"ADJ_AirSealingCool, without attic insulation","IL TRM v11 vol3",369]
["Income-Eligible Multi-Family","Ductless ASHP Replace Electric Resistance - Early Replacement: MF",453.1,"Multi-Family","HVAC",null,"per ton",2000,"IL TRM v9 vol3",153,{"$f":"ROUND((BM789*AS789*(1/AF789-1/AB789))/1000+(BQ789*AS789*(1/BA789-1/AW789)/1000),4)","v":3908.3524000000002},"Calculated Value",null,{"$f":"K789/U789","v":5.2958704607046077},0.72,"IL TRM v9 vol3",154,{"$f":"ROUND((AS789*(1/BI789-1/BE789)/1000)*O789,4)","v":0.4874},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,6,"IL TRM v9 vol3",153,"SEER",23,"Estimate",null,"SEER",9.3000000000000007,"IL TRM v9 vol3",157,"=ROUND((BM789*AS789*(1/AF789-1/AB789))/1000+(BQ789*AS789*(1/BA789-1/AW789)/1000),4)","=ROUND((AS789*(1/BI789-1/BE789)/1000)*O789,4)","IL TRM v9 vol3","156, 160","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11,"HSPFee","Estimate",null,3.41,"HSPFbase","IL TRM v9 vol3",158,13,"EERee","Estimate",null,7.5,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Income-Eligible Multi-Family","Ductless ASHP Replace Electric Resistance - Early Replacement: MF",453.2,"Multi-Family","HVAC",null,"per ton",{"$f":"((CF790*BY790)+CJ790)/BY790","v":5089.7543859649122},"IL TRM v11 vol3","178, 179",{"$f":"ROUND((BM790*AS790*(1/AF790-1/AB790))/1000+(BQ790*AS790*(1/(BA790*BU790)-1/(AW790*BU790))/1000),4)","v":3774.7075},"Calculated Value",null,{"$f":"K790/U790","v":5.1147798102981028},0.72,"IL TRM v11 vol3",180,{"$f":"ROUND((AS790*(1/BI790-1/BE790)/1000)*O790,4)","v":0.35020000000000001},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",178,"SEERee",20.25,"Average efficient SEER value from all early replacement ductless ASHP units in the 2022 IEMF program tracking data",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",182,"=ROUND((BM790*AS790*(1/AF790-1/AB790))/1000+(BQ790*AS790*(1/(BA790*BU790)-1/(AW790*BU790))/1000),4)","=ROUND((AS790*(1/BI790-1/BE790)/1000)*O790,4)","IL TRM v11 vol3","180, 190","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.7,"HSPFee","Average efficient HSPF value from all early replacement ductless ASHP units in the 2022 IEMF program tracking data",null,3.41,"HSPFbase","IL TRM v11 vol3",185,11.47,"EERee","Average efficient EER value from all early replacement ductless ASHP units in the 2022 IEMF program tracking data",null,7.83,"EERbase","IL TRM v11 vol3",190,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,1,"HSPF_ClimateAdj, whole heat load displacement, statewide weighted average, when using HSPF rating","IL TRM v11 vol3",185,1.71,"Equipment size (tons)\n","Average equipment size from all early replacement units in the 2022 HCHC program tracking data",null,0.03,"Societal Discount Rate","Evergy Standard",688,"First Cost $/ton","IL TRM v11 vol3",179,7527,"One-time per-system labor cost","IL TRM v11 vol3",179]
["Income-Eligible Multi-Family","Ductless ASHP Replace Electric Resistance - Early Replacement: MF (future)",454.1,"Multi-Family","HVAC",null,"per ton",0,null,null,{"$f":"ROUND((BM791*AS791*(1/AF791-1/AB791))/1000+(BQ791*AS791*(1/BA791-1/AW791)/1000),4)","v":3637.3251},"Calculated Value",null,{"$f":"K791/U791","v":4.9286247967479673},0.72,"IL TRM v9 vol3",154,{"$f":"ROUND((AS791*(1/BI791-1/BE791)/1000)*O791,4)","v":0.1208},"Calculated Value",null,738,"MO TRM 2017 vol 3",85,9,"IL TRM v9 vol3",153,"SEER",23,"Estimate",null,"SEER",13,"IL TRM v9 vol3",157,"=ROUND((BM791*AS791*(1/AF791-1/AB791))/1000+(BQ791*AS791*(1/BA791-1/AW791)/1000),4)","=ROUND((AS791*(1/BI791-1/BE791)/1000)*O791,4)","IL TRM v9 vol3","156, 160","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,11,"HSPFee","Estimate",null,3.41,"HSPFbase","IL TRM v9 vol3",158,13,"EERee","Estimate",null,11,"EERbase","IL TRM v9 vol3",161,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null," "]
["Income-Eligible Multi-Family","Ductless ASHP Replace Electric Resistance - Early Replacement: MF (future)",454.2,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",178,{"$f":"ROUND((BM792*AS792*(1/AF792-1/AB792))/1000+(BQ792*AS792*(1/(BA792*BU792)-1/(AW792*BU792))/1000),4)","v":3452.1178},"Calculated Value",null,{"$f":"K792/U792","v":4.677666395663957},0.72,"IL TRM v11 vol3",180,{"$f":"ROUND((AS792*(1/BI792-1/BE792)/1000)*O792,4)","v":3.2199999999999999E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,9,"IL TRM v11 vol3",178,"SEERee",20.25,"Average efficient SEER value from all early replacement ductless ASHP units in the 2022 IEMF program tracking data",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BM792*AS792*(1/AF792-1/AB792))/1000+(BQ792*AS792*(1/(BA792*BU792)-1/(AW792*BU792))/1000),4)","=ROUND((AS792*(1/BI792-1/BE792)/1000)*O792,4)","IL TRM v11 vol3","180, 190","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,10.7,"HSPFee","Average efficient HSPF value from all early replacement ductless ASHP units in the 2022 IEMF program tracking data",null,3.41,"HSPFbase","IL TRM v11 vol3",185,11.47,"EERee","Average efficient EER value from all early replacement ductless ASHP units in the 2022 IEMF program tracking data",null,11,"EERbase","IL TRM v11 vol3",190,738,"EFLHcool","2017 MO TRM, vol 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,1,"HSPF_ClimateAdj, whole heat load displacement, statewide weighted average, when using HSPF rating","IL TRM v11 vol3",185,1.71,"Equipment size (tons)\n","Average equipment size from all early replacement units in the 2022 HCHC program tracking data",null,0.03,"Societal Discount Rate","Evergy Standard",688,"First Cost $/ton","IL TRM v11 vol3",179,7527,"One-time per-system labor cost","IL TRM v11 vol3",179]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace electric furnace / CAC: MF",455.1,"Multi-Family","HVAC",null,"per ton",{"$f":"438/3.5","v":125.14285714285714},"IL TRM v7 vol3",64,{"$f":"ROUND(((U793*AS793*(1/(AF793*(1-BU793))-1/(AB793*BY793*(1-CC793))))/1000)+((BQ793*AS793*(1/(BA793*(1-CG793))-1/(AW793*CK793*(1-CO793))))/1000),4)","v":3445.6860999999999},"Calculated Value",null,{"$f":"R793","v":0.1045},0.67,"IL TRM v9 vol3",74,{"$f":"ROUND((AS793*(1/(BI793*(1-BU793))-1/(BE793*(1-CC793))))/1000*O793,4)","v":0.1045},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,16,"IL TRM v9 vol3",73,"SEERee",16,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U793*AS793*(1/(AF793*(1-BU793))-1/(AB793*BY793*(1-CC793))))/1000)+((BQ793*AS793*(1/(BA793*(1-CG793))-1/(AW793*CK793*(1-CO793))))/1000),4)","=ROUND((AS793*(1/(BI793*(1-BU793))-1/(BE793*(1-CC793))))/1000*O793,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.0565217391304333,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,12.625,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE793/AB793)+0.367","v":1.0021953125},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace electric furnace / CAC: MF",455.2,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA794*DM794)+DE794)/DM794)-DI794","v":1252.1800643086819},"IL TRM v11 vol3",91,{"$f":"ROUND(((U794*AS794*(1/(AF794*(1-BU794))-1/(AB794*BY794*(1-CC794))))/1000)+((BQ794*AS794*(1/(BA794*CW794*(1-CG794))-1/(AW794*CW794*CK794*(1-CO794))))/1000),4)","v":3409.2336},"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v11 vol3",92,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,16,"IL TRM v11 vol3",90,"SEERee",16,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U794*AS794*(1/(AF794*(1-BU794))-1/(AB794*BY794*(1-CC794))))/1000)+((BQ794*AS794*(1/(BA794*CW794*(1-CG794))-1/(AW794*CW794*CK794*(1-CO794))))/1000),4)","=ROUND((AS794*(1/(BI794*(1-BU794))-1/(BE794*(1-CC794))))/1000*O794,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFbase","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.99590624999999999,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(2011/DM794)+952","v":1598.6237942122186},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace electric furnace / CAC: MF",456.1,"Multi-Family","HVAC",null,"per ton",{"$f":"724/3.5","v":206.85714285714286},"IL TRM v7 vol3",64,3658.3191999999999,"Calculated Value",null,0.24310000000000001,0.67,"IL TRM v9 vol3",74,0.24310000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,16,"IL TRM v9 vol3",73,"SEERee",17,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U795*AS795*(1/(AF795*(1-BU795))-1/(AB795*BY795*(1-CC795))))/1000)+((BQ795*AS795*(1/(BA795*(1-CG795))-1/(AW795*CK795*(1-CO795))))/1000),4)","=ROUND((AS795*(1/(BI795*(1-BU795))-1/(BE795*(1-CC795))))/1000*O795,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,15.700000000000001,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.1104411764705882,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace electric furnace / CAC: MF",456.2,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA796*DM796)+DE796)/DM796)-DI796","v":1194.9208211143693},"IL TRM v11 vol3",91,{"$f":"ROUND(((U796*AS796*(1/(AF796*(1-BU796))-1/(AB796*BY796*(1-CC796))))/1000)+((BQ796*AS796*(1/(BA796*CW796*(1-CG796))-1/(AW796*CW796*CK796*(1-CO796))))/1000),4)","v":3566.2332999999999},"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v11 vol3",92,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,16,"IL TRM v11 vol3",90,"SEERee",17,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U796*AS796*(1/(AF796*(1-BU796))-1/(AB796*BY796*(1-CC796))))/1000)+((BQ796*AS796*(1/(BA796*CW796*(1-CG796))-1/(AW796*CW796*CK796*(1-CO796))))/1000),4)","=ROUND((AS796*(1/(BI796*(1-BU796))-1/(BE796*(1-CC796))))/1000*O796,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFbase","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.95891176470588246,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(2011/DM796)+952","v":1541.7360703812317},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace electric furnace / CAC: MF",457.1,"Multi-Family","HVAC",null,"per ton",{"$f":"724/3.5","v":206.85714285714286},"IL TRM v7 vol3",64,3668.2597999999998,"Calculated Value",null,0.24310000000000001,0.67,"IL TRM v9 vol3",74,0.24310000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,16,"IL TRM v9 vol3",73,"SEERee",18,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U797*AS797*(1/(AF797*(1-BU797))-1/(AB797*BY797*(1-CC797))))/1000)+((BQ797*AS797*(1/(BA797*(1-CG797))-1/(AW797*CK797*(1-CO797))))/1000),4)","=ROUND((AS797*(1/(BI797*(1-BU797))-1/(BE797*(1-CC797))))/1000*O797,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE (borrowed from SEER 17 measure)",null,3.41,"HSPFbase","IL TRM v9 vol3",78,15.700000000000001,"EERee","Calculated per PY2018 Metadata WHE (borrowed from SEER 17 measure)"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0691388888888889,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace electric furnace / CAC: MF",457.2,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA798*DM798)+DE798)/DM798)-DI798","v":1256.2111436950147},"IL TRM v11 vol3",91,{"$f":"ROUND(((U798*AS798*(1/(AF798*(1-BU798))-1/(AB798*BY798*(1-CC798))))/1000)+((BQ798*AS798*(1/(BA798*CW798*(1-CG798))-1/(AW798*CW798*CK798*(1-CO798))))/1000),4)","v":3579.5237000000002},"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v11 vol3",92,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,16,"IL TRM v11 vol3",90,"SEERee",18,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U798*AS798*(1/(AF798*(1-BU798))-1/(AB798*BY798*(1-CC798))))/1000)+((BQ798*AS798*(1/(BA798*CW798*(1-CG798))-1/(AW798*CW798*CK798*(1-CO798))))/1000),4)","=ROUND((AS798*(1/(BI798*(1-BU798))-1/(BE798*(1-CC798))))/1000*O798,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFbase","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.92602777777777778,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(2011/DM798)+952","v":1541.7360703812317},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace ASHP - Early Replacement: MF",705,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA799*DM799)+DE799)/DM799)-DI799","v":304.45540281368403},"IL TRM v11 vol3",91,{"$f":"ROUND(((U799*AS799*(1/(AF799*(1-BU799))-1/(AB799*BY799*(1-CC799))))/1000)+((BQ799*AS799*(1/(BA799*CW799*(1-CG799))-1/(AW799*CW799*CK799*(1-CO799))))/1000),4)","v":1992.3451},"Calculated Value",null,{"$f":"R799","v":0.42620000000000002},0.67,"IL TRM v11 vol3",92,{"$f":"ROUND((AS799*(1/(BI799*(1-BU799))-1/(BE799*(1-CC799))))/1000*O799,4)","v":0.42620000000000002},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",90,"SEERee",16,"Nameplate rating",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",94,"=ROUND(((U799*AS799*(1/(AF799*(1-BU799))-1/(AB799*BY799*(1-CC799))))/1000)+((BQ799*AS799*(1/(BA799*CW799*(1-CG799))-1/(AW799*CW799*CK799*(1-CO799))))/1000),4)","=ROUND((AS799*(1/(BI799*(1-BU799))-1/(BE799*(1-CC799))))/1000*O799,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,5.78,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE799/AB799)+0.367","v":0.99590624999999999},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,0.73,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS799,6, 0, (7527+(688*DM799)))/DM799","v":2377.2588829006017},"Deferred cost savings","IL TRM v11 vol3",91,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace ASHP - Early Replacement: MF (future)",706,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((U800*AS800*(1/(AF800*(1-BU800))-1/(AB800*BY800*(1-CC800))))/1000)+((BQ800*AS800*(1/(BA800*CW800*(1-CG800))-1/(AW800*CW800*CK800*(1-CO800))))/1000),4)","v":113.828},"Calculated Value",null,{"$f":"R800","v":9.7500000000000003E-2},0.67,"IL TRM v11 vol3",92,{"$f":"ROUND((AS800*(1/(BI800*(1-BU800))-1/(BE800*(1-CC800))))/1000*O800,4)","v":9.7500000000000003E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3",90,"SEERee",16,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U800*AS800*(1/(AF800*(1-BU800))-1/(AB800*BY800*(1-CC800))))/1000)+((BQ800*AS800*(1/(BA800*CW800*(1-CG800))-1/(AW800*CW800*CK800*(1-CO800))))/1000),4)","=ROUND((AS800*(1/(BI800*(1-BU800))-1/(BE800*(1-CC800))))/1000*O800,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","2023 Federal Minimum Baseline",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,{"$f":"0.805*(BE800/AB800)+0.367","v":0.99590624999999999},"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS800,6, 0, (7527+(688*DM800)))/DM800","v":2603.1164998066715},"Deferred cost savings","IL TRM v7 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace ASHP - Early Replacement: MF",458.1,"Multi-Family","HVAC",null,"per ton",{"$f":"DA801+DE801/DM801-DI801*(1+CS801)^(-X801)","v":316.55604121135548},"IL TRM v7 vol3",64,1761.5425,"Calculated Value",null,0.5444,0.67,"IL TRM v9 vol3",74,0.5444,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",17,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U801*AS801*(1/(AF801*(1-BU801))-1/(AB801*BY801*(1-CC801))))/1000)+((BQ801*AS801*(1/(BA801*(1-CG801))-1/(AW801*CK801*(1-CO801))))/1000),4)","=ROUND((AS801*(1/(BI801*(1-BU801))-1/(BE801*(1-CC801))))/1000*O801,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,5.54,"HSPFbase","IL TRM v9 vol3",78,13.813688000000001,"EERee","Calculated per PY2018 Metadata WHE"," ",7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0211187552941179,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace ASHP - Early Replacement: MF",458.2,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA802*DM802)+DE802)/DM802)-DI802","v":311.86244428790178},"IL TRM v11 vol3",91,{"$f":"ROUND(((U802*AS802*(1/(AF802*(1-BU802))-1/(AB802*BY802*(1-CC802))))/1000)+((BQ802*AS802*(1/(BA802*CW802*(1-CG802))-1/(AW802*CW802*CK802*(1-CO802))))/1000),4)","v":1718.576},"Calculated Value",null,0.42620000000000002,0.67,"IL TRM v11 vol3",92,0.42620000000000002,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",90,"SEERee",17,"Nameplate rating",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",94,"=ROUND(((U802*AS802*(1/(AF802*(1-BU802))-1/(AB802*BY802*(1-CC802))))/1000)+((BQ802*AS802*(1/(BA802*CW802*(1-CG802))-1/(AW802*CW802*CK802*(1-CO802))))/1000),4)","=ROUND((AS802*(1/(BI802*(1-BU802))-1/(BE802*(1-CC802))))/1000*O802,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,5.78,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.95891176470588246,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS802,6, 0, (7527+(688*DM802)))/DM802","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace ASHP - Early Replacement: MF (future)",459.1,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",65,359.30009999999999,"Calculated Value",null,0.16539999999999999,0.67,"IL TRM v9 vol3",74,0.16539999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",17,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U803*AS803*(1/(AF803*(1-BU803))-1/(AB803*BY803*(1-CC803))))/1000)+((BQ803*AS803*(1/(BA803*(1-CG803))-1/(AW803*CK803*(1-CO803))))/1000),4)","=ROUND((AS803*(1/(BI803*(1-BU803))-1/(BE803*(1-CC803))))/1000*O803,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1,"HSPFee","per PY2018 Metadata WHE",null,8.1999999999999993,"HSPFexist","IL TRM v9 vol3",78,13.813688000000001,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0211187552941179,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace ASHP - Early Replacement: MF (future)",459.2,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((U804*AS804*(1/(AF804*(1-BU804))-1/(AB804*BY804*(1-CC804))))/1000)+((BQ804*AS804*(1/(BA804*CW804*(1-CG804))-1/(AW804*CW804*CK804*(1-CO804))))/1000),4)","v":270.82769999999999},"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v11 vol3",92,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3",90,"SEERee",17,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U804*AS804*(1/(AF804*(1-BU804))-1/(AB804*BY804*(1-CC804))))/1000)+((BQ804*AS804*(1/(BA804*CW804*(1-CG804))-1/(AW804*CW804*CK804*(1-CO804))))/1000),4)","=ROUND((AS804*(1/(BI804*(1-BU804))-1/(BE804*(1-CC804))))/1000*O804,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","2023 Federal Minimum Baseline",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.95891176470588246,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS804,6, 0, (7527+(688*DM804)))/DM804","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace ASHP - Early Replacement: MF",460.1,"Multi-Family","HVAC",null,"per ton",{"$f":"DA805+DE805/DM805-DI805*(1+CS805)^(-X805)","v":316.55604121135548},"IL TRM v7 vol3",64,1954.8857,"Calculated Value",null,0.62209999999999999,0.67,"IL TRM v9 vol3",74,0.62209999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",18,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U805*AS805*(1/(AF805*(1-BU805))-1/(AB805*BY805*(1-CC805))))/1000)+((BQ805*AS805*(1/(BA805*(1-CG805))-1/(AW805*CK805*(1-CO805))))/1000),4)","=ROUND((AS805*(1/(BI805*(1-BU805))-1/(BE805*(1-CC805))))/1000*O805,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE (borrowed from SEER 17 measure)",null,5.54,"HSPFbase","IL TRM v9 vol3",78,15.700000000000001,"EERee","Calculated per PY2018 Metadata WHE (borrowed from SEER 17 measure)"," ",7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0691388888888889,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace ASHP - Early Replacement: MF",460.2,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA806*DM806)+DE806)/DM806)-DI806","v":373.15276686854713},"IL TRM v11 vol3",91,{"$f":"ROUND(((U806*AS806*(1/(AF806*(1-BU806))-1/(AB806*BY806*(1-CC806))))/1000)+((BQ806*AS806*(1/(BA806*CW806*(1-CG806))-1/(AW806*CW806*CK806*(1-CO806))))/1000),4)","v":1731.8662999999999},"Calculated Value",null,0.42620000000000002,0.67,"IL TRM v11 vol3",92,0.42620000000000002,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",90,"SEERee",18,"Nameplate rating",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",94,"=ROUND(((U806*AS806*(1/(AF806*(1-BU806))-1/(AB806*BY806*(1-CC806))))/1000)+((BQ806*AS806*(1/(BA806*CW806*(1-CG806))-1/(AW806*CW806*CK806*(1-CO806))))/1000),4)","=ROUND((AS806*(1/(BI806*(1-BU806))-1/(BE806*(1-CC806))))/1000*O806,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,5.78,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.92602777777777778,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS806,6, 0, (7527+(688*DM806)))/DM806","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace ASHP - Early Replacement: MF (future)",461.1,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",65,525.404,"Calculated Value",null,0.24310000000000001,0.67,"IL TRM v9 vol3",74,0.24310000000000001,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",18,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U807*AS807*(1/(AF807*(1-BU807))-1/(AB807*BY807*(1-CC807))))/1000)+((BQ807*AS807*(1/(BA807*(1-CG807))-1/(AW807*CK807*(1-CO807))))/1000),4)","=ROUND((AS807*(1/(BI807*(1-BU807))-1/(BE807*(1-CC807))))/1000*O807,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.6285714285714299,"HSPFee","per PY2018 Metadata WHE (borrowed from SEER 17 measure)",null,8.1999999999999993,"HSPFexist","IL TRM v9 vol3",78,15.700000000000001,"EERee","Calculated per PY2018 Metadata WHE (borrowed from SEER 17 measure)"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0691388888888889,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace ASHP - Early Replacement: MF (future)",461.2,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((U808*AS808*(1/(AF808*(1-BU808))-1/(AB808*BY808*(1-CC808))))/1000)+((BQ808*AS808*(1/(BA808*CW808*(1-CG808))-1/(AW808*CW808*CK808*(1-CO808))))/1000),4)","v":284.11799999999999},"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v11 vol3",92,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3",90,"SEERee",18,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U808*AS808*(1/(AF808*(1-BU808))-1/(AB808*BY808*(1-CC808))))/1000)+((BQ808*AS808*(1/(BA808*CW808*(1-CG808))-1/(AW808*CW808*CK808*(1-CO808))))/1000),4)","=ROUND((AS808*(1/(BI808*(1-BU808))-1/(BE808*(1-CC808))))/1000*O808,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","2023 Federal Minimum Baseline",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.92602777777777778,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS808,6, 0, (7527+(688*DM808)))/DM808","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace electric furnace / CAC - Early Replacement: MF",462.1,"Multi-Family","HVAC",null,"per ton",{"$f":"DA809+DE809/DM809-DI809*(1+CS809)^(-X809)","v":234.8417554970697},"IL TRM v7 vol3",64,3789.8240999999998,"Calculated Value",null,0.49530000000000002,0.67,"IL TRM v9 vol3",74,0.49530000000000002,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",16,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U809*AS809*(1/(AF809*(1-BU809))-1/(AB809*BY809*(1-CC809))))/1000)+((BQ809*AS809*(1/(BA809*(1-CG809))-1/(AW809*CK809*(1-CO809))))/1000),4)","=ROUND((AS809*(1/(BI809*(1-BU809))-1/(BE809*(1-CC809))))/1000*O809,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFbase","IL TRM v9 vol3",78,12.838272,"EERee","Calculated per PY2018 Metadata WHE"," ",7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.01292556,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,438,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace electric furnace / CAC - Early Replacement: MF",462.2,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA810*DM810)+DE810)/DM810)-DI810","v":1190.7873940344871},"IL TRM v11 vol3",91,{"$f":"ROUND(((U810*AS810*(1/(AF810*(1-BU810))-1/(AB810*BY810*(1-CC810))))/1000)+((BQ810*AS810*(1/(BA810*CW810*(1-CG810))-1/(AW810*CW810*CK810*(1-CO810))))/1000),4)","v":3767.6666},"Calculated Value",null,0.42620000000000002,0.67,"IL TRM v11 vol3",92,0.42620000000000002,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",90,"SEERee",16,"Nameplate rating",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",94,"=ROUND(((U810*AS810*(1/(AF810*(1-BU810))-1/(AB810*BY810*(1-CC810))))/1000)+((BQ810*AS810*(1/(BA810*CW810*(1-CG810))-1/(AW810*CW810*CK810*(1-CO810))))/1000),4)","=ROUND((AS810*(1/(BI810*(1-BU810))-1/(BE810*(1-CC810))))/1000*O810,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.99590624999999999,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(-PV(CS810, 6, 0, (1092*DM810))+-PV(CS810, 7, 0, (2296)))/DM810","v":1461.9985297191784},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace electric furnace / CAC - Early Replacement: MF (future)",463.1,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v7 vol3",65,3434.6167,"Calculated Value",null,0.1163,0.67,"IL TRM v9 vol3",74,0.1163,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v9 vol3",73,"SEERee",16,"Measure Definition",null,"SEERbase",14,"IL TRM v9 vol3",77,"=ROUND(((U811*AS811*(1/(AF811*(1-BU811))-1/(AB811*BY811*(1-CC811))))/1000)+((BQ811*AS811*(1/(BA811*(1-CG811))-1/(AW811*CK811*(1-CO811))))/1000),4)","=ROUND((AS811*(1/(BI811*(1-BU811))-1/(BE811*(1-CC811))))/1000*O811,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.9785714285714295,"HSPFee","per PY2018 Metadata WHE",null,3.41,"HSPFexist","IL TRM v9 vol3",78,12.838272,"EERee","Calculated per PY2018 Metadata WHE"," ",11,"EERbase","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.01292556,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,438,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace electric furnace / CAC - Early Replacement: MF (future)",463.2,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((U812*AS812*(1/(AF812*(1-BU812))-1/(AB812*BY812*(1-CC812))))/1000)+((BQ812*AS812*(1/(BA812*CW812*(1-CG812))-1/(AW812*CW812*CK812*(1-CO812))))/1000),4)","v":3409.2336},"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v11 vol3",92,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3",90,"SEERee",16,"Nameplate rating",null,"SEERbase",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U812*AS812*(1/(AF812*(1-BU812))-1/(AB812*BY812*(1-CC812))))/1000)+((BQ812*AS812*(1/(BA812*CW812*(1-CG812))-1/(AW812*CW812*CK812*(1-CO812))))/1000),4)","=ROUND((AS812*(1/(BI812*(1-BU812))-1/(BE812*(1-CC812))))/1000*O812,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFbase","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,11,"EERbase","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.99590624999999999,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(-PV(CS812, 6, 0, (1092*DM812))+-PV(CS812, 7, 0, (2296)))/DM812","v":1461.9985297191784},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","CAC SEER2 15 - Early Replacement: MF",759,"Multi-Family","HVAC",null,"per ton",{"$f":"((CC813*CO813+CG813)/CO813)-CK813","v":51.392655004758808},"IL TRM v11 vol3 / Program Tracking Data",112,{"$f":"ROUND((BE813*AW813*(1/((1-BM813)*AF813)-1/((1-BQ813)*(BU813)*AB813)))/1000,4)","v":459.05840000000001},"Calculated Value",null,{"$f":"K813/U813","v":0.62203035230352299},0.68,"IL TRM v11 vol3",113,{"$f":"ROUND(((AW813*((1/((1-BM813)*BA813))-(1/((1-BQ813)*AS813))))/1000)*O813,4)","v":0.505},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",112,"SEER2ee",15,"Nameplate rating",null,"SEER2exist",{"$f":"9.3*0.955","v":8.8815000000000008},"IL TRM v11 vol3",114,"=ROUND((BE813*AW813*(1/((1-BM813)*AF813)-1/((1-BQ813)*(BU813)*AB813)))/1000,4)","=ROUND(((AW813*((1/((1-BM813)*BA813))-(1/((1-BQ813)*AS813))))/1000)*O813,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"7.5*0.959","v":7.1924999999999999},"EER2exist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,{"$f":"0.805*(AS813/AB813)+0.367","v":1.0110000000000001},"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,108,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY813,6,0,3140)/CO813","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER2 15 - Early Replacement: MF (future)",760,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,85.465800000000002,"Calculated Value",null,0.11580731707317074,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",112,"SEER2ee",15,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE814*AW814*(1/((1-BM814)*AF814)-1/((1-BQ814)*(BU814)*AB814)))/1000,4)","=ROUND(((AW814*((1/((1-BM814)*BA814))-(1/((1-BQ814)*AS814))))/1000)*O814,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,1.0110000000000001,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,108,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY814,6,0,3140)/CO814","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER2 15 - Replace at Fail: MF",761,"Multi-Family","HVAC",null,"per ton",{"$f":"CC815/CO815","v":38.571428571428577},"IL TRM v11 vol3",112,85.465800000000002,"Calculated Value",null,0.11580731707317074,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEER2ee",15,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE815*AW815*(1/((1-BM815)*AF815)-1/((1-BQ815)*(BU815)*AB815)))/1000,4)","=ROUND(((AW815*((1/((1-BM815)*BA815))-(1/((1-BQ815)*AS815))))/1000)*O815,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,1.0110000000000001,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,null,null,null,null,108,"Incremental Cost","IL TRM v11 vol3",112,null,null,null,null,null,null,null,null,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER2 16 - Early Replacement: MF",762,"Multi-Family","HVAC",null,"per ton",{"$f":"((CC816*CO816+CG816)/CO816)-CK816","v":91.749797861901811},"IL TRM v11 vol3 / Program Tracking Data",112,474.39019999999999,"Calculated Value",null,0.64280514905149055,0.68,"IL TRM v11 vol3",113,0.505,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",112,"SEER2ee",16,"Nameplate rating",null,"SEER2exist",{"$f":"9.3*0.955","v":8.8815000000000008},"IL TRM v11 vol3",114,"=ROUND((BE816*AW816*(1/((1-BM816)*AF816)-1/((1-BQ816)*(BU816)*AB816)))/1000,4)","=ROUND(((AW816*((1/((1-BM816)*BA816))-(1/((1-BQ816)*AS816))))/1000)*O816,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"7.5*0.959","v":7.1924999999999999},"EER2exist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.97075,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,221,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY816,6,0,3140)/CO816","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER2 16 - Early Replacement: MF (future)",763,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,100.7976,"Calculated Value",null,0.13658211382113822,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",112,"SEER2ee",16,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE817*AW817*(1/((1-BM817)*AF817)-1/((1-BQ817)*(BU817)*AB817)))/1000,4)","=ROUND(((AW817*((1/((1-BM817)*BA817))-(1/((1-BQ817)*AS817))))/1000)*O817,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.97075,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,221,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY817,6,0,3140)/CO817","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER2 16 - Replace at Fail: MF",764,"Multi-Family","HVAC",null,"per ton",{"$f":"CC818/CO818","v":78.928571428571431},"IL TRM v11 vol3",112,100.7976,"Calculated Value",null,0.13658211382113822,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEER2ee",16,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE818*AW818*(1/((1-BM818)*AF818)-1/((1-BQ818)*(BU818)*AB818)))/1000,4)","=ROUND(((AW818*((1/((1-BM818)*BA818))-(1/((1-BQ818)*AS818))))/1000)*O818,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.97075,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,null,null,null,null,221,"Incremental Cost","IL TRM v11 vol3",112,null,null,null,null,null,null,null,null,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER2 17+ - Early Replacement: MF",765,"Multi-Family","HVAC",null,"per ton",{"$f":"((CC819*CO819+CG819)/CO819)-CK819","v":234.24979786190181},"IL TRM v11 vol3 / Program Tracking Data",112,489.01409999999998,"Calculated Value",null,0.66262073170731706,0.68,"IL TRM v11 vol3",113,0.505,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,6,"IL TRM v11 vol3",112,"SEER2ee",17,"Nameplate rating",null,"SEER2exist",{"$f":"9.3*0.955","v":8.8815000000000008},"IL TRM v11 vol3",114,"=ROUND((BE819*AW819*(1/((1-BM819)*AF819)-1/((1-BQ819)*(BU819)*AB819)))/1000,4)","=ROUND(((AW819*((1/((1-BM819)*BA819))-(1/((1-BQ819)*AS819))))/1000)*O819,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"7.5*0.959","v":7.1924999999999999},"EER2exist","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.93523529411764716,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY819,6,0,3140)/CO819","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER2 17+ - Early Replacement: MF (future)",766,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",112,115.42149999999999,"Calculated Value",null,0.15639769647696478,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,12,"IL TRM v11 vol3",112,"SEER2ee",17,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE820*AW820*(1/((1-BM820)*AF820)-1/((1-BQ820)*(BU820)*AB820)))/1000,4)","=ROUND(((AW820*((1/((1-BM820)*BA820))-(1/((1-BQ820)*AS820))))/1000)*O820,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.93523529411764716,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,0.03,"Societal Discount Rate","Evergy Standard",null,952,"First Cost $/ton","IL TRM v11 vol3",112,620,"One-time per-system labor cost","IL TRM v11 vol3",112,{"$f":"-PV(BY820,6,0,3140)/CO820","v":939.17877356666975},"Deferred cost savings, per UNIT","IL TRM v11 vol3",112,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","CAC SEER2 17+ - Replace at Fail: MF",767,"Multi-Family","HVAC",null,"per ton",{"$f":"CC821/CO821","v":221.42857142857144},"IL TRM v11 vol3",112,115.42149999999999,"Calculated Value",null,0.15639769647696478,0.68,"IL TRM v11 vol3",113,0.1449,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,18,"IL TRM v11 vol3",112,"SEER2ee",17,"Nameplate rating",null,"SEER2base",13.4,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND((BE821*AW821*(1/((1-BM821)*AF821)-1/((1-BQ821)*(BU821)*AB821)))/1000,4)","=ROUND(((AW821*((1/((1-BM821)*BA821))-(1/((1-BQ821)*AS821))))/1000)*O821,4)","IL TRM v11 vol3","113, 116","2024-01-01",null,null,null,null,null,12,"EER2ee","IL TRM v11 vol3",116,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,{"$f":"10.5*0.959","v":10.0695},"EER2base","IL TRM v11 vol3",116,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",122,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"DeratingCoolBase","IL TRM v11 vol3",115,0.1,"DeratingCoolEff","IL TRM v11 vol3",115,0.93523529411764716,"SEER2adj","Calculated value, using alhgorthim from IL TRM v11 vol3",115,null,null,null,null,620,"Incremental Cost","IL TRM v11 vol3",112,null,null,null,null,null,null,null,null,2.8,"Equipment size (tons)","IL TRM v11 vol3 (for single family homes; multi-family default caused a negative incremental cost)",114]
["Income-Eligible Multi-Family","ASHP SEER2 15 - replace electric furnace / CAC - ROF: MF",768,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW822*DI822)+DA822)/DI822)-DE822","v":1088.3560830860533},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM822*AS822*(1/(AF822*(1-BU822))-1/(AB822*BY822*(1-CC822))))/1000)+((BQ822*AS822*(1/(BA822*DM822*(1-CG822))-1/(AW822*DM822*CK822*(1-CO822))))/1000),4)","v":3329.8888000000002},"Calculated Value",null,4.5120444444444443,0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS822*(1/(BI822*(1-BU822))-1/(BE822*(1-CC822))))/1000*O822,4)","v":0.14199999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM822*AS822*(1/(AF822*(1-BU822))-1/(AB822*BY822*(1-CC822))))/1000)+((BQ822*AS822*(1/(BA822*DM822*(1-CG822))-1/(AW822*DM822*CK822*(1-CO822))))/1000),4)","=ROUND((AS822*(1/(BI822*(1-BU822))-1/(BE822*(1-CC822))))/1000*O822,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPF2base","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,{"$f":"0.805*(BE822/AB822)+0.367","v":1.0378333333333334},"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,2011,"Assumed installation cost for 80% AFUE furnace","IL TRM v11 vol3",91,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CS822/DI822)+952","v":1548.7359050445102},"Baseline install cost","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 15 - replace electric furnace / CAC - Early Replacement: MF",769,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW823*DI823)+DA823)/DI823)-DE823","v":1168.5953489583214},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM823*AS823*(1/(AF823*(1-BU823))-1/(AB823*BY823*(1-CC823))))/1000)+((BQ823*AS823*(1/(BA823*DM823*(1-CG823))-1/(AW823*DM823*CK823*(1-CO823))))/1000),4)","v":3704.0104999999999},"Calculated Value",null,5.0189844173441731,0.72,"IL TRM v11 vol3",92,0.51049999999999995,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM823*AS823*(1/(AF823*(1-BU823))-1/(AB823*BY823*(1-CC823))))/1000)+((BQ823*AS823*(1/(BA823*DM823*(1-CG823))-1/(AW823*DM823*CK823*(1-CO823))))/1000),4)","=ROUND((AS823*(1/(BI823*(1-BU823))-1/(BE823*(1-CC823))))/1000*O823,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,{"$f":"0.805*(BE823/AB823)+0.367","v":1.0378333333333334},"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS823, 6, 0, (1092))+-PV(CS823, 7, 0, (2296))/DI823","v":1468.4966391722421},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 15 - replace electric furnace / CAC - Early Replacement: MF (future)",770,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,3329.8888000000002,"Calculated Value",null,4.5120444444444443,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM824*AS824*(1/(AF824*(1-BU824))-1/(AB824*BY824*(1-CC824))))/1000)+((BQ824*AS824*(1/(BA824*DM824*(1-CG824))-1/(AW824*DM824*CK824*(1-CO824))))/1000),4)","=ROUND((AS824*(1/(BI824*(1-BU824))-1/(BE824*(1-CC824))))/1000*O824,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPF2base","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,1.0378333333333334,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS824, 6, 0, (1092))+-PV(CS824, 7, 0, (2296))/DI824","v":1468.4966391722421},"Baseline install cost","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 15 - replace ASHP-ROF: MF",771,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW825*DI825)+DA825)/DI825)-DE825","v":89.910979228486667},"IL TRM v11 vol3 / Program Tracking Data",91,{"$f":"ROUND(((BM825*AS825*(1/(AF825*(1-BU825))-1/(AB825*BY825*(1-CC825))))/1000)+((BQ825*AS825*(1/(BA825*DM825*(1-CG825))-1/(AW825*DM825*CK825*(1-CO825))))/1000),4)","v":395.8569},"Calculated