{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["Protect","Final Checklist","Reconciliation","CAWNA Summary","ARR Summary","ARR North","ARR NW","ARR South","CAWNA North","CAWNA NW","CAWNA South","North Cycles","NW Cycles","South Cycles","MeterReadSch2","MeterReadSch","CustEstVolRev","WNARevAlloc","WNAR Rates","CAWNA Amounts","NHDD","KCITempActuals","CustCount","ReconPerAdj","VolTrueUp","VolumetricRates","BillDeter","BetaCoeff","Rate Case Summary","Validation Lists","DateSet"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":3097,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Protect","index":0,"n_rows":11,"n_cols":7,"rows_kept":11,"cut":false,"hidden":false,"merged":[[5,1,5,5]]}
[]
[null,"Empire District Gas Company"]
[null,"WNAR Filing"]
[null,"Password Protection Worksheet"]
[]
[null,"This worksheet provides password protection for the report pages to prevent unintentional formula changes.  The password is \"WNAR\"."]
[]
[]
[]
[]
[null,null,null,null,null,null,"All Report Worksheets are Protected"]

{"sheet":"Final Checklist","index":1,"n_rows":32,"n_cols":6,"rows_kept":32,"cut":false,"hidden":false,"merged":[[24,2,26,2],[24,3,26,3]]}
[]
[null,"Empire District Gas Company"]
[null,"Annual WNAR Filing"]
[null,"Final Checklist"]
[]
[]
[null,"Data Table List","Check For","Result","Initials","Initials"]
[null,"Validation Lists","Changes from prior filings","Ok, no prior filings","RS"]
[null,"Rate Case Summary","Verify Final WNAR Billing Determinants","Copied from rate case workpapers received from Dana Liner","RS"]
[null,"Beta Coefficient","Matches tariff sheets","Ok until reset by new rate case","RS"]
[null,"Billing Determinants","Matches Rate Case Summary above","Ok until reset by new rate case","RS"]
[null,"Volumetric Rates","Matches tariff sheets","Ok until reset by new rate case","RS"]
[null,"Volumetric True-Up","Data table set up, but nothing to true up yet.","First entries will be made next filing.","RS"]
[null,"Normal HDD","Matches Rate Case filing workpapers","Ok until reset by new rate case","RS"]
[null,"Reconciliation Period Adjustment","Ties out on Reconciliation Worksheet","Checked and ties.","RS"]
[null,"Meter Read Schedule","Reconcile with Revenue Dept.","Reconciled with Robert Brown in Rev. Dept accrual workpapers","RS"]
[null,"Meter Read Schedule 2","Reconcile with Revenue Dept.","Reconciled with Robert Brown in Rev. Dept accrual workpapers","RS"]
[null,"Customer Count","Reconcile with Revenue Dept.","Reconciled with Robert Brown in Rev. Dept accrual workpapers","RS"]
[null,"KCI Actual Temperatures","Temperatures are updated from NOAA website","Reconciled with Robert Brown in Rev. Dept accrual workpapers","RS"]
[null,"KCI Normal HDD","Matches Rate Case filing workpapers","Checked, matched, and recon with Robert Brown in Rev. Dept.","RS"]
[null,"CAWNA Amounts","Ties out on Reconciliation Worksheet","Checked and ties.","RS"]
[null,"WNAR Rates","Ties out on Reconciliation Worksheet","Checked and ties.","RS"]
[null,"WNA Revenue Allocation","Total Revenue Allocation ties to General Ledger","Ties to revenue reports used for GL entries","RS"]
[null,"Customer Estimated Vols and Rev","Table has been updated.","Checked and updated through December 2024","RS"]
[null,"South Cycles","Prior to 4/1/2024, each region had a single meter read date for each month.  After 4/1/2023, meters were read on multiple cycles each month.  These tables take the billing data for each monthly cycle and perform CAWNA calculations.","Checked and ties to reports from Revenue Dept.","RS"]
[null,"NW Cycles",null,null,"RS"]
[null,"North Cycles",null,null,"RS"]
[]
[null,"Report Worksheets","Check For","Result","Initials","Initials"]
[null,"All Report Pages","Correct year is showing on the dropdown menus.","Checked OK.","RS"]
[null,"Reconciliaion worksheet","No cells are shaded yellow, which indicate inconsistencies.","Checked OK.","RS"]
[null,"Protect worksheet","Password protection is turned on for report worksheets","Checked OK.","RS"]

{"sheet":"Reconciliation","index":2,"n_rows":66,"n_cols":11,"rows_kept":66,"cut":false,"hidden":false,"merged":[[53,1,54,1],[63,2,63,3],[63,4,63,5],[63,6,63,7],[60,6,60,7],[60,4,60,5],[60,2,60,3],[53,2,53,3],[53,4,53,5],[53,6,53,7],[41,2,41,3],[41,4,41,5],[41,6,41,7],[46,2,46,3],[46,4,46,5],[46,6,46,7],[8,8,8,10],[24,2,24,4],[24,5,24,7],[24,8,24,10],[8,2,8,4],[8,5,8,7]]}
[]
[null,"Empire District Gas Company",null,null,"Filing Year"]
[null,"WNAR Filing Reconciliation"]
[null,"Worksheets vs. Tables"]
[null,"Year",{"$f":"DateSet!C2","v":2024}]
[null,"Analysis Start",{"$f":"DateSet!C3","v":45170}]
[]
[null,"CAWNA Amounts"]
[null,"Res","CAWNA Worksheets",null,null,"CAWNA Amount Table",null,null,"Difference"]
[null,"MonthFlow","North","NW","South","North","NW","South","North","NW","South"]
[null,{"$f":"$C$6","v":"2023-09-01"},{"$f":"'CAWNA North'!E12","v":4536.3500000000004},{"$f":"'CAWNA NW'!E12","v":2730.56},{"$f":"'CAWNA South'!E12","v":14209.05},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B11)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":4536.3500000000004},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B11)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":2730.56},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B11)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":14209.05},{"$f":"C11-F11","v":0},{"$f":"D11-G11","v":0},{"$f":"E11-H11","v":0}]
[null,{"$f":"EDATE(B11,1)","v":"2023-10-01"},{"$f":"'CAWNA North'!E13","v":19154.23},{"$f":"'CAWNA NW'!E13","v":11528.89},{"$f":"'CAWNA South'!E13","v":59658.44},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B12)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":19154.23},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B12)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":11528.89},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B12)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":59658.44},{"$f":"C12-F12","v":0},{"$f":"D12-G12","v":0},0]
[null,{"$f":"EDATE(B12,1)","v":"2023-11-01"},{"$f":"'CAWNA North'!E14","v":-252.31},{"$f":"'CAWNA NW'!E14","v":-151.87},{"$f":"'CAWNA South'!E14","v":-784.73},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B13)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":-252.31},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B13)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":-151.87},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B13)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":-784.73},0,0,0]
[null,{"$f":"EDATE(B13,1)","v":"2023-12-01"},{"$f":"'CAWNA North'!E15","v":49145.05},{"$f":"'CAWNA NW'!E15","v":29479.77},{"$f":"'CAWNA South'!E15","v":152360.56},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B14)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":49145.05},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B14)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":29479.77},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B14)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":152360.56},0,0,0]
[null,{"$f":"EDATE(B14,1)","v":"2024-01-01"},{"$f":"'CAWNA North'!E16","v":-26368.98},{"$f":"'CAWNA NW'!E16","v":-15809.06},{"$f":"'CAWNA South'!E16","v":-81604.97},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B15)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":-26368.98},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B15)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":-15809.06},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B15)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":-81604.97},0,0,0]
[null,{"$f":"EDATE(B15,1)","v":"2024-02-01"},{"$f":"'CAWNA North'!E17","v":75397.539999999994},{"$f":"'CAWNA NW'!E17","v":45294.3},{"$f":"'CAWNA South'!E17","v":233639.4},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B16)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":75397.539999999994},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B16)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":45294.3},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B16)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":233639.4},0,0,0]
[null,{"$f":"EDATE(B16,1)","v":"2024-03-01"},{"$f":"'CAWNA North'!E18","v":9934.57},{"$f":"'CAWNA NW'!E18","v":5911.67},{"$f":"'CAWNA South'!E18","v":30635.31},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B17)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":9934.57},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B17)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":5911.67},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B17)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":30635.31},0,0,0]
[null,"2024-04-01",{"$f":"'CAWNA North'!E19","v":1925.33},{"$f":"'CAWNA NW'!E19","v":2177.77},{"$f":"'CAWNA South'!E19","v":3867.25},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B18)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":1925.33},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B18)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":2177.77},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B18)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":3867.25},0,0,0]
[null,"2024-05-01",{"$f":"'CAWNA North'!E20","v":18206.169999999998},{"$f":"'CAWNA NW'!E20","v":11948.11},{"$f":"'CAWNA South'!E20","v":57173.51},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B19)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":18206.169999999998},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B19)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":11948.11},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B19)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":57173.51},0,0,0]
[null,"2024-06-01",{"$f":"'CAWNA North'!E21","v":12430.37},{"$f":"'CAWNA NW'!E21","v":5354.08},{"$f":"'CAWNA South'!E21","v":39627.93},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B20)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":12430.37},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B20)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":5354.08},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B20)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":39627.93},0,0,0]
[null,"2024-07-01",{"$f":"'CAWNA North'!E22","v":0},{"$f":"'CAWNA NW'!E22","v":0},{"$f":"'CAWNA South'!E22","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B21)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B21)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B21)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":0},0,0,0]
[null,{"$f":"EDATE(B21,1)","v":"2024-08-01"},{"$f":"'CAWNA North'!E23","v":0},{"$f":"'CAWNA NW'!E23","v":0},{"$f":"'CAWNA South'!E23","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B22)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B22)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B22)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$9)*CAWNAAmounts[CAWNA])","v":0},0,0,0]
[null,"Total",{"$f":"SUM(C11:C22)","v":164108.32},{"$f":"SUM(D11:D22)","v":98464.22},508781.75,164108.32,98464.22,508781.75,0,0,0]
[]
[null,"Comm","CAWNA Worksheets",null,null,"CAWNA Amount Table",null,null,"Difference"]
[null,"MonthFlow","North","NW","South","North","NW","South","North","NW","South"]
[null,{"$f":"$C$6","v":"2023-09-01"},{"$f":"'CAWNA North'!E33","v":1756.32},{"$f":"'CAWNA NW'!E33","v":1041.94},{"$f":"'CAWNA South'!E33","v":4222.3500000000004},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B27)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":1756.32},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B27)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":1041.94},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B27)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":4222.3500000000004},{"$f":"C27-F27","v":0},{"$f":"D27-G27","v":0},{"$f":"E27-H27","v":0}]
[null,{"$f":"EDATE(B27,1)","v":"2023-10-01"},{"$f":"'CAWNA North'!E34","v":7360.28},{"$f":"'CAWNA NW'!E34","v":4347.49},{"$f":"'CAWNA South'!E34","v":17720.400000000001},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B28)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":7360.28},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B28)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":4347.49},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B28)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":17720.400000000001},{"$f":"C28-F28","v":0},{"$f":"D28-G28","v":0},{"$f":"E28-H28","v":0}]
[null,{"$f":"EDATE(B28,1)","v":"2023-11-01"},{"$f":"'CAWNA North'!E35","v":-96.63},{"$f":"'CAWNA NW'!E35","v":-56.84},{"$f":"'CAWNA South'!E35","v":-232.62},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B29)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":-96.63},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B29)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":-56.84},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B29)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":-232.62},0,0,0]
[null,{"$f":"EDATE(B29,1)","v":"2023-12-01"},{"$f":"'CAWNA North'!E36","v":18701.57},{"$f":"'CAWNA NW'!E36","v":11014.42},{"$f":"'CAWNA South'!E36","v":45237.81},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B30)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":18701.57},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B30)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":11014.42},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B30)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":45237.81},0,0,0]
[null,{"$f":"EDATE(B30,1)","v":"2024-01-01"},{"$f":"'CAWNA North'!E37","v":-10009.42},{"$f":"'CAWNA NW'!E37","v":-5914.26},{"$f":"'CAWNA South'!E37","v":-24263.4},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B31)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":-10009.42},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B31)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":-5914.26},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B31)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":-24263.4},0,0,0]
[null,{"$f":"EDATE(B31,1)","v":"2024-02-01"},{"$f":"'CAWNA North'!E38","v":28734.1},{"$f":"'CAWNA NW'!E38","v":17023.88},{"$f":"'CAWNA South'!E38","v":69631.710000000006},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B32)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":28734.1},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B32)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":17023.88},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B32)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":69631.710000000006},0,0,0]
[null,{"$f":"EDATE(B32,1)","v":"2024-03-01"},{"$f":"'CAWNA North'!E39","v":3937.9},{"$f":"'CAWNA NW'!E39","v":2302.9899999999998},{"$f":"'CAWNA South'!E39","v":8943.3700000000008},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B33)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":3937.9},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B33)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":2302.9899999999998},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B33)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":8943.3700000000008},0,0,0]
[null,"2024-04-01",{"$f":"'CAWNA North'!E40","v":791.47},{"$f":"'CAWNA NW'!E40","v":874.74},{"$f":"'CAWNA South'!E40","v":1409.42},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B34)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":791.47},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B34)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":874.74},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B34)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":1409.42},0,0,0]
[null,"2024-05-01",{"$f":"'CAWNA North'!E41","v":7178.83},{"$f":"'CAWNA NW'!E41","v":4709.3},{"$f":"'CAWNA South'!E41","v":17555.7},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B35)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":7178.83},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B35)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":4709.3},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B35)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":17555.7},0,0,0]
[null,"2024-06-01",{"$f":"'CAWNA North'!E42","v":4049.96},{"$f":"'CAWNA NW'!E42","v":1835.22},{"$f":"'CAWNA South'!E42","v":9858.77},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B36)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":4049.96},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B36)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":1835.22},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B36)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":9858.77},0,0,0]
[null,"2024-07-01",{"$f":"'CAWNA North'!E43","v":0},{"$f":"'CAWNA NW'!E43","v":0},{"$f":"'CAWNA South'!E43","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B37)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B37)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B37)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":0},0,0,0]
[null,{"$f":"EDATE(B37,1)","v":"2024-08-01"},{"$f":"'CAWNA North'!E44","v":0},{"$f":"'CAWNA NW'!E44","v":0},{"$f":"'CAWNA South'!E44","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B38)*(CAWNAAmounts[Territory]=F$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B38)*(CAWNAAmounts[Territory]=G$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B38)*(CAWNAAmounts[Territory]=H$10)*(CAWNAAmounts[CustClass]=$B$25)*CAWNAAmounts[CAWNA])","v":0},0,0,0]
[null,"Total",{"$f":"SUM(C27:C38)","v":62404.380000000005},{"$f":"SUM(D27:D38)","v":37178.880000000005},{"$f":"SUM(E27:E38)","v":150083.50999999998},{"$f":"SUM(F27:F38)","v":62404.380000000005},{"$f":"SUM(G27:G38)","v":37178.880000000005},{"$f":"SUM(H27:H38)","v":150083.50999999998},{"$f":"SUM(I27:I38)","v":0},{"$f":"SUM(J27:J38)","v":0},{"$f":"SUM(K27:K38)","v":0}]
[]
[null,"Reconciliation Period Adjustments"]
[null,"CAWNA","CAWNA Worksheets",null,"ReconPerAdj Table",null,"Difference"]
[null,"Territory","Res","Comm","Res","Comm","Res","Comm"]
[null,"North",{"$f":"'CAWNA North'!C25","v":164108.32},{"$f":"'CAWNA North'!C46","v":62404.380000000005},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B44)*(ReconPerAdj[CustClass]=C$43)*(ReconPerAdj[RateName]=$B$42)*ReconPerAdj[ReconcilingPeriodAdj])","v":164108.32},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B44)*(ReconPerAdj[CustClass]=D$43)*(ReconPerAdj[RateName]=$B$42)*ReconPerAdj[ReconcilingPeriodAdj])","v":62404.380000000005},{"$f":"C44-E44","v":0},{"$f":"D44-F44","v":0}]
[null,"NW",{"$f":"'CAWNA NW'!C25","v":98464.22},{"$f":"'CAWNA NW'!C46","v":37178.880000000005},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B45)*(ReconPerAdj[CustClass]=C$43)*(ReconPerAdj[RateName]=$B$42)*ReconPerAdj[ReconcilingPeriodAdj])","v":98464.22},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B45)*(ReconPerAdj[CustClass]=D$43)*(ReconPerAdj[RateName]=$B$42)*ReconPerAdj[ReconcilingPeriodAdj])","v":37178.880000000005},{"$f":"C45-E45","v":0},0]
[null,"South",{"$f":"'CAWNA South'!C25","v":508781.75},{"$f":"'CAWNA South'!C46","v":150083.50999999998},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B46)*(ReconPerAdj[CustClass]=C$43)*(ReconPerAdj[RateName]=$B$42)*ReconPerAdj[ReconcilingPeriodAdj])","v":508781.75},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B46)*(ReconPerAdj[CustClass]=D$43)*(ReconPerAdj[RateName]=$B$42)*ReconPerAdj[ReconcilingPeriodAdj])","v":150083.50999999998},0,0]
[null,"ARR","ARR Summary Worksheet",null,"ReconPerAdj Table",null,"Difference"]
[null,"Territory","Res","Comm","Res","Comm","Res","Comm"]
[null,"North",{"$f":"'ARR Summary'!C60","v":22041.11},{"$f":"'ARR Summary'!G60","v":-64092.47},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B49)*(ReconPerAdj[CustClass]=C$48)*(ReconPerAdj[RateName]=$B$47)*ReconPerAdj[ReconcilingPeriodAdj])","v":22041.11},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B49)*(ReconPerAdj[CustClass]=D$48)*(ReconPerAdj[RateName]=$B$47)*ReconPerAdj[ReconcilingPeriodAdj])","v":-64092.47},{"$f":"C49-E49","v":0},{"$f":"D49-F49","v":0}]
[null,"NW",{"$f":"'ARR Summary'!D60","v":12169.3},{"$f":"'ARR Summary'!H60","v":2678.33},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B50)*(ReconPerAdj[CustClass]=C$48)*(ReconPerAdj[RateName]=$B$47)*ReconPerAdj[ReconcilingPeriodAdj])","v":12169.3},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B50)*(ReconPerAdj[CustClass]=D$48)*(ReconPerAdj[RateName]=$B$47)*ReconPerAdj[ReconcilingPeriodAdj])","v":2678.33},{"$f":"C50-E50","v":0},{"$f":"D50-F50","v":0}]
[null,"South",{"$f":"'ARR Summary'!E60","v":74381.47},{"$f":"'ARR Summary'!I60","v":26109.52},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B51)*(ReconPerAdj[CustClass]=C$48)*(ReconPerAdj[RateName]=$B$47)*ReconPerAdj[ReconcilingPeriodAdj])","v":74381.47},{"$f":"SUMPRODUCT((ReconPerAdj[Year]=$C$5)*(ReconPerAdj[Territory]=$B51)*(ReconPerAdj[CustClass]=D$48)*(ReconPerAdj[RateName]=$B$47)*ReconPerAdj[ReconcilingPeriodAdj])","v":26109.52},0,0]
[]
[null,"ARR Volumetric True-Ups"]
[null,"Territory","ARR Worksheets",null,"VolTrueUp Table",null,"Difference"]
[null,null,"Res","Comm","Res","Comm","Res","Comm"]
[null,"North",{"$f":"'ARR North'!C21","v":0},{"$f":"'ARR North'!C36","v":0},{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=$B56)*(VolTrueUp[CustClass]=E$55)*VolTrueUp[TrueUp])","v":0},{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=$B56)*(VolTrueUp[CustClass]=F$55)*VolTrueUp[TrueUp])","v":0},{"$f":"C56-E56","v":0},{"$f":"D56-F56","v":0}]
[null,"NW",{"$f":"'ARR NW'!C21","v":0},{"$f":"'ARR NW'!C36","v":0},{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=$B57)*(VolTrueUp[CustClass]=E$55)*VolTrueUp[TrueUp])","v":0},{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=$B57)*(VolTrueUp[CustClass]=F$55)*VolTrueUp[TrueUp])","v":0},{"$f":"C57-E57","v":0},{"$f":"D57-F57","v":0}]
[null,"South",{"$f":"'ARR South'!C21","v":0},{"$f":"'ARR South'!C21","v":0},{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=$B58)*(VolTrueUp[CustClass]=E$55)*VolTrueUp[TrueUp])","v":0},{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=$B58)*(VolTrueUp[CustClass]=F$55)*VolTrueUp[TrueUp])","v":0},0,0]
[]
[null,"WNAR Rates"]
[null,"CAWNA","CAWNA Summary Wrksht",null,"WNAR Rates Table",null,"Difference"]
[null,"Customer Class","Res","Comm","Res","Comm","Res","Comm"]
[null,"Rate",{"$f":"'CAWNA Summary'!C30","v":3.0130000000000001E-2},{"$f":"'CAWNA Summary'!D30","v":3.4889999999999997E-2},{"$f":"SUMPRODUCT((WNARRates[Year]=$C$5)*(WNARRates[CustClass]=E$62)*WNARRates[AdjCAWNA])","v":3.0130000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[Year]=$C$5)*(WNARRates[CustClass]=F$62)*WNARRates[AdjCAWNA])","v":3.4889999999999997E-2},{"$f":"C63-E63","v":0},{"$f":"D63-F63","v":0}]
[null,"ARR","ARR Summary Worksheet",null,"WNAR Rates Table",null,"Difference"]
[null,"Customer Class","Res","Comm","Res","Comm","Res","Comm"]
[null,"Rate",{"$f":"'ARR Summary'!C83","v":4.2410293808638876E-3},{"$f":"'ARR Summary'!D83","v":-4.9338289622021768E-3},{"$f":"SUMPRODUCT((WNARRates[Year]=$C$5)*(WNARRates[CustClass]=E$62)*WNARRates[AdjARR])","v":4.2410293808638876E-3},{"$f":"SUMPRODUCT((WNARRates[Year]=$C$5)*(WNARRates[CustClass]=F$62)*WNARRates[AdjARR])","v":-4.9338289622021768E-3},{"$f":"C66-E66","v":0},{"$f":"D66-F66","v":0}]

{"sheet":"CAWNA Summary","index":3,"n_rows":44,"n_cols":11,"rows_kept":44,"cut":false,"hidden":false,"merged":[[9,2,9,5],[9,6,9,9],[9,10,10,10],[32,1,32,3]]}
[]
[null,"Empire District Gas Company",null,null,"Filing Year"]
[null,"WNAR Filing"]
[null,"CAWNA Summary"]
[null,"Year",{"$f":"DateSet!C2","v":2024}]
[null,"Analysis Start",{"$f":"DateSet!C3","v":45170}]
[null,"New Rate Effecc.",{"$f":"DateSet!C4","v":45566}]
[]
[null,"Current Period Dollar Adjustment"]
[null,"Customer Class","Res",null,null,null,"Comm",null,null,null,"Notes"]
[null,"MonthFlow","North","NW","South","Combined","North","NW","South","Combined"]
[null,{"$f":"$C$6","v":"2023-09-01"},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B12)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":4536.3500000000004},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B12)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":2730.56},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B12)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":14209.05},{"$f":"SUM(C12:E12)","v":21475.96},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B12)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":1756.32},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B12)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":1041.94},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B12)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":4222.3500000000004},{"$f":"SUM(G12:I12)","v":7020.6100000000006},"From CAWNA Amounts table"]
[null,{"$f":"EDATE(B12,1)","v":"2023-10-01"},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B13)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":19154.23},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B13)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":11528.89},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B13)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":59658.44},{"$f":"SUM(C13:E13)","v":90341.56},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B13)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":7360.28},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B13)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":4347.49},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B13)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":17720.400000000001},{"$f":"SUM(G13:I13)","v":29428.170000000002},"From CAWNA Amounts table"]
[null,{"$f":"EDATE(B13,1)","v":"2023-11-01"},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B14)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":-252.31},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B14)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":-151.87},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B14)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":-784.73},-1188.9100000000001,{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B14)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":-96.63},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B14)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":-56.84},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B14)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":-232.62},-386.09000000000003,"From CAWNA Amounts table"]
[null,{"$f":"EDATE(B14,1)","v":"2023-12-01"},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B15)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":49145.05},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B15)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":29479.77},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B15)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":152360.56},230985.38,{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B15)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":18701.57},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B15)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":11014.42},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B15)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":45237.81},74953.799999999988,"From CAWNA Amounts table"]
[null,{"$f":"EDATE(B15,1)","v":"2024-01-01"},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B16)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":-26368.98},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B16)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":-15809.06},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B16)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":-81604.97},-123783.01000000001,{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B16)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":-10009.42},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B16)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":-5914.26},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B16)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":-24263.4},-40187.08,"From CAWNA Amounts table"]
[null,{"$f":"EDATE(B16,1)","v":"2024-02-01"},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B17)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":75397.539999999994},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B17)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":45294.3},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B17)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":233639.4},354331.24,{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B17)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":28734.1},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B17)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":17023.88},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B17)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":69631.710000000006},115389.69,"From CAWNA Amounts table"]
[null,{"$f":"EDATE(B17,1)","v":"2024-03-01"},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B18)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":9934.57},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B18)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":5911.67},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B18)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":30635.31},46481.55,{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B18)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":3937.9},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B18)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":2302.9899999999998},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B18)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":8943.3700000000008},15184.26,"From CAWNA Amounts table"]
[null,"2024-04-01",{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B19)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":1925.33},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B19)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":2177.77},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B19)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":3867.25},7970.35,{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B19)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":791.47},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B19)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":874.74},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B19)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":1409.42},3075.63,"From CAWNA Amounts table"]
[null,"2024-05-01",{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B20)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":18206.169999999998},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B20)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":11948.11},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B20)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":57173.51},87327.790000000008,{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B20)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":7178.83},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B20)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":4709.3},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B20)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":17555.7},29443.83,"From CAWNA Amounts table"]
[null,"2024-06-01",{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B21)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":12430.37},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B21)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":5354.08},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B21)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":39627.93},57412.380000000005,{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B21)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":4049.96},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B21)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":1835.22},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B21)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":9858.77},15743.95,"From CAWNA Amounts table"]
[null,"2024-07-01",{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B22)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B22)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B22)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":0},0,{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B22)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B22)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B22)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":0},0,"From CAWNA Amounts table"]
[null,{"$f":"EDATE(B22,1)","v":"2024-08-01"},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B23)*(CAWNAAmounts[Territory]=C$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B23)*(CAWNAAmounts[Territory]=D$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B23)*(CAWNAAmounts[Territory]=E$11)*(CAWNAAmounts[CustClass]=$C$10)*CAWNAAmounts[CAWNA])","v":0},0,{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B23)*(CAWNAAmounts[Territory]=G$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B23)*(CAWNAAmounts[Territory]=H$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":0},{"$f":"SUMPRODUCT((CAWNAAmounts[Month]=$B23)*(CAWNAAmounts[Territory]=I$11)*(CAWNAAmounts[CustClass]=$G$10)*CAWNAAmounts[CAWNA])","v":0},0,"From CAWNA Amounts table"]
[null,"Total Adjustment",{"$f":"SUM(C12:C23)","v":164108.32},{"$f":"SUM(D12:D23)","v":98464.22},508781.75,771354.29,62404.380000000005,37178.880000000005,150083.50999999998,249666.77000000002]
[]
[null,"CAWNA Rate Calculation","Res","Comm"]
[null,"Billing Determinants",{"$f":"INDEX(BillDeter[BillingDeterminants],MATCH(C26,BillDeter[CustClass],0))","v":25605076.090720076},{"$f":"INDEX(BillDeter[BillingDeterminants],MATCH(D26,BillDeter[CustClass],0))","v":7155623}]
[null,"CAWNA Unadjusted",{"$f":"ROUND(F24/C27,5)","v":3.0130000000000001E-2},{"$f":"ROUND(G24/D27,5)","v":8.7200000000000003E-3}]
[null,"WNA Limit Adjust.",{"$f":"E43","v":0},{"$f":"F43","v":0}]
[null,"CAWNA Adjusted",{"$f":"C28+C29","v":3.0130000000000001E-2},{"$f":"ROUND(J24/D27,5)","v":3.4889999999999997E-2}]
[null,"Enter these rates in the CAWNA column of the WNAR Rates table."]
[]
[null,"New WNA Rate Calculation"]
[null,"Rate","Res","Comm"]
[null,"CAWNA",{"$f":"SUMPRODUCT((WNARRates[BeginDate]=$C$7)*(WNARRates[CustClass]=C$34)*WNARRates[AdjCAWNA])","v":3.0130000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]=$C$7)*(WNARRates[CustClass]=D$34)*WNARRates[AdjCAWNA])","v":3.4889999999999997E-2}]
[null,"ARR",{"$f":"SUMPRODUCT((WNARRates[BeginDate]=$C$7)*(WNARRates[CustClass]=C$34)*WNARRates[AdjARR])","v":4.2410293808638876E-3},{"$f":"SUMPRODUCT((WNARRates[BeginDate]=$C$7)*(WNARRates[CustClass]=D$34)*WNARRates[AdjARR])","v":-4.9338289622021768E-3}]
[null,"Proposed WNA",{"$f":"C35+C36","v":3.4371029380863886E-2},{"$f":"D35+D36","v":2.9956171037797821E-2}]
[]
[null,"Change Limit Calculations","Year","Eff. Date","Res","Comm"]
[null,"Prior Period WNA Rate",{"$f":"$C$5-1","v":2023},{"$f":"DATE(C40-1,10,1)","v":44835},{"$f":"SUMPRODUCT((WNARRates[Year]=$C40)*(WNARRates[CustClass]=E$39)*WNARRates[AdjCombined])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[Year]=$C40)*(WNARRates[CustClass]=F$39)*WNARRates[AdjCombined])","v":1.8960000000000001E-2}]
[null,"Change from Prior Period",null,null,{"$f":"C37-E40","v":1.8051029380863885E-2},{"$f":"D37-F40","v":1.0996171037797819E-2}]
[null,"Change Limit",null,null,0.05,0.05]
[null,"Change Limit Adjustment",null,null,{"$f":"IF(E42>E41,0,E42-E41)","v":0},{"$f":"IF(F42>F41,0,F42-F41)","v":0}]
[null,"Excess Limit Amount",null,null,{"$f":"E43*C27","v":0},{"$f":"F43*D27","v":0}]