Value",null,0.53639146341463417,0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS825*(1/(BI825*(1-BU825))-1/(BE825*(1-CC825))))/1000*O825,4)","v":0.14199999999999999},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM825*AS825*(1/(AF825*(1-BU825))-1/(AB825*BY825*(1-CC825))))/1000)+((BQ825*AS825*(1/(BA825*DM825*(1-CG825))-1/(AW825*DM825*CK825*(1-CO825))))/1000),4)","=ROUND((AS825*(1/(BI825*(1-BU825))-1/(BE825*(1-CC825))))/1000*O825,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","2023 Federal Minimum Baseline",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,{"$f":"0.805*(BE825/AB825)+0.367","v":1.0378333333333334},"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW825*DI825+6562)/DI825","v":2547.1810089020769},"Baseline install cost","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 15 - replace ASHP - Early Replacement: MF",772,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW826*DI826)+DA826)/DI826)-DE826","v":190.35563850613653},"IL TRM v11 vol3 / Program Tracking Data",91,2049.3006,"Calculated Value",null,2.7768300813008131,0.72,"IL TRM v11 vol3",92,{"$f":"ROUND((AS826*(1/(BI826*(1-BU826))-1/(BE826*(1-CC826))))/1000*O826,4)","v":0.51049999999999995},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM826*AS826*(1/(AF826*(1-BU826))-1/(AB826*BY826*(1-CC826))))/1000)+((BQ826*AS826*(1/(BA826*DM826*(1-CG826))-1/(AW826*DM826*CK826*(1-CO826))))/1000),4)","=ROUND((AS826*(1/(BI826*(1-BU826))-1/(BE826*(1-CC826))))/1000*O826,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"5.78*0.852","v":4.9245600000000005},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,1.0378333333333334,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS826,6,0,(7527 +(688*DI826)))/DI826","v":2446.736349624427},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 15 - replace ASHP - Early Replacement: MF (future)",773,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,395.8569,"Calculated Value",null,0.53639146341463417,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v11 vol3",90,"SEER2ee",15,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM827*AS827*(1/(AF827*(1-BU827))-1/(AB827*BY827*(1-CC827))))/1000)+((BQ827*AS827*(1/(BA827*DM827*(1-CG827))-1/(AW827*DM827*CK827*(1-CO827))))/1000),4)","=ROUND((AS827*(1/(BI827*(1-BU827))-1/(BE827*(1-CC827))))/1000*O827,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7100000000000009,"HSPF2ee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","2023 Federal Minimum Baseline",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,1.0378333333333334,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS827,6,0,(7527 +(688*DI827)))/DI827","v":2446.736349624427},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 16 - replace electric furnace / CAC - ROF: MF",774,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW828*DI828)+DA828)/DI828)-DE828","v":1252.1800643086819},"IL TRM v11 vol3 / Program Tracking Data",91,3441.3454999999999,"Calculated Value",null,4.6630697831978321,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM828*AS828*(1/(AF828*(1-BU828))-1/(AB828*BY828*(1-CC828))))/1000)+((BQ828*AS828*(1/(BA828*DM828*(1-CG828))-1/(AW828*DM828*CK828*(1-CO828))))/1000),4)","=ROUND((AS828*(1/(BI828*(1-BU828))-1/(BE828*(1-CC828))))/1000*O828,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPF2base","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,2011,"assumed installation cost for 80% AFUE furnace","IL TRM v11 vol3",91,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CS828/DI828)+952","v":1598.6237942122186},"Baseline install cost","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 16 - replace electric furnace / CAC - Early Replacement: MF",775,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW829*DI829)+DA829)/DI829)-DE829","v":1335.9951305939446},"IL TRM v11 vol3 / Program Tracking Data",91,3815.4670999999998,"Calculated Value",null,5.1700096205962058,0.72,"IL TRM v11 vol3",92,0.51049999999999995,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM829*AS829*(1/(AF829*(1-BU829))-1/(AB829*BY829*(1-CC829))))/1000)+((BQ829*AS829*(1/(BA829*DM829*(1-CG829))-1/(AW829*DM829*CK829*(1-CO829))))/1000),4)","=ROUND((AS829*(1/(BI829*(1-BU829))-1/(BE829*(1-CC829))))/1000*O829,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units.",null,0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS829, 6, 0, (1092))+-PV(CS829, 7, 0, (2296))/DI829","v":1514.808727926956},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 16 - replace electric furnace / CAC - Early Replacement: MF (future)",776,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,3441.3454999999999,"Calculated Value",null,4.6630697831978321,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM830*AS830*(1/(AF830*(1-BU830))-1/(AB830*BY830*(1-CC830))))/1000)+((BQ830*AS830*(1/(BA830*DM830*(1-CG830))-1/(AW830*DM830*CK830*(1-CO830))))/1000),4)","=ROUND((AS830*(1/(BI830*(1-BU830))-1/(BE830*(1-CC830))))/1000*O830,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPF2base","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS830, 6, 0, (1092))+-PV(CS830, 7, 0, (2296))/DI830","v":1514.808727926956},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 16 - replace ASHP-ROF: MF",777,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW831*DI831)+DA831)/DI831)-DE831","v":140.83601286173644},"IL TRM v11 vol3 / Program Tracking Data",91,507.31360000000001,"Calculated Value",null,0.6874168021680217,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM831*AS831*(1/(AF831*(1-BU831))-1/(AB831*BY831*(1-CC831))))/1000)+((BQ831*AS831*(1/(BA831*DM831*(1-CG831))-1/(AW831*DM831*CK831*(1-CO831))))/1000),4)","=ROUND((AS831*(1/(BI831*(1-BU831))-1/(BE831*(1-CC831))))/1000*O831,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","2023 Federal Minimum Baseline",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW831*DI831+6562)/DI831","v":2709.9678456591641},"Baseline install cost","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 16 - replace ASHP - Early Replacement: MF",778,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW832*DI832)+DA832)/DI832)-DE832","v":247.68735871422905},"IL TRM v11 vol3 / Program Tracking Data",91,2160.7573000000002,"Calculated Value",null,2.9278554200542009,0.72,"IL TRM v11 vol3",92,0.51049999999999995,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM832*AS832*(1/(AF832*(1-BU832))-1/(AB832*BY832*(1-CC832))))/1000)+((BQ832*AS832*(1/(BA832*DM832*(1-CG832))-1/(AW832*DM832*CK832*(1-CO832))))/1000),4)","=ROUND((AS832*(1/(BI832*(1-BU832))-1/(BE832*(1-CC832))))/1000*O832,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"5.78*0.852","v":4.9245600000000005},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS832,6,0,(7527 +(688*DI832)))/DI832","v":2603.1164998066715},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 16 - replace ASHP - Early Replacement: MF (future)",779,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,507.31360000000001,"Calculated Value",null,0.6874168021680217,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v11 vol3",90,"SEER2ee",16,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM833*AS833*(1/(AF833*(1-BU833))-1/(AB833*BY833*(1-CC833))))/1000)+((BQ833*AS833*(1/(BA833*DM833*(1-CG833))-1/(AW833*DM833*CK833*(1-CO833))))/1000),4)","=ROUND((AS833*(1/(BI833*(1-BU833))-1/(BE833*(1-CC833))))/1000*O833,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1300000000000008,"HSPF2ee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","2023 Federal Minimum Baseline",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.99590624999999999,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS833,6,0,(7527 +(688*DI833)))/DI833","v":2603.1164998066715},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 17 - replace electric furnace / CAC - ROF: MF",780,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW834*DI834)+DA834)/DI834)-DE834","v":1194.9208211143693},"IL TRM v11 vol3 / Program Tracking Data",91,3598.3452000000002,"Calculated Value",null,4.8758065040650411,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM834*AS834*(1/(AF834*(1-BU834))-1/(AB834*BY834*(1-CC834))))/1000)+((BQ834*AS834*(1/(BA834*DM834*(1-CG834))-1/(AW834*DM834*CK834*(1-CO834))))/1000),4)","=ROUND((AS834*(1/(BI834*(1-BU834))-1/(BE834*(1-CC834))))/1000*O834,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPF2base","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,2011,"assumed installation cost for 80% AFUE furnace","IL TRM v11 vol3",91,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CS834/DI834)+952","v":1541.7360703812317},"Baseline install cost","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 17 - replace electric furnace / CAC - Early Replacement: MF",781,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW835*DI835)+DA835)/DI835)-DE835","v":1274.6583617764227},"IL TRM v11 vol3 / Program Tracking Data",91,3972.4668000000001,"Calculated Value",null,5.3827463414634149,0.72,"IL TRM v11 vol3",92,0.51049999999999995,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM835*AS835*(1/(AF835*(1-BU835))-1/(AB835*BY835*(1-CC835))))/1000)+((BQ835*AS835*(1/(BA835*DM835*(1-CG835))-1/(AW835*DM835*CK835*(1-CO835))))/1000),4)","=ROUND((AS835*(1/(BI835*(1-BU835))-1/(BE835*(1-CC835))))/1000*O835,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS835, 6, 0, (1092))+-PV(CS835, 7, 0, (2296))/DI835","v":1461.9985297191784},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 17 - replace electric furnace / CAC - Early Replacement: MF (future)",782,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",65,3598.3452000000002,"Calculated Value",null,4.8758065040650411,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,10,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM836*AS836*(1/(AF836*(1-BU836))-1/(AB836*BY836*(1-CC836))))/1000)+((BQ836*AS836*(1/(BA836*DM836*(1-CG836))-1/(AW836*DM836*CK836*(1-CO836))))/1000),4)","=ROUND((AS836*(1/(BI836*(1-BU836))-1/(BE836*(1-CC836))))/1000*O836,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPF2base","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS836, 6, 0, (1092))+-PV(CS836, 7, 0, (2296))/DI836","v":1461.9985297191784},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 17 - replace ASHP-ROF: MF",783,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW837*DI837)+DA837)/DI837)-DE837","v":212.31671554252216},"IL TRM v11 vol3 / Program Tracking Data",91,664.31330000000003,"Calculated Value",null,0.90015352303523044,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,16,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM837*AS837*(1/(AF837*(1-BU837))-1/(AB837*BY837*(1-CC837))))/1000)+((BQ837*AS837*(1/(BA837*DM837*(1-CG837))-1/(AW837*DM837*CK837*(1-CO837))))/1000),4)","=ROUND((AS837*(1/(BI837*(1-BU837))-1/(BE837*(1-CC837))))/1000*O837,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","2023 Federal Minimum Baseline",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,null,null,null,null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(CW837*DI837+6562)/DI837","v":2524.3401759530789},"Baseline install cost","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 17 - replace ASHP - Early Replacement: MF",784,"Multi-Family","HVAC",null,"per ton",{"$f":"(((CW838*DI838)+DA838)/DI838)-DE838","v":311.86244428790178},"IL TRM v11 vol3 / Program Tracking Data",91,2317.7570000000001,"Calculated Value",null,3.1405921409214095,0.72,"IL TRM v11 vol3",92,0.51049999999999995,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,6,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2exist",{"$f":"9.7*0.955","v":9.2634999999999987},"IL TRM v11 vol3",94,"=ROUND(((BM838*AS838*(1/(AF838*(1-BU838))-1/(AB838*BY838*(1-CC838))))/1000)+((BQ838*AS838*(1/(BA838*DM838*(1-CG838))-1/(AW838*DM838*CK838*(1-CO838))))/1000),4)","=ROUND((AS838*(1/(BI838*(1-BU838))-1/(BE838*(1-CC838))))/1000*O838,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs",null,null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,{"$f":"5.78*0.852","v":4.9245600000000005},"HSPF2exist","IL TRM v11 vol3",96,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"7.83*0.959","v":7.5089699999999997},"EER2exist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS838,6,0,(7527 +(688*DI838)))/DI838","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","ASHP SEER2 17 - replace ASHP - Early Replacement: MF (future)",785,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,664.31330000000003,"Calculated Value",null,0.90015352303523044,0.72,"IL TRM v11 vol3",92,0.14199999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",85,10,"IL TRM v11 vol3",90,"SEER2ee",17,"Nameplate rating",null,"SEER2base",14.3,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((BM839*AS839*(1/(AF839*(1-BU839))-1/(AB839*BY839*(1-CC839))))/1000)+((BQ839*AS839*(1/(BA839*DM839*(1-CG839))-1/(AW839*DM839*CK839*(1-CO839))))/1000),4)","=ROUND((AS839*(1/(BI839*(1-BU839))-1/(BE839*(1-CC839))))/1000*O839,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPF2ee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,7.5,"HSPF2base","2023 Federal Minimum Baseline",null,12.5,"EER2ee","IL TRM v11 vol3",103,{"$f":"11*0.959","v":10.548999999999999},"EER2base","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM Vol. 3",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",97,0.95891176470588246,"SEER2adj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"-PV(CS839,6,0,(7527 +(688*DI839)))/DI839","v":2424.7944472076992},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data",null,1,"HSPF_ClimateAdj","IL TRM v11 vol3",97]
["Income-Eligible Multi-Family","Residential Washing Machines",472.1,"Multi-Family - In unit","Appliances",null,"per unit",84,"IL TRM v9 vol3",8,{"$f":"ROUND((AS840*1/AW840*BA840*(BE840+(BI840*BM840)+(BQ840*BU840)))-(AS840*1/BY840*BA840*(CC840+(CG840*CK840)+(CO840*CS840))),4)","v":126.99550000000001},"Calculated Value",null,{"$f":"K840/U840","v":0.43049322033898307},3.7999999999999999E-2,"IL TRM v9 vol3",9,{"$f":"ROUND(K840/CW840*DA840,4)","v":1.6400000000000001E-2},"Calculated Value",null,295,"IL TRM v9 vol3",13,14,"IL TRM v9 vol3",9,"Efficient residential washing machine",2.23,"IL TRM v9 vol3",10,"Standard residential washing machine",1.75,"IL TRM v9 vol3",10,"=ROUND((AS840*1/AW840*BA840*(BE840+(BI840*BM840)+(BQ840*BU840)))-(AS840*1/BY840*BA840*(CC840+(CG840*CK840)+(CO840*CS840))),4)","=ROUND(K840/CW840*DA840,4)","IL TRM v9 vol3","10, 11","2022-01-01","2023-12-31",null,null,null,null,3.5,"Capacity","IL TRM v9 vol3",10,1.75,"IMEFbase","IL TRM v9 vol3",10,295,"Ncycles","IL TRM v9 vol3",10,8.1000000000000003E-2,"%Cwbase","IL TRM v9 vol3",11,0.26500000000000001,"%DHWbase","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.65400000000000003,"%Dryerbase","IL TRM v9 vol3",11,1,"%Electric_dryer","IL TRM v9 vol3",11,2.23,"IMEFeff","IL TRM v9 vol3",10,5.8000000000000003E-2,"%Cweff","IL TRM v9 vol3",11,0.312,"%DHWeff","IL TRM v9 vol3",11,1,"%Electric_DHW","IL TRM v9 vol3",11,0.63,"%Dryereff","IL TRM v9 vol3",11,1,"%Electric_Dryer","IL TRM v9 vol3",11,295,"Hours","IL TRM v9 vol3",11,3.7999999999999999E-2,"CF","IL TRM v9 vol3",11]
["Income-Eligible Multi-Family","Residential Washing Machines (Electric DHW)",472.2,"Multi-Family - In unit","Appliances",null,"per unit",87,"IL TRM v11 vol3",10,{"$f":"ROUND((AS841*1/AW841*BA841*(BE841+(BI841*BM841)+(BQ841*BU841)))-(AS841*1/BY841*BA841*(CC841+(CG841*CK841)+(CO841*CS841))),4)","v":138.5581},"Calculated Value",null,{"$f":"K841/U841","v":0.46968847457627116},3.7999999999999999E-2,"IL TRM v11 vol3",11,{"$f":"ROUND(K841/CW841*DA841,4)","v":1.78E-2},"Calculated Value",null,295,"IL TRM v11 vol3",14,14,"IL TRM v11 vol3",10,"Efficient residential washing machine",2.21,"IL TRM v11 vol3",12,"Standard residential washing machine",1.71,"IL TRM v11 vol3",11,"=ROUND((AS841*1/AW841*BA841*(BE841+(BI841*BM841)+(BQ841*BU841)))-(AS841*1/BY841*BA841*(CC841+(CG841*CK841)+(CO841*CS841))),4)","=ROUND(K841/CW841*DA841,4)","IL TRM v11 vol3","12, 14","2024-01-01",null,null,null,null,null,3.55,"Capacity","IL TRM v11 vol3",11,1.71,"IMEFbase","IL TRM v11 vol3",11,295,"Ncycles","IL TRM v11 vol3",11,6.7000000000000004E-2,"%Cwbase","IL TRM v11 vol3",12,0.158,"%DHWbase","IL TRM v11 vol3",12,1,"%Electric_DHW","IL TRM v11 vol3",12,0.77500000000000002,"%Dryerbase","IL TRM v11 vol3",12,1,"%Electric_dryer","IL TRM v11 vol3",12,2.21,"IMEFeff","IL TRM v11 vol3",12,6.6000000000000003E-2,"%Cweff","IL TRM v11 vol3",12,0.13,"%DHWeff","IL TRM v11 vol3",12,1,"%Electric_DHW","IL TRM v11 vol3",12,0.80400000000000005,"%Dryereff","IL TRM v11 vol3",12,1,"%Electric_Dryer","IL TRM v11 vol3",12,295,"Hours","IL TRM v11 vol3",14,3.7999999999999999E-2,"CF","IL TRM v11 vol3",14]
["Income-Eligible Multi-Family","Residential Washing Machines (Gas DHW)",699,"Multi-Family - In unit","Appliances",null,"per unit",87,"IL TRM v11 vol3",10,{"$f":"ROUND((AS842*1/AW842*BA842*(BE842+(BI842*BM842)+(BQ842*BU842)))-(AS842*1/BY842*BA842*(CC842+(CG842*CK842)+(CO842*CS842))),4)","v":103.3976},"Calculated Value",null,{"$f":"K842/U842","v":0.35050033898305083},3.7999999999999999E-2,"IL TRM v11 vol3",11,{"$f":"ROUND(K842/CW842*DA842,4)","v":1.3299999999999999E-2},"Calculated Value",null,295,"IL TRM v11 vol3",14,14,"IL TRM v11 vol3",10,"Efficient residential washing machine",2.21,"IL TRM v11 vol3",12,"Standard residential washing machine",1.71,"IL TRM v11 vol3",11,"=ROUND((AS842*1/AW842*BA842*(BE842+(BI842*BM842)+(BQ842*BU842)))-(AS842*1/BY842*BA842*(CC842+(CG842*CK842)+(CO842*CS842))),4)","=ROUND(K842/CW842*DA842,4)","IL TRM v11 vol3","12, 14","2024-01-01",null,null,null,null,null,3.55,"Capacity","IL TRM v11 vol3",11,1.71,"IMEFbase","IL TRM v11 vol3",11,295,"Ncycles","IL TRM v11 vol3",11,6.7000000000000004E-2,"%Cwbase","IL TRM v11 vol3",12,0.158,"%DHWbase","IL TRM v11 vol3",12,0,"%Electric_DHW","IL TRM v11 vol3",12,0.77500000000000002,"%Dryerbase","IL TRM v11 vol3",12,1,"%Electric_dryer","IL TRM v11 vol3",12,2.21,"IMEFeff","IL TRM v11 vol3",12,6.6000000000000003E-2,"%Cweff","IL TRM v11 vol3",12,0.13,"%DHWeff","IL TRM v11 vol3",12,0,"%Electric_DHW","IL TRM v11 vol3",12,0.80400000000000005,"%Dryereff","IL TRM v11 vol3",12,1,"%Electric_Dryer","IL TRM v11 vol3",12,295,"Hours","IL TRM v11 vol3",14,3.7999999999999999E-2,"CF","IL TRM v11 vol3",14]
["Income-Eligible Multi-Family","Residential Dryers (Electric)",473.1,"Multi-Family - In unit","Appliances",null,"per unit",152,"IL TRM v11 vol3",50,{"$f":"ROUND((AS843/AW843-AS843/BA843)*BE843*BI843,4)","v":160.43680000000001},"Calculated Value",null,{"$f":"K843/U843","v":0.56691448763250885},3.7999999999999999E-2,"IL TRM v11 vol3",50,{"$f":"ROUND(K843/BM843*BQ843,4)","v":2.1499999999999998E-2},"Calculated Value",null,283,"IL TRM v11 vol3",54,16,"IL TRM v11 vol3",50,"CEF_eff",3.93,"IL TRM v11 vol3 - Vented or Ventless Electric, Standard (>= 4.4 ft3)",52,"CEF_base",3.11,"IL TRM v11 vol3 - Vented or Ventless Electric, Standard (>= 4.4 ft3)",52,"=ROUND((AS843/AW843-AS843/BA843)*BE843*BI843,4)","=ROUND(K843/BM843*BQ843,4)","IL TRM v11 vol3","51, 54","2024-01-01",null,null,null,null,null,8.4499999999999993,"Load","IL TRM v11 vol3",51,3.11,"CEF_base","IL TRM v11 vol3",52,3.93,"CEF_eff","IL TRM v11 vol3",52,283,"N_cycles","IL TRM v11 vol3",52,1,"%Electric","IL TRM v11 vol3",52,283,"Hours","IL TRM v11 vol3",54,3.7999999999999999E-2,"CF","IL TRM v11 vol3",54]
["Income-Eligible Multi-Family","Residential Dryers (Gas)",700,"Multi-Family - In unit","Appliances",null,"per unit",152,"IL TRM v11 vol3",50,{"$f":"ROUND((AS844/AW844-AS844/BA844)*BE844*BI844,4)","v":25.669899999999998},"Calculated Value",null,{"$f":"K844/U844","v":9.0706360424028257E-2},3.7999999999999999E-2,"IL TRM v11 vol3",50,{"$f":"ROUND(K844/BM844*BQ844,4)","v":3.3999999999999998E-3},"Calculated Value",null,283,"IL TRM v11 vol3",54,16,"IL TRM v11 vol3",50,"CEF_eff",3.93,"IL TRM v11 vol3 - Vented or Ventless Electric, Standard (>= 4.4 ft3)",52,"CEF_base",3.11,"IL TRM v11 vol3 - Vented or Ventless Electric, Standard (>= 4.4 ft3)",52,"=ROUND((AS844/AW844-AS844/BA844)*BE844*BI844,4)","=ROUND(K844/BM844*BQ844,4)","IL TRM v11 vol3","51, 54","2024-01-01",null,null,null,null,null,8.4499999999999993,"Load","IL TRM v11 vol3",51,3.11,"CEF_base","IL TRM v11 vol3",52,3.93,"CEF_eff","IL TRM v11 vol3",52,283,"N_cycles","IL TRM v11 vol3",52,0.16,"%Electric","IL TRM v11 vol3",52,283,"Hours","IL TRM v11 vol3",54,3.7999999999999999E-2,"CF","IL TRM v11 vol3",54]
["Income-Eligible Multi-Family","ENERGY STAR Dishwasher (Electric DHW)",474.20000000000005,"Multi-Family","Appliances",null,"Per unit",75.67,"IL TRM v11 vol3",22,{"$f":"ROUND((BE845-BI845)*(AS845+(AW845*BA845)),4)","v":37},"Calculated Value",null,{"$f":"R845/O845","v":0.10384615384615385},2.5999999999999999E-2,"IL TRM v11 vol 3",23,{"$f":"ROUND((K845/U845)*O845,4)","v":2.7000000000000001E-3},"Calculated Value",null,353,"IL TRM v11 vol3",25,11,"IL TRM v11 vol3",22,"ENERGY STAR V6.0 Standard Dishwasher (> 8 place settings + six serving pieces)",270,"IL TRM v11 vol3",22,"Dishwasher meeting minimum Federal standards",307,"IL TRM v11 vol3",22,"=ROUND((BE845-BI845)*(AS845+(AW845*BA845)),4)","=ROUND((K845/U845)*O845,4)","IL TRM v11 vol3","23, 25","2024-01-01",null,null,null,null,null,0.44,"%kWh_op: Percentage of dishwasher \nenergy consumption used for unit operation","IL TRM v11 vol3",23,0.56000000000000005,"%kWh_heat: Percentage of dishwasher \nenergy consumption used for water heating","IL TRM v11 vol3",23,1,"%Electric_DHW","IL TRM v11 vol3",23,{"$f":"AF845","v":307},"kWhBase : Baseline kWh consumption per year","IL TRM v11 vol3",23,{"$f":"AB845","v":270},"kWhEStar : ENERGY STAR kWh consumption per year","IL TRM v11 vol3",23]
["Income-Eligible Multi-Family","ENERGY STAR Dishwasher (Unknown DHW)",634,"Multi-Family","Appliances",null,"Per unit",75.67,"IL TRM v9 vol 3",20,{"$f":"ROUND((BI846-BE846)*(AS846+(AW846*BA846)),4)","v":19.595199999999998},"IL TRM v9 vol3 (algorithm)",21,{"$f":"R846/O846","v":0.10384615384615385},2.5999999999999999E-2,"IL TRM v9 vol 3",21,{"$f":"ROUND((BI846-BE846)/U846*O846,4)","v":2.7000000000000001E-3},"IL TRM v9 vol3 (algorithm)",23,353,"IL TRM v9 vol3",23,11,"IL TRM v9 vol3",20,"ENERGY STAR V6.0 Standard Dishwasher (> 8 place settings + six serving pieces)",270,"IL TRM v9 vol3",21,"Dishwasher meeting minimum Federal standards",307,"IL TRM v9 vol3",21,"=ROUND((BI846-BE846)*(AS846+(AW846*BA846)),4)","=ROUND((BI846-BE846)/U846*O846,4)","IL TRM v7 vol3",21,"2023-01-01","2023-12-31",null,null,null,null,0.44,"%kWh_op: Percentage of dishwasher \nenergy consumption used for unit operation","IL TRM v9 vol3",21,0.56000000000000005,"%kWh_heat: Percentage of dishwasher \nenergy consumption used for water heating","IL TRM v9 vol3",21,0.16,"%Electric_DHW","IL TRM v9 vol3",21,{"$f":"AB846","v":270},"kWhBase : Baseline kWh consumption per year","IL TRM v9 vol3",21,{"$f":"AF846","v":307},"kWhEStar : ENERGY STAR kWh consumption per year","IL TRM v9 vol3",21]
["Income-Eligible Multi-Family","ENERGY STAR Dishwasher (Gas DHW)",634.1,"Multi-Family","Appliances",null,"Per unit",75.67,"IL TRM v11 vol3",22,{"$f":"ROUND((BE847-BI847)*(AS847+(AW847*BA847)),4)","v":16.28},"Calculated Value",null,4.6153846153846149E-2,2.5999999999999999E-2,"IL TRM v11 vol 3",23,{"$f":"ROUND((K847/U847)*O847,4)","v":1.1999999999999999E-3},"Calculated Value",null,353,"IL TRM v11 vol3",25,11,"IL TRM v11 vol3",22,"ENERGY STAR V6.0 Standard Dishwasher (> 8 place settings + six serving pieces)",270,"IL TRM v11 vol3",22,"Dishwasher meeting minimum Federal standards",307,"IL TRM v11 vol3",22,"=ROUND((BE847-BI847)*(AS847+(AW847*BA847)),4)","=ROUND((K847/U847)*O847,4)","IL TRM v11 vol3","23, 25","2024-01-01",null,null,null,null,null,0.44,"%kWh_op: Percentage of dishwasher \nenergy consumption used for unit operation","IL TRM v11 vol3",23,0.56000000000000005,"%kWh_heat: Percentage of dishwasher \nenergy consumption used for water heating","IL TRM v11 vol3",23,0,"%Electric_DHW","IL TRM v11 vol3",24,{"$f":"AF847","v":307},"kWhBase : Baseline kWh consumption per year","IL TRM v11 vol3",23,{"$f":"AB847","v":270},"kWhEStar : ENERGY STAR kWh consumption per year","IL TRM v11 vol3",23]
["Income-Eligible Multi-Family","1x4 LED retrofit kits (Com Area)",475.1,"Multi-Family","Lighting","Common Area - DI","per unit",75,"IL TRM v9 vol 3",502,{"$f":"ROUND((AF848-AB848)/1000*U848*AS848*BA848,4)","v":153.88489999999999},"Calculated Value",null,2.7096774193548386E-2,0.62,"IL TRM v9 vol2 (MF - Mid Rise - Common)",470,{"$f":"ROUND((AF848-AB848)/1000*AW848*O848*BA848,4)","v":1.6799999999999999E-2},"Calculated Value",null,5950,"IL TRM v7 vol3 - assumes Interior 9W bulb",271,10,"IL TRM v9 vol2",493,"LED 1X4 Retrofit Kits - LED 1x4 Recessed Light Fixture, 3001-4500 lumens",33.700000000000003,"IL TRM v7 vol3",434,"2x4 T8, T12 or T5 Fluorescents - 18:82; 2-Lamp 34w T12 (BF < 0.85) :2-Lamp 32w T8 (BF < 0.89)",57,"IL TRM v9 vol3",502,"=ROUND((AF848-AB848)/1000*U848*AS848*BA848,4)","=ROUND((AF848-AB848)/1000*AW848*O848*BA848,4)","IL TRM v9 vol3",499,"2022-01-01","2023-12-31",null,null,null,null,1.1100000000000001,"Waste Heat Factor","IL TRM v9 vol2",470,1.1599999999999999,"Waste Heat Factor","IL TRM v9 vol2",470,1,"ISR","IL TRM v9 vol2",498]
["Income-Eligible Multi-Family","1x4 LED retrofit kits (Com Area)",475.2,"Multi-Family","Lighting","Common Area - DI","per unit",75,"IL TRM v11 vol2",668,{"$f":"ROUND((AF849-AB849)/1000*U849*AS849*BA849,4)","v":132.20339999999999},"Calculated Value",null,2.6451612903225809E-2,0.62,"IL TRM v11 vol2 (MF - Mid Rise - Common)",636,{"$f":"ROUND((AF849-AB849)/1000*AW849*O849*BA849,4)","v":1.6400000000000001E-2},"Calculated Value",null,5216,"IL TRM v11 vol2 - MF Midrise Common",636,{"$f":"50000/U849","v":9.5858895705521476},"IL TRM v11 vol2",659,"LED 1X4 Retrofit Kits - LED 1x4 Recessed Light Fixture, 3001-4500 lumens",33.700000000000003,"IL TRM v11 vol3",668,"2x4 T8, T12 or T5 Fluorescents - 18:82; 2-Lamp 34w T12 (BF < 0.85) :2-Lamp 32w T8 (BF < 0.89)",57,"IL TRM v11 vol3",668,"=ROUND((AF849-AB849)/1000*U849*AS849*BA849,4)","=ROUND((AF849-AB849)/1000*AW849*O849*BA849,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor_Energy","IL TRM v11 vol2",636,1.1599999999999999,"Waste Heat Factor_Demand","IL TRM v11 vol2",636,0.98,"ISR","IL TRM v11 vol2",664]
["Income-Eligible Multi-Family","Bathroom Exhaust Fan (Cont, ES Most Efficient)",476.1,"Multi-Family","HVAC","In unit","Per unit",43.5,"IL TRM v9 vol3",139,{"$f":"ROUND((AS850*(1/AF850-1/AB850)/1000*U850),4)","v":218.68960000000001},"Calculated Value",null,2.4899999999999999E-2,1,"IL TRM v9 vol3",139,{"$f":"ROUND(AS850*(1/AF850-1/AB850)/1000*O850,4)","v":2.4899999999999999E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",140,19,"IL TRM v9 vol3",139,"ENERGY STAR Most Efficient, Continuous Usage (CFM/watts)",11.2,"IL TRM v9 vol3",140,"Standard Fan, continuous usage",1.7,"IL TRM v9 vol3",140,"=ROUND((AS850*(1/AF850-1/AB850)/1000*U850),4)","=ROUND(AS850*(1/AF850-1/AB850)/1000*O850,4)","IL TRM v9 vol3",140,"2022-01-01","2023-12-31",null,null,null,null,50,"CFM","IL TRM v9 vol3",140]
["Income-Eligible Multi-Family, Energy Savings Products, Income-Eligible Single-Family","Bathroom Exhaust Fan (Cont, ES Most Efficient)",476.2,"Multi-Family","HVAC","In unit","Per unit",43.5,"IL TRM v11 vol3",162,{"$f":"ROUND((AS851*((1/AF851-1/AB851)/1000)*U851),4)","v":349.90339999999998},"Calculated Value",null,3.9899999999999998E-2,1,"IL TRM v11 vol3",162,{"$f":"ROUND(AS851*(1/AF851-1/AB851)/1000*O851,4)","v":3.9899999999999998E-2},"Calculated Value",null,8766,"IL TRM v11 vol3",163,19,"IL TRM v11 vol3",162,"ENERGY STAR Most Efficient, Continuous Usage (CFM/watts)",11.2,"IL TRM v11 vol3",163,"Standard Fan, continuous usage",1.7,"IL TRM v11 vol3",163,"=ROUND((AS851*((1/AF851-1/AB851)/1000)*U851),4)","=ROUND(AS851*(1/AF851-1/AB851)/1000*O851,4)","IL TRM v11 vol3",163,"2024-01-01",null,null,null,null,null,80,"CFM","2022 analysis - installed models"]
["Income-Eligible Multi-Family","Bathroom Exhaust Fan (Cont, Energy Star)",635,"Multi-Family","HVAC","New measure with standard ES efficiency; In unit","Per unit",43.5,"IL TRM v9 vol3",139,{"$f":"ROUND((AS852*(1/AF852-1/AB852)/1000*U852),4)","v":171.88239999999999},"Calculated Value",null,{"$f":"R852/O852","v":1.9599999999999999E-2},1,"IL TRM v9 vol3",139,{"$f":"ROUND(AS852*(1/AF852-1/AB852)/1000*O852,4)","v":1.9599999999999999E-2},"Calculated Value",null,8766,"IL TRM v9 vol3",140,19,"IL TRM v9 vol3",139,"ENERGY STAR, Continuous Usage (CFM/watts)",5.0999999999999996,"IL TRM v9 vol3",140,"Standard Fan, continuous usage",1.7,"IL TRM v9 vol3",140,{"$f":"cellformula(K852)","v":"=ROUND((AS852*(1/AF852-1/AB852)/1000*U852),4)"},{"$f":"cellformula(R852)","v":"=ROUND(AS852*(1/AF852-1/AB852)/1000*O852,4)"},"IL TRM v9 vol3",140,"2023-01-01","2023-12-31",null,null,null,null,50,"CFM","IL TRM v9 vol3",140]
["Income-Eligible Multi-Family, Energy Savings Products, Income-Eligible Single-Family","Bathroom Exhaust Fan (Cont, Energy Star)",635.1,"Multi-Family","HVAC","New measure with standard ES efficiency; In unit","Per unit",43.5,"IL TRM v11 vol3",162,275.01179999999999,"Calculated Value",null,{"$f":"R853/O853","v":3.1399999999999997E-2},1,"IL TRM v11 vol3",162,{"$f":"ROUND(AS853*(1/AF853-1/AB853)/1000*O853,4)","v":3.1399999999999997E-2},"Calculated Value",null,8766,"IL TRM v11 vol3",163,19,"IL TRM v11 vol3",162,"ENERGY STAR, Continuous Usage (CFM/watts)",5.0999999999999996,"IL TRM v11 vol3",163,"Standard Fan, continuous usage",1.7,"IL TRM v11 vol3",163,"=ROUND((AS853*(1/AF853-1/AB853)/1000*U853),4)","=ROUND(AS853*(1/AF853-1/AB853)/1000*O853,4)","IL TRM v11 vol3",163,"2024-01-01",null,null,null,null,null,80,"CFM","2022 analysis - installed models"]
["Income-Eligible Multi-Family","Bathroom Exhaust Fan (Int, ES Most Efficient)",477.1,"Multi-Family","HVAC","In unit","Per unit",43.5,"IL TRM v9 vol3",136,37.9377,"Calculated Value",null,{"$f":"R854/O854","v":3.4814814814814812E-2},0.13500000000000001,"IL TRM v9 vol3",139,{"$f":"ROUND(AS854*(1/AF854-1/AB854)/1000*O854,4)","v":4.7000000000000002E-3},"Calculated Value",null,1089,"IL TRM v9 vol3",140,19,"IL TRM v9 vol3",139,"ENERGY STAR Most Efficient, Standard Usage (CFM/watts)",12.9,"IL TRM v9 vol3",140,"Standard Fan, standard usage",2.2000000000000002,"IL TRM v9 vol3",140,"=ROUND((AS854*(1/AF854-1/AB854)/1000*U854),4)","=ROUND(AS854*(1/AF854-1/AB854)/1000*O854,4)","IL TRM v9 vol3",140,"2022-01-01","2023-12-31",null,null,null,null,92.4,"CFM","IL TRM v9 vol3",140]
["Income-Eligible Multi-Family, Energy Savings Products, Income-Eligible Single-Family","Bathroom Exhaust Fan (Int, ES Most Efficient)",477.2,"Multi-Family","HVAC","In unit","Per unit",43.5,"IL TRM v11 vol3",162,32.846499999999999,"Calculated Value",null,{"$f":"R855/O855","v":3.037037037037037E-2},0.13500000000000001,"IL TRM v11 vol3",163,{"$f":"ROUND(AS855*(1/AF855-1/AB855)/1000*O855,4)","v":4.1000000000000003E-3},"Calculated Value",null,1089,"IL TRM v11 vol3",163,19,"IL TRM v11 vol3",162,"ENERGY STAR Most Efficient, Standard Usage (CFM/watts)",12.9,"IL TRM v11 vol3",163,"Standard Fan, standard usage",2.2000000000000002,"IL TRM v11 vol3",163,"=ROUND((AS855*(1/AF855-1/AB855)/1000*U855),4)","=ROUND(AS855*(1/AF855-1/AB855)/1000*O855,4)","IL TRM v11 vol3",163,"2024-01-01",null,null,null,null,null,80,"CFM","2022 analysis - installed models"]
["Income-Eligible Multi-Family","Bathroom Exhaust Fan (Int, Energy Star)",636,"Multi-Family","HVAC","New measure with standard ES efficiency; In unit","Per unit",43.5,"IL TRM v9 vol3",136,26.752400000000002,"Calculated Value",null,{"$f":"R856/O856","v":2.4444444444444442E-2},0.13500000000000001,"IL TRM v9 vol3",139,{"$f":"ROUND(AS856*(1/AF856-1/AB856)/1000*O856,4)","v":3.3E-3},"Calculated Value",null,1089,"IL TRM v9 vol3",140,19,"IL TRM v9 vol3",139,"ENERGY STAR, Standard Usage (CFM/watts)",5.3,"IL TRM v9 vol3",140,"Standard Fan, standard usage",2.2000000000000002,"IL TRM v9 vol3",140,"=ROUND((AS856*(1/AF856-1/AB856)/1000*U856),4)","=ROUND(AS856*(1/AF856-1/AB856)/1000*O856,4)","IL TRM v9 vol3",140,"2023-01-01","2023-12-31",null,null,null,null,92.4,"CFM","IL TRM v9 vol3",140]
["Income-Eligible Multi-Family, Energy Savings Products, Income-Eligible Single-Family","Bathroom Exhaust Fan (Int, Energy Star)",636.1,"Multi-Family","HVAC","New measure with standard ES efficiency; In unit","Per unit",43.5,"IL TRM v11 vol3",162,23.162299999999998,"Calculated Value",null,{"$f":"R857/O857","v":2.148148148148148E-2},0.13500000000000001,"IL TRM v11 vol3",163,{"$f":"ROUND(AS857*(1/AF857-1/AB857)/1000*O857,4)","v":2.8999999999999998E-3},"Calculated Value",null,1089,"IL TRM v11 vol3",163,19,"IL TRM v11 vol3",162,"ENERGY STAR, Standard Usage (CFM/watts)",5.3,"IL TRM v11 vol3",163,"Standard Fan, standard usage",2.2000000000000002,"IL TRM v11 vol3",163,"=ROUND((AS857*(1/AF857-1/AB857)/1000*U857),4)","=ROUND(AS857*(1/AF857-1/AB857)/1000*O857,4)","IL TRM v11 vol3",163,"2024-01-01",null,null,null,null,null,80,"CFM","2022 analysis - installed models"]
["Income-Eligible Multi-Family","Window AC - Early Replacement",478.1,"Multi-Family","HVAC",null,"per unit",448,"IL TRM v9 vol3",35,{"$f":"ROUND((U858*AS858*(1/AF858-1/AB858))/1000,4)","v":169.30090000000001},"Calculated Value",null,{"$f":"K858/U858","v":0.39556285046728973},0.3,"IL TRM v9 vol3",37,{"$f":"ROUND(AS858*((1/(AF858*1.01)-1/(AB858*1.01))/1000)*O858,4)","v":0.11749999999999999},"Calculated Value",null,428,"IL TRM v9 vol3 (Belleville)",36,4,"IL TRM v9 vol3",35,"ENERGY STAR version 4.0 CEER",12,"IL TRM v9 vol3",34,"Federal Standard CEER",7.7,"IL TRM v9 vol3 (Example)",34,"=ROUND((U858*AS858*(1/AF858-1/AB858))/1000,4)","=ROUND(AS858*((1/(AF858*1.01)-1/(AB858*1.01))/1000)*O858,4)","IL TRM v9 vol3","35, 37","2022-01-01","2023-12-31",null,null,null,null,8500,"BTU/h","IL TRM v9 vol3",36]
["Income-Eligible Multi-Family","Window AC - Replace at Fail",479.1,"Multi-Family","HVAC",null,"per unit",40,"IL TRM v9 vol3",35,{"$f":"ROUND((AS859*AW859*((1/BA859)-(1/BE859)))/1000,4)","v":30.594799999999999},"Calculated Value",null,{"$f":"K859/U859","v":7.1483177570093454E-2},0.3,"IL TRM v9 vol3",37,{"$f":"ROUND(AW859*(((1/(BA859*1.01))-(1/(BE859*1.01))))/1000*O859,4)","v":2.12E-2},"Calculated Value",null,428,"IL TRM v9 vol3 (Belleville)",36,12,"IL TRM v9 vol3",35,"Room AC unit that meets ENERGY STAR criteria"," ","IL TRM v9 vol3",33,"Non-ENERGY STAR room AC",null,null,null,"=ROUND((AS859*AW859*((1/BA859)-(1/BE859)))/1000,4)","=ROUND(AW859*(((1/(BA859*1.01))-(1/(BE859*1.01))))/1000*O859,4)","IL TRM v9 vol3","35, 37","2022-01-01","2023-12-31",null,null,null,null,428,"FLH_RoomAC","IL TRM v9 vol3 (Belleville)",36,8500,"Btu/H","IL TRM v9 vol3",36,10.9,"CEERbase","IL TRM v9 vol3",34,12,"CEERee","IL TRM v9 vol3",34]
["Income-Eligible Multi-Family","Window AC (Income Qualified)",479.2,"Multi-Family","HVAC","IL TRM v11 vol3 all income qualified window AC are considered time of sale due to: \"For both Time of Sale and Early Replacement the baseline assumption is an inefficient unit either existing in the\nhome or being purchased or acquired via the secondary market. \"","per unit",300,"IL TRM v11 vol3",66,{"$f":"ROUND((U860*AW860*(1/(AF860/1.01)-(1/BA860)))/1000,4)","v":233.03749999999999},"Calculated Value",null,{"$f":"K860/U860","v":0.41245575221238939},0.68,"IL TRM v11 vol3",66,{"$f":"ROUND(AW860*(((1/AF860)-(1/(BA860*1.01)))/1000)*O860,4)","v":0.2777},"Calculated Value",null,565,"IL TRM v11 vol3 (Statewide average for multifamily)",67,12,"IL TRM v11 vol3",66,"ENERGY STAR version 4.0 CEER",12.1,"IL TRM v11 vol3 - ENERGY STAR v4.0 with louvered sides (CEER) without reverse cycle <8000 btu/hr",65,"Inefficient unit existing in home or purchased/acquired via secondary market",7.7,"IL TRM v11 vol3",67,"=ROUND((U860*AW860*(1/(AF860/1.01)-(1/BA860)))/1000,4)","=ROUND(AW860*(((1/AF860)-(1/(BA860*1.01)))/1000)*O860,4)","IL TRM v11 vol3","66, 67","2024-01-01",null,null,null,null,null,565,"FLH_RoomAC","IL TRM v11 vol3 (Statewide average for multifamily)",67,8500,"Btu/H","IL TRM v11 vol3",67,12.1,"CEERee","IL TRM v11 vol3",65]
["Income-Eligible Multi-Family","Program Thermostat",480.20000000000005,"Multi-Family","HVAC","Updated to reflect ISR for Direct install of 1.0","per unit",30,"IL TRM v9 vol 3",146,{"$f":"ROUND((AS861*AW861*BA861*BE861),4)","v":444.1866},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,8,"IL TRM v9 vol3",146,"Thermostats having the capability to adjust temperature setpoint according to a schedule without manual intervention.",null,null,null,"Manual-only temperature control.",null,null,null,"=ROUND((AS861*AW861*BA861*BE861),4)","=ROUND(0,4)","IL TRM v7 vol3",132,"2023-01-01","2023-12-31",null,null,null,null,11022,"Annual household heating for \nelectrically heated homes ","IL TRM v9 vol3\n(Belleville; considering 50% Electric resistance and 50% HP)",148,6.2E-2,"% reduction in total heating energy consumption due to programable thermostat","IL TRM v9 vol3",148,0.65,"Household factor - Multifamily","IL TRM v9 vol3",148,1,"Effective in-service rate Direct Install","IL TRM v9 vol3",148]
["Income-Eligible Multi-Family","Program Thermostat",480.3,"Multi-Family","HVAC","ISR reflects Direct install of 1.0","per unit",30,"IL TRM v11 vol 3",170,{"$f":"ROUND((AS862*AW862*BA862*BE862),4)","v":632.0249},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,null,null,null,8,"IL TRM v11 vol3",170,"Thermostats having the capability to adjust temperature setpoint according to a schedule without manual intervention.",null,null,null,"Manual-only temperature control.",null,null,null,"=ROUND((AS862*AW862*BA862*BE862),4)","=ROUND(0,4)","IL TRM v11 vol3",171,"2024-01-01",null,null,null,null,null,15683,"Annual household heating for \nelectrically heated homes ","IL TRM v11 vol3\n(Average; considering 50% Electric resistance and 50% HP)",171,6.2E-2,"% reduction in total heating energy consumption due to programable thermostat","IL TRM v11 vol3",172,0.65,"Household factor - Multifamily","IL TRM v11 vol3",172,1,"Effective in-service rate Direct Install","IL TRM v11 vol3",172]