{"sheet":"ARR Summary","index":4,"n_rows":86,"n_cols":11,"rows_kept":86,"cut":false,"hidden":false,"merged":[[62,2,62,3],[9,2,9,5],[9,6,9,9],[9,10,10,10],[34,2,34,5],[34,6,34,9],[34,10,35,10]]}
[]
[null,"Empire District Gas Company",null,null,"Filing Year"]
[null,"WNAR Filing"]
[null,"ARR Summary"]
[null,"Year",{"$f":"DateSet!C2","v":2024}]
[null,"Billed Rev. From",{"$f":"DATE(C5-1,10,1)","v":45200}]
[null,"New Rate Effec.",{"$f":"DATE(C5,10,1)","v":45566}]
[]
[null,"Reconciliation Summary","CAWNA"]
[null,"Customer Class","Res",null,null,null,"Comm",null,null,null,"Notes"]
[null,"Territory","North","NW","South","Combined","North","NW","South","Combined"]
[null,"Reconciling Period Adj.",{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=C11)*(ReconPerAdj[CustClass]=$C10)*(ReconPerAdj[RateName]=$C$9)*ReconPerAdj[ReconcilingPeriodAdj])","v":88777.890000000029},{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=D11)*(ReconPerAdj[CustClass]=$C10)*(ReconPerAdj[RateName]=$C$9)*ReconPerAdj[ReconcilingPeriodAdj])","v":53453.989999999991},{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=E11)*(ReconPerAdj[CustClass]=$C10)*(ReconPerAdj[RateName]=$C$9)*ReconPerAdj[ReconcilingPeriodAdj])","v":275717.14},{"$f":"SUM(C12:E12)","v":417949.02},{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=G11)*(ReconPerAdj[CustClass]=$G10)*(ReconPerAdj[RateName]=$C$9)*ReconPerAdj[ReconcilingPeriodAdj])","v":33852.879999999997},{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=H11)*(ReconPerAdj[CustClass]=$G10)*(ReconPerAdj[RateName]=$C$9)*ReconPerAdj[ReconcilingPeriodAdj])","v":20162.66},{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=I11)*(ReconPerAdj[CustClass]=$G10)*(ReconPerAdj[RateName]=$C$9)*ReconPerAdj[ReconcilingPeriodAdj])","v":81683.570000000007},{"$f":"SUM(G12:I12)","v":135699.10999999999},"From ReconPerAdj Table"]
[null,"PPA Correction",0,0,0,{"$f":"SUM(C13:E13)","v":0},0,0,0,{"$f":"SUM(G13:I13)","v":0},"From PriorPerAdj Table"]
[null,"Net Reconciling Period Adj.",{"$f":"C12+C13","v":88777.890000000029},{"$f":"D12+D13","v":53453.989999999991},275717.14,{"$f":"F12+F13","v":417949.02},{"$f":"G12+G13","v":33852.879999999997},{"$f":"H12+H13","v":20162.66},{"$f":"I12+I13","v":81683.570000000007},{"$f":"J12+J13","v":135699.10999999999}]
[null,"Actual Revenues"]
[null,{"$f":"C6","v":"2023-10-01"},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B16)*(WNARevAlloc[Territory]=C$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-2896.1800000000317},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B16)*(WNARevAlloc[Territory]=D$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-1553.0800000000015},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B16)*(WNARevAlloc[Territory]=E$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-8596.0700000000434},{"$f":"SUM(C16:E16)","v":-13045.330000000076},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B16)*(WNARevAlloc[Territory]=G$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-6565.7200000000012},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B16)*(WNARevAlloc[Territory]=H$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-453.21999999999963},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B16)*(WNARevAlloc[Territory]=I$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-1756.4199999999985},{"$f":"SUM(G16:I16)","v":-8775.3599999999988},"From WNARevAlloc Table"]
[null,{"$f":"EDATE(B16,1)","v":"2023-11-01"},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B17)*(WNARevAlloc[Territory]=C$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-10466.000000000007},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B17)*(WNARevAlloc[Territory]=D$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-6391.3800000000065},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B17)*(WNARevAlloc[Territory]=E$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-27076.610000000015},{"$f":"SUM(C17:E17)","v":-43933.990000000027},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B17)*(WNARevAlloc[Territory]=G$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-16037.520000000008},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B17)*(WNARevAlloc[Territory]=H$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-2039.56},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B17)*(WNARevAlloc[Territory]=I$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-6493.6300000000047},{"$f":"SUM(G17:I17)","v":-24570.710000000014},"From WNARevAlloc Table"]
[null,{"$f":"EDATE(B17,1)","v":"2023-12-01"},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B18)*(WNARevAlloc[Territory]=C$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-13393.990000000063},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B18)*(WNARevAlloc[Territory]=D$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-8054.3300000000199},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B18)*(WNARevAlloc[Territory]=E$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-37373.060000000158},-58821.380000000237,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B18)*(WNARevAlloc[Territory]=G$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-21662.099999999991},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B18)*(WNARevAlloc[Territory]=H$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-2767.2399999999989},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B18)*(WNARevAlloc[Territory]=I$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-9976.2099999999991},-34405.549999999988,"From WNARevAlloc Table"]
[null,"2024-01-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B19)*(WNARevAlloc[Territory]=C$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-17732.250000000084},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B19)*(WNARevAlloc[Territory]=D$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-11094.769999999986},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B19)*(WNARevAlloc[Territory]=E$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-55048.350000000093},-83875.37000000017,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B19)*(WNARevAlloc[Territory]=G$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-30092.170000000002},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B19)*(WNARevAlloc[Territory]=H$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-3960.4700000000003},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B19)*(WNARevAlloc[Territory]=I$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-16000.489999999993},-50053.12999999999,"From WNARevAlloc Table"]
[null,"2024-02-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B20)*(WNARevAlloc[Territory]=C$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-9347.0100000000075},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B20)*(WNARevAlloc[Territory]=D$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-5600.0400000000145},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B20)*(WNARevAlloc[Territory]=E$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-26820.949999999939},-41767.999999999956,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B20)*(WNARevAlloc[Territory]=G$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-16100.730000000003},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B20)*(WNARevAlloc[Territory]=H$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-1843.9099999999994},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B20)*(WNARevAlloc[Territory]=I$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-6916.5400000000036},-24861.180000000008,"From WNARevAlloc Table"]
[null,"2024-03-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B21)*(WNARevAlloc[Territory]=C$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-7344.7300000000087},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B21)*(WNARevAlloc[Territory]=D$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-4471.5700000000106},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B21)*(WNARevAlloc[Territory]=E$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-20258.710000000054},-32075.010000000075,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B21)*(WNARevAlloc[Territory]=G$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-3099.0899999999992},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B21)*(WNARevAlloc[Territory]=H$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-1731.7600000000007},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B21)*(WNARevAlloc[Territory]=I$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-4099.6900000000114},-8930.5400000000118,"From WNARevAlloc Table"]
[null,"2024-04-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B22)*(WNARevAlloc[Territory]=C$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-2493.160000000003},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B22)*(WNARevAlloc[Territory]=D$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-1493.1499999999946},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B22)*(WNARevAlloc[Territory]=E$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-7779.850000000044},-11766.160000000042,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B22)*(WNARevAlloc[Territory]=G$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-1286.6999999999991},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B22)*(WNARevAlloc[Territory]=H$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-487.04999999999984},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B22)*(WNARevAlloc[Territory]=I$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-3942.2299999999996},-5715.9799999999987,"From WNARevAlloc Table"]
[null,"2024-05-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B23)*(WNARevAlloc[Territory]=C$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-921.55999999999926},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B23)*(WNARevAlloc[Territory]=D$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-550.1800000000012},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B23)*(WNARevAlloc[Territory]=E$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-4301.4800000000423},-5773.220000000043,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B23)*(WNARevAlloc[Territory]=G$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-889.0999999999982},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B23)*(WNARevAlloc[Territory]=H$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-254.80000000000064},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B23)*(WNARevAlloc[Territory]=I$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-1361.4799999999959},-2505.3799999999947,"From WNARevAlloc Table"]
[null,"2024-06-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B24)*(WNARevAlloc[Territory]=C$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-726.65000000000009},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B24)*(WNARevAlloc[Territory]=D$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-462.14000000000084},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B24)*(WNARevAlloc[Territory]=E$11)*(WNARevAlloc[CustClassRate]=$C$10)*WNARevAlloc[AdjCAWNARev])","v":-3273.1700000000969},-4461.9600000000974,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B24)*(WNARevAlloc[Territory]=G$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-568.04000000000053},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B24)*(WNARevAlloc[Territory]=H$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-151.84000000000009},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B24)*(WNARevAlloc[Territory]=I$11)*(WNARevAlloc[CustClassRate]=$G$10)*WNARevAlloc[AdjCAWNARev])","v":-792.61999999999887},-1512.4999999999995,"From WNARevAlloc Table"]
[null,"Total Actual Revenues",{"$f":"SUM(C16:C24)","v":-65321.53000000021},{"$f":"SUM(D16:D24)","v":-39670.640000000036},-190528.25000000049,-295520.42000000068,-96301.169999999969,-13689.849999999999,-51339.31,-161330.33000000002]
[null,"Projected Revenues"]
[null,{"$f":"EDATE(B24,1)","v":"2024-07-01"},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B27)*(CustEstVol[Territory]=C$11)*(CustEstVol[CustClass]=$C$10)*CustEstVol[CAWNARev])","v":-388.48},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B27)*(CustEstVol[Territory]=D$11)*(CustEstVol[CustClass]=$C$10)*CustEstVol[CAWNARev])","v":-521.1},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B27)*(CustEstVol[Territory]=E$11)*(CustEstVol[CustClass]=$C$10)*CustEstVol[CAWNARev])","v":-3573.31},{"$f":"SUM(C27:E27)","v":-4482.8900000000003},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B27)*(CustEstVol[Territory]=G$11)*(CustEstVol[CustClass]=$G$10)*CustEstVol[CAWNARev])","v":-451.32},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B27)*(CustEstVol[Territory]=H$11)*(CustEstVol[CustClass]=$G$10)*CustEstVol[CAWNARev])","v":-220.81},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B27)*(CustEstVol[Territory]=I$11)*(CustEstVol[CustClass]=$G$10)*CustEstVol[CAWNARev])","v":-1009.51},{"$f":"SUM(G27:I27)","v":-1681.6399999999999},"From CustEstRev Table"]
[null,{"$f":"EDATE(B27,1)","v":"2024-08-01"},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B28)*(CustEstVol[Territory]=C$11)*(CustEstVol[CustClass]=$C$10)*CustEstVol[CAWNARev])","v":-408.24},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B28)*(CustEstVol[Territory]=D$11)*(CustEstVol[CustClass]=$C$10)*CustEstVol[CAWNARev])","v":-515.52},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B28)*(CustEstVol[Territory]=E$11)*(CustEstVol[CustClass]=$C$10)*CustEstVol[CAWNARev])","v":-3572.73},{"$f":"SUM(C28:E28)","v":-4496.49},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B28)*(CustEstVol[Territory]=G$11)*(CustEstVol[CustClass]=$G$10)*CustEstVol[CAWNARev])","v":-474.28},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B28)*(CustEstVol[Territory]=H$11)*(CustEstVol[CustClass]=$G$10)*CustEstVol[CAWNARev])","v":-960.89},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B28)*(CustEstVol[Territory]=I$11)*(CustEstVol[CustClass]=$G$10)*CustEstVol[CAWNARev])","v":-1086.28},{"$f":"SUM(G28:I28)","v":-2521.4499999999998},"From CustEstRev Table"]
[null,{"$f":"EDATE(B28,1)","v":"2024-09-01"},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B29)*(CustEstVol[Territory]=C$11)*(CustEstVol[CustClass]=$C$10)*CustEstVol[CAWNARev])","v":-618.53},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B29)*(CustEstVol[Territory]=D$11)*(CustEstVol[CustClass]=$C$10)*CustEstVol[CAWNARev])","v":-577.42999999999995},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B29)*(CustEstVol[Territory]=E$11)*(CustEstVol[CustClass]=$C$10)*CustEstVol[CAWNARev])","v":-3661.38},-4857.34,{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B29)*(CustEstVol[Territory]=G$11)*(CustEstVol[CustClass]=$G$10)*CustEstVol[CAWNARev])","v":-718.58},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B29)*(CustEstVol[Territory]=H$11)*(CustEstVol[CustClass]=$G$10)*CustEstVol[CAWNARev])","v":-2612.7800000000002},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B29)*(CustEstVol[Territory]=I$11)*(CustEstVol[CustClass]=$G$10)*CustEstVol[CAWNARev])","v":-2138.9499999999998},-5470.3099999999995,"From CustEstRev Table"]
[null,"Total Projected Revenues",{"$f":"SUM(C27:C29)","v":-1415.25},{"$f":"SUM(D27:D29)","v":-1614.0499999999997},-10807.42,-13836.720000000001,-1644.1799999999998,-3794.4800000000005,-4234.74,-9673.4]
[null,"Total Billings",{"$f":"C25+C30","v":-66736.780000000203},{"$f":"D25+D30","v":-41284.690000000039},-201335.67000000051,-309357.14000000071,-97945.349999999962,-17484.329999999998,-55574.049999999996,-171003.73]
[null,"CAWNA Net (Over)/Under Recov 1/",{"$f":"ROUND(C14+C31,2)","v":22041.11},{"$f":"ROUND(D14+D31,2)","v":12169.3},74381.47,108591.88,-64092.47,2678.33,26109.52,-35304.620000000003]
[]
[null,"Reconciliation Summary","ARR"]
[null,"Customer Class","Res",null,null,null,"Comm",null,null,null,"Notes"]
[null,"Region","North","NW","South","Combined","North","NW","South","Combined"]
[null,"Reconciling Period Adj.",{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=C36)*(ReconPerAdj[CustClass]=$C35)*(ReconPerAdj[RateName]=$C$34)*ReconPerAdj[ReconcilingPeriodAdj])","v":0},{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=D36)*(ReconPerAdj[CustClass]=$C35)*(ReconPerAdj[RateName]=$C$34)*ReconPerAdj[ReconcilingPeriodAdj])","v":0},{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=E36)*(ReconPerAdj[CustClass]=$C35)*(ReconPerAdj[RateName]=$C$34)*ReconPerAdj[ReconcilingPeriodAdj])","v":0},{"$f":"SUM(C37:E37)","v":0},{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=G36)*(ReconPerAdj[CustClass]=$G35)*(ReconPerAdj[RateName]=$C$34)*ReconPerAdj[ReconcilingPeriodAdj])","v":0},{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=H36)*(ReconPerAdj[CustClass]=$G35)*(ReconPerAdj[RateName]=$C$34)*ReconPerAdj[ReconcilingPeriodAdj])","v":0},{"$f":"SUMPRODUCT((ReconPerAdj[EffDate]=$C$6)*(ReconPerAdj[Territory]=I36)*(ReconPerAdj[CustClass]=$G35)*(ReconPerAdj[RateName]=$C$34)*ReconPerAdj[ReconcilingPeriodAdj])","v":0},{"$f":"SUM(G37:I37)","v":0},"From ReconPerAdj Table"]
[null,"Volumetric True-Up",{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=C36)*(VolTrueUp[CustClass]=$C$35)*VolTrueUp[TrueUp])","v":0},{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=D36)*(VolTrueUp[CustClass]=$C$35)*VolTrueUp[TrueUp])","v":0},{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=E36)*(VolTrueUp[CustClass]=$C$35)*VolTrueUp[TrueUp])","v":0},0,{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=G36)*(VolTrueUp[CustClass]=$G$35)*VolTrueUp[TrueUp])","v":0},{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=H36)*(VolTrueUp[CustClass]=$G$35)*VolTrueUp[TrueUp])","v":0},{"$f":"SUMPRODUCT((VolTrueUp[Year]=$C$5)*(VolTrueUp[Territory]=I36)*(VolTrueUp[CustClass]=$G$35)*VolTrueUp[TrueUp])","v":0},{"$f":"SUM(G38:I38)","v":0},"From VolTrueUp Table"]
[null,"Adj. Amount to be Recovered",{"$f":"SUM(C37:C38)","v":0},{"$f":"SUM(D37:D38)","v":0},{"$f":"SUM(E37:E38)","v":0},0,0,0,0,0]
[null,"Actual Revenues"]
[null,"2023-10-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B41)*(WNARevAlloc[Territory]=C$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B41)*(WNARevAlloc[Territory]=D$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B41)*(WNARevAlloc[Territory]=E$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUM(C41:E41)","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B41)*(WNARevAlloc[Territory]=G$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B41)*(WNARevAlloc[Territory]=H$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B41)*(WNARevAlloc[Territory]=I$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUM(G41:I41)","v":0},"From WNARevAlloc Table"]
[null,"2023-11-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B42)*(WNARevAlloc[Territory]=C$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B42)*(WNARevAlloc[Territory]=D$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B42)*(WNARevAlloc[Territory]=E$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUM(C42:E42)","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B42)*(WNARevAlloc[Territory]=G$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B42)*(WNARevAlloc[Territory]=H$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B42)*(WNARevAlloc[Territory]=I$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUM(G42:I42)","v":0},"From WNARevAlloc Table"]
[null,"2023-12-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B43)*(WNARevAlloc[Territory]=C$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B43)*(WNARevAlloc[Territory]=D$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B43)*(WNARevAlloc[Territory]=E$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},0,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B43)*(WNARevAlloc[Territory]=G$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B43)*(WNARevAlloc[Territory]=H$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B43)*(WNARevAlloc[Territory]=I$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},0,"From WNARevAlloc Table"]
[null,"2024-01-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B44)*(WNARevAlloc[Territory]=C$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B44)*(WNARevAlloc[Territory]=D$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B44)*(WNARevAlloc[Territory]=E$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},0,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B44)*(WNARevAlloc[Territory]=G$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B44)*(WNARevAlloc[Territory]=H$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B44)*(WNARevAlloc[Territory]=I$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},0,"From WNARevAlloc Table"]
[null,"2024-02-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B45)*(WNARevAlloc[Territory]=C$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B45)*(WNARevAlloc[Territory]=D$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B45)*(WNARevAlloc[Territory]=E$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},0,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B45)*(WNARevAlloc[Territory]=G$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B45)*(WNARevAlloc[Territory]=H$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B45)*(WNARevAlloc[Territory]=I$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},0,"From WNARevAlloc Table"]
[null,"2024-03-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B46)*(WNARevAlloc[Territory]=C$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B46)*(WNARevAlloc[Territory]=D$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B46)*(WNARevAlloc[Territory]=E$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},0,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B46)*(WNARevAlloc[Territory]=G$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B46)*(WNARevAlloc[Territory]=H$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B46)*(WNARevAlloc[Territory]=I$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},0,"From WNARevAlloc Table"]
[null,"2024-04-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B47)*(WNARevAlloc[Territory]=C$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B47)*(WNARevAlloc[Territory]=D$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B47)*(WNARevAlloc[Territory]=E$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},0,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B47)*(WNARevAlloc[Territory]=G$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B47)*(WNARevAlloc[Territory]=H$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B47)*(WNARevAlloc[Territory]=I$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},0,"From WNARevAlloc Table"]
[null,"2024-05-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B48)*(WNARevAlloc[Territory]=C$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B48)*(WNARevAlloc[Territory]=D$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B48)*(WNARevAlloc[Territory]=E$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},0,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B48)*(WNARevAlloc[Territory]=G$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B48)*(WNARevAlloc[Territory]=H$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B48)*(WNARevAlloc[Territory]=I$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},0,"From WNARevAlloc Table"]
[null,"2024-06-01",{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B49)*(WNARevAlloc[Territory]=C$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B49)*(WNARevAlloc[Territory]=D$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B49)*(WNARevAlloc[Territory]=E$36)*(WNARevAlloc[CustClassRate]=$C$35)*WNARevAlloc[AdjARRRev])","v":0},0,{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B49)*(WNARevAlloc[Territory]=G$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B49)*(WNARevAlloc[Territory]=H$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"-SUMPRODUCT((WNARevAlloc[MonthFlow]=$B49)*(WNARevAlloc[Territory]=I$36)*(WNARevAlloc[CustClassRate]=$G$35)*WNARevAlloc[AdjARRRev])","v":0},0,"From WNARevAlloc Table"]
[null,"Total Actual Revenues",{"$f":"SUM(C41:C49)","v":0},{"$f":"SUM(D41:D49)","v":0},0,0,0,0,0,0]
[null,"Projected Revenues"]
[null,"2024-07-01",{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B52)*(CustEstVol[Territory]=C$36)*(CustEstVol[CustClass]=$C$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B52)*(CustEstVol[Territory]=D$36)*(CustEstVol[CustClass]=$C$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B52)*(CustEstVol[Territory]=E$36)*(CustEstVol[CustClass]=$C$35)*CustEstVol[ARRRev])","v":0},{"$f":"SUM(C52:E52)","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B52)*(CustEstVol[Territory]=G$36)*(CustEstVol[CustClass]=$G$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B52)*(CustEstVol[Territory]=H$36)*(CustEstVol[CustClass]=$G$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B52)*(CustEstVol[Territory]=I$36)*(CustEstVol[CustClass]=$G$35)*CustEstVol[ARRRev])","v":0},{"$f":"SUM(G52:I52)","v":0},"From CustEstRev Table"]
[null,"2024-08-01",{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B53)*(CustEstVol[Territory]=C$36)*(CustEstVol[CustClass]=$C$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B53)*(CustEstVol[Territory]=D$36)*(CustEstVol[CustClass]=$C$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B53)*(CustEstVol[Territory]=E$36)*(CustEstVol[CustClass]=$C$35)*CustEstVol[ARRRev])","v":0},{"$f":"SUM(C53:E53)","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B53)*(CustEstVol[Territory]=G$36)*(CustEstVol[CustClass]=$G$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B53)*(CustEstVol[Territory]=H$36)*(CustEstVol[CustClass]=$G$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B53)*(CustEstVol[Territory]=I$36)*(CustEstVol[CustClass]=$G$35)*CustEstVol[ARRRev])","v":0},{"$f":"SUM(G53:I53)","v":0},"From CustEstRev Table"]
[null,"2024-09-01",{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B54)*(CustEstVol[Territory]=C$36)*(CustEstVol[CustClass]=$C$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B54)*(CustEstVol[Territory]=D$36)*(CustEstVol[CustClass]=$C$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B54)*(CustEstVol[Territory]=E$36)*(CustEstVol[CustClass]=$C$35)*CustEstVol[ARRRev])","v":0},0,{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B54)*(CustEstVol[Territory]=G$36)*(CustEstVol[CustClass]=$G$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B54)*(CustEstVol[Territory]=H$36)*(CustEstVol[CustClass]=$G$35)*CustEstVol[ARRRev])","v":0},{"$f":"-SUMPRODUCT((CustEstVol[MonthFlow]=$B54)*(CustEstVol[Territory]=I$36)*(CustEstVol[CustClass]=$G$35)*CustEstVol[ARRRev])","v":0},0,"From CustEstRev Table"]
[null,"Total Projected Revenues",{"$f":"SUM(C52:C54)","v":0},{"$f":"SUM(D52:D54)","v":0},0,0,0,0,0,0]
[null,"Total Billings",{"$f":"C50+C55","v":0},{"$f":"D50+D55","v":0},0,0,0,0,0,0]
[null,"Total WNA Recovery",{"$f":"C31+C56","v":-66736.780000000203},{"$f":"D31+D56","v":-41284.690000000039},-201335.67000000051,-309357.14000000071,-97945.349999999962,-17484.329999999998,-55574.049999999996,-171003.73]
[null,"ARR Net (Over)/Under Recov 1/",{"$f":"ROUND(C39+C56,2)","v":0},{"$f":"ROUND(D39+D56,2)","v":0},0,0,0,0,0,0]
[null,"CAWNA Net (Over)/Under Recov 1/",{"$f":"C32","v":22041.11},{"$f":"D32","v":12169.3},74381.47,108591.88,-64092.47,2678.33,26109.52,-35304.620000000003]
[null,"Total Net O/U for SRR ReconPerAdj",{"$f":"C58+C59","v":22041.11},{"$f":"D58+D59","v":12169.3},74381.47,108591.88,-64092.47,2678.33,26109.52,-35304.620000000003]
[null,"Enter These Amounts in the ReconPerAdj Table"]
[]
[null,"Territory","North + NW + South"]
[null,"Customer Class","Res","Comm"]
[null,"WNA to be Recovered"]
[null,"CAWNA",{"$f":"F14","v":417949.02},{"$f":"J14","v":135699.10999999999}]
[null,"SRR",{"$f":"F39","v":0},{"$f":"J39","v":0}]
[null,"Total",{"$f":"SUM(C66:C67)","v":417949.02},{"$f":"SUM(D66:D67)","v":135699.10999999999}]
[null,"WNA Actually Recovered"]
[null,"CAWNA",{"$f":"F31","v":-309357.14000000071},{"$f":"J31","v":-171003.73}]
[null,"SRR",{"$f":"F56","v":0},{"$f":"J56","v":0}]
[null,"Total",{"$f":"SUM(C70:C71)","v":-309357.14000000071},{"$f":"SUM(D70:D71)","v":-171003.73}]
[null,"WNA Net Difference"]
[null,"CAWNA",{"$f":"C66+C70","v":108591.87999999931},{"$f":"D66+D70","v":-35304.620000000024}]
[null,"SRR",{"$f":"C67+C71","v":0},{"$f":"D67+D71","v":0}]
[null,"Total",{"$f":"SUM(C74:C75)","v":108591.87999999931},{"$f":"SUM(D74:D75)","v":-35304.620000000024}]
[]
[null,"WNA Deferred Balance 1/",0,0]
[null,"SRR Adjustment 1/",{"$f":"C76+C78","v":108591.87999999931},{"$f":"D76+D78","v":-35304.620000000024}]
[]
[null,"Billing Determinants",{"$f":"SUMPRODUCT((BillDeter[BeginDate]<=$C$6)*(BillDeter[EndDate]>$C$6)*(BillDeter[CustClass]=C64)*BillDeter[BillingDeterminants])","v":25605076.090720076},{"$f":"SUMPRODUCT((BillDeter[BeginDate]<=$C$6)*(BillDeter[EndDate]>$C$6)*(BillDeter[CustClass]=D64)*BillDeter[BillingDeterminants])","v":7155623}]
[]
[null,"Rate",{"$f":"C79/C81","v":4.2410293808638876E-3},{"$f":"D79/D81","v":-4.9338289622021768E-3}]
[null,"Enter these rates in the ARR column of the WNAR Rates table."]
[]
[null,"1/ Negative amount = Due Customer, Positive amount = Due Company"]