["Income-Eligible Multi-Family","Smart Thermostat",481.20000000000005,"Multi-Family","HVAC","Updated ISR to reflect Direct Installation","per unit",125,"IL TRM v9 vol3",175,{"$f":"ROUND((AS863*AW863*BA863*BE863*BI863)+(BM863*((BQ863*BU863*(1/BY863))/1000)*CC863*BI863),4)","v":783.48929999999996},"Calculated Value",null,null,0.34,"IL TRM v9 vol3",175,{"$f":"ROUND(BM863*(CC863*BU863*(1/CG863))/1000*BI863*O863,4)","v":6.2799999999999995E-2},"Calculated Value",null,null,null,null,11,"IL TRM v9 vol3",175,"Smart thermostat",null,"IL TRM v9 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v9 vol3",175,"=ROUND((AS863*AW863*BA863*BE863*BI863)+(BM863*((BQ863*BU863*(1/BY863))/1000)*CC863*BI863),4)","=ROUND(BM863*(CC863*BU863*(1/CG863))/1000*BI863*O863,4)","IL TRM v9 vol3","176, 180","2023-01-01","2023-12-31",null,null,null,null,1,"%ElectricHeat","IL TRM v9 vol3",176,11022,"Elec_Heating_Consumption (Belleview)","IL TRM v9 vol3",176,8.5999999999999993E-2,"Heating_Reduction","IL TRM v9 vol3",177,0.65,"HF","IL TRM v9 vol3",177,1,"Eff_ISR","IL TRM v9 vol3 (Not DI)",177,0.82499999999999996,"%AC","IL TRM v9 vol3",178,1035,"FLH","IL TRM v9 vol3 (Belleview)",178,28000,"BTU/hr","IL TRM v9 vol3",179,12,"SEER","IL TRM v9 vol3",179,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v9 vol3",179,10.5,"EER","IL TRM v9 vol3",180]
["Income-Eligible Multi-Family","Smart Thermostat - CAC with electric resistance base: MF",481.3,"Multi-Family","HVAC","ISR reflects Direct Installation","per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS864*AW864*BA864*BE864*BI864)+(BM864*((BQ864*BU864*(1/BY864))/1000)*CC864*BI864),4)","v":957.84630000000004},"Calculated Value",null,null,0.34,"IL TRM v11 vol3",205,{"$f":"ROUND(BM864*(CC864*BU864*(1/CG864))/1000*BI864*O864,4)","v":6.2799999999999995E-2},"Calculated Value",null,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat",null,"IL TRM v11 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",175,"=ROUND((AS864*AW864*BA864*BE864*BI864)+(BM864*((BQ864*BU864*(1/BY864))/1000)*CC864*BI864),4)","=ROUND(BM864*(CC864*BU864*(1/CG864))/1000*BI864*O864,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,15683,"Elec_Heating_Consumption (unknown)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction (unknown thermostat type)","IL TRM v11 vol3",207,0.65,"HF (Multifamily)","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,0.82499999999999996,"%AC (unknown general program)","IL TRM v11 vol3",208,565,"FLH","IL TRM v11 vol3 (Statewide average - general multifamily)",208,28000,"BTU/hr actual size ","IL TRM v11 vol3",209,{"$f":"12","v":12},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5","v":10.5},"EER","IL TRM v11 vol3",211]
["Income-Eligible Multi-Family","Smart Thermostat - ASHP base (electric heating and cooling):MF",693,"Multi-Family","HVAC",null,"per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS865*AW865*BA865*BE865*BI865)+(BM865*((BQ865*BU865*(1/BY865))/1000)*CC865*BI865),4)","v":957.84630000000004},"Calculated Value",null,null,0.34,"IL TRM v11 vol3",205,{"$f":"ROUND(BM865*(CC865*BU865*(1/CG865))/1000*BI865*O865,4)","v":6.2799999999999995E-2},"Calculated Value",null,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat",null,"IL TRM v11 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",175,"=ROUND((AS865*AW865*BA865*BE865*BI865)+(BM865*((BQ865*BU865*(1/BY865))/1000)*CC865*BI865),4)","=ROUND(BM865*(CC865*BU865*(1/CG865))/1000*BI865*O865,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,15683,"Elec_Heating_Consumption (unknown)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction (unknown thermostat type)","IL TRM v11 vol3",207,0.65,"HF (Multifamily)","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,0.82499999999999996,"%AC (unknown general program)","IL TRM v11 vol3",208,565,"FLH","IL TRM v11 vol3 (Statewide average - general multifamily)",208,28000,"BTU/hr actual size ","IL TRM v11 vol3",209,{"$f":"12","v":12},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5","v":10.5},"EER","IL TRM v11 vol3",211]
["Income-Eligible Multi-Family","Smart Thermostat - CAC with gas furnace base: MF",694,"Multi-Family","HVAC",null,"per unit",79,"IL TRM v11 vol3",205,{"$f":"ROUND((AS866*AW866*BA866*BE866*BI866)+(BM866*((BQ866*BU866*(1/BY866))/1000)*CC866*BI866),4)","v":957.84630000000004},"Calculated Value",null,null,0.34,"IL TRM v11 vol3",205,{"$f":"ROUND(BM866*(CC866*BU866*(1/CG866))/1000*BI866*O866,4)","v":6.2799999999999995E-2},"Calculated Value",null,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat",null,"IL TRM v11 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",175,"=ROUND((AS866*AW866*BA866*BE866*BI866)+(BM866*((BQ866*BU866*(1/BY866))/1000)*CC866*BI866),4)","=ROUND(BM866*(CC866*BU866*(1/CG866))/1000*BI866*O866,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,15683,"Elec_Heating_Consumption (unknown)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction (unknown thermostat type)","IL TRM v11 vol3",207,0.65,"HF (Multifamily)","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,0.82499999999999996,"%AC (unknown general program)","IL TRM v11 vol3",208,565,"FLH","IL TRM v11 vol3 (Statewide average - general multifamily)",208,28000,"BTU/hr actual size ","IL TRM v11 vol3",209,{"$f":"12","v":12},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,{"$f":"10.5","v":10.5},"EER","IL TRM v11 vol3",211]
["Income-Eligible Multi-Family","Smart Thermostat - Electric furnace/electric resistance base with no cooling: MF",695,"Multi-Family","HVAC",null,"per unit",79,"IL TRM v11 vol3",205,957.84630000000004,"Calculated Value",null,null,0.34,"IL TRM v11 vol3",205,6.2799999999999995E-2,"Calculated Value",null,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat",null,"IL TRM v11 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",175,"=ROUND((AS867*AW867*BA867*BE867*BI867)+(BM867*((BQ867*BU867*(1/BY867))/1000)*CC867*BI867),4)","=ROUND(BM867*(CC867*BU867*(1/CG867))/1000*BI867*O867,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,15683,"Elec_Heating_Consumption (unknown)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction (unknown thermostat type)","IL TRM v11 vol3",207,0.65,"HF (Multifamily)","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,0.82499999999999996,"%AC (unknown general program)","IL TRM v11 vol3",208,565,"FLH","IL TRM v11 vol3 (Statewide average - general multifamily)",208,28000,"BTU/hr actual size ","IL TRM v11 vol3",209,{"$f":"12","v":12},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,10.5,"EER","IL TRM v11 vol3",211]
["Income-Eligible Multi-Family","Smart Thermostat - Gas furnace base with no cooling: MF",696,"Multi-Family","HVAC",null,"per unit",79,"IL TRM v11 vol3",205,957.84630000000004,"Calculated Value",null,null,0.34,"IL TRM v11 vol3",205,6.2799999999999995E-2,"Calculated Value",null,null,null,null,11,"IL TRM v11 vol3",205,"Smart thermostat",null,"IL TRM v11 vol3",175,"Actual thermostat replaced by smart thermostat, or 44% programmable and 56% manual thermostats may \nbe assumed"," ","IL TRM v11 vol3",175,"=ROUND((AS868*AW868*BA868*BE868*BI868)+(BM868*((BQ868*BU868*(1/BY868))/1000)*CC868*BI868),4)","=ROUND(BM868*(CC868*BU868*(1/CG868))/1000*BI868*O868,4)","IL TRM v11 vol3","206, 210","2024-01-01",null,null,null,null,null,1,"%ElectricHeat","IL TRM v11 vol3",206,15683,"Elec_Heating_Consumption (unknown)","IL TRM v11 vol3",206,8.5000000000000006E-2,"Heating_Reduction (unknown thermostat type)","IL TRM v11 vol3",207,0.65,"HF (Multifamily)","IL TRM v11 vol3",207,1,"Eff_ISR","IL TRM v11 vol3 (Not DI)",207,0.82499999999999996,"%AC (unknown general program)","IL TRM v11 vol3",208,565,"FLH","IL TRM v11 vol3 (Statewide average - general multifamily)",208,28000,"BTU/hr actual size ","IL TRM v11 vol3",209,{"$f":"12","v":12},"SEER","IL TRM v11 vol3",209,8.4000000000000005E-2,"Cooling_Reduction","IL TRM v11 vol3",209,10.5,"EER","IL TRM v11 vol3",211]
["Income-Eligible Multi-Family","Roof Insulation (Research)",482.1,"Multi-Family","HVAC - Shell",null,"per sq ft",1.36,"MN TRM V2.2",507,{"$f":"ROUND(((((1/AF869-1/AB869)*(1-BE869)*24*AO869*BA869)/AW869)*BI869)+((((1/AF869-1/AB869)*(1-BE869)*24*AP869)/AS869)*BM869),4)","v":3.9367999999999999},"Calculated Value",null,{"$f":"K869/U869","v":5.3344173441734416E-3},0.68,"IL TRM v9 vol3",342,{"$f":"ROUND((((((1/AF869-1/AB869)*(1-BE869)*24*AO869*BA869)/AW869)*BI869)/U869)*O869,8)","v":3.3039000000000001E-4},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v9 vol3",342,"Final R-value",38,"IL TRM v9 vol3",346,"Previous R-value",5,"IL TRM v9 vol3",346,"=ROUND(((((1/AF869-1/AB869)*(1-BE869)*24*AO869*BA869)/AW869)*BI869)+((((1/AF869-1/AB869)*(1-BE869)*24*AP869)/AS869)*BM869),4)","=ROUND((((((1/AF869-1/AB869)*(1-BE869)*24*AO869*BA869)/AW869)*BI869)/U869)*O869,8)","IL TRM v9 vol3",328331,"2022-01-01","2023-12-31",1325,5249,"MO TRM and Navigant Analysis",null,{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v9 vol3",345,13000,"Cooling Coefficient","IL TRM v9 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",344,0.75,"DUA: Discretionary Use Adjustment","IL TRM v9 vol3",344,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v9 vol3",344,1.21,"ADJcool: adjustment for cooling savings from basement wall insulation","IL TRM v9 vol3",344,0.6,"ADJheat: adjustment for wall and attic insulation","IL TRM v9 vol3",346]
["Income-Eligible Multi-Family","Roof Insulation (Research)",482.2,"Multi-Family","HVAC - Shell",null,"per sq ft",1.61,"MN TRM V3.3 (R-38 Insulation type, attic insulation)",120,{"$f":"ROUND(((((1/AF870-1/AB870)*(1-BE870)*24*AO870*BA870)/AW870)*BI870)+((((1/AF870-1/AB870)*(1-BE870)*24*AP870)/AS870)*BM870),4)","v":3.9051999999999998},"Calculated Value",null,{"$f":"K870/U870","v":5.2915989159891593E-3},0.68,"IL TRM v11 vol3",410,{"$f":"ROUND((((((1/AF870-1/AB870)*(1-BE870)*24*AO870*BA870)/AW870)*BI870)/U870)*O870,8)","v":3.6031000000000002E-4},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",410,"Final R-value",38,null,null,"Previous R-value",5,null,null,"=ROUND(((((1/AF870-1/AB870)*(1-BE870)*24*AO870*BA870)/AW870)*BI870)+((((1/AF870-1/AB870)*(1-BE870)*24*AP870)/AS870)*BM870),4)","=ROUND((((((1/AF870-1/AB870)*(1-BE870)*24*AO870*BA870)/AW870)*BI870)/U870)*O870,8)","IL TRM v11 vol3","411, 415","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",345,13000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",344,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3",412,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v11 vol3",411,1.21,"ADJcool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",412,0.6,"ADJheat: adjustment for wall and attic insulation","IL TRM v11 vol3",414]
["Income-Eligible Multi-Family","ASHP Tune Up ",483.1,"Multi-Family","HVAC",null,"per ton",35,"IL TRM v9 vol3",142,{"$f":"ROUND((AW871*BA871/1000*(1/(BI871)*BM871))+(BY871*BA871/1000*(1/(BU871)*BM871)),4)","v":165.6918},"Calculated Value",null,{"$f":"R871/O871","v":2.6111111111111113E-2},0.72,"IL TRM v9 vol3",143,{"$f":"ROUND(BA871/1000*(1/(BE871)*BQ871*O871),4)","v":1.8800000000000001E-2},"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND((AW871*BA871/1000*(1/(BI871)*BM871))+(BY871*BA871/1000*(1/(BU871)*BM871)),4)","=ROUND(BA871/1000*(1/(BE871)*BQ871*O871),4)","IL TRM v9 vol3","143, 144","2022-01-01","2023-12-31",null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,12000,"Unit Cooling Capacity in Btu/hour","Measure Unit ( 1 Ton)",null,{"$f":"-0.02*BI871^2+1.12*BI871","v":9.2000000000000011},"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145,6.8,"HSPF_heating","IL TRM v9 vol3",145,1376,"EFLH_heating","Calculated based on Degree Day Conversion from IL TRM"]
["Income-Eligible Multi-Family","ASHP Tune Up ",483.2,"Multi-Family","HVAC",null,"per unit",225,"IL TRM v11 vol3",165,{"$f":"ROUND(((AW872*BA872*(1/BI872))/1000*BM872)+(BY872*BA872*(1/BU872))/1000*BM872,4)","v":194.57650000000001},"Calculated Value",null,{"$f":"R872/O872","v":2.6111111111111113E-2},0.72,"IL TRM v11 vol3",165,{"$f":"ROUND(BA872*(1/BE872)/1000*BQ872*O872,4)","v":1.8800000000000001E-2},"Calculated Value",null,null,null,null,3,"IL TRM v11 vol3",165,"Measurement of refrigerant charge levels and airflow over the central air conditioning or heat pump unit coil,"," ","IL TRM v11 vol3",165,"Residential air source heat pump that has not been serviced for at least 3 years"," ","IL TRM v11 vol3",165,"=ROUND(((AW872*BA872*(1/BI872))/1000*BM872)+(BY872*BA872*(1/BU872))/1000*BM872,4)","=ROUND(BA872*(1/BE872)/1000*BQ872*O872,4)","IL TRM v11 vol3","166, 168","2024-01-01",null,null,null,null,null,null,null,null,null,565,"EFLHcool","IL TRM v11 vol3 - Statewide average for multifamily",85,12000,"Unit Cooling Capacity in Btu/hour","Measure Unit ( 1 Ton)",null,{"$f":"-0.02*BI872^2+1.12*BI872","v":9.2000000000000011},"EER","IL TRM v11 vol3",168,10,"SEER","IL TRM v11 vol3",167,0.05,"Mfe","IL TRM v11 vol3",166,0.02,"MFD","IL TRM v11 vol3",168,6.8,"HSPF_heating","IL TRM v11 vol3",167,1821,"EFLH_heating","IL TRM v11 vol3 - Statewide average",167]
["Income-Eligible Multi-Family","CAC Tune Up ",484.1,"Multi-Family","HVAC",null,"per ton",35,"IL TRM v9 vol3",142,{"$f":"ROUND(AW873*BA873/1000*(1/(BI873)*BM873),4)","v":44.28},"Calculated Value",null,{"$f":"R873/O873","v":2.6029411764705881E-2},0.68,"IL TRM v9 vol3",143,{"$f":"ROUND(BA873/1000*(1/(BE873)*BQ873*O873),4)","v":1.77E-2},"Calculated Value",null,null,null,null,3,"IL TRM v9 vol3",143,"Coil cleaning of packaged air conditioning unit."," ","IL TRM v9 vol3",142,"The baseline condition is an AC system with fouled condenser coils."," ","IL TRM v9 vol3",142,"=ROUND(AW873*BA873/1000*(1/(BI873)*BM873),4)","=ROUND(BA873/1000*(1/(BE873)*BQ873*O873),4)","IL TRM v9 vol3","143, 144","2022-01-01","2023-12-31",null,null,null,null,null,null,null,null,738,"Equivalent Full Load Hours for Mechanical Cooling","MO TRM",122,12000,"Unit Cooling Capacity in Btu/hour","Installed Equipment; actual value",null,{"$f":"-0.02*BI873^2+1.12*BI873","v":9.2000000000000011},"EER","IL TRM v9 vol3",144,10,"SEER","IL TRM v9 vol3",143,0.05,"Mfe","IL TRM v9 vol3",143,0.02,"MFD","IL TRM v9 vol3",145]
["Income-Eligible Multi-Family","CAC Tune Up ",484.2,"Multi-Family","HVAC",null,"per unit",225,"IL TRM v11 vol3",165,{"$f":"ROUND(AW874*BA874*(1/BI874)/1000*BM874,4)","v":33.9},"Calculated Value",null,{"$f":"R874/O874","v":2.6029411764705881E-2},0.68,"IL TRM v11 vol3",166,{"$f":"ROUND(BA874*(1/BE874)/1000*BQ874*O874,4)","v":1.77E-2},"Calculated Value",null,null,null,null,3,"IL TRM v11 vol3",165,"Measurement of refrigerant charge levels and airflow over the central air conditioning or heat pump unit coil,"," ","IL TRM v11 vol3",165,"Residential central air conditioning unit that has not been serviced for at least 3 years"," ","IL TRM v11 vol3",165,"=ROUND(AW874*BA874*(1/BI874)/1000*BM874,4)","=ROUND(BA874*(1/BE874)/1000*BQ874*O874,4)","IL TRM v11 vol3","166, 168","2024-01-01",null,null,null,null,null,null,null,null,null,565,"EFLHcool","IL TRM v11 vol3 - Statewide average for multifamily",85,12000,"Unit Cooling Capacity in Btu/hour","Measure Unit ( 1 Ton)",null,{"$f":"-0.02*BI874^2+1.12*BI874","v":9.2000000000000011},"EER","IL TRM v11 vol3",168,10,"SEER","IL TRM v11 vol3",166,0.05,"Mfe","IL TRM v11 vol3",166,0.02,"MFD","IL TRM v11 vol3",168]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace electric furnace / CAC: MF",532,"Multi-Family","HVAC",null,"per ton",{"$f":"DA875+DE875/DM875-DI875*(1+CS875)^(-X875)","v":196.27032692564126},"IL TRM v9 vol3",74,{"$f":"ROUND(((U875*AS875*(1/(AF875*(1-BU875))-1/(AB875*BY875*(1-CC875))))/1000)+((BQ875*AS875*(1/(BA875*(1-CG875))-1/(AW875*CK875*(1-CO875))))/1000),4)","v":3348.8161},"Calculated Value",null,{"$f":"R875","v":0.1361},0.67,"IL TRM v9 vol3",74,{"$f":"ROUND((AS875*(1/(BI875*(1-BU875))-1/(BE875*(1-CC875))))/1000*O875,4)","v":0.1361},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",13,"IL TRM v9 vol3",77,"=ROUND(((U875*AS875*(1/(AF875*(1-BU875))-1/(AB875*BY875*(1-CC875))))/1000)+((BQ875*AS875*(1/(BA875*(1-CG875))-1/(AW875*CK875*(1-CO875))))/1000),4)","=ROUND((AS875*(1/(BI875*(1-BU875))-1/(BE875*(1-CC875))))/1000*O875,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,10.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,{"$f":"0.805*(BE875/AB875)+0.367","v":1.0378333333333334},"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace electric furnace / CAC: MF",532.1,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA876*DM876)+DE876)/DM876)-DI876","v":1088.3560830860533},"IL TRM v11 vol3",91,{"$f":"ROUND(((U876*AS876*(1/(AF876*(1-BU876))-1/(AB876*BY876*(1-CC876))))/1000)+((BQ876*AS876*(1/(BA876*CW876*(1-CG876))-1/(AW876*CW876*CK876*(1-CO876))))/1000),4)","v":3297.777},"Calculated Value",null,0.1361,0.67,"IL TRM v11 vol3",92,0.1361,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U876*AS876*(1/(AF876*(1-BU876))-1/(AB876*BY876*(1-CC876))))/1000)+((BQ876*AS876*(1/(BA876*CW876*(1-CG876))-1/(AW876*CW876*CK876*(1-CO876))))/1000),4)","=ROUND((AS876*(1/(BI876*(1-BU876))-1/(BE876*(1-CC876))))/1000*O876,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7100000000000009,"HSPFee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFbase","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,10.5,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,1.0378333333333334,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(2011/DM876)+952","v":1548.7359050445102},"Baseline install cost","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace electric furnace / CAC - Early Replacement: MF",533,"Multi-Family","HVAC",null,"per ton",{"$f":"DA877+DE877/DM877-DI877*(1+CS877)^(-X877)","v":1467.5714285714287},"IL TRM v9 vol3",74,3649.9575,"Calculated Value",null,0.47639999999999999,0.67,"IL TRM v9 vol3",74,0.47639999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U877*AS877*(1/(AF877*(1-BU877))-1/(AB877*BY877*(1-CC877))))/1000)+((BQ877*AS877*(1/(BA877*(1-CG877))-1/(AW877*CK877*(1-CO877))))/1000),4)","=ROUND((AS877*(1/(BI877*(1-BU877))-1/(BE877*(1-CC877))))/1000*O877,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0378333333333334,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,0,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace electric furnace / CAC - Early Replacement: MF",533.1,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA878*DM878)+DE878)/DM878)-DI878","v":1168.5953489583214},"IL TRM v11 vol3",91,{"$f":"ROUND(((U878*AS878*(1/(AF878*(1-BU878))-1/(AB878*BY878*(1-CC878))))/1000)+((BQ878*AS878*(1/(BA878*CW878*(1-CG878))-1/(AW878*CW878*CK878*(1-CO878))))/1000),4)","v":3656.2098999999998},"Calculated Value",null,0.42620000000000002,0.67,"IL TRM v11 vol3",92,0.42620000000000002,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",94,"=ROUND(((U878*AS878*(1/(AF878*(1-BU878))-1/(AB878*BY878*(1-CC878))))/1000)+((BQ878*AS878*(1/(BA878*CW878*(1-CG878))-1/(AW878*CW878*CK878*(1-CO878))))/1000),4)","=ROUND((AS878*(1/(BI878*(1-BU878))-1/(BE878*(1-CC878))))/1000*O878,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7100000000000009,"HSPFee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,1.0378333333333334,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(-PV(CS878, 6, 0, (1092*DM878))+-PV(CS878, 7, 0, (2296)))/DM878","v":1468.4966391722421},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace electric furnace / CAC - Early Replacement: MF (future)",534,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",74,3348.8161,"Calculated Value",null,0.1361,0.67,"IL TRM v9 vol3",74,0.1361,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",13,"IL TRM v9 vol3",77,"=ROUND(((U879*AS879*(1/(AF879*(1-BU879))-1/(AB879*BY879*(1-CC879))))/1000)+((BQ879*AS879*(1/(BA879*(1-CG879))-1/(AW879*CK879*(1-CO879))))/1000),4)","=ROUND((AS879*(1/(BI879*(1-BU879))-1/(BE879*(1-CC879))))/1000*O879,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,10.