{"sheet":"ARR North","index":5,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[8,2,8,4],[8,5,8,13],[8,14,8,16],[23,2,23,4],[23,5,23,13],[23,14,23,16]]}
[]
[null,"Empire District Gas Company",null,null,null,"Filing Year"]
[null,"Annual Reconciliation Rate"]
[null,"Territory","North"]
[null,"Year",{"$f":"DateSet!C2","v":2024}]
[null,"Analysis Start",{"$f":"DATE(C5-1,7,1)","v":"2023-07-01"}]
[]
[null,"Rate Category","ENGR_RS","Res"]
[null,"Residential","True-Up Period",null,null,"Actual Period*",null,null,null,null,null,null,null,null,"Projected Period"]
[null,"Month (Flow)",{"$f":"C6","v":45108},{"$f":"EDATE(C10,1)","v":45139},{"$f":"EDATE(D10,1)","v":45170},45200,45231,45261,45292,45323,45352,45383,45413,45444,45474,45505,45536]
[null,"Est. Volume",{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=C10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=D10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=E10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=O10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":23804},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=P10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":25015},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=Q10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":37900}]
[null,"Actual Volume",{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=C10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=D10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=E10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":177696.177},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":641292.82900000003},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":820680.56400000001},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":1086552.9980000001},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":572713.79399999999},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":450056.90500000003},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":152756.527},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":56368.116999999998},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":44461.53}]
[null,"Vol True-Up",{"$f":"C12-C11","v":0},{"$f":"D12-D11","v":0},0]
[null,"WNAR Rates in Effect"]
[null,"CAWNA",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C10)*(WNARRates[EndDate]>C10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D10)*(WNARRates[EndDate]>D10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E10)*(WNARRates[EndDate]>E10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F10)*(WNARRates[EndDate]>F10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G10)*(WNARRates[EndDate]>G10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H10)*(WNARRates[EndDate]>H10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I10)*(WNARRates[EndDate]>I10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J10)*(WNARRates[EndDate]>J10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K10)*(WNARRates[EndDate]>K10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L10)*(WNARRates[EndDate]>L10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M10)*(WNARRates[EndDate]>M10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N10)*(WNARRates[EndDate]>N10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O10)*(WNARRates[EndDate]>O10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P10)*(WNARRates[EndDate]>P10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q10)*(WNARRates[EndDate]>Q10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2}]
[null,"ARR",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C10)*(WNARRates[EndDate]>C10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D10)*(WNARRates[EndDate]>D10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E10)*(WNARRates[EndDate]>E10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F10)*(WNARRates[EndDate]>F10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G10)*(WNARRates[EndDate]>G10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H10)*(WNARRates[EndDate]>H10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I10)*(WNARRates[EndDate]>I10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J10)*(WNARRates[EndDate]>J10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K10)*(WNARRates[EndDate]>K10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L10)*(WNARRates[EndDate]>L10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M10)*(WNARRates[EndDate]>M10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N10)*(WNARRates[EndDate]>N10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O10)*(WNARRates[EndDate]>O10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P10)*(WNARRates[EndDate]>P10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q10)*(WNARRates[EndDate]>Q10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0}]
[null,"Total",{"$f":"C15+C16","v":0},{"$f":"D15+D16","v":0},0,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2]
[null,"CAWNA and ARR Revenue for Period"]
[null,"CAWNA $",null,null,null,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":2896.1800000000317},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":10466.000000000007},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":13393.990000000063},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":17732.250000000084},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":9347.0100000000075},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":7344.7300000000087},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":2493.160000000003},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":921.55999999999926},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":726.65000000000009},{"$f":"ROUND(O11*O15,2)","v":388.48},{"$f":"ROUND(P11*P15,2)","v":408.24},618.53]
[null,"ARR $",{"$f":"ROUND(C13*C17,2)","v":0},{"$f":"ROUND(D13*D17,2)","v":0},0,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"ROUND(O11*O16,2)","v":0},{"$f":"ROUND(P11*P16,2)","v":0},0]
[null,"Total True-Up",{"$f":"SUM(C20:E20)","v":0},"Enter in VolTrueUp Table"]
[]
[null,"Rate Category","ENGC_SGS","Comm"]
[null,"Residential","True-Up Period",null,null,"Actual Period*",null,null,null,null,null,null,null,null,"Projected Period"]
[null,"Month (Flow)",{"$f":"C6","v":45108},{"$f":"EDATE(C25,1)","v":45139},{"$f":"EDATE(D25,1)","v":45170},45200,45231,45261,45292,45323,45352,45383,45413,45444,45474,45505,45536]
[null,"Est. Volume",{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=C25)*(CustEstVol[RateCategory]=$C23)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=D25)*(CustEstVol[RateCategory]=$C23)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=E25)*(CustEstVol[RateCategory]=$C23)*CustEstVol[NormVol])","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=O25)*(CustEstVol[RateCategory]=$C$23)*CustEstVol[NormVol])","v":23804},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=P25)*(CustEstVol[RateCategory]=$C$23)*CustEstVol[NormVol])","v":25015},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=Q25)*(CustEstVol[RateCategory]=$C$23)*CustEstVol[NormVol])","v":37900}]
[null,"Actual Volume",{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=C25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=D25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=E25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":116003.10500000001},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":305224.45300000004},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":420733.25599999994},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":597332.54700000002},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":301636.989},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":163453.34600000002},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":67856.622000000003},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":46891.31500000001},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":29958.212999999996}]
[null,"Vol True-Up",{"$f":"C27-C26","v":0},{"$f":"D27-D26","v":0},0]
[null,"WNAR Rates in Effect"]
[null,"CAWNA",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C25)*(WNARRates[EndDate]>C25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D25)*(WNARRates[EndDate]>D25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E25)*(WNARRates[EndDate]>E25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F25)*(WNARRates[EndDate]>F25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G25)*(WNARRates[EndDate]>G25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H25)*(WNARRates[EndDate]>H25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I25)*(WNARRates[EndDate]>I25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J25)*(WNARRates[EndDate]>J25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K25)*(WNARRates[EndDate]>K25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L25)*(WNARRates[EndDate]>L25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M25)*(WNARRates[EndDate]>M25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N25)*(WNARRates[EndDate]>N25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O25)*(WNARRates[EndDate]>O25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P25)*(WNARRates[EndDate]>P25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q25)*(WNARRates[EndDate]>Q25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2}]
[null,"ARR",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C25)*(WNARRates[EndDate]>C25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D25)*(WNARRates[EndDate]>D25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E25)*(WNARRates[EndDate]>E25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F25)*(WNARRates[EndDate]>F25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G25)*(WNARRates[EndDate]>G25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H25)*(WNARRates[EndDate]>H25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I25)*(WNARRates[EndDate]>I25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J25)*(WNARRates[EndDate]>J25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K25)*(WNARRates[EndDate]>K25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L25)*(WNARRates[EndDate]>L25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M25)*(WNARRates[EndDate]>M25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N25)*(WNARRates[EndDate]>N25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O25)*(WNARRates[EndDate]>O25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P25)*(WNARRates[EndDate]>P25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q25)*(WNARRates[EndDate]>Q25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0}]
[null,"Total",{"$f":"C30+C31","v":0},{"$f":"D30+D31","v":0},0,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2]
[null,"CAWNA and ARR Revenue for Period"]
[null,"CAWNA $",null,null,null,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":2199.2899999999981},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":5786.940000000006},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":7977.1499999999987},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":11325.550000000003},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":5719.12},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":3099.0899999999992},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":1286.6999999999991},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":889.0999999999982},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":568.04000000000053},{"$f":"ROUND(O26*O30,2)","v":451.32},{"$f":"ROUND(P26*P30,2)","v":474.28},718.58]
[null,"ARR $",{"$f":"ROUND(C28*C32,2)","v":0},{"$f":"ROUND(D28*D32,2)","v":0},0,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"ROUND(O26*O31,2)","v":0},{"$f":"ROUND(P26*P31,2)","v":0},0]
[null,"Total True-Up",{"$f":"SUM(C35:E35)","v":0},"Enter in VolTrueUp Table"]
[]
[null,"* Actual Period revenues were calculated using actual rates, and then adjusted for actual revenues billed."]
[null,"(See worksheet WNARRevAlloc)"]

{"sheet":"ARR NW","index":6,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[8,2,8,4],[8,5,8,13],[8,14,8,16],[23,2,23,4],[23,5,23,13],[23,14,23,16]]}
[]
[null,"Empire District Gas Company",null,null,null,"Filing Year"]
[null,"Annual Reconciliation Rate"]
[null,"Territory","NW"]
[null,"Year",{"$f":"DateSet!C2","v":2024}]
[null,"Analysis Start",{"$f":"DATE(C5-1,7,1)","v":"2023-07-01"}]
[]
[null,"Rate Category","EGGR_RS","Res"]
[null,"Residential","True-Up Period",null,null,"Actual Period*",null,null,null,null,null,null,null,null,"Projected Period"]
[null,"Month (Flow)",{"$f":"C6","v":45108},{"$f":"EDATE(C10,1)","v":45139},{"$f":"EDATE(D10,1)","v":45170},45200,45231,45261,45292,45323,45352,45383,45413,45444,45474,45505,45536]
[null,"Est. Volume",{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=C10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=D10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=E10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=O10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":31930},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=P10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":31588},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=Q10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":35382}]
[null,"Actual Volume",{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=C10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=D10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=E10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":95501.93200000003},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":391620.33799999999},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":493529.95500000002},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":679803.95399999991},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":343141.13699999981},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":273973.24800000002},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":91480.07},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":33658.712999999996},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":28263.835999999999}]
[null,"Vol True-Up",{"$f":"C12-C11","v":0},{"$f":"D12-D11","v":0},0]
[null,"WNAR Rates in Effect"]
[null,"CAWNA",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C10)*(WNARRates[EndDate]>C10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D10)*(WNARRates[EndDate]>D10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E10)*(WNARRates[EndDate]>E10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F10)*(WNARRates[EndDate]>F10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G10)*(WNARRates[EndDate]>G10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H10)*(WNARRates[EndDate]>H10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I10)*(WNARRates[EndDate]>I10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J10)*(WNARRates[EndDate]>J10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K10)*(WNARRates[EndDate]>K10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L10)*(WNARRates[EndDate]>L10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M10)*(WNARRates[EndDate]>M10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N10)*(WNARRates[EndDate]>N10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O10)*(WNARRates[EndDate]>O10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P10)*(WNARRates[EndDate]>P10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q10)*(WNARRates[EndDate]>Q10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2}]
[null,"ARR",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C10)*(WNARRates[EndDate]>C10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D10)*(WNARRates[EndDate]>D10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E10)*(WNARRates[EndDate]>E10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F10)*(WNARRates[EndDate]>F10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G10)*(WNARRates[EndDate]>G10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H10)*(WNARRates[EndDate]>H10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I10)*(WNARRates[EndDate]>I10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J10)*(WNARRates[EndDate]>J10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K10)*(WNARRates[EndDate]>K10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L10)*(WNARRates[EndDate]>L10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M10)*(WNARRates[EndDate]>M10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N10)*(WNARRates[EndDate]>N10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O10)*(WNARRates[EndDate]>O10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P10)*(WNARRates[EndDate]>P10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q10)*(WNARRates[EndDate]>Q10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0}]
[null,"Total",{"$f":"C15+C16","v":0},{"$f":"D15+D16","v":0},0,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2]
[null,"CAWNA and ARR Revenue for Period"]
[null,"CAWNA $",null,null,null,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":1553.0800000000015},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":6391.3800000000065},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":8054.3300000000199},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":11094.769999999986},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":5600.0400000000145},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":4471.5700000000106},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":1493.1499999999946},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":550.1800000000012},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":462.14000000000084},{"$f":"ROUND(O11*O15,2)","v":521.1},{"$f":"ROUND(P11*P15,2)","v":515.52},577.42999999999995]
[null,"ARR $",{"$f":"ROUND(C13*C17,2)","v":0},{"$f":"ROUND(D13*D17,2)","v":0},0,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"ROUND(O11*O16,2)","v":0},{"$f":"ROUND(P11*P16,2)","v":0},0]
[null,"Total True-Up",{"$f":"SUM(C20:E20)","v":0},"Enter in VolTrueUp Table"]
[]
[null,"Rate Category","EGGC_SGS","Comm"]
[null,"Residential","True-Up Period",null,null,"Actual Period*",null,null,null,null,null,null,null,null,"Projected Period"]
[null,"Month (Flow)",{"$f":"C6","v":45108},{"$f":"EDATE(C25,1)","v":45139},{"$f":"EDATE(D25,1)","v":45170},45200,45231,45261,45292,45323,45352,45383,45413,45444,45474,45505,45536]
[null,"Est. Volume",{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=C25)*(CustEstVol[RateCategory]=$C23)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=D25)*(CustEstVol[RateCategory]=$C23)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=E25)*(CustEstVol[RateCategory]=$C23)*CustEstVol[NormVol])","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=O25)*(CustEstVol[RateCategory]=$C$23)*CustEstVol[NormVol])","v":11646},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=P25)*(CustEstVol[RateCategory]=$C$23)*CustEstVol[NormVol])","v":50680},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=Q25)*(CustEstVol[RateCategory]=$C$23)*CustEstVol[NormVol])","v":137805}]
[null,"Actual Volume",{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=C25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=D25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=E25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":24116.046000000006},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":107569.67499999999},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":145954.01800000004},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":208886.481},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":97253.438000000024},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":91335.49500000001},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":25687.332000000002},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":13437.365000000003},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":8000.5349999999999}]
[null,"Vol True-Up",{"$f":"C27-C26","v":0},{"$f":"D27-D26","v":0},0]
[null,"WNAR Rates in Effect"]
[null,"CAWNA",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C25)*(WNARRates[EndDate]>C25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D25)*(WNARRates[EndDate]>D25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E25)*(WNARRates[EndDate]>E25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F25)*(WNARRates[EndDate]>F25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G25)*(WNARRates[EndDate]>G25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H25)*(WNARRates[EndDate]>H25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I25)*(WNARRates[EndDate]>I25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J25)*(WNARRates[EndDate]>J25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K25)*(WNARRates[EndDate]>K25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L25)*(WNARRates[EndDate]>L25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M25)*(WNARRates[EndDate]>M25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N25)*(WNARRates[EndDate]>N25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O25)*(WNARRates[EndDate]>O25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P25)*(WNARRates[EndDate]>P25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q25)*(WNARRates[EndDate]>Q25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2}]
[null,"ARR",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C25)*(WNARRates[EndDate]>C25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D25)*(WNARRates[EndDate]>D25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E25)*(WNARRates[EndDate]>E25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F25)*(WNARRates[EndDate]>F25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G25)*(WNARRates[EndDate]>G25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H25)*(WNARRates[EndDate]>H25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I25)*(WNARRates[EndDate]>I25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J25)*(WNARRates[EndDate]>J25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K25)*(WNARRates[EndDate]>K25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L25)*(WNARRates[EndDate]>L25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M25)*(WNARRates[EndDate]>M25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N25)*(WNARRates[EndDate]>N25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O25)*(WNARRates[EndDate]>O25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P25)*(WNARRates[EndDate]>P25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q25)*(WNARRates[EndDate]>Q25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0}]
[null,"Total",{"$f":"C30+C31","v":0},{"$f":"D30+D31","v":0},0,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2]
[null,"CAWNA and ARR Revenue for Period"]
[null,"CAWNA $",null,null,null,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":453.21999999999963},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":2039.56},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":2767.2399999999989},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":3960.4700000000003},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":1843.9099999999994},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":1731.7600000000007},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":487.04999999999984},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":254.80000000000064},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":151.84000000000009},{"$f":"ROUND(O26*O30,2)","v":220.81},{"$f":"ROUND(P26*P30,2)","v":960.89},2612.7800000000002]
[null,"ARR $",{"$f":"ROUND(C28*C32,2)","v":0},{"$f":"ROUND(D28*D32,2)","v":0},0,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"ROUND(O26*O31,2)","v":0},{"$f":"ROUND(P26*P31,2)","v":0},0]
[null,"Total True-Up",{"$f":"SUM(C35:E35)","v":0},"Enter in VolTrueUp Table"]
[]
[null,"* Actual Period revenues were calculated using actual rates, and then adjusted for actual revenues billed."]
[null,"(See worksheet WNARRevAlloc)"]