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0378333333333334,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace electric furnace / CAC - Early Replacement: MF (future)",534,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((U880*AS880*(1/(AF880*(1-BU880))-1/(AB880*BY880*(1-CC880))))/1000)+((BQ880*AS880*(1/(BA880*CW880*(1-CG880))-1/(AW880*CW880*CK880*(1-CO880))))/1000),4)","v":3297.777},"Calculated Value",null,0.1361,0.67,"IL TRM v11 vol3",92,0.1361,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U880*AS880*(1/(AF880*(1-BU880))-1/(AB880*BY880*(1-CC880))))/1000)+((BQ880*AS880*(1/(BA880*CW880*(1-CG880))-1/(AW880*CW880*CK880*(1-CO880))))/1000),4)","=ROUND((AS880*(1/(BI880*(1-BU880))-1/(BE880*(1-CC880))))/1000*O880,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7100000000000009,"HSPFee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFbase","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,10.5,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,1.0378333333333334,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(-PV(CS880, 6, 0, (1092*DM880))+-PV(CS880, 7, 0, (2296)))/DM880","v":1468.4966391722421},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace electric furnace / CAC - Early Replacement: MF",535,"Multi-Family","HVAC",null,"per ton",{"$f":"DA881+DE881/DM881-DI881*(1+CS881)^(-X881)","v":1587.8571428571429},"IL TRM v9 vol3",74,3678.4180999999999,"Calculated Value",null,0.47639999999999999,0.67,"IL TRM v9 vol3",74,0.47639999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",17,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U881*AS881*(1/(AF881*(1-BU881))-1/(AB881*BY881*(1-CC881))))/1000)+((BQ881*AS881*(1/(BA881*(1-CG881))-1/(AW881*CK881*(1-CO881))))/1000),4)","=ROUND((AS881*(1/(BI881*(1-BU881))-1/(BE881*(1-CC881))))/1000*O881,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.95891176470588246,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,0,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace electric furnace / CAC - Early Replacement: MF",535.1,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA882*DM882)+DE882)/DM882)-DI882","v":1274.6583617764227},"IL TRM v11 vol3",91,{"$f":"ROUND(((U882*AS882*(1/(AF882*(1-BU882))-1/(AB882*BY882*(1-CC882))))/1000)+((BQ882*AS882*(1/(BA882*CW882*(1-CG882))-1/(AW882*CW882*CK882*(1-CO882))))/1000),4)","v":3924.6662999999999},"Calculated Value",null,0.42620000000000002,0.67,"IL TRM v11 vol3",92,0.42620000000000002,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",73,"SEERee",17,"Measure Definition",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",94,"=ROUND(((U882*AS882*(1/(AF882*(1-BU882))-1/(AB882*BY882*(1-CC882))))/1000)+((BQ882*AS882*(1/(BA882*CW882*(1-CG882))-1/(AW882*CW882*CK882*(1-CO882))))/1000),4)","=ROUND((AS882*(1/(BI882*(1-BU882))-1/(BE882*(1-CC882))))/1000*O882,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.95891176470588246,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(-PV(CS882, 6, 0, (1092*DM882))+-PV(CS882, 7, 0, (2296)))/DM882","v":1461.9985297191784},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace electric furnace / CAC - Early Replacement: MF (future)",536,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",74,3377.2766999999999,"Calculated Value",null,0.1361,0.67,"IL TRM v9 vol3",74,0.1361,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",17,"Measure Definition",null,"SEERexist",13,"IL TRM v9 vol3",77,"=ROUND(((U883*AS883*(1/(AF883*(1-BU883))-1/(AB883*BY883*(1-CC883))))/1000)+((BQ883*AS883*(1/(BA883*(1-CG883))-1/(AW883*CK883*(1-CO883))))/1000),4)","=ROUND((AS883*(1/(BI883*(1-BU883))-1/(BE883*(1-CC883))))/1000*O883,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,10.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.95891176470588246,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 17 - replace electric furnace / CAC - Early Replacement: MF (future)",536.1,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((U884*AS884*(1/(AF884*(1-BU884))-1/(AB884*BY884*(1-CC884))))/1000)+((BQ884*AS884*(1/(BA884*CW884*(1-CG884))-1/(AW884*CW884*CK884*(1-CO884))))/1000),4)","v":3566.2332999999999},"Calculated Value",null,0.1361,0.67,"IL TRM v11 vol3",92,0.1361,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",73,"SEERee",17,"Measure Definition",null,"SEERexist",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U884*AS884*(1/(AF884*(1-BU884))-1/(AB884*BY884*(1-CC884))))/1000)+((BQ884*AS884*(1/(BA884*CW884*(1-CG884))-1/(AW884*CW884*CK884*(1-CO884))))/1000),4)","=ROUND((AS884*(1/(BI884*(1-BU884))-1/(BE884*(1-CC884))))/1000*O884,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 17 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFbase","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,10.5,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.95891176470588246,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7286,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(-PV(CS884, 6, 0, (1092*DM884))+-PV(CS884, 7, 0, (2296)))/DM884","v":1461.9985297191784},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 17 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace electric furnace / CAC - Early Replacement: MF",537,"Multi-Family","HVAC",null,"per ton",{"$f":"DA885+DE885/DM885-DI885*(1+CS885)^(-X885)","v":1587.8571428571429},"IL TRM v9 vol3",74,3691.7085000000002,"Calculated Value",null,0.47639999999999999,0.67,"IL TRM v9 vol3",74,0.47639999999999999,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",18,"Measure Definition",null,"SEERexist",9.3000000000000007,"IL TRM v9 vol3",77,"=ROUND(((U885*AS885*(1/(AF885*(1-BU885))-1/(AB885*BY885*(1-CC885))))/1000)+((BQ885*AS885*(1/(BA885*(1-CG885))-1/(AW885*CK885*(1-CO885))))/1000),4)","=ROUND((AS885*(1/(BI885*(1-BU885))-1/(BE885*(1-CC885))))/1000*O885,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,7.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.92602777777777778,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,0,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace electric furnace / CAC - Early Replacement: MF",537.1,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA886*DM886)+DE886)/DM886)-DI886","v":1335.948684357068},"IL TRM v11 vol3",91,{"$f":"ROUND(((U886*AS886*(1/(AF886*(1-BU886))-1/(AB886*BY886*(1-CC886))))/1000)+((BQ886*AS886*(1/(BA886*CW886*(1-CG886))-1/(AW886*CW886*CK886*(1-CO886))))/1000),4)","v":3937.9567000000002},"Calculated Value",null,0.42620000000000002,0.67,"IL TRM v11 vol3",92,0.42620000000000002,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",73,"SEERee",18,"Measure Definition",null,"SEERexist",9.6999999999999993,"IL TRM v11 vol3",94,"=ROUND(((U886*AS886*(1/(AF886*(1-BU886))-1/(AB886*BY886*(1-CC886))))/1000)+((BQ886*AS886*(1/(BA886*CW886*(1-CG886))-1/(AW886*CW886*CK886*(1-CO886))))/1000),4)","=ROUND((AS886*(1/(BI886*(1-BU886))-1/(BE886*(1-CC886))))/1000*O886,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 18 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFexist","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,7.83,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.92602777777777778,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(-PV(CS886, 6, 0, (1092*DM886))+-PV(CS886, 7, 0, (2296)))/DM886","v":1461.9985297191784},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 18 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace electric furnace / CAC - Early Replacement: MF (future)",538,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v9 vol3",74,3390.5671000000002,"Calculated Value",null,0.1361,0.67,"IL TRM v9 vol3",74,0.1361,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",18,"Measure Definition",null,"SEERexist",13,"IL TRM v9 vol3",77,"=ROUND(((U887*AS887*(1/(AF887*(1-BU887))-1/(AB887*BY887*(1-CC887))))/1000)+((BQ887*AS887*(1/(BA887*(1-CG887))-1/(AW887*CK887*(1-CO887))))/1000),4)","=ROUND((AS887*(1/(BI887*(1-BU887))-1/(BE887*(1-CC887))))/1000*O887,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,3.41,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,10.5,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.92602777777777778,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,724,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 18 - replace electric furnace / CAC - Early Replacement: MF (future)",538.1,"Multi-Family","HVAC",null,"per ton",0,"IL TRM v11 vol3",91,{"$f":"ROUND(((U888*AS888*(1/(AF888*(1-BU888))-1/(AB888*BY888*(1-CC888))))/1000)+((BQ888*AS888*(1/(BA888*CW888*(1-CG888))-1/(AW888*CW888*CK888*(1-CO888))))/1000),4)","v":3579.5237000000002},"Calculated Value",null,0.1361,0.67,"IL TRM v11 vol3",92,0.1361,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",73,"SEERee",18,"Measure Definition",null,"SEERexist",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U888*AS888*(1/(AF888*(1-BU888))-1/(AB888*BY888*(1-CC888))))/1000)+((BQ888*AS888*(1/(BA888*CW888*(1-CG888))-1/(AW888*CW888*CK888*(1-CO888))))/1000),4)","=ROUND((AS888*(1/(BI888*(1-BU888))-1/(BE888*(1-CC888))))/1000*O888,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.83,"HSPFee","Average efficient HSPF value from all SEER 18 ASHP units in the 2022 HCHC program tracking data",null,3.41,"HSPFbase","IL TRM v11 vol3",96,12.5,"EERee","IL TRM v11 vol3",103,10.5,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.92602777777777778,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7495,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"(-PV(CS888, 6, 0, (1092*DM888))+-PV(CS888, 7, 0, (2296)))/DM888","v":1461.9985297191784},"Deferred cost savings","IL TRM v11 vol3",91,3.41,"Equipment size (tons)","Average equipment size (in tons) from the SEER 18 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace ASHP: MF",539,"Multi-Family","HVAC",null,"per ton",{"$f":"DA889+DE889/DM889-DI889*(1+CS889)^(-X889)","v":196.27032692564126},"IL TRM v7 vol3",64,151.89429999999999,"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v9 vol3",74,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",14,"IL TRM v9 vol3",77,"=ROUND(((U889*AS889*(1/(AF889*(1-BU889))-1/(AB889*BY889*(1-CC889))))/1000)+((BQ889*AS889*(1/(BA889*(1-CG889))-1/(AW889*CK889*(1-CO889))))/1000),4)","=ROUND((AS889*(1/(BI889*(1-BU889))-1/(BE889*(1-CC889))))/1000*O889,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,11,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,1.0378333333333334,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,303,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 15 - replace ASHP: MF",539.1,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA890*DM890)+DE890)/DM890)-DI890","v":89.910979228486667},"IL TRM v11 vol3",91,{"$f":"ROUND(((U890*AS890*(1/(AF890*(1-BU890))-1/(AB890*BY890*(1-CC890))))/1000)+((BQ890*AS890*(1/(BA890*CW890*(1-CG890))-1/(AW890*CW890*CK890*(1-CO890))))/1000),4)","v":2.3713000000000002},"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v11 vol3",92,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",73,"SEERee",15,"Measure Definition",null,"SEERexist",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U890*AS890*(1/(AF890*(1-BU890))-1/(AB890*BY890*(1-CC890))))/1000)+((BQ890*AS890*(1/(BA890*CW890*(1-CG890))-1/(AW890*CW890*CK890*(1-CO890))))/1000),4)","=ROUND((AS890*(1/(BI890*(1-BU890))-1/(BE890*(1-CC890))))/1000*O890,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.7100000000000009,"HSPFee","Average efficient HSPF value from all SEER 15 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","2023 Federal Minimum Baseline",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,1.0378333333333334,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,6865,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"((DA890*DM890)+6562)/DM890","v":2547.1810089020769},"Deferred cost savings","IL TRM v11 vol3",91,3.37,"Equipment size (tons)","Average equipment size (in tons) from the SEER 15 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace ASHP: MF",540,"Multi-Family","HVAC",null,"per ton",{"$f":"DA891+DE891/DM891-DI891*(1+CS891)^(-X891)","v":234.8417554970697},"IL TRM v7 vol3",64,166.45240000000001,"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v9 vol3",74,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v9 vol3",73,"SEERee",16,"Measure Definition",null,"SEERexist",14,"IL TRM v9 vol3",77,"=ROUND(((U891*AS891*(1/(AF891*(1-BU891))-1/(AB891*BY891*(1-CC891))))/1000)+((BQ891*AS891*(1/(BA891*(1-CG891))-1/(AW891*CK891*(1-CO891))))/1000),4)","=ROUND((AS891*(1/(BI891*(1-BU891))-1/(BE891*(1-CC891))))/1000*O891,4)","IL TRM v9 vol3","74, 83","2022-01-01","2023-12-31",null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,8.5,"HSPFee","IL TRM v9 vol3",78,8.1999999999999993,"HSPFbase","IL TRM v9 vol3",78,12.5,"EERee","IL TRM v9 vol3",83,11,"EERexist","IL TRM v9 vol3",83,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v9 vol3",77,0.99590624999999999,"SEERadj","IL TRM v9 vol3",77,0.1,"Derating_Cool_Eff","IL TRM v9 vol3",77,0.1,"Derating_Heat_Base","IL TRM v9 vol3",78,1.0009999999999999,"HSPFadj","IL TRM v9 vol3",78,0.1,"Derating_Heat_Eff","IL TRM v9 vol3",78,0.03,"Societal Discount Rate","Evergy Standard",null,null,null,null,null,1381,"First Cost $/ton","IL TRM v7 vol3",64,438,"One-time per-system labor cost","IL TRM v7 vol3",64,1518,"Deferred cost savings","IL TRM v7 vol3",65,3.5,"Assumed average system tons","Tracking Data"]
["Income-Eligible Multi-Family","ASHP SEER 16 - replace ASHP: MF",540.1,"Multi-Family","HVAC",null,"per ton",{"$f":"(((DA892*DM892)+DE892)/DM892)-DI892","v":140.83601286173644},"IL TRM v11 vol3",91,{"$f":"ROUND(((U892*AS892*(1/(AF892*(1-BU892))-1/(AB892*BY892*(1-CC892))))/1000)+((BQ892*AS892*(1/(BA892*CW892*(1-CG892))-1/(AW892*CW892*CK892*(1-CO892))))/1000),4)","v":113.828},"Calculated Value",null,9.7500000000000003E-2,0.67,"IL TRM v11 vol3",92,9.7500000000000003E-2,"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",85,6,"IL TRM v11 vol3",73,"SEERee",16,"Measure Definition",null,"SEERexist",15,"Federal minimum efficiency standard - Northern region of U.S.",null,"=ROUND(((U892*AS892*(1/(AF892*(1-BU892))-1/(AB892*BY892*(1-CC892))))/1000)+((BQ892*AS892*(1/(BA892*CW892*(1-CG892))-1/(AW892*CW892*CK892*(1-CO892))))/1000),4)","=ROUND((AS892*(1/(BI892*(1-BU892))-1/(BE892*(1-CC892))))/1000*O892,4)","IL TRM v11 vol3","92, 102","2024-01-01",null,null,null,null,null,12000,"Allows for Capacity input in Tons; converts tons to BTUs"," ",null,9.1300000000000008,"HSPFee","Average efficient HSPF value from all SEER 16 ASHP units in the 2022 HCHC program tracking data",null,8.8000000000000007,"HSPFbase","2023 Federal Minimum Baseline",null,12.5,"EERee","IL TRM v11 vol3",103,11,"EERexist","IL TRM v11 vol3",103,738,"EFLHcool","EFLHcool, from 2017 MO TRM",85,1376,"EFLHheat","The EFLH Cooling and Heating hours are based on a EnergyStar study that was normalized (based on HDD and CDD) to Kansas City. This was for both AC and HP units."," ",0.1,"Derating_Cool_Base","IL TRM v11 vol3",95,0.99590624999999999,"SEERadj","IL TRM v11 vol3",95,0.1,"Derating_Cool_Eff","IL TRM v11 vol3",95,0.1,"Derating_Heat_Base","IL TRM v11 vol3",97,1,"HSPFadj","IL TRM v11 vol3",97,0.1,"Derating_Heat_Eff","IL TRM v11 vol3",97,0.03,"Societal Discount Rate","Evergy Standard",null,1,"HSPF_ClimateAdj, Statewide weighted average, when using HSPF rating","IL TRM v11 vol3",92,600,"First Cost $/ton","IL TRM v11 vol3",91,7000,"One-time per-system labor cost","IL TRM v11 vol3",91,{"$f":"((DA892*DM892)+6562)/DM892","v":2709.9678456591641},"Deferred cost savings","IL TRM v11 vol3",91,3.11,"Equipment size (tons)","Average equipment size (in tons) from the SEER 16 ASHP units in the 2022 HCHC program tracking data"]
["Income-Eligible Multi-Family","Exterior LED replacing > 400W Fixture or Mogul Screw-Base Lamp",650,"C&I","Lighting","New measure - add to IEMF program; Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",1182.5,"IL TRM v6 vol2",372,{"$f":"ROUND(3838.61,4)","v":3838.61},"Calculated Value",null,0.89270000000000005,0,"IL TRM v6 vol2",338,{"$f":"ROUND(0,4)","v":0},"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",185.3,"Program Tracking Data",null,"> 400 W HID Fixture",1078,"Mid Atlantic TRM v7","307 (1000W HID fixture)","=ROUND(3838.61,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Exterior LED replacing > 400W Fixture or Mogul Screw-Base Lamp",650.1,"C&I","Lighting","Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",946,"IL TRM v11 vol2",669,{"$f":"ROUND(((AF894-AB894)/1000)*U894*AS894*BA894,4)","v":1134.7786000000001},"Calculated Value",null,0,0,"IL TRM v11 vol2",637,{"$f":"ROUND(((AF894-AB894)/1000)*BA894*AW894*O894,4)","v":0},"Calculated Value",null,4303,"IL TRM v11 vol2",637,{"$f":"50000/U894","v":11.619800139437602},"IL TRM v11 vol2 (calculated value based on lifetime hours)",659,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",185.3,"Spec sheet (as reported by implementer)",null,"400W Pulse Start Metal Halide",454.4,"IL TRM v11 vol2, or program tracking data if available",669,"=ROUND(((AF894-AB894)/1000)*U894*AS894*BA894,4)","=ROUND(((AF894-AB894)/1000)*BA894*AW894*O894,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v11 vol2",637,1,"Waste Heat Factor_Demand","IL TRM v11 vol2",637,0.98,"ISR","IL TRM v11 vol2",664]