{"sheet":"ARR South","index":7,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[8,2,8,4],[8,5,8,13],[8,14,8,16],[23,2,23,4],[23,5,23,13],[23,14,23,16]]}
[]
[null,"Empire District Gas Company",null,null,null,"Filing Year"]
[null,"Annual Reconciliation Rate"]
[null,"Territory","South"]
[null,"Year",{"$f":"DateSet!C2","v":2024}]
[null,"Analysis Start",{"$f":"DATE(C5-1,7,1)","v":"2023-07-01"}]
[]
[null,"Rate Category","ESGR_RS","Res"]
[null,"Residential","True-Up Period",null,null,"Actual Period*",null,null,null,null,null,null,null,null,"Projected Period"]
[null,"Month (Flow)",{"$f":"C6","v":45108},{"$f":"EDATE(C10,1)","v":45139},{"$f":"EDATE(D10,1)","v":45170},45200,45231,45261,45292,45323,45352,45383,45413,45444,45474,45505,45536]
[null,"Est. Volume",{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=C10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=D10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=E10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=O10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":218953},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=P10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":218917},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=Q10)*(CustEstVol[RateCategory]=$C8)*CustEstVol[NormVol])","v":224349}]
[null,"Actual Volume",{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=C10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=D10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=E10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":528681.84},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":1659069.52},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":2289816.7599999998},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":3373143.52},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":1643169.48},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":1241365.5599999998},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":476716.6},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":263509.84499999997},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N10)*(WNARevAlloc[RateSched]=$C8)*WNARevAlloc[Consumption])","v":200410.18700000001}]
[null,"Vol True-Up",{"$f":"C12-C11","v":0},{"$f":"D12-D11","v":0},0]
[null,"WNAR Rates in Effect"]
[null,"CAWNA",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C10)*(WNARRates[EndDate]>C10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D10)*(WNARRates[EndDate]>D10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E10)*(WNARRates[EndDate]>E10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F10)*(WNARRates[EndDate]>F10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G10)*(WNARRates[EndDate]>G10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H10)*(WNARRates[EndDate]>H10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I10)*(WNARRates[EndDate]>I10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J10)*(WNARRates[EndDate]>J10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K10)*(WNARRates[EndDate]>K10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L10)*(WNARRates[EndDate]>L10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M10)*(WNARRates[EndDate]>M10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N10)*(WNARRates[EndDate]>N10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O10)*(WNARRates[EndDate]>O10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P10)*(WNARRates[EndDate]>P10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q10)*(WNARRates[EndDate]>Q10)*(WNARRates[CustClass]=$D8)*WNARRates[CAWNAR])","v":1.6320000000000001E-2}]
[null,"ARR",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C10)*(WNARRates[EndDate]>C10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D10)*(WNARRates[EndDate]>D10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E10)*(WNARRates[EndDate]>E10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F10)*(WNARRates[EndDate]>F10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G10)*(WNARRates[EndDate]>G10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H10)*(WNARRates[EndDate]>H10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I10)*(WNARRates[EndDate]>I10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J10)*(WNARRates[EndDate]>J10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K10)*(WNARRates[EndDate]>K10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L10)*(WNARRates[EndDate]>L10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M10)*(WNARRates[EndDate]>M10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N10)*(WNARRates[EndDate]>N10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O10)*(WNARRates[EndDate]>O10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P10)*(WNARRates[EndDate]>P10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q10)*(WNARRates[EndDate]>Q10)*(WNARRates[CustClass]=$D8)*WNARRates[ARR])","v":0}]
[null,"Total",{"$f":"C15+C16","v":0},{"$f":"D15+D16","v":0},0,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2,1.6320000000000001E-2]
[null,"CAWNA and ARR Revenue for Period"]
[null,"CAWNA $",null,null,null,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":8596.0700000000434},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":27076.610000000015},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":37373.060000000158},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":55048.350000000093},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":26820.949999999939},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":20258.710000000054},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":7779.850000000044},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":4301.4800000000423},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjCAWNARev])","v":3273.1700000000969},{"$f":"ROUND(O11*O15,2)","v":3573.31},{"$f":"ROUND(P11*P15,2)","v":3572.73},3661.38]
[null,"ARR $",{"$f":"ROUND(C13*C17,2)","v":0},{"$f":"ROUND(D13*D17,2)","v":0},0,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N10)*(WNARevAlloc[RateSched]=$C$8)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"ROUND(O11*O16,2)","v":0},{"$f":"ROUND(P11*P16,2)","v":0},0]
[null,"Total True-Up",{"$f":"SUM(C20:E20)","v":0},"Enter in VolTrueUp Table"]
[]
[null,"Rate Category","ESGC_SGS","Comm"]
[null,"Residential","True-Up Period",null,null,"Actual Period*",null,null,null,null,null,null,null,null,"Projected Period"]
[null,"Month (Flow)",{"$f":"C6","v":45108},{"$f":"EDATE(C25,1)","v":45139},{"$f":"EDATE(D25,1)","v":45170},{"$f":"EDATE(E25,1)","v":45200},{"$f":"EDATE(F25,1)","v":45231},{"$f":"EDATE(G25,1)","v":45261},{"$f":"EDATE(H25,1)","v":45292},{"$f":"EDATE(I25,1)","v":45323},{"$f":"EDATE(J25,1)","v":45352},{"$f":"EDATE(K25,1)","v":45383},{"$f":"EDATE(L25,1)","v":45413},{"$f":"EDATE(M25,1)","v":45444},{"$f":"EDATE(N25,1)","v":45474},{"$f":"EDATE(O25,1)","v":45505},{"$f":"EDATE(P25,1)","v":45536}]
[null,"Est. Volume",{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=C25)*(CustEstVol[RateCategory]=$C23)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=D25)*(CustEstVol[RateCategory]=$C23)*CustEstVol[NormVol])","v":0},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=E25)*(CustEstVol[RateCategory]=$C23)*CustEstVol[NormVol])","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=O25)*(CustEstVol[RateCategory]=$C$23)*CustEstVol[NormVol])","v":53244},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=P25)*(CustEstVol[RateCategory]=$C$23)*CustEstVol[NormVol])","v":57293},{"$f":"SUMPRODUCT((CustEstVol[MonthFlow]=Q25)*(CustEstVol[RateCategory]=$C$23)*CustEstVol[NormVol])","v":112814}]
[null,"Actual Volume",{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=C25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=D25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=E25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":92805.276999999987},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":342497.52900000004},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":526156.929},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":843906.59699999995},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":364789.478},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":216236.07500000001},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":207909.29900000003},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":71802.555999999997},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[Consumption])","v":41796.239000000009}]
[null,"Vol True-Up",{"$f":"C27-C26","v":0},{"$f":"D27-D26","v":0},{"$f":"E27-E26","v":0}]
[null,"WNAR Rates in Effect"]
[null,"CAWNA",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C25)*(WNARRates[EndDate]>C25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D25)*(WNARRates[EndDate]>D25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E25)*(WNARRates[EndDate]>E25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F25)*(WNARRates[EndDate]>F25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G25)*(WNARRates[EndDate]>G25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H25)*(WNARRates[EndDate]>H25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I25)*(WNARRates[EndDate]>I25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J25)*(WNARRates[EndDate]>J25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K25)*(WNARRates[EndDate]>K25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L25)*(WNARRates[EndDate]>L25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M25)*(WNARRates[EndDate]>M25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N25)*(WNARRates[EndDate]>N25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O25)*(WNARRates[EndDate]>O25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P25)*(WNARRates[EndDate]>P25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q25)*(WNARRates[EndDate]>Q25)*(WNARRates[CustClass]=$D23)*WNARRates[CAWNAR])","v":1.8960000000000001E-2}]
[null,"ARR",{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=C25)*(WNARRates[EndDate]>C25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=D25)*(WNARRates[EndDate]>D25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=E25)*(WNARRates[EndDate]>E25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=F25)*(WNARRates[EndDate]>F25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=G25)*(WNARRates[EndDate]>G25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=H25)*(WNARRates[EndDate]>H25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=I25)*(WNARRates[EndDate]>I25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=J25)*(WNARRates[EndDate]>J25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=K25)*(WNARRates[EndDate]>K25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=L25)*(WNARRates[EndDate]>L25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=M25)*(WNARRates[EndDate]>M25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=N25)*(WNARRates[EndDate]>N25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=O25)*(WNARRates[EndDate]>O25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=P25)*(WNARRates[EndDate]>P25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=Q25)*(WNARRates[EndDate]>Q25)*(WNARRates[CustClass]=$D23)*WNARRates[ARR])","v":0}]
[null,"Total",{"$f":"C30+C31","v":0},{"$f":"D30+D31","v":0},0,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2,1.8960000000000001E-2]
[null,"CAWNA and ARR Revenue for Period"]
[null,"CAWNA $",null,null,null,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":1756.4199999999985},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":6493.6300000000047},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":9976.2099999999991},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":16000.489999999993},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":6916.5400000000036},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":4099.6900000000114},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":3942.2299999999996},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":1361.4799999999959},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjCAWNARev])","v":792.61999999999887},{"$f":"ROUND(O26*O30,2)","v":1009.51},{"$f":"ROUND(P26*P30,2)","v":1086.28},2138.9499999999998]
[null,"ARR $",{"$f":"ROUND(C28*C32,2)","v":0},{"$f":"ROUND(D28*D32,2)","v":0},0,{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=F25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=G25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=H25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=I25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=J25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=K25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=L25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=M25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"SUMPRODUCT((WNARevAlloc[MonthFlow]=N25)*(WNARevAlloc[RateSched]=$C23)*WNARevAlloc[AdjARRRev])","v":0},{"$f":"ROUND(O26*O31,2)","v":0},{"$f":"ROUND(P26*P31,2)","v":0},0]
[null,"Total True-Up",{"$f":"SUM(C35:E35)","v":0},"Enter in VolTrueUp Table"]
[]
[null,"* Actual Period revenues were calculated using actual rates, and then adjusted for actual revenues billed."]
[null,"(See worksheet WNARRevAlloc)"]

{"sheet":"CAWNA North","index":8,"n_rows":48,"n_cols":5,"rows_kept":48,"cut":false,"hidden":false,"merged":[[9,1,10,1],[9,2,10,2],[30,1,31,1],[30,2,31,2]]}
[]
[null,"Empire District Gas Company",null,null,"Filing Year"]
[null,"Billing Cycle and HDD Data Summary"]
[null,"Territory","North"]
[null,"Year",{"$f":"DateSet!C2","v":2024}]
[null,"Analysis Start",{"$f":"DateSet!C3","v":"2023-09-01"}]
[]
[null,"Rate Category","ENGR_RS","Cust Class",{"$f":"INDEX(RateCat[CustClass],MATCH(C8,RateCat[RateCategory],0))","v":"Res"}]
[null,"WNA factor = HDD Diff * No. of Bills * Beta Coefficient  (See North Cycles)"]
[null,"MonthFlow","WNA Factor","WRVR","WNAi"]
[null,null,null,"Vol. Rate","c*d"]
[null,{"$f":"$C$6","v":45170},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B12)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":20858.682423150007},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B12)*(VolRates[EndDate]>$B12)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},{"$f":"IF(OR(MONTH(B12)=7,MONTH(B12)=8),0,ROUND(C12*D12,2))","v":4536.3500000000004}]
[null,{"$f":"EDATE(B12,1)","v":45200},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B13)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":88073.522737200023},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B13)*(VolRates[EndDate]>$B13)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},{"$f":"IF(OR(MONTH(B13)=7,MONTH(B13)=8),0,ROUND(C13*D13,2))","v":19154.23}]
[null,{"$f":"EDATE(B13,1)","v":45231},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B14)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":-1160.1385179998492},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B14)*(VolRates[EndDate]>$B14)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},-252.31]
[null,{"$f":"EDATE(B14,1)","v":45261},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B15)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":225975.05242619987},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B15)*(VolRates[EndDate]>$B15)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},49145.05]
[null,{"$f":"EDATE(B15,1)","v":45292},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B16)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":-121247.82273120014},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B16)*(VolRates[EndDate]>$B16)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},-26368.98]
[null,{"$f":"EDATE(B16,1)","v":45323},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B17)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":346687.23069474945},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B17)*(VolRates[EndDate]>$B17)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},75397.539999999994]
[null,{"$f":"EDATE(B17,1)","v":45352},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B18)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":45680.392427999905},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B18)*(VolRates[EndDate]>$B18)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},9934.57]
[null,45383,{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B19)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":8852.9192691500066},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B19)*(VolRates[EndDate]>$B19)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},1925.33]
[null,45413,{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B20)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":83714.241360474989},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B20)*(VolRates[EndDate]>$B20)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},18206.169999999998]
[null,45444,{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B21)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":57156.392868575029},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B21)*(VolRates[EndDate]>$B21)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},12430.37]
[null,45474,{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B22)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B22)*(VolRates[EndDate]>$B22)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},0]
[null,{"$f":"EDATE(B22,1)","v":45505},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B23)*(NorthCycles[CustClass]=$E$8)*NorthCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B23)*(VolRates[EndDate]>$B23)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},0]
[null,"Totals",{"$f":"SUM(C12:C23)","v":754590.47295829933},{"$f":"D23","v":0.21748000000000001},{"$f":"SUM(E12:E23)","v":164108.32}]
[null,"Recon Period Adj.",{"$f":"E24","v":164108.32}]
[null,"Enter in Reconciling Period Adjustment Table (ReconPerAdj)"]
[null,"Enter WNA Amounts in Column C in CAWNA Amounts Table"]
[]
[null,"Rate Category","ENGC_SGS","Cust Class",{"$f":"INDEX(RateCat[CustClass],MATCH(C29,RateCat[RateCategory],0))","v":"Comm"}]
[null,"WNA factor = HDD Diff * No. of Bills * Beta Coefficient  (See North Cycles)"]
[null,"MonthFlow","WNA Factor","WRVR","WNAi"]
[null,null,null,"Vol. Rate","c*d"]
[null,{"$f":"$C$6","v":45170},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B33)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":6746.522970330002},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B33)*(VolRates[EndDate]>$B33)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},{"$f":"IF(OR(MONTH(B33)=7,MONTH(B33)=8),0,ROUND(C33*D33,2))","v":1756.32}]
[null,{"$f":"EDATE(B33,1)","v":45200},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B34)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":28272.899651040007},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B34)*(VolRates[EndDate]>$B34)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},{"$f":"IF(OR(MONTH(B34)=7,MONTH(B34)=8),0,ROUND(C34*D34,2))","v":7360.28}]
[null,{"$f":"EDATE(B34,1)","v":45231},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B35)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":-371.18022444995182},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B35)*(VolRates[EndDate]>$B35)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},-96.63]
[null,{"$f":"EDATE(B35,1)","v":45261},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B36)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":71837.940381059962},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B36)*(VolRates[EndDate]>$B36)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},18701.57]
[null,{"$f":"EDATE(B36,1)","v":45292},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B37)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":-38448.968678385048},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B37)*(VolRates[EndDate]>$B37)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},-10009.42]
[null,{"$f":"EDATE(B37,1)","v":45323},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B38)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":110375.67015513484},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B38)*(VolRates[EndDate]>$B38)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},28734.1]
[null,{"$f":"EDATE(B38,1)","v":45352},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B39)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":15126.58343264997},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B39)*(VolRates[EndDate]>$B39)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},3937.9]
[null,45383,{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B40)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":3040.2421073200017},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B40)*(VolRates[EndDate]>$B40)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},791.47]
[null,45413,{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B41)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":27575.878775774996},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B41)*(VolRates[EndDate]>$B41)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},7178.83]
[null,45444,{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B42)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":15557.013760155009},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B42)*(VolRates[EndDate]>$B42)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},4049.96]
[null,45474,{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B43)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B43)*(VolRates[EndDate]>$B43)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},0]
[null,{"$f":"EDATE(B43,1)","v":45505},{"$f":"SUMPRODUCT((NorthCycles[MonthFlow]=B44)*(NorthCycles[CustClass]=$E$29)*NorthCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B44)*(VolRates[EndDate]>$B44)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},0]
[null,"Totals",{"$f":"SUM(C33:C44)","v":239712.60233062977},{"$f":"D44","v":0.26033000000000001},{"$f":"SUM(E33:E44)","v":62404.380000000005}]
[null,"Recon Period Adj.",{"$f":"E45","v":62404.380000000005}]
[null,"Enter in Reconciling Period Adjustment Table (ReconPerAdj)"]
[null,"Enter WNA Amounts in Column C in CAWNA Amounts Table"]

{"sheet":"CAWNA NW","index":9,"n_rows":48,"n_cols":5,"rows_kept":48,"cut":false,"hidden":false,"merged":[[9,1,10,1],[9,2,10,2],[30,1,31,1],[30,2,31,2]]}
[]
[null,"Empire District Gas Company",null,null,"Filing Year"]
[null,"Billing Cycle and HDD Data Summary"]
[null,"Territory","NW"]
[null,"Year",{"$f":"DateSet!C2","v":2024}]
[null,"Analysis Start",{"$f":"DateSet!C3","v":"2023-09-01"}]
[]
[null,"Rate Category","EGGR_RS","Cust Class",{"$f":"INDEX(RateCat[CustClass],MATCH(C8,RateCat[RateCategory],0))","v":"Res"}]
[null,"WNA factor = HDD Diff * No. of Bills * Beta Coefficient  (See NW Cycles)"]
[null,"MonthFlow","WNA Factor","WRVR","WNAi"]
[null,null,null,"Vol. Rate","c*d"]
[null,{"$f":"$C$6","v":45170},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B12)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":12555.454690350001},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B12)*(VolRates[EndDate]>$B12)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},{"$f":"IF(OR(MONTH(B12)=7,MONTH(B12)=8),0,ROUND(C12*D12,2))","v":2730.56}]
[null,{"$f":"EDATE(B12,1)","v":45200},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B13)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":53011.286163000019},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B13)*(VolRates[EndDate]>$B13)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},{"$f":"IF(OR(MONTH(B13)=7,MONTH(B13)=8),0,ROUND(C13*D13,2))","v":11528.89}]
[null,{"$f":"EDATE(B13,1)","v":45231},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B14)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":-698.30085324990921},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B14)*(VolRates[EndDate]>$B14)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},-151.87]
[null,{"$f":"EDATE(B14,1)","v":45261},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B15)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":135551.64435119994},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B15)*(VolRates[EndDate]>$B15)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},29479.77]
[null,{"$f":"EDATE(B15,1)","v":45292},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B16)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":-72692.007894825074},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B16)*(VolRates[EndDate]>$B16)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},-15809.06]
[null,{"$f":"EDATE(B16,1)","v":45323},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B17)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":208268.82712019968},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B17)*(VolRates[EndDate]>$B17)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},45294.3]
[null,{"$f":"EDATE(B17,1)","v":45352},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B18)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":27182.568847499948},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B18)*(VolRates[EndDate]>$B18)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},5911.67]
[null,45383,{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B19)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":10013.672912375014},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B19)*(VolRates[EndDate]>$B19)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},2177.77]
[null,45413,{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B20)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":54938.895234299969},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B20)*(VolRates[EndDate]>$B20)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},11948.11]
[null,45444,{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B21)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":24618.714566049995},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B21)*(VolRates[EndDate]>$B21)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},5354.08]
[null,45474,{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B22)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B22)*(VolRates[EndDate]>$B22)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},0]
[null,{"$f":"EDATE(B22,1)","v":45505},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B23)*(NWCycles[CustClass]=$E$8)*NWCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B23)*(VolRates[EndDate]>$B23)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},0]
[null,"Totals",{"$f":"SUM(C12:C23)","v":452750.75513689953},{"$f":"D23","v":0.21748000000000001},{"$f":"SUM(E12:E23)","v":98464.22}]
[null,"Recon Period Adj.",{"$f":"E24","v":98464.22}]
[null,"Enter in Reconciling Period Adjustment Table (ReconPerAdj)"]
[null,"Enter WNA Amounts in Column C in CAWNA Amounts Table"]
[]
[null,"Rate Category","EGGC_SGS","Cust Class",{"$f":"INDEX(RateCat[CustClass],MATCH(C29,RateCat[RateCategory],0))","v":"Comm"}]
[null,"WNA factor = HDD Diff * No. of Bills * Beta Coefficient  (See NW Cycles)"]
[null,"MonthFlow","WNA Factor","WRVR","WNAi"]
[null,null,null,"Vol. Rate","c*d"]
[null,{"$f":"$C$6","v":45170},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B33)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":4002.377747940001},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B33)*(VolRates[EndDate]>$B33)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},{"$f":"IF(OR(MONTH(B33)=7,MONTH(B33)=8),0,ROUND(C33*D33,2))","v":1041.94}]
[null,{"$f":"EDATE(B33,1)","v":45200},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B34)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":16699.925762190003},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B34)*(VolRates[EndDate]>$B34)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},{"$f":"IF(OR(MONTH(B34)=7,MONTH(B34)=8),0,ROUND(C34*D34,2))","v":4347.49}]
[null,{"$f":"EDATE(B34,1)","v":45231},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B35)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":-218.34130849997163},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B35)*(VolRates[EndDate]>$B35)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},-56.84]
[null,{"$f":"EDATE(B35,1)","v":45261},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B36)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":42309.461819519973},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B36)*(VolRates[EndDate]>$B36)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},11014.42]
[null,{"$f":"EDATE(B36,1)","v":45292},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B37)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":-22718.310729195025},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B37)*(VolRates[EndDate]>$B37)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},-5914.26]
[null,{"$f":"EDATE(B37,1)","v":45323},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B38)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":65393.473290859911},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B38)*(VolRates[EndDate]>$B38)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},17023.88]
[null,{"$f":"EDATE(B38,1)","v":45352},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B39)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":8846.4077022999827},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B39)*(VolRates[EndDate]>$B39)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},2302.9899999999998]
[null,45383,{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B40)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":3360.1097965400045},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B40)*(VolRates[EndDate]>$B40)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},874.74]
[null,45413,{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B41)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":18089.73103956999},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B41)*(VolRates[EndDate]>$B41)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},4709.3]
[null,45444,{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B42)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":7049.6030527599996},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B42)*(VolRates[EndDate]>$B42)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},1835.22]
[null,45474,{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B43)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B43)*(VolRates[EndDate]>$B43)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},0]
[null,{"$f":"EDATE(B43,1)","v":45505},{"$f":"SUMPRODUCT((NWCycles[MonthFlow]=B44)*(NWCycles[CustClass]=$E$29)*NWCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B44)*(VolRates[EndDate]>$B44)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},0]
[null,"Totals",{"$f":"SUM(C33:C44)","v":142814.43817398488},{"$f":"D44","v":0.26033000000000001},{"$f":"SUM(E33:E44)","v":37178.880000000005}]
[null,"Recon Period Adj.",{"$f":"E45","v":37178.880000000005}]
[null,"Enter in Reconciling Period Adjustment Table (ReconPerAdj)"]
[null,"Enter WNA Amounts in Column C in CAWNA Amounts Table"]