["Income-Eligible Multi-Family","Exterior LED replacing 251W-400W Fixture or Mogul Screw‐Base Lamp",651,"C&I","Lighting","New measure - add to IEMF program; Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",535,"IL TRM v6 vol2",372,{"$f":"ROUND(796.79,4)","v":796.79},"Calculated Value",null,0.18530000000000002,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",139.69999999999999,"Program Tracking Data",null,"320 W Pulse Start and 400W MH/HPS Fixture",325,null,"Midpoint Value","=ROUND(796.79,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Exterior LED replacing 251W-400W Fixture or Mogul Screw‐Base Lamp",651.1,"C&I","Lighting","Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",566,"IL TRM v11 vol2",669,{"$f":"ROUND(((AF896-AB896)/1000)*U896*AS896*BA896,4)","v":608.92610000000002},"Calculated Value",null,0,0,"IL TRM v11 vol2",637,{"$f":"ROUND(((AF896-AB896)/1000)*BA896*AW896*O896,4)","v":0},"Calculated Value",null,4303,"IL TRM v11 vol2",637,{"$f":"50000/U896","v":11.619800139437602},"IL TRM v11 vol2 (calculated value based on lifetime hours)",659,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",139.69999999999999,"Spec sheet (as reported by implementer)",null,"250W Pulse Start Metal Halide",284.10000000000002,"IL TRM v11 vol2, or program tracking data if available",669,"=ROUND(((AF896-AB896)/1000)*U896*AS896*BA896,4)","=ROUND(((AF896-AB896)/1000)*BA896*AW896*O896,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v11 vol2",637,1,"Waste Heat Factor_Demand","IL TRM v11 vol2",637,0.98,"ISR","IL TRM v11 vol2",664]
["Income-Eligible Multi-Family","Exterior LED replacing 175W-250W Fixture or Mogul Screw-Base Lamp",652,"C&I","Lighting","New measure - add to IEMF program; Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",398.8,"IL TRM v6 vol2",372,{"$f":"ROUND(600.28,4)","v":600.28},"Calculated Value",null,0.1396,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",73.400000000000006,"Program Tracking Data",null,"175 W HID - 250 W HID Fixture",213,null,"Midpoint Value","=ROUND(600.28,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Exterior LED replacing 175W-250W Fixture or Mogul Screw-Base Lamp",652.1,"C&I","Lighting","Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",566,"IL TRM v11 vol2",669,{"$f":"ROUND(((AF898-AB898)/1000)*U898*AS898*BA898,4)","v":888.50930000000005},"Calculated Value",null,0,0,"IL TRM v11 vol2",637,{"$f":"ROUND(((AF898-AB898)/1000)*BA898*AW898*O898,4)","v":0},"Calculated Value",null,4303,"IL TRM v11 vol2",637,{"$f":"50000/U898","v":11.619800139437602},"IL TRM v11 vol2 (calculated value based on lifetime hours)",659,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",73.400000000000006,"Spec sheet (as reported by implementer)",null,"250W Pulse Start Metal Halide",284.10000000000002,"IL TRM v11 vol2, or program tracking data if available",669,"=ROUND(((AF898-AB898)/1000)*U898*AS898*BA898,4)","=ROUND(((AF898-AB898)/1000)*BA898*AW898*O898,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v11 vol2",637,1,"Waste Heat Factor_Demand","IL TRM v11 vol2",637,0.98,"ISR","IL TRM v11 vol2",664]
["Income-Eligible Multi-Family","Exterior LED replacing < 175W Fixture or Mogul Screw-Base Lamp",653,"C&I","Lighting","New measure - add to IEMF program; Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",299.75,"IL TRM v6 vol2",372,{"$f":"ROUND(532.34,4)","v":532.34},"Calculated Value",null,0.12379999999999999,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",27.2,"Program Tracking Data",null,"< 175 W HID Fixture",151,null,"370-372 (portfolio weighted average)","=ROUND(532.34,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor_Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Exterior LED replacing < 175W Fixture or Mogul Screw-Base Lamp",653.1,"C&I","Lighting","Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",248,"IL TRM v11 vol2",669,{"$f":"ROUND(((AF900-AB900)/1000)*U900*AS900*BA900,4)","v":724.04859999999996},"Calculated Value",null,0,0,"IL TRM v11 vol2",637,{"$f":"ROUND(((AF900-AB900)/1000)*BA900*AW900*O900,4)","v":0},"Calculated Value",null,4303,"IL TRM v11 vol2",637,{"$f":"50000/U900","v":11.619800139437602},"IL TRM v11 vol2 (calculated value based on lifetime hours)",659,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",27.2,"Spec sheet (as reported by implementer)",null,"175W Pulse Start Metal Halide",198.9,"IL TRM v11 vol2, or program tracking data if available",669,"=ROUND(((AF900-AB900)/1000)*U900*AS900*BA900,4)","=ROUND(((AF900-AB900)/1000)*BA900*AW900*O900,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v11 vol2",637,1,"Waste Heat Factor_Demand","IL TRM v11 vol2",637,0.98,"ISR","IL TRM v11 vol2",664]
["Income-Eligible Multi-Family","Exterior LED replacing > 400W Fixture or Mogul Screw-Base Lamp",654,"Small C&I","Lighting","New measure - add to IEMF program","per fixture",1182.5,"IL TRM v6 vol2",372,{"$f":"ROUND(3839.9,4)","v":3839.9},"Calculated Value",null,0.89300000000000002,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",185,"Program Tracking Data",null,"> 400 W HID Fixture",1078,"Mid Atlantic TRM v7","307 (1000W HID fixture)","=ROUND(3839.9,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Exterior LED replacing > 400W Fixture or Mogul Screw-Base Lamp",654.1,"Small C&I","Lighting","Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",946,"IL TRM v11 vol2",669,{"$f":"ROUND(((AF902-AB902)/1000)*U902*AS902*BA902,4)","v":1136.0436},"Calculated Value",null,0,0,"IL TRM v11 vol2",637,{"$f":"ROUND(((AF902-AB902)/1000)*BA902*AW902*O902,4)","v":0},"Calculated Value",null,4303,"IL TRM v11 vol2",637,{"$f":"50000/U902","v":11.619800139437602},"IL TRM v11 vol2 (calculated value based on lifetime hours)",659,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",185,"Spec sheet (as reported by implementer)",null,"400W Pulse Start Metal Halide",454.4,"IL TRM v11 vol2, or program tracking data if available",669,"=ROUND(((AF902-AB902)/1000)*U902*AS902*BA902,4)","=ROUND(((AF902-AB902)/1000)*BA902*AW902*O902,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v11 vol2",637,1,"Waste Heat Factor Demand","IL TRM v11 vol2",637,0.98,"ISR","IL TRM v11 vol2",664]
["Income-Eligible Multi-Family","Exterior LED replacing 175W-250W Fixture or Mogul Screw-Base Lamp",655,"Small C&I","Lighting","New measure - add to IEMF program","per fixture",398.8,"IL TRM v6 vol2",372,{"$f":"ROUND(602,4)","v":602},"Calculated Value",null,0.14000000000000001,0,"IL TRM v6 vol2",338,0,"Calculated Value",null,4300,"Indiana TRM v1",178,12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",73,"Program Tracking Data",null,"175 W HID - 250 W HID Fixture",213,null,"Midpoint Value","=ROUND(602,4)","=ROUND(0,4)","IL TRM v6 vol2",364368,"2023-01-01","2023-12-31",null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v6 vol2",338,1,"Waste Heat Factor Demand","IL TRM v6 vol2",338]
["Income-Eligible Multi-Family","Exterior LED replacing 175W-250W Fixture or Mogul Screw-Base Lamp",655.1,"Small C&I","Lighting","Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",566,"IL TRM v11 vol2",669,{"$f":"ROUND(((AF904-AB904)/1000)*U904*AS904*BA904,4)","v":890.19600000000003},"Calculated Value",null,0,0,"IL TRM v11 vol2",637,{"$f":"ROUND(((AF904-AB904)/1000)*BA904*AW904*O904,4)","v":0},"Calculated Value",null,4303,"IL TRM v11 vol2",637,{"$f":"50000/U904","v":11.619800139437602},"IL TRM v11 vol2 (calculated value based on lifetime hours)",659,"LED Exterior Lighting Fixtures (Includes Street and Area, Decorative, Soffit and Canopy, Wall-mounted, and Landscape and Flood lighting)",73,"Spec sheet (as reported by implementer)",null,"250W Pulse Start Metal Halide",284.10000000000002,"IL TRM v11 vol2, or program tracking data if available",669,"=ROUND(((AF904-AB904)/1000)*U904*AS904*BA904,4)","=ROUND(((AF904-AB904)/1000)*BA904*AW904*O904,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1,"Waste Heat Factor Energy","IL TRM v11 vol2",637,1,"Waste Heat Factor Demand","IL TRM v11 vol2",637,0.98,"ISR","IL TRM v11 vol2",664]
["Income-Eligible Multi-Family","Interior LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",656,"Small C&I","Lighting","New measure - add to IEMF program","per lamp",24,"IL TRM v5 vol2",378,{"$f":"ROUND(69.3504,4)","v":69.350399999999993},"Calculated Value",null,2.1000000000000001E-2,0.75,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(0.0158,4)","v":1.5800000000000002E-2},"Calculated Value",null,4128,"Indiana TRM v1","171-172 (portfolio weighted average)",12,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","4-ft LED Linear Replacement Lamps",15,"Program Tracking Data",null,"32W 4-ft T8 with Electronic NBF Ballast",29," IL TRM v6 vol2 (Blend of T8, T12, T5 lamp baseline according to measure name)","356-358","=ROUND(69.3504,4)","=ROUND(0.0158,4)","IL TRM v5 vol2",370375,"2023-01-01","2023-12-31",null,null,null,null,1.2,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.5,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Income-Eligible Multi-Family","Interior LED Linear Lamp Replacing 4ft T8, T12, or T5/T5HO Lamp",656.1,"Small C&I","Lighting","Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per lamp",10,"IL TRM v11 vol2",667,{"$f":"ROUND(((AF906-AB906)/1000)*U906*AS906*BA906,4)","v":80.002899999999997},"Calculated Value",null,{"$f":"R906/O906","v":1.5967741935483871E-2},0.62,"IL TRM v11 vol2",636,{"$f":"ROUND(((AF906-AB906)/1000)*BA906*AW906*O906,4)","v":9.9000000000000008E-3},"Calculated Value",null,5216,"IL TRM v11 vol2",636,{"$f":"50000/U906","v":9.5858895705521476},"IL TRM v11 vol2 (calculated value based on lifetime hours)",659,"4-ft LED Linear Replacement Lamps",15,"Spec sheet (as reported by implementer)",null,"1-Lamp 32w T8 (BF<0.91) ",29.1,"IL TRM v11 vol2, or program tracking data if available",669,"=ROUND(((AF906-AB906)/1000)*U906*AS906*BA906,4)","=ROUND(((AF906-AB906)/1000)*BA906*AW906*O906,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor Energy","IL TRM v11 vol2",636,1.1599999999999999,"Waste Heat Factor Demand","IL TRM v11 vol2",636,0.98,"ISR","IL TRM v11 vol2",664]
["Income-Eligible Multi-Family","Interior LED Downlight or Retrofit Kit replacing 61-100W Fixture",657,"Small C&I","Lighting","New measure - add to IEMF program","per fixture",27,"IL TRM v6 vol2",370,{"$f":"ROUND(302.369,4)","v":302.36900000000003},"Calculated Value",null,9.3619999999999995E-2,0.7,"Indiana TRM v1","171-172 (portfolio weighted average)",{"$f":"ROUND(0.0655,4)","v":6.5500000000000003E-2},"Calculated Value",null,3933,"Indiana TRM v1","171-172 (portfolio weighted average)",13,"IL TRM v6 vol2 (calculated value based on lifetime hours)","372-374","LED Downlight or Retrofit Kit 14 to 21W",18,"Program Tracking Data",null,"Incandescent and Halogen Downlights 1000 to 2000 lumens",80,null,"Midpoint Value","=ROUND(302.369,4)","=ROUND(0.0655,4)","IL TRM v6 vol2",364368,"2023-01-01","2023-12-31",null,null,null,null,1.24,"Waste Heat Factor Energy","IL TRM v6 vol2","337-338 (portfolio weighted average)",1.51,"Waste Heat Factor Demand","IL TRM v6 vol2","337-338 (portfolio weighted average)"]
["Income-Eligible Multi-Family","Interior LED Downlight or Retrofit Kit replacing 61-100W Fixture",657.1,"Small C&I","Lighting","Annual Operating Hours and CF source:  IN TRM, Measure Life source: IL TRM","per fixture",27,"IL TRM v11 vol2",667,{"$f":"ROUND(((AF908-AB908)/1000)*U908*AS908*BA908,4)","v":205.9649},"Calculated Value",null,{"$f":"R908/O908","v":4.1290322580645161E-2},0.62,"IL TRM v11 vol2",636,{"$f":"ROUND(((AF908-AB908)/1000)*BA908*AW908*O908,4)","v":2.5600000000000001E-2},"Calculated Value",null,5216,"IL TRM v11 vol2",636,{"$f":"50000/U908","v":9.5858895705521476},"IL TRM v11 vol2 (calculated value based on lifetime hours)",659,"LED Downlight or Retrofit Kit 14 to 21W",18,"Spec sheet (as reported by implementer)",null,"Baseline Recessed, Surface, Pendant Downlights",54.3,"IL TRM v11 vol2, or program tracking data if available",669,"=ROUND(((AF908-AB908)/1000)*U908*AS908*BA908,4)","=ROUND(((AF908-AB908)/1000)*BA908*AW908*O908,4)","IL TRM v11 vol2","660, 665","2024-01-01",null,null,null,null,null,1.1100000000000001,"Waste Heat Factor Energy","IL TRM v11 vol2",636,1.1599999999999999,"Waste Heat Factor Demand","IL TRM v11 vol2",636,0.98,"ISR","IL TRM v11 vol2",664]
["Income-Eligible Multi-Family","Corner Door Jam Pads : MF",701,"Multi-Family","HVAC - Shell","No TRM source found for Corner Door Jam Pads; used estimate sources for Door Sweep measure (adjusted square footage)","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND((((AS909*AO909*24*AW909*(1-BA909))/(1000*BE909))+((AS909*AP909*24*AW909*(1-BA909))/(1000*BI909))/6), 4)","v":2.7219000000000002},"NJ TRM 2023",170,{"$f":"IF(R909=0,0,R909/O909)","v":0},0.69,"NJ TRM 2023",175,{"$f":"ROUND(((AS909*AW909*(1-BA909))/(1000*BM909))*O909, 4)","v":0},"NJ TRM 2023",172,null,null,null,25,"NJ TRM 2023",175,"Single 2\"x2\" door jam pad",null,null,null,null,null,null,null,"=ROUND((((AS909*AO909*24*AW909*(1-BA909))/(1000*BE909))+((AS909*AP909*24*AW909*(1-BA909))/(1000*BI909))/6), 4)","=ROUND(((AS909*AW909*(1-BA909))/(1000*BM909))*O909, 4)","NJ TRM 2023",171172,"2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,0.63900000000000001,"Air Leakage Reduction (CFM/ft)","PA TRM 2021",156,1,"Area (sqft)","NJ TRM 2023",171,{"$f":"(0.07+0.25+0.12)/3","v":0.14666666666666667},"F_framing: Average value for ceiling, wall and floor","NJ TRM 2023",172,14,"SEER","NJ TRM 2023",173,8.1999999999999993,"HSPF","NJ TRM 2023",174,11.3,"EER","NJ TRM 2023",692]
["Income-Eligible Multi-Family","Rope Door and Window Caulk : MF",702,"Multi-Family","HVAC - Shell",null,"per sqft","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(((AS910*AO910*24*AW910*(1-BA910))/(1000*BE910))+((AS910*AP910*24*AW910*(1-BA910))/(1000*BI910)), 4)","v":9.1976999999999993},"NJ TRM 2023",170,{"$f":"IF(R910=0,0,R910/O910)","v":0},0.69,"NJ TRM 2023",175,{"$f":"ROUND(((AS910*AW910*(1-BA910))/(1000*BM910))*O910, 4)","v":0},"NJ TRM 2023",172,null,null,null,25,"NJ TRM 2023",175,null,null,null,null,null,null,null,null,"=ROUND(((AS910*AO910*24*AW910*(1-BA910))/(1000*BE910))+((AS910*AP910*24*AW910*(1-BA910))/(1000*BI910)), 4)","=ROUND(((AS910*AW910*(1-BA910))/(1000*BM910))*O910, 4)","NJ TRM 2023",171172,"2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,0.68899999999999995,"Air Leakage Reduction (CFM/ft)","PA TRM 2021",156,1,"Area (sqft)","NJ TRM 2023",171,0.24,"F_framing: wall","NJ TRM 2023",172,14,"SEER","NJ TRM 2023",173,8.1999999999999993,"HSPF","NJ TRM 2023",174,11.3,"EER","NJ TRM 2023",692]
["Income-Eligible Multi-Family","Deluxe Window Film Kit :MF",703,"Multi-Family","HVAC - Shell","Deemed values for Northern AR","per sqft","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND(0.94,4)","v":0.94},"AR TRM v9.1",114,null,null,null,null,{"$f":"ROUND(0,4)","v":0},"AR TRM v9.1",114,null,null,null,10,"AR TRM v9.1",114,"Window film kit for double-pane and AC with gas heat",null,null,null,null,null,null,null,"=ROUND(0.94,4)","=ROUND(0,4)",null,null,"2024-01-01"]
["Income-Eligible Multi-Family","Switch Insulators : MF",704,"Multi-Family","HVAC - Shell","No TRM source found for switch insulators - used estimate sources for Outlet gaskets measure","per unit","Equals Incentive ","Program Tracking Data",null,{"$f":"ROUND((BM912+BQ912),4)","v":9.3225999999999996},"Calculated Value",null,{"$f":"O912/K912","v":1.8235256258983546E-6},1.7E-5,"PA TRM 2021",155,{"$f":"ROUND((BM912*O912),5)","v":5.0000000000000002E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM Vol. 3",122,15,"PA TRM 2021",153,"SEER (assumes a mixture of ASHP and CAC for both ER and TOC)",13.15,"PA TRM 2021",14,"HSPF",8.1999999999999993,"PA TRM 2021",14,"=ROUND((BM912+BQ912),4)","=ROUND((BM912*O912),5)","PA TRM 2021",153,"2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,1.08,"Conversion factor that converts CFM air (at 70°F) to BTU/hr-°F","PA TRM 2021",154,6.4909999999999997,"CFM50 for gasket electrical outlets","PA TRM 2021",154,3.6,"LM: Latent Cooling Multiplier","IL TRM v11 vol3 (St Louis)",370,0.75,"DUA","PA TRM 2021",154,16.7,"N: Correlation factor (used default)","PA TRM 2021",154,{"$f":"((AS912*AW912*AO912*24*1)/(BI912*AB912*1000))*BA912*BE912","v":2.9890693658158973},"kWh_cooling","PA TRM 2021",153,{"$f":"(AS912*AW912*AP912*24*1)/(BI912*AF912*1000)","v":6.3335171724843002},"kWh_heating","PA TRM 2021",153]
["Income-Eligible Multi-Family","Increased Ceiling Insulation - ASHP base (electric heating and cooling): MF",707,"Multi-Family","HVAC - Shell",null,"per sq ft (ceiling area)",{"$f":"948/CC913","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((((1/AF913-1/AB913)*(1-BE913))*24*AO913*BA913)/AW913)*BI913)+(((((1/AF913-1/AB913)*(1-BE913))*24*AP913)/AS913)),4)","v":0.56340000000000001},"Calculated Value",null,{"$f":"K913/U913","v":7.6341463414634147E-4},0.72,"IL TRM v11 vol3",410,{"$f":"ROUND(((K913/U913)*O913),8)","v":5.4965999999999999E-4},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",410,"Final R-value",31.99,"Average installed R-value in the 2022 HCHC program tracking data.",null,"Previous R-value",16.687667999999999,"Average existing R-value in the 2022 HCHC program tracking data.",null,"=ROUND((((((1/AF913-1/AB913)*(1-BE913))*24*AO913*BA913)/AW913)*BI913)+(((((1/AF913-1/AB913)*(1-BE913))*24*AP913)/AS913)),4)","=ROUND(((K913/U913)*O913),8)","IL TRM v11 vol3","411, 415","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",413,14000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3 (St Louis)",412,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v11 vol3",411,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",412,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",414,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v11 vol3",415,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",417,0.72,"nHeat","IL TRM v11 vol3",417,1218,"Square footage installed","Average square footage of installed ceiling insulation in the 2022 HCHC program data"]
["Income-Eligible Multi-Family","Increased Ceiling Insulation - CAC with electric resistance base: MF",708,"Multi-Family","HVAC - Shell",null,"per sq ft (ceiling area)",{"$f":"948/CC914","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF914-1/AB914)*(1-BE914)*24*AO914*BA914)/AW914)*BI914)+(((((1/AF914-1/AB914)*(1-BE914))*24*AP914)/AS914)*BM914),4)","v":0.63990000000000002},"Calculated Value",null,8.6707317073170731E-4,0.68,"IL TRM v11 vol3",410,{"$f":"ROUND(((K914/U914)*O914),8)","v":5.8960999999999996E-4},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",410,"Final R-value",31.99,"Average installed R-value in the 2022 HCHC program tracking data.",null,"Previous R-value",16.687667999999999,"Average existing R-value in the 2022 HCHC program tracking data.",null,"=ROUND(((((1/AF914-1/AB914)*(1-BE914)*24*AO914*BA914)/AW914)*BI914)+(((((1/AF914-1/AB914)*(1-BE914))*24*AP914)/AS914)*BM914),4)","=ROUND(((K914/U914)*O914),8)","IL TRM v11 vol3","411, 415","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",413,14000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3 (St Louis)",412,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v11 vol3",411,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",412,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",414,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v11 vol3",415,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",417,0.72,"nHeat","IL TRM v11 vol3",417,1218,"Square footage installed","Average square footage of installed ceiling insulation in the 2022 HCHC program data"]