{"sheet":"CAWNA South","index":10,"n_rows":48,"n_cols":5,"rows_kept":48,"cut":false,"hidden":false,"merged":[[30,1,31,1],[30,2,31,2],[9,1,10,1],[9,2,10,2]]}
[]
[null,"Empire District Gas Company",null,null,"Filing Year"]
[null,"Billing Cycle and HDD Data Summary"]
[null,"Territory","South"]
[null,"Year",{"$f":"DateSet!C2","v":2024}]
[null,"Analysis Start",{"$f":"DateSet!C3","v":"2023-09-01"}]
[]
[null,"Rate Category","ESGR_RS","Cust Class",{"$f":"INDEX(RateCat[CustClass],MATCH(C8,RateCat[RateCategory],0))","v":"Res"}]
[null,"WNA factor = HDD Diff * No. of Bills * Beta Coefficient  (See South Cycles)"]
[null,"MonthFlow","WNA Factor","WRVR","WNAi"]
[null,null,null,"Vol. Rate","c*d"]
[null,{"$f":"$C$6","v":45170},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B12)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":65334.964137300012},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B12)*(VolRates[EndDate]>$B12)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},{"$f":"IF(OR(MONTH(B12)=7,MONTH(B12)=8),0,ROUND(C12*D12,2))","v":14209.05}]
[null,{"$f":"EDATE(B12,1)","v":45200},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B13)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":274316.90860530006},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B13)*(VolRates[EndDate]>$B13)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},{"$f":"IF(OR(MONTH(B13)=7,MONTH(B13)=8),0,ROUND(C13*D13,2))","v":59658.44}]
[null,{"$f":"EDATE(B13,1)","v":45231},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B14)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":-3608.2957679995311},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B14)*(VolRates[EndDate]>$B14)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},-784.73]
[null,{"$f":"EDATE(B14,1)","v":45261},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B15)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":700572.74317799951},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B15)*(VolRates[EndDate]>$B15)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},152360.56]
[null,{"$f":"EDATE(B15,1)","v":45292},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B16)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":-375229.78998285049},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B16)*(VolRates[EndDate]>$B16)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},-81604.97]
[null,{"$f":"EDATE(B16,1)","v":45323},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B17)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":1074302.9339814736},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B17)*(VolRates[EndDate]>$B17)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},233639.4]
[null,{"$f":"EDATE(B17,1)","v":45352},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B18)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":140864.97260824972},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B18)*(VolRates[EndDate]>$B18)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},30635.31]
[null,45383,{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B19)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":17782.083207075011},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B19)*(VolRates[EndDate]>$B19)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},3867.25]
[null,45413,{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B20)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":262890.87731720001},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B20)*(VolRates[EndDate]>$B20)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},57173.51]
[null,45444,{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B21)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":182214.13666142506},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B21)*(VolRates[EndDate]>$B21)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},39627.93]
[null,45474,{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B22)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B22)*(VolRates[EndDate]>$B22)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},0]
[null,{"$f":"EDATE(B22,1)","v":45505},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B23)*(SouthCycles[CustClass]=$E$8)*SouthCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B23)*(VolRates[EndDate]>$B23)*(VolRates[CustClass]=$E$8)*VolRates[VolRate])","v":0.21748000000000001},0]
[null,"Totals",{"$f":"SUM(C12:C23)","v":2339441.533945173},{"$f":"D23","v":0.21748000000000001},{"$f":"SUM(E12:E23)","v":508781.75}]
[null,"Recon Period Adj.",{"$f":"E24","v":508781.75}]
[null,"Enter in Reconciling Period Adjustment Table (ReconPerAdj)"]
[null,"Enter WNA Amounts in Column C in CAWNA Amounts Table"]
[]
[null,"Rate Category","EGGC_SGS","Cust Class",{"$f":"INDEX(RateCat[CustClass],MATCH(C29,RateCat[RateCategory],0))","v":"Comm"}]
[null,"WNA factor = HDD Diff * No. of Bills * Beta Coefficient  (See South Cycles)"]
[null,"MonthFlow","WNA Factor","WRVR","WNAi"]
[null,null,null,"Vol. Rate","c*d"]
[null,{"$f":"$C$6","v":45170},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B33)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":16219.216412685004},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B33)*(VolRates[EndDate]>$B33)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},{"$f":"IF(OR(MONTH(B33)=7,MONTH(B33)=8),0,ROUND(C33*D33,2))","v":4222.3500000000004}]
[null,{"$f":"EDATE(B33,1)","v":45200},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B34)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":68068.996959150027},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B34)*(VolRates[EndDate]>$B34)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},{"$f":"IF(OR(MONTH(B34)=7,MONTH(B34)=8),0,ROUND(C34*D34,2))","v":17720.400000000001}]
[null,{"$f":"EDATE(B34,1)","v":45231},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B35)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":-893.56995209988395},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B35)*(VolRates[EndDate]>$B35)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},-232.62]
[null,{"$f":"EDATE(B35,1)","v":45261},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B36)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":173771.00390159991},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B36)*(VolRates[EndDate]>$B36)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},45237.81]
[null,{"$f":"EDATE(B36,1)","v":45292},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B37)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":-93202.46051011511},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B37)*(VolRates[EndDate]>$B37)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},-24263.4]
[null,{"$f":"EDATE(B37,1)","v":45323},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B38)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":267474.78350477462},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B38)*(VolRates[EndDate]>$B38)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},69631.710000000006]
[null,{"$f":"EDATE(B38,1)","v":45352},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B39)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":34353.979765199932},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B39)*(VolRates[EndDate]>$B39)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},8943.3700000000008]
[null,45383,{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B40)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":5413.9706015200009},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B40)*(VolRates[EndDate]>$B40)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},1409.42]
[null,45413,{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B41)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":67436.319265650003},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B41)*(VolRates[EndDate]>$B41)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},17555.7]
[null,45444,{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B42)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":37870.266446095018},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B42)*(VolRates[EndDate]>$B42)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},9858.77]
[null,45474,{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B43)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B43)*(VolRates[EndDate]>$B43)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},0]
[null,{"$f":"EDATE(B43,1)","v":45505},{"$f":"SUMPRODUCT((SouthCycles[MonthFlow]=B44)*(SouthCycles[CustClass]=$E$29)*SouthCycles[WNAFactor])","v":0},{"$f":"SUMPRODUCT((VolRates[BeginDate]<=$B44)*(VolRates[EndDate]>$B44)*(VolRates[CustClass]=$E$29)*VolRates[VolRate])","v":0.26033000000000001},0]
[null,"Totals",{"$f":"SUM(C33:C44)","v":576512.5063944594},{"$f":"D44","v":0.26033000000000001},{"$f":"SUM(E33:E44)","v":150083.50999999998}]
[null,"Recon Period Adj.",{"$f":"E45","v":150083.50999999998}]
[null,"Enter in Reconciling Period Adjustment Table (ReconPerAdj)"]
[null,"Enter WNA Amounts in Column C in CAWNA Amounts Table"]

{"sheet":"North Cycles","index":11,"n_rows":65,"n_cols":16,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
["MonthFlow","MonthBill","RateCategory","Cycle","NoOfBills","BegRdDate","EndRdDate","NDD","ADD","HDDDiff","Diff*NoOfBills","BetaCoeff","WNAFactor","CustClass","Preparer's Notes","Reviewer's Notes"]
[44805,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44835},"ENGC_SGS","All",1128,44802,44833,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":45.100000000000009},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":17.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":27.600000000000009},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":31132.80000000001},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":8696.2596451200043},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44805,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44835},"ENGR_RS","All",7912,44802,44833,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":45.100000000000009},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":17.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":27.600000000000009},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":218371.20000000007},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":26954.97662880001},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44835,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44866},"ENGC_SGS","All",1138,44833,44865,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":282.13333333333333},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":234.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":47.633333333333326},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":54206.733333333323},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":15141.452987859999},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44835,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44866},"ENGR_RS","All",8077,44833,44865,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":282.13333333333333},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":234.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":47.633333333333326},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":384734.43333333329},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":47490.271880149994},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44866,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44896},"ENGC_SGS","All",1146,44865,44893,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":576.73333333333346},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":566},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":10.733333333333462},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":12300.400000000147},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":3435.8449011600414},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44866,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44896},"ENGR_RS","All",8147,44865,44893,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":576.73333333333346},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":566},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":10.733333333333462},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":87444.466666667722},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":10793.838909700131},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44896,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44927},"ENGC_SGS","All",1143,44893,44923,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":928.16666666666663},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":998.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":-70.333333333333371},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":-80391.000000000044},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":-22455.449208900012},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44896,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44927},"ENGR_RS","All",8157,44893,44923,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":928.16666666666663},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":998.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":-70.333333333333371},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":-573709.00000000035},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":-70816.630978500049},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44927,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44958},"ENGC_SGS","All",1143,44923,44953,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1065.583333333333},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":771},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":294.58333333333303},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":336708.74999999965},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":94052.148049124909},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44927,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44958},"ENGR_RS","All",8162,44923,44953,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1065.583333333333},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":771},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":294.58333333333303},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":2404389.1666666642},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":296789.38337124971},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44958,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44986},"ENGC_SGS","All",1139,44953,44983,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":971.78333333333319},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":909},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":62.783333333333189},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":71510.2166666665},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":19974.798650044955},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44958,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":44986},"ENGR_RS","All",8155,44953,44983,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":971.78333333333319},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":909},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":62.783333333333189},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":511998.08333333215},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":63199.251413374855},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44986,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45017},"ENGC_SGS","All",1136,44983,45014,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":675.58333333333326},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":727},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":-51.416666666666742},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":-58409.333333333416},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":-16315.356420400025},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44986,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45017},"ENGR_RS","All",8052,44983,45014,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":675.58333333333326},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":727},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":-51.416666666666742},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":-414007.00000000058},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":-51103.57505550007},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45017,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45047},"ENGC_SGS","All",1128,45014,45044,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":346.7},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":307},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":39.699999999999989},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":44781.599999999984},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":12508.750286639995},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45017,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45047},"ENGR_RS","All",7976,45014,45044,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":346.7},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":307},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":39.699999999999989},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":316647.1999999999},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":39085.82210279999},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45047,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45078},"ENGC_SGS","All",1119,45044,45076,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":129.01666666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":87},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":42.016666666666623},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":47016.649999999951},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":13133.062109534987},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45047,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45078},"ENGR_RS","All",7738,45044,45076,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":129.01666666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":87},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":42.016666666666623},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":325124.96666666633},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":40132.287947949961},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45078,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45108},"ENGC_SGS","All",1117,45076,45105,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":8.4833333333333343},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":2.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":5.9833333333333343},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":6683.3833333333341},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":1866.8554313950003},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45078,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45108},"ENGR_RS","All",7699,45076,45105,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":8.4833333333333343},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":2.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":5.9833333333333343},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":46065.683333333342},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":5686.186720775001},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45108,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45139},"ENGC_SGS","All",1113,45105,45132,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1.6666666666666666E-2},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":1.6666666666666666E-2},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":18.55},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":5.1815325450000005},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Need to update"]
[45108,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45139},"ENGR_RS","All",7742,45105,45132,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1.6666666666666666E-2},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":1.6666666666666666E-2},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":129.03333333333333},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":15.92742305},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Need to update"]
[45139,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45170},"ENGC_SGS","All",1116,45132,45163,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":0},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":0},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":0},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":0},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Need to update"]
[45139,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45170},"ENGR_RS","All",7770,45132,45163,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":0},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":0},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":0},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":0},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Need to update"]
[45170,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45200},"ENGC_SGS","All",1126,45163,45191,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":22.450000000000003},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":21.450000000000003},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":24152.700000000004},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":6746.522970330002},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45170,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45200},"ENGR_RS","All",7878,45163,45191,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":22.450000000000003},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":21.450000000000003},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":168983.10000000003},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":20858.682423150007},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45200,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45231},"ENGC_SGS","All",1136,45191,45224,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":224.10000000000002},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":135},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":89.100000000000023},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":101217.60000000002},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":28272.899651040007},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45200,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45231},"ENGR_RS","All",8008,45191,45224,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":224.10000000000002},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":135},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":89.100000000000023},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":713512.80000000016},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":88073.522737200023},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45231,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45261},"ENGC_SGS","All",1139,45224,45260,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":707.33333333333348},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":708.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":-1.1666666666665151},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":-1328.8333333331607},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":-371.18022444995182},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45231,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45261},"ENGR_RS","All",8056,45224,45260,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":707.33333333333348},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":708.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":-1.1666666666665151},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":-9398.6666666654455},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":-1160.1385179998492},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45261,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45292},"ENGC_SGS","All",1141,45260,45293,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1048.3999999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":823},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":225.39999999999986},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":257181.39999999985},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":71837.940381059962},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45261,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45292},"ENGR_RS","All",8122,45260,45293,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1048.3999999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":823},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":225.39999999999986},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":1830698.7999999989},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":225975.05242619987},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45292,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45323},"ENGC_SGS","All",1139,45293,45324,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1099.1499999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1220},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":-120.85000000000014},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":-137648.15000000017},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":-38448.968678385048},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45292,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45323},"ENGR_RS","All",8128,45293,45324,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1099.1499999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1220},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":-120.85000000000014},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":-982268.80000000109},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":-121247.82273120014},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45323,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45352},"ENGC_SGS","All",1141,45324,45358,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1015.3166666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":669},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":346.31666666666615},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":395147.31666666607},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":110375.67015513484},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45323,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45352},"ENGR_RS","All",8110,45324,45358,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1015.3166666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":669},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":346.31666666666615},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":2808628.1666666623},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":346687.23069474945},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ENGC_SGS",8,215,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":9925.8333333333121},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":2772.5621807499942},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ENGC_SGS",9,313,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":14450.166666666637},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":4036.334709649992},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ENGC_SGS",10,625,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":28854.166666666606},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":8059.7737812499836},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ENGC_SGS",20,20,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":923.33333333333144},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":257.91276099999948},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ENGR_RS",8,1144,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":52814.666666666555},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":6519.257601999986},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ENGR_RS",9,2493,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":115093.49999999977},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":14206.738812749973},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ENGR_RS",10,4379,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":202163.83333333291},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":24954.396013249949},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ENGC_SGS",8,214,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45387},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":59.650000000000006},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":60},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":-0.34999999999999432},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":-74.899999999998784},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":-20.921659709999663},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ENGC_SGS",9,316,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45390},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":97.95},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":90},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":7.9500000000000028},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":2512.2000000000007},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":701.72755038000025},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ENGC_SGS",10,624,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45391},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":111.61666666666667},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":99.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":12.116666666666674},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":7560.8000000000047},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":2111.9423863200013},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ENGC_SGS",20,19,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45406},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":268.13333333333327},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":221.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":46.633333333333269},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":886.03333333333217},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":247.4938303299997},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ENGR_RS",8,1153,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45387},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":59.650000000000006},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":60},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":-0.34999999999999432},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":-403.54999999999347},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":-49.812799574999197},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ENGR_RS",9,2485,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45390},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":97.95},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":90},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":7.9500000000000028},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":19755.750000000007},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":2438.5806348750011},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ENGR_RS",10,4322,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45391},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":111.61666666666667},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":99.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":12.116666666666674},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":52368.233333333366},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":6464.1514338500047},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ENGC_SGS",8,214,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45387},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45419},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":302.16666666666669},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":213},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":89.166666666666686},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":19081.666666666672},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":5330.041878500002},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ENGC_SGS",9,316,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45390},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45420},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":267.35000000000002},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":183},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":84.350000000000023},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":26654.600000000006},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":7445.3734433400023},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ENGC_SGS",10,634,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45391},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45421},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":256.11666666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":173.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":82.616666666666617},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":52378.966666666638},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":14630.906763169993},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ENGC_SGS",20,7,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45406},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45435},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":151.21666666666667},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":64.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":86.716666666666669},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":607.01666666666665},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":169.55669076500001},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ENGR_RS",8,1161,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45387},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45419},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":302.16666666666669},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":213},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":89.166666666666686},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":103522.50000000003},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":12778.455071250004},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ENGR_RS",9,2522,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45390},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45420},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":267.35000000000002},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":183},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":84.350000000000023},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":212730.70000000007},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":26258.73305055001},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ENGR_RS",10,4381,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45391},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45421},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":256.11666666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":173.5},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":82.616666666666617},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":361943.61666666646},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":44677.053238674976},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45444,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ENGC_SGS",8,193,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45419},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45450},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":76.716666666666683},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":63.716666666666683},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":12297.316666666669},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":3434.9836401350008},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"}]
[45444,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ENGC_SGS",9,256,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45420},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45453},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":73.9166666666667},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":60.9166666666667},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":15594.666666666675},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":4356.0254912000028},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"}]
[45444,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ENGC_SGS",10,468,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45421},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45454},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":71.516666666666694},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":58.516666666666694},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":27385.800000000014},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":7649.6180038200046},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"}]
[45444,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ENGC_SGS",20,20,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45435},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45468},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":20.833333333333336},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":20.833333333333336},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":416.66666666666674},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":116.38662500000002},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"}]
[45444,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ENGR_RS",8,1103,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45419},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45450},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":76.716666666666683},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":63.716666666666683},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":70279.483333333352},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":8675.0534444750028},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"}]
[45444,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ENGR_RS",9,2438,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45420},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45453},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":73.9166666666667},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":60.9166666666667},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":148514.8333333334},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":18332.15122475001},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"}]
[45444,{"$f":"EDATE(NorthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ENGR_RS",10,4174,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45421},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NorthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NorthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45454},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":71.516666666666694},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NorthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NorthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13},{"$f":"NorthCycles[[#This Row],[NDD]]-NorthCycles[[#This Row],[ADD]]","v":58.516666666666694},{"$f":"NorthCycles[[#This Row],[HDDDiff]]*NorthCycles[[#This Row],[NoOfBills]]","v":244248.56666666677},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NorthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NorthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NorthCycles[[#This Row],[Diff*NoOfBills]]*NorthCycles[[#This Row],[BetaCoeff]]","v":30149.188199350014},{"$f":"INDEX(RateCat[CustClass],MATCH(NorthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"}]