["Income-Eligible Multi-Family","Increased Ceiling Insulation - CAC with gas furnace base: MF",709,"Multi-Family","HVAC - Shell",null,"per sq ft (ceiling area)",{"$f":"948/CC915","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF915-1/AB915)*(1-BE915)*24*AO915*BA915)/AW915)*BI915)+((((1/AF915-1/AB915)*(1-BE915))*24*AP915)/(BY915*100000)*BU915),4)","v":9.2899999999999996E-2},"Calculated Value",null,1.2588075880758806E-4,0.68,"IL TRM v11 vol3",410,{"$f":"ROUND(((K915/U915)*O915),8)","v":8.5599999999999994E-5},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",410,"Final R-value",31.99,"Average installed R-value in the 2022 HCHC program tracking data.",null,"Previous R-value",16.687667999999999,"Average existing R-value in the 2022 HCHC program tracking data.",null,"=ROUND(((((1/AF915-1/AB915)*(1-BE915)*24*AO915*BA915)/AW915)*BI915)+((((1/AF915-1/AB915)*(1-BE915))*24*AP915)/(BY915*100000)*BU915),4)","=ROUND(((K915/U915)*O915),8)","IL TRM v11 vol3","411, 415","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",413,14000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3 (St Louis)",412,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v11 vol3",411,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",412,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",414,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v11 vol3",415,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",417,0.72,"nheat","IL TRM v11 vol3",417,1218,"Square footage installed","Average square footage of installed ceiling insulation in the 2022 HCHC program data"]
["Income-Eligible Multi-Family","Increased Ceiling Insulation - Electric furnace/electric resistance base with no cooling: MF",710,"Multi-Family","HVAC - Shell",null,"per sq ft (ceiling area)",{"$f":"948/CC916","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND((((((1/AF916-1/AB916)*(1-BE916))*24*AP916)/AS916)*BM916),4)","v":0.57999999999999996},"Calculated Value",null,7.8590785907859079E-4,"-","IL TRM v11 vol3",410,{"$f":"ROUND(0,8)","v":0},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",410,"Final R-value",31.99,"Average installed R-value in the 2022 HCHC program tracking data.",null,"Previous R-value",16.687667999999999,"Average existing R-value in the 2022 HCHC program tracking data.",null,{"$f":"cellformula(K916)","v":"=ROUND((((((1/AF916-1/AB916)*(1-BE916))*24*AP916)/AS916)*BM916),4)"},{"$f":"cellformula(R916)","v":"=ROUND(0,8)"},"IL TRM v11 vol3","411, 415","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1*3412","v":3412},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",413,14000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3 (St Louis)",412,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v11 vol3",411,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",412,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",414,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v11 vol3",415,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",417,0.72,"nHeat","IL TRM v11 vol3",417,1218,"Square footage installed","Average square footage of installed ceiling insulation in the 2022 HCHC program data"]
["Income-Eligible Multi-Family","Increased Ceiling Insulation - Gas furnace base with no cooling: MF",711,"Multi-Family","HVAC - Shell",null,"per sq ft (ceiling area)",{"$f":"948/CC917","v":0.77832512315270941},"Program Tracking Data, with 50% co-delivery costs shared with Spire Missouri",null,{"$f":"ROUND(((((1/AF917-1/AB917)*(1-BE917))*24*AP917)/(BY917*100000)*BU917),4)","v":3.3000000000000002E-2},"Calculated Value",null,4.4715447154471546E-5,"-","IL TRM v11 vol3",410,{"$f":"ROUND(0,8)","v":0},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",122,20,"IL TRM v11 vol3",410,"Final R-value",31.99,"Average installed R-value in the 2022 HCHC program tracking data.",null,"Previous R-value",16.687667999999999,"Average existing R-value in the 2022 HCHC program tracking data.",null,"=ROUND(((((1/AF917-1/AB917)*(1-BE917))*24*AP917)/(BY917*100000)*BU917),4)","=ROUND(0,8)","IL TRM v11 vol3","411, 415","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,{"$f":"1.92*3412","v":6551.04},"Heating Coefficient: COP * 3,412\nCOP = 1.7 for units before 2006\nCOP = 1.92 for units between 2006-2014\nCOP = 2.4 for units after 2014","IL TRM v11 vol3",413,14000,"Cooling Coefficient","IL TRM v11 vol3: SEER * 1,000.  \nSEER 10 for units before 2006\nSEER 13 for units after 2006",412,0.75,"DUA: Discretionary Use Adjustment","IL TRM v11 vol3 (St Louis)",412,7.0000000000000007E-2,"Framing Factor, Ceiling","IL TRM v11 vol3",411,1.21,"ADJ_AtticCool: adjustment for cooling savings from basement wall insulation","IL TRM v11 vol3",412,0.6,"ADJ_AtticElectricHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",414,1.07,"ADJ_AtticHeatFan: adjustment for wall and attic insulation","IL TRM v11 vol3",415,0.72,"ADJ_AtticGasHeat: adjustment for wall and attic insulation","IL TRM v11 vol3",417,0.72,"nHeat","IL TRM v11 vol3",417,1218,"Square footage installed","Average square footage of installed ceiling insulation in the 2022 HCHC program data"]
["Income-Eligible Single-Family","Screw In - LEDs",658,"All","Lighting","Assumes point-of-sale distribution channel with \"unknown\" installation location","per lamp",1.45,"IL TRM v9 vol3",272,{"$f":"ROUND(($AF918-$AB918)/1000*$U918*$AS918*$BA918,4)","v":40.587400000000002},"IL TRM v9 vol3 sec5.5.8 (algorithm)",273,{"$f":"K918/U918","v":3.5019327006039692E-2},0.13500000000000001,"IL TRM v9 vol3 (unknown)",278,{"$f":"ROUND(($AF918-$AB918)/1000*O918*$AW918*$BA918,4)","v":4.8999999999999998E-3},"IL TRM v9 vol3 sec5.5.8 (algorithm)",278,1159,"IL TRM v9 vol3 (unknown)",275,10,"IL TRM v9 vol3",254,"Screw In - LEDs meeting Energy Star V2.1 qualification criteria",9,"Program Tracking Data",null,"43 watts based on halogen equivalent to average of bulbs sold in program ",43,"EISA phase I; Program Tracking Data; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF918-$AB918)/1000*$U918*$AS918*$BA918,4)","=ROUND(($AF918-$AB918)/1000*O918*$AW918*$BA918,4)","IL TRM v9 vol3","273, 278","2023-01-01",null,null,null,null,null,1.0509999999999999,"Waste Heat Factor, Energy","IL TRM v9 vol3 - Assumes \"unknown\" location",275,1.093,"Waste Heat Factor, Demand","IL TRM v9 vol3 - Assumes \"unknown\" location",278,0.98,"ISR","IL TRM v9 vol3",290]
["Income-Eligible Single-Family","Screw In - Specialty LEDs",660,"All","Lighting",null,"per lamp",1.65,"IL TRM v9 vol3",254,{"$f":"ROUND(($AF919-$AB919)/1000*$U919*$AS919*$BA919,4)","v":48.515000000000001},"IL TRM v9 vol3 (algorithm)",255,{"$f":"K919/U919","v":4.7563725490196079E-2},0.109,"IL TRM v9 vol3 - Unknown",263,{"$f":"ROUND(($AF919-$AB919)/1000*O919*$AW919*$BA919,4)","v":5.4000000000000003E-3},"IL TRM v9 vol3 (algorithm)",262,1020,"IL TRM v9 vol3 - Unknown",260,10,"IL TRM v9 vol3",254,"Screw In - Specialty LEDs meeting Energy Star V2.1 criteria",7.6,"Program Tracking Data",253,"54 watts weighted to program sales by bulb shape and lumens.",54,"EISA phase I; Program Tracking Data; pg5 of 'Stipulation and Agreement' File Nos. EO-2019-132 and EO-2019-133 under the heading \"Revisions to Residential Programs\"",null,"=ROUND(($AF919-$AB919)/1000*$U919*$AS919*$BA919,4)","=ROUND(($AF919-$AB919)/1000*O919*$AW919*$BA919,4)","IL TRM v9 vol3","255, 262","2023-01-01",null,null,null,null,null,1.046,"Waste Heat Factor, Energy","IL TRM v9 vol3 - \"Unknown\" installation location",260,1.083,"Waste Heat Factor, Demand","IL TRM v9 vol3 - \"Unknown\" installation location",262,0.98,"ISR","IL TRM v9 vol3",258]
["R&P - Commercial Programs","Research & Pilot - Commercial Programs",0.26,"C&I","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2021-01-01"]
["R&P - Products & Services","Energy Saving Trees - Custom",0.27,"All","HVAC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2021-01-01","2023-12-31"]
["R&P - Products & Services","Tuliptree - Years 1-5",421,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(25.8476,4)","v":25.8476},"Arbor Day Foundation",null," ",null,null,null,{"$f":"ROUND(0,4)","v":0},null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(25.8476,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Tuliptree - Years 6-10",422,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(110.7809,4)","v":110.7809},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(110.7809,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Tuliptree - Years 11-15",423,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(153.9746,4)","v":153.97460000000001},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(153.9746,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Tuliptree - Years 16-20",424,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(153.9746,4)","v":153.97460000000001},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(153.9746,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Sugar Maple - Years 1-5",425,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(10.9465,4)","v":10.9465},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(10.9465,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Sugar Maple - Years 6-10",426,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(26.0066,4)","v":26.006599999999999},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(26.0066,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Sugar Maple - Years 11-15",427,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(43.7378,4)","v":43.7378},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(43.7378,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Sugar Maple - Years 16-20",428,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(67.1979,4)","v":67.197900000000004},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(67.1979,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Shumard Oak - Years 1-5",429,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(18.5175,4)","v":18.517499999999998},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(18.5175,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Shumard Oak- Years 6-10",430,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(41.4775,4)","v":41.477499999999999},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(41.4775,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Shumard Oak - Years 11-15",431,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(81.0249,4)","v":81.024900000000002},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(81.0249,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Shumard Oak - Years 16-20",432,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(134.6371,4)","v":134.6371},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(134.6371,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Short Leaf Pine - Years 1-5",433,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(7.5105,4)","v":7.5105000000000004},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(7.5105,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Short Leaf Pine - Years 6-10",434,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(43.44,4)","v":43.44},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(43.44,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Short Leaf Pine - Years 11-15",435,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(130.4435,4)","v":130.4435},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(130.4435,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Short Leaf Pine - Years 16-20",436,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(228.2325,4)","v":228.23249999999999},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(228.2325,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Black Gum - Years 1-5",437,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(10.9465,4)","v":10.9465},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(10.9465,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Black Gum - Years 6-10",438,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(26.0066,4)","v":26.006599999999999},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(26.0066,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Black Gum - Years 11-15",439,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(43.7378,4)","v":43.7378},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(43.7378,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Products & Services","Black Gum - Years 16-20",440,"All","HVAC",null,"per tree",53.293790338851487,null,null,{"$f":"ROUND(67.1979,4)","v":67.197900000000004},"Arbor Day Foundation",null," ",null,null,null,0,null,null,null,null,null,5,"Arbor Day Foundation","Measure Definition","Tree","Tree","Measure Definition","Measure Definition","No Tree","No Tree","Measure Definition","Measure Definition","=ROUND(67.1979,4)","=ROUND(0,4)",null,null,"2020-01-01","2023-12-31"]
["R&P - Residential Programs","Research & Pilot - Residential Programs",0.25,"Single/Multi Family","All",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2021-01-01"]
["Residential Demand Response","Smart Thermostat",65.5,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(185,4)","v":185},"ADM PY2021 Regression Analysis of participant billing data",null,null,null,null,null,{"$f":"ROUND(1.328299,4)","v":1.3283},"ADM PY2021 Analysis",null,null,null,null,11,"IL TRM v7 vol3",160,"PCT",null,null,null,"No PCT",null,null,null,"=ROUND(185,4)","=ROUND(1.328299,4)",null,null,"2023-01-01","2023-12-31"]
["Residential Demand Response","Smart Thermostat",65.599999999999994,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(185,4)","v":185},"ADM PY2021 Regression Analysis of participant billing data",null,null,null,null,null,{"$f":"ROUND(1.314089,4)","v":1.3141},"ADM PY2022 Analysis",null,null,null,null,11,"IL TRM 11 vol3",205,"PCT",null,null,null,"No PCT",null,null,null,"=ROUND(185,4)","=ROUND(1.314089,4)",null,null,"2024-01-01"]
["Residential Demand Response","DR Water Heater DLC",308,"All","Hot Water",null,"per customer",200,"MN TRM v3.3",196,{"$f":"ROUND(0.4,4)","v":0.4},"Calculated Value",null,null,null,null,null,{"$f":"ROUND(0.6,4)","v":0.6},"Calculated Value",null,null,null,null,15,"MN TRM v3.3",195,"Electric water heater during curtailment event."," ",null,null,"Electric water heater on non-curtailment event days.",null,null,null,"=ROUND(0.4,4)","=ROUND(0.6,4)",null,null,"2020-01-01","2023-12-31",null,null,null,null,"Average # of events","Average number of load control events during a typical year, provided by utility, assumed to be 2 based on MN TRM v3.3."," "]
["Residential Demand Response","DR Water Heater DLC",308.10000000000002,"All","Hot Water",null,"per customer",200,"MN TRM v3.3",196,{"$f":"ROUND(0,4)","v":0},"Portland based IOU program evaluation",null,null,null,null,null,{"$f":"ROUND(0.17,4)","v":0.17},"Portland based IOU program evaluation",null,null,null,null,15,"MN TRM v3.3",195,"Electric water heater during curtailment event."," ",null,null,"Electric water heater on non-curtailment event days.",null,null,null,"=ROUND(0,4)","=ROUND(0.17,4)",null,null,"2024-01-01",null,null,null,null,null,"Average # of events","Average number of load control events during a typical year, provided by utility, assumed to be 2 based on MN TRM v3.3."," "]
["Residential Demand Response","Smart Thermostat - BYO",311.3,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(185,4)","v":185},"ADM PY2021 Regression Analysis of participant billing data",null,null,null,null,null,{"$f":"ROUND(1.328299,4)","v":1.3283},"ADM PY2021 Analysis",null,null,null,null,11,"IL TRM v7 vol3",160,"PCT",null,null,null,"No PCT",null,null,null,"=ROUND(185,4)","=ROUND(1.328299,4)",null,null,"2023-01-01","2023-12-31"]
["Residential Demand Response","Smart Thermostat - BYO",311.39999999999998,"All","HVAC",null,"per unit",170,"Weighted average cost of actual units installed in PY2020.",null,{"$f":"ROUND(0,4)","v":0},"Based on non-influence of the purchase. Free Ridership.",null,null,null,null,null,{"$f":"ROUND(1.314089,4)","v":1.3141},"ADM PY2022 Analysis",null,null,null,null,11,"IL TRM 11 vol3",205,"PCT",null,null,null,"No PCT",null,null,null,"=ROUND(0,4)","=ROUND(1.314089,4)",null,null,"2024-01-01"]
["Urban Heat Island","Urban Heat Island Custom Measure",787,"All","HVAC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,"2024-01-01"]
["Urban Heat Island","Tree Planting",788,"Single Family","HVAC",null,"per tree",40,"Bridging the Gap",null,{"$f":"ROUND(((AS950*AW950*100000/3412/BA950*BE950)+(AS950*BI950*12000/(1000*BM950)*BQ950)+(AS950*BU950*BY950/CG950*CC950*60*24*AP950*0.018/(BA950*3412)*BE950)+(AS950*BU950*BY950/CK950*CO950*60*24*AO950*CS950*0.018/(BM950*1000)*BQ950))*(1-CW950)*DA950,4)","v":52.454999999999998},"Calculated Value",null,{"$f":"K950/U950","v":7.1077235772357722E-2},0.70499999999999996,"IL TRM v11 vol 3 - average of CF for Central A/C and HP",477,{"$f":"ROUND(((AS950*BI950*12000/(1000*BM950)*BQ950)+(AS950*BU950*BY950/CK950*CO950*60*24*AO950*CS950*0.018/(BM950*1000)*BQ950))/U950*O950*(1-CW950)*DA950,4)","v":5.7000000000000002E-2},"Calculated Value",null,738,"EFLHcool, from 2017 MO TRM",null,25,"IL TRM v11 vol3",470,"leaf-retaining or leaf-shedding trees dependent on the orientation of the wall of the residence being shaded",null,"IL TRM v11 vol3",469,"residence walls fully or partially unshaded or planted with \"ineligible\" trees that will be replaced ",null,"IL TRM v11 vol3",469,"=ROUND(((AS950*AW950*100000/3412/BA950*BE950)+(AS950*BI950*12000/(1000*BM950)*BQ950)+(AS950*BU950*BY950/CG950*CC950*60*24*AP950*0.018/(BA950*3412)*BE950)+(AS950*BU950*BY950/CK950*CO950*60*24*AO950*CS950*0.018/(BM950*1000)*BQ950))*(1-CW950)*DA950,4)","=ROUND(((AS950*BI950*12000/(1000*BM950)*BQ950)+(AS950*BU950*BY950/CK950*CO950*60*24*AO950*CS950*0.018/(BM950*1000)*BQ950))/U950*O950*(1-CW950)*DA950,4)","IL TRM v11 vol3","471, 477","2024-01-01",null,1445,5155,"MO TRM and Navigant Analysis",null,1,"#_Trees","per tree calculation",null,-3.2,"ThermsHeatingIncrease/Tree","IL TRM v11 vol 3",471,1.52,"Eff_Heat","IL TRM v11 vol 3 - average of Electric Resistance and Heat Pump",471,0.24,"%_ElectricHeat","IL TRM v11 vol 3 - unknown for all DUs ",471,137.30000000000001,"Ton-hrCoolingSaved/Tree","IL TRM v11 vol 3",472,13.5,"Eff_Cool","IL TRM v11 vol 3 - average of Central AC and Heat Pump",472,0.66,"%Cool","IL TRM v11 vol 3 - assume unknown central cooling",473,1.51,"CFM50/sqft","IL TRM v11 vol 3 - assume average/average insulation or if unknown ",473,1850,"Area","Zillow sample based on sample of houses within program zip codes",null,4.7000000000000002E-3,"%Reduction_HeatingInfiltration/Tree","IL TRM v11 vol 3",473,22.5,"N_Heat","IL TRM v11 vol 3 - assume 1.5 stories, St. Louis, MO",473,35.799999999999997,"N_Cool","IL TRM v11 vol 3 - assume 1.5 stories, St. Louis, MO",474,2.2599999999999999E-2,"%Reduction_CoolingInfiltration/Tree","IL TRM v11 vol 3",475,3.6,"LM (Latent Multiplier)","IL TRM v11 vol 3 - assume St. Louis, MO ",476,0.18,"LMR (Lifetime Mortality Rate)","IL TRM v11 vol 3 - assume SF",475,0.79,"NPVDiscount","IL TRM v11 vol 3",475]