{"sheet":"NW Cycles","index":12,"n_rows":57,"n_cols":16,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
["MonthFlow","MonthBill","RateCategory","Cycle","NoOfBills","BegRdDate","EndRdDate","NDD","ADD","HDDDiff","Diff*NoOfBills","BetaCoeff","WNAFactor","CustClass","Preparer's Notes","Reviewer's Notes"]
[44805,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44835},"EGGC_SGS","All",671,44802,44832,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":41.533333333333339},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":28.033333333333339},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":18810.366666666669},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":5254.260219230001},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44805,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44835},"EGGR_RS","All",4795,44802,44832,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":41.533333333333339},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":28.033333333333339},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":134419.83333333337},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":16592.313757250005},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44835,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44866},"EGGC_SGS","All",677,44832,44862,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":246.35},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":216},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":30.349999999999994},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":20546.949999999997},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":5739.3363949049999},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44835,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44866},"EGGR_RS","All",4870,44832,44862,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":246.35},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":216},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":30.349999999999994},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":147804.49999999997},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":18244.470164249997},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44866,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44896},"EGGC_SGS","All",676,44862,44894,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":641.00000000000011},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":612},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":29.000000000000114},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":19604.000000000076},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":5475.9441516000215},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44866,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44896},"EGGR_RS","All",4891,44862,44894,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":641.00000000000011},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":612},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":29.000000000000114},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":141839.00000000055},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":17508.109723500071},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44896,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44927},"EGGC_SGS","All",679,44894,44922,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":871.34999999999991},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":934},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":-62.650000000000091},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":-42539.350000000064},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":-11882.427302865019},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44896,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44927},"EGGR_RS","All",4894,44894,44922,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":871.34999999999991},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":934},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":-62.650000000000091},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":-306609.10000000044},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":-37846.754172150053},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44927,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44958},"EGGC_SGS","All",680,44922,44952,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1064.4333333333332},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":769.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":294.93333333333317},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":200554.66666666654},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":56020.513875199969},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44927,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44958},"EGGR_RS","All",4900,44922,44952,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1064.4333333333332},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":769.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":294.93333333333317},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":1445173.3333333326},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":178387.13815999991},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44958,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44986},"EGGC_SGS","All",679,44952,44984,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1035.1333333333332},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":972},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":63.133333333333212},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":42867.533333333253},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":11974.098064179978},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44958,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":44986},"EGGR_RS","All",4886,44952,44984,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1035.1333333333332},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":972},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":63.133333333333212},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":308469.46666666609},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":38076.391322199932},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44986,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45017},"EGGC_SGS","All",676,44984,45013,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":628.56666666666672},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":683},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":-54.43333333333328},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":-36796.933333333298},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":-10278.41011443999},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44986,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45017},"EGGR_RS","All",4814,44984,45013,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":628.56666666666672},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":683},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":-54.43333333333328},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":-262042.06666666642},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":-32345.555562099969},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45017,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45047},"EGGC_SGS","All",673,45013,45042,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":344.36666666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":315},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":29.366666666666617},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":19763.766666666634},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":5520.5714390899911},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45017,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45047},"EGGR_RS","All",4760,45013,45042,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":344.36666666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":315},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":29.366666666666617},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":139785.33333333311},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":17254.612297999975},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45047,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45078},"EGGC_SGS","All",669,45042,45076,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":148.06666666666663},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":102.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":45.566666666666634},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":30484.099999999977},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":8515.0596363899949},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45047,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45078},"EGGR_RS","All",4707,45042,45076,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":148.06666666666663},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":102.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":45.566666666666634},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":214482.29999999984},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":26474.944423949983},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45078,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45108},"EGGC_SGS","All",665,45076,45105,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":8.4833333333333343},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":2.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":5.9833333333333343},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":3978.9166666666674},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":1111.4224367750003},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45078,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45108},"EGGR_RS","All",4661,45076,45105,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":8.4833333333333343},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":2.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":5.9833333333333343},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":27888.316666666669},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":3442.4362002250004},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45108,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45139},"EGGC_SGS","All",671,45105,45132,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1.6666666666666666E-2},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":1.6666666666666666E-2},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":11.183333333333334},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":3.1238170150000002},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Need to update"]
[45108,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45139},"EGGR_RS","All",4703,45105,45132,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1.6666666666666666E-2},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":1.6666666666666666E-2},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":78.383333333333326},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":9.6753643249999985},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Need to update"]
[45139,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45170},"EGGC_SGS","All",669,45132,45163,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":0},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":0},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":0},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":0},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Need to update"]
[45139,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45170},"EGGR_RS","All",4706,45132,45163,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":0},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":0},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":0},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":0},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Need to update"]
[45170,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45200},"EGGC_SGS","All",668,45163,45191,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":22.450000000000003},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":21.450000000000003},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":14328.600000000002},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":4002.377747940001},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45170,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45200},"EGGR_RS","All",4742,45163,45191,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":22.450000000000003},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":21.450000000000003},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":101715.90000000001},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":12555.454690350001},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45200,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45231},"EGGC_SGS","All",671,45191,45224,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":224.10000000000002},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":135},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":89.100000000000023},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":59786.100000000013},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":16699.925762190003},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45200,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45231},"EGGR_RS","All",4820,45191,45224,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":224.10000000000002},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":135},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":89.100000000000023},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":429462.00000000012},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":53011.286163000019},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45231,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45261},"EGGC_SGS","All",670,45224,45260,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":707.33333333333348},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":708.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":-1.1666666666665151},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":-781.66666666656511},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":-218.34130849997163},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45231,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45261},"EGGR_RS","All",4849,45224,45260,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":707.33333333333348},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":708.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":-1.1666666666665151},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":-5657.1666666659312},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":-698.30085324990921},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45261,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45292},"EGGC_SGS","All",672,45260,45293,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1048.3999999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":823},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":225.39999999999986},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":151468.7999999999},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":42309.461819519973},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45261,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45292},"EGGR_RS","All",4872,45260,45293,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1048.3999999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":823},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":225.39999999999986},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":1098148.7999999993},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":135551.64435119994},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45292,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45323},"EGGC_SGS","All",673,45293,45324,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1099.1499999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1220},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":-120.85000000000014},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":-81332.05000000009},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":-22718.310729195025},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45292,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45323},"EGGR_RS","All",4873,45293,45324,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1099.1499999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1220},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":-120.85000000000014},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":-588902.05000000063},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":-72692.007894825074},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45323,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45352},"EGGC_SGS","All",676,45324,45358,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1015.3166666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":669},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":346.31666666666615},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":234110.06666666633},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":65393.473290859911},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45323,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45352},"EGGR_RS","All",4872,45324,45358,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1015.3166666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":669},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":346.31666666666615},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":1687254.7999999975},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":208268.82712019968},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45383},"EGGC_SGS",12,347,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":16019.833333333301},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":4474.7864033499909},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45383},"EGGC_SGS",13,328,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":15142.666666666635},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":4229.7692803999917},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45383},"EGGC_SGS",20,11,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":507.83333333333229},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":141.85201854999971},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45383},"EGGR_RS",12,2095,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":96719.166666666468},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":11938.675416249976},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45383},"EGGR_RS",13,2675,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":123495.83333333308},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":15243.89343124997},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45413},"EGGC_SGS",12,357,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45393},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":135.73333333333335},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":120},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":15.733333333333348},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":5616.8000000000056},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":1568.9289487200017},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45413},"EGGC_SGS",13,342,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45394},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":147.75000000000003},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":130.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":17.250000000000028},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":5899.50000000001},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":1647.894946050003},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45413},"EGGC_SGS",20,11,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45406},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":268.13333333333327},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":221.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":46.633333333333269},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":512.96666666666601},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":143.28590176999984},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45413},"EGGR_RS",12,2140,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45393},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":135.73333333333335},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":120},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":15.733333333333348},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":33669.333333333365},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":4156.0246640000041},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45413},"EGGR_RS",13,2751,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45394},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":147.75000000000003},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":130.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":17.250000000000028},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":47454.75000000008},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":5857.6482483750096},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45444},"EGGC_SGS",12,358,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45393},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45425},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":250.76666666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":159},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":91.766666666666623},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":32852.466666666653},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":9176.6105238199962},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45444},"EGGC_SGS",13,341,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45394},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45426},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":243.56666666666661},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":150.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":93.066666666666606},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":31735.733333333312},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":8864.6757469599943},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45444},"EGGC_SGS",20,2,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45406},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45435},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":151.21666666666667},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":64.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":86.716666666666669},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":173.43333333333334},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":48.444768790000005},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45444},"EGGR_RS",12,2122,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45393},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45425},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":250.76666666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":159},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":91.766666666666623},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":194728.86666666658},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":24036.649750299992},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45444},"EGGR_RS",13,2690,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45394},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45426},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":243.56666666666661},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":150.5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":93.066666666666606},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":250349.33333333317},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":30902.245483999981},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45444,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45474},"EGGC_SGS",12,291,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45425},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45456},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":52.833333333333321},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":7},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":45.833333333333321},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":13337.499999999996},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":3725.5358662499993},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"}]
[45444,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45474},"EGGC_SGS",13,271,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45426},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45457},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":48.066666666666656},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":43.066666666666656},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":11671.066666666664},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":3260.0545427599995},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"}]
[45444,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45474},"EGGC_SGS",20,11,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45435},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45468},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":20.833333333333336},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":20.833333333333336},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":229.16666666666669},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":64.012643750000009},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"}]
[45444,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45474},"EGGR_RS",12,2009,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45425},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45456},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":52.833333333333321},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":7},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":45.833333333333321},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":92079.166666666642},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":11365.930056249998},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"}]
[45444,{"$f":"EDATE(NWCycles[[#This Row],[MonthFlow]],1)","v":45474},"EGGR_RS",13,2493,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45426},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=NWCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=NWCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45457},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":48.066666666666656},{"$f":"SUMPRODUCT((KCITempAct[Date]>=NWCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<NWCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":5},{"$f":"NWCycles[[#This Row],[NDD]]-NWCycles[[#This Row],[ADD]]","v":43.066666666666656},{"$f":"NWCycles[[#This Row],[HDDDiff]]*NWCycles[[#This Row],[NoOfBills]]","v":107365.19999999997},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>NWCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=NWCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"NWCycles[[#This Row],[Diff*NoOfBills]]*NWCycles[[#This Row],[BetaCoeff]]","v":13252.784509799996},{"$f":"INDEX(RateCat[CustClass],MATCH(NWCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"}]

{"sheet":"South Cycles","index":13,"n_rows":73,"n_cols":16,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["MonthFlow","MonthBill","RateCategory","Cycle","NoOfBills","BegRdDate","EndRdDate","NDD","ADD","HDDDiff","Diff*NoOfBills","BetaCoeff","WNAFactor","CustClass","Preparer's Notes","Reviewer's Notes"]
[44805,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44835},"ESGC_SGS","All",2713,44803,44833,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":45.100000000000009},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":17.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":27.600000000000009},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":74878.800000000017},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":20915.737958520007},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44805,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44835},"ESGR_RS","All",24699,44803,44833,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":45.100000000000009},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":17.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":27.600000000000009},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":681692.40000000026},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":84145.723932600042},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44835,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44866},"ESGC_SGS","All",2742,44833,44865,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":282.13333333333333},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":234.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":47.633333333333326},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":130610.59999999998},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":36483.184615739992},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44835,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44866},"ESGR_RS","All",25025,44833,44865,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":282.13333333333333},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":234.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":47.633333333333326},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":1192024.1666666665},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":147139.29104874999},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44866,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44896},"ESGC_SGS","All",2768,44865,44894,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":601.65000000000009},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":589.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":12.150000000000091},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":33631.200000000252},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":9394.1324704800718},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44866,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44896},"ESGR_RS","All",25172,44865,44894,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":601.65000000000009},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":589.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":12.150000000000091},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":305839.80000000232},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":37751.79447270029},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44896,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44927},"ESGC_SGS","All",2766,44894,44924,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":935.51666666666654},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":991},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":-55.483333333333462},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":-153466.90000000034},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":-42867.586896510096},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44896,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44927},"ESGR_RS","All",25231,44894,44924,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":935.51666666666654},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":991},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":-55.483333333333462},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":-1399899.9833333367},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":-172798.75429272541},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44927,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44958},"ESGC_SGS","All",2756,44924,44956,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1134.7499999999998},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":854},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":280.74999999999977},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":773746.99999999942},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":216129.12464129986},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44927,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44958},"ESGR_RS","All",25236,44924,44956,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1134.7499999999998},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":854},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":280.74999999999977},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":7085006.9999999944},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":874548.46655549936},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44958,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44986},"ESGC_SGS","All",2754,44956,44984,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":900.64999999999975},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":830.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":70.14999999999975},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":193193.09999999931},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":53964.222917489809},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44958,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":44986},"ESGR_RS","All",25245,44956,44984,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":900.64999999999975},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":830.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":70.14999999999975},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":1770936.7499999937},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":218598.23414137424},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[44986,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45017},"ESGC_SGS","All",2737,44984,45015,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":659.85000000000014},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":727},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":-67.149999999999864},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":-183789.54999999964},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":-51337.549043444902},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[44986,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45017},"ESGR_RS","All",24978,44984,45015,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":659.85000000000014},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":727},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":-67.149999999999864},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":-1677272.6999999967},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":-207036.67163354959},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45017,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45047},"ESGC_SGS","All",2728,45015,45045,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":341.38333333333327},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":293.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":47.883333333333269},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":130625.73333333316},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":36487.411777959955},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45017,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45047},"ESGR_RS","All",24850,45015,45045,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":341.38333333333327},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":293.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":47.883333333333269},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":1189900.8333333316},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":146877.19421374978},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45047,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45078},"ESGC_SGS","All",2709,45045,45076,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":119.76666666666665},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":80},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":39.766666666666652},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":107727.89999999997},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":30091.408078409993},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45047,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45078},"ESGR_RS","All",24545,45045,45076,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":119.76666666666665},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":80},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":39.766666666666652},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":976072.83333333291},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":120483.01429174995},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45078,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45108},"ESGC_SGS","All",2698,45076,45106,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":8.4833333333333343},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":2.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":5.9833333333333343},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":16143.033333333336},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":4509.1996006300014},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45078,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45108},"ESGR_RS","All",24471,45076,45106,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":8.4833333333333343},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":2.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":5.9833333333333343},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":146418.15000000002},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":18073.343972475002},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45108,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45139},"ESGC_SGS","All",2701,45106,45132,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1.6666666666666666E-2},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":1.6666666666666666E-2},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":45.016666666666666},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":12.574410965},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Need to update"]
[45108,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45139},"ESGR_RS","All",24396,45106,45132,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1.6666666666666666E-2},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":1.6666666666666666E-2},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":406.6},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":50.189280900000007},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Need to update"]
[45139,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45170},"ESGC_SGS","All",2695,45132,45163,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":0},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":0},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":0},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":0},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Need to update"]
[45139,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45170},"ESGR_RS","All",24450,45132,45163,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":0},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":0},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":0},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":0},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Need to update"]
[45170,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45200},"ESGC_SGS","All",2707,45163,45191,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":22.450000000000003},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":21.450000000000003},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":58065.150000000009},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":16219.216412685004},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45170,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45200},"ESGR_RS","All",24676,45163,45191,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":22.450000000000003},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":21.450000000000003},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":529300.20000000007},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":65334.964137300012},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45200,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45231},"ESGC_SGS","All",2735,45191,45224,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":224.10000000000002},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":135},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":89.100000000000023},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":243688.50000000006},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":68068.996959150027},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45200,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45231},"ESGR_RS","All",24942,45191,45224,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":224.10000000000002},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":135},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":89.100000000000023},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":2222332.2000000007},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":274316.90860530006},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45231,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45261},"ESGC_SGS","All",2742,45224,45260,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":707.33333333333348},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":708.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":-1.1666666666665151},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":-3198.9999999995844},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":-893.56995209988395},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45231,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45261},"ESGR_RS","All",25056,45224,45260,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":707.33333333333348},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":708.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":-1.1666666666665151},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":-29231.999999996202},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":-3608.2957679995311},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45261,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45292},"ESGC_SGS","All",2760,45260,45293,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1048.3999999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":823},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":225.39999999999986},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":622103.99999999965},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":173771.00390159991},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45261,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45292},"ESGR_RS","All",25180,45260,45293,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1048.3999999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":823},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":225.39999999999986},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":5675571.9999999963},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":700572.74317799951},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45292,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45323},"ESGC_SGS","All",2761,45293,45324,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1099.1499999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1220},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":-120.85000000000014},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":-333666.85000000038},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":-93202.46051011511},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45292,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45323},"ESGR_RS","All",25154,45293,45324,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1099.1499999999999},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":1220},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":-120.85000000000014},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":-3039860.9000000036},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":-375229.78998285049},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45323,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45352},"ESGC_SGS","All",2765,45324,45358,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1015.3166666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":669},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":346.31666666666615},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":957565.58333333186},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":267474.78350477462},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45323,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45352},"ESGR_RS","All",25131,45324,45358,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":1015.3166666666662},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":669},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":346.31666666666615},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":8703284.1499999873},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":1074302.9339814736},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ESGC_SGS",6,716,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":33055.333333333263},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":9233.2768437999803},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ESGC_SGS",7,840,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":38779.99999999992},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":10832.335961999979},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ESGC_SGS",8,408,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":18835.99999999996},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":5261.4203243999891},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ESGC_SGS",11,636,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":29361.999999999938},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":8201.6257997999837},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ESGC_SGS",20,64,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":2954.6666666666606},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":825.32083519999833},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ESGR_RS",6,5563,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":256825.16666666613},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":31701.599685249934},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ESGR_RS",7,8330,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":384568.33333333256},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":47469.769077499906},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ESGR_RS",8,4220,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":194823.33333333294},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":24048.310384999953},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45352,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45383},"ESGR_RS",11,6606,45358,45383,{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":472.16666666666657},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":426},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":46.166666666666572},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":304976.99999999936},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":37645.293460499925},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ESGC_SGS",6,756,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45385},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":29.7},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":22.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":7.1999999999999993},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":5443.2},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":1520.43762528},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ESGC_SGS",7,917,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45386},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":43.7},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":42},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":1.7000000000000028},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":1558.9000000000026},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":435.44426331000074},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ESGC_SGS",8,450,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45387},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":59.650000000000006},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":60},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":-0.34999999999999432},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":-157.49999999999744},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":-43.994144249999287},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ESGC_SGS",11,699,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45392},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":124.66666666666667},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":111},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":13.666666666666671},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":9553.0000000000036},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":2668.4194287000014},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ESGC_SGS",20,64,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45406},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":268.13333333333327},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":221.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":46.633333333333269},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":2984.5333333333292},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":833.66342847999886},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ESGR_RS",6,5472,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45385},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":29.7},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":22.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":7.1999999999999993},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":39398.399999999994},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":4863.2006015999996},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ESGR_RS",7,8346,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45386},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":43.7},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":42},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":1.7000000000000028},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":14188.200000000024},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":1751.3417493000031},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ESGR_RS",8,4143,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45387},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":59.650000000000006},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":60},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":-0.34999999999999432},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":-1450.0499999999765},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":-178.98909682499712},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45383,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45413},"ESGR_RS",11,6726,45383,{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45392},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":124.66666666666667},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":111},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":13.666666666666671},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":91922.000000000029},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":11346.529953000005},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ESGC_SGS",6,755,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45385},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45415},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":312.43333333333334},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":225.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":86.933333333333337},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":65634.666666666672},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":18333.593607200004},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ESGC_SGS",7,916,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45386},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45418},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":314.73333333333335},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":231},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":83.733333333333348},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":76699.733333333352},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":21424.375442560005},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ESGC_SGS",8,452,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45387},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45419},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":302.16666666666669},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":213},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":89.166666666666686},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":40303.333333333343},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":11257.845463000003},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ESGC_SGS",11,706,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45392},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45422},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":247.2833333333333},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":165},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":82.283333333333303},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":58092.033333333311},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":16226.725677729995},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ESGC_SGS",20,8,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45406},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45435},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":151.21666666666667},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":64.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":86.716666666666669},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":693.73333333333335},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":193.77907516000002},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ESGR_RS",6,5585,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45385},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45415},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":312.43333333333334},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":225.5},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":86.933333333333337},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":485522.66666666669},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":59931.218644000008},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ESGR_RS",7,8479,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45386},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45418},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":314.73333333333335},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":231},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":83.733333333333348},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":709974.93333333347},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":87636.820858400024},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ESGR_RS",8,4271,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45387},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45419},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":302.16666666666669},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":213},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":89.166666666666686},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":380830.83333333343},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":47008.425158750011},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45413,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45444},"ESGR_RS",11,6726,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45392},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45422},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":247.2833333333333},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":165},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":82.283333333333303},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":553437.69999999984},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":68314.412656049986},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45444,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ESGC_SGS",6,595,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45415},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45448},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":95.40000000000002},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":38},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":57.40000000000002},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":34153.000000000015},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":9539.8857687000054},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45444,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ESGC_SGS",7,711,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45418},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45449},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":79.783333333333374},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":66.783333333333374},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":47482.950000000026},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":13263.312709305008},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45444,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ESGC_SGS",8,354,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45419},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45450},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":76.716666666666683},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":63.716666666666683},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":22555.700000000004},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":6300.436314030002},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45444,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ESGC_SGS",11,524,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45422},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45455},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":67.350000000000009},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":10},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":57.350000000000009},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":30051.400000000005},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":8394.1944540600016},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45444,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ESGC_SGS",20,64,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45435},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45468},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":20.833333333333336},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":0},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":20.833333333333336},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":1333.3333333333335},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.27932790000000002},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":372.43720000000008},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Comm"},"Customer count from Revenue Dept."]
[45444,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ESGR_RS",6,5331,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45415},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45448},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":95.40000000000002},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":38},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":57.40000000000002},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":305999.40000000008},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":37771.494938100011},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45444,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ESGR_RS",7,8139,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45418},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45449},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":79.783333333333374},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":66.783333333333374},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":543549.55000000028},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":67093.854028575035},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45444,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ESGR_RS",8,4057,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45419},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45450},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":76.716666666666683},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":13},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":63.716666666666683},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":258498.51666666672},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":31908.152152525006},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]
[45444,{"$f":"EDATE(SouthCycles[[#This Row],[MonthFlow]],1)","v":45474},"ESGR_RS",11,6419,{"$f":"SUMPRODUCT((MeterReadSch2[MonthBill]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45422},{"$f":"SUMPRODUCT((MeterReadSch2[MonthFlow]=SouthCycles[[#This Row],[MonthFlow]])*(MeterReadSch2[Cycle]=SouthCycles[[#This Row],[Cycle]])*MeterReadSch2[ReadDate])","v":45455},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCINHDDAdj])","v":67.350000000000009},{"$f":"SUMPRODUCT((KCITempAct[Date]>=SouthCycles[[#This Row],[BegRdDate]])*(KCITempAct[Date]<SouthCycles[[#This Row],[EndRdDate]])*KCITempAct[KCIHDDAdj])","v":10},{"$f":"SouthCycles[[#This Row],[NDD]]-SouthCycles[[#This Row],[ADD]]","v":57.350000000000009},{"$f":"SouthCycles[[#This Row],[HDDDiff]]*SouthCycles[[#This Row],[NoOfBills]]","v":368129.65000000008},{"$f":"SUMPRODUCT((BetaCoeff[BeginDate]<=SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[EndDate]>SouthCycles[[#This Row],[MonthFlow]])*(BetaCoeff[CustClass]=SouthCycles[[#This Row],[CustClass]])*BetaCoeff[BetaCoeff])","v":0.1234365},{"$f":"SouthCycles[[#This Row],[Diff*NoOfBills]]*SouthCycles[[#This Row],[BetaCoeff]]","v":45440.635542225013},{"$f":"INDEX(RateCat[CustClass],MATCH(SouthCycles[[#This Row],[RateCategory]],RateCat[RateCategory],0))","v":"Res"},"Customer count from Revenue Dept."]

{"sheet":"MeterReadSch2","index":14,"n_rows":109,"n_cols":6,"rows_kept":109,"cut":false,"hidden":false,"merged":[]}
["MonthFlow","MonthBill","Cycle","ReadDate","Preparer's Notes","Reviewer's Notes"]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},6,45385,"New SAP cycle schedules."]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},7,45386,"New SAP cycle schedules."]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},8,45387,"New SAP cycle schedules."]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},9,45390,"New SAP cycle schedules."]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},10,45391,"New SAP cycle schedules."]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},11,45392,"New SAP cycle schedules."]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},12,45393,"New SAP cycle schedules."]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},13,45394,"New SAP cycle schedules."]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},15,45399,"New SAP cycle schedules."]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},16,45400,"New SAP cycle schedules."]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},20,45406,"New SAP cycle schedules."]
[45383,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45413},21,45407,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},6,45415,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},7,45418,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},8,45419,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},9,45420,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},10,45421,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},11,45422,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},12,45425,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},13,45426,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},15,45428,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},16,45429,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},20,45435,"New SAP cycle schedules."]
[45413,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45444},21,45440,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},6,45448,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},7,45449,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},8,45450,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},9,45453,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},10,45454,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},11,45455,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},12,45456,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},13,45457,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},15,45461,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},16,45462,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},20,45468,"New SAP cycle schedules."]
[45444,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45474},21,45468,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},6,45476,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},7,45478,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},8,45481,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},9,45482,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},10,45483,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},11,45484,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},12,45485,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},13,45488,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},15,45490,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},16,45491,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},20,45497,"New SAP cycle schedules."]
[45474,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45505},21,45499,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},6,45509,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},7,45510,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},8,45511,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},9,45512,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},10,45513,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},11,45516,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},12,45517,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},13,45518,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},15,45520,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},16,45523,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},20,45527,"New SAP cycle schedules."]
[45505,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45536},21,45531,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},6,45540,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},7,45541,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},8,45544,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},9,45545,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},10,45546,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},11,45547,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},12,45548,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},13,45551,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},15,45553,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},16,45554,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},20,45560,"New SAP cycle schedules."]
[45536,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45566},21,45560,"New SAP cycle schedules."]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},6,45568,"New SAP cycle schedules."]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},7,45569,"New SAP cycle schedules."]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},8,45572,"New SAP cycle schedules."]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},9,45573,"New SAP cycle schedules."]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},10,45574,"New SAP cycle schedules."]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},11,45575,"New SAP cycle schedules."]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},12,45576,"New SAP cycle schedules."]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},13,45580,"New SAP cycle schedules."]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},15,45582,"New SAP cycle schedules."]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},16,45583]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},20,45589]
[45566,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45597},21,45593]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},6,45601]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},7,45602]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},8,45603]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},9,45604]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},10,45608]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},11,45609]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},12,45610]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},13,45611]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},15,45615]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},16,45616]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},20,45618]
[45597,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45627},21,45618]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},6,45630]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},7,45631]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},8,45632]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},9,45635]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},10,45636]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},11,45637]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},12,45638]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},13,45639]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},15,45643]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},16,45644]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},20,45646]
[45627,{"$f":"EDATE(MeterReadSch2[[#This Row],[MonthFlow]],1)","v":45658},21,45646]

{"sheet":"MeterReadSch","index":15,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["MonthFlow","MonthBill","North","NW","South","Preparer's Notes","Reviewer's Notes"]
[44774,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":44805},44802,44802,44803,"Rev. Dept. Meter Read Sched."]
[44805,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":44835},44833,44832,44833,"Rev. Dept. Meter Read Sched."]
[44835,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":44866},44865,44862,44865,"Rev. Dept. Meter Read Sched."]
[44866,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":44896},44893,44894,44894,"Rev. Dept. Meter Read Sched."]
[44896,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":44927},44923,44922,44924,"Rev. Dept. Meter Read Sched."]
[44927,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":44958},44953,44952,44956,"Rev. Dept. Meter Read Sched."]
[44958,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":44986},44983,44984,44984,"Rev. Dept. Meter Read Sched."]
[44986,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45017},45014,45013,45015,"Rev. Dept. Meter Read Sched."]
[45017,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45047},45044,45042,45045,"Rev. Dept. Meter Read Sched."]
[45047,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45078},45076,45076,45076,"Rev. Dept. Meter Read Sched."]
[45078,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45108},45105,45105,45106,"Rev. Dept. Meter Read Sched."]
[45108,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45139},45132,45132,45132,"Billing Dept. Meter Read Sched."]
[45139,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45170},45163,45163,45163,"Billing Dept. Meter Read Sched."]
[45170,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45200},45191,45191,45191,"Billing Dept. Meter Read Sched."]
[45200,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45231},45224,45224,45224,"Billing Dept. Meter Read Sched."]
[45231,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45261},45252,45252,45252,"Billing Dept. Meter Read Sched."]
[45261,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45292},45299,45298,45296,"Rev. Dept. Meter Read Sched."]
[45292,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45323},45323,45323,45323,"Rev. Dept. Meter Read Sched."]
[45323,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45352},45352,45352,45352,"Rev. Dept. Meter Read Sched."]
[45352,{"$f":"EDATE(MeterReadSch[[#This Row],[MonthFlow]],1)","v":45383},45383,45383,45383,"Rev. Dept. Meter Read Sched."]

{"sheet":"CustEstVolRev","index":16,"n_rows":91,"n_cols":13,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
["MonthFlow","RateCategory","Territory","CustClass","NoOfBills","UsePerCust","NormVol","CAWNAR","ARR","CAWNARev","ARRRev","Preparer's Notes","Reviewer's Notes"]
[45200,"ESGR_RS","South","Res",25000,20.940639999999998,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":523516},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":8543.7800000000007},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45231,"ESGR_RS","South","Res",25200,64.706984126984125,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":1630616},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":26611.65},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45261,"ESGR_RS","South","Res",25200,94.735912698412704,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":2387345},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":38961.47},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45292,"ESGR_RS","South","Res",25200,130.4854365079365,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":3288233},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":53663.96},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45323,"ESGR_RS","South","Res",25200,96.10107142857143,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":2421747},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":39522.910000000003},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45352,"ESGR_RS","South","Res",24800,83.097943548387093,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":2060829},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":33632.730000000003},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45383,"ESGR_RS","South","Res",24700,41.729271255060731,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":1030713},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":16821.240000000002},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45413,"ESGR_RS","South","Res",24500,17.189959183673469,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":421154},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":6873.23},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45444,"ESGR_RS","South","Res",24500,9.5959591836734699,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":235101},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":3836.85},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45474,"ESGR_RS","South","Res",24500,8.9368571428571428,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":218953},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":3573.31},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45505,"ESGR_RS","South","Res",24500,8.93538775510204,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":218917},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":3572.73},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45536,"ESGR_RS","South","Res",24700,9.0829554655870446,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":224349},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":3661.38},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45566,"ESGR_RS","South","Res",25000,20.940639999999998,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":523516},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.0130000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":4.2410293808638876E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":15773.54},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":2220.25}]
[45597,"ESGR_RS","South","Res",25200,64.706984126984125,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":1630616},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.0130000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":4.2410293808638876E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":49130.46},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":6915.49}]
[45627,"ESGR_RS","South","Res",25200,94.735912698412704,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":2387345},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.0130000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":4.2410293808638876E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":71930.7},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":10124.799999999999}]
[45200,"ESGC_SGS","South","Comm",2730,52.083516483516483,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":142188},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":2695.88},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45231,"ESGC_SGS","South","Comm",2730,144.9981684981685,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":395845},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":7505.22},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45261,"ESGC_SGS","South","Comm",2730,265.71428571428572,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":725400},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":13753.58},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45292,"ESGC_SGS","South","Comm",2730,251.6908424908425,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":687116},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":13027.72},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45323,"ESGC_SGS","South","Comm",2730,252.86813186813185,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":690330},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":13088.66},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45352,"ESGC_SGS","South","Comm",2730,193.0102564102564,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":526918},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":9990.3700000000008},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45383,"ESGC_SGS","South","Comm",2730,63.373626373626372,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":173010},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":3280.27},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45413,"ESGC_SGS","South","Comm",2730,32.279120879120882,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":88122},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1670.79},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45444,"ESGC_SGS","South","Comm",2730,21.129670329670329,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":57684},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1093.69},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45474,"ESGC_SGS","South","Comm",2730,19.503296703296705,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":53244},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1009.51},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45505,"ESGC_SGS","South","Comm",2730,20.986446886446885,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":57293},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1086.28},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45536,"ESGC_SGS","South","Comm",2730,41.323809523809523,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":112814},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":2138.9499999999998},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45566,"ESGC_SGS","South","Comm",2730,52.083516483516483,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":142188},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.4889999999999997E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":-4.9338289622021768E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":4960.9399999999996},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":-701.53}]
[45597,"ESGC_SGS","South","Comm",2730,144.9981684981685,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":395845},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.4889999999999997E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":-4.9338289622021768E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":13811.03},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":-1953.03}]
[45627,"ESGC_SGS","South","Comm",2730,265.71428571428572,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":725400},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.4889999999999997E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":-4.9338289622021768E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":25309.21},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":-3579}]
[45200,"ENGR_RS","North","Res",8125,7.9116307692307695,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":64282},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1049.08},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45231,"ENGR_RS","North","Res",8125,26.209476923076924,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":212952},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":3475.38},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45261,"ENGR_RS","North","Res",8125,43.543384615384618,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":353790},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":5773.85},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45292,"ENGR_RS","North","Res",8125,34.913600000000002,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":283673},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":4629.54},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45323,"ENGR_RS","North","Res",8125,37.108676923076921,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":301508},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":4920.6099999999997},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45352,"ENGR_RS","North","Res",8125,39.708430769230766,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":322631},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":5265.34},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45383,"ENGR_RS","North","Res",7810,10.334314980793854,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":80711},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1317.2},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45413,"ENGR_RS","North","Res",7810,5.0595390524967989,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":39515},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":644.88},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45444,"ENGR_RS","North","Res",7810,2.9548015364916775,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":23077},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":376.62},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45474,"ENGR_RS","North","Res",7810,3.0478873239436619,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":23804},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":388.48},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45505,"ENGR_RS","North","Res",7810,3.2029449423815621,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":25015},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":408.24},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45536,"ENGR_RS","North","Res",7810,4.8527528809218952,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":37900},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":618.53},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45566,"ENGR_RS","North","Res",8125,7.9116307692307695,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":64282},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.0130000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":4.2410293808638876E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1936.82},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":272.62}]
[45597,"ENGR_RS","North","Res",8125,26.209476923076924,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":212952},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.0130000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":4.2410293808638876E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":6416.24},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":903.14}]
[45627,"ENGR_RS","North","Res",8125,43.543384615384618,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":353790},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.0130000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":4.2410293808638876E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":10659.69},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":1500.43}]
[45200,"ENGC_SGS","North","Comm",1130,56.886725663716817,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":64282},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1218.79},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45231,"ENGC_SGS","North","Comm",1130,188.45309734513273,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":212952},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":4037.57},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45261,"ENGC_SGS","North","Comm",1130,313.08849557522126,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":353790},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":6707.86},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45292,"ENGC_SGS","North","Comm",1130,251.03805309734514,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":283673},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":5378.44},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45323,"ENGC_SGS","North","Comm",1130,266.82123893805311,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":301508},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":5716.59},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45352,"ENGC_SGS","North","Comm",1130,285.5141592920354,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":322631},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":6117.08},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45383,"ENGC_SGS","North","Comm",1130,71.425663716814157,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":80711},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1530.28},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45413,"ENGC_SGS","North","Comm",1130,34.969026548672566,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":39515},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":749.2},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45444,"ENGC_SGS","North","Comm",1130,20.42212389380531,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":23077},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":437.54},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45474,"ENGC_SGS","North","Comm",1130,21.065486725663717,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":23804},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":451.32},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45505,"ENGC_SGS","North","Comm",1130,22.13716814159292,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":25015},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":474.28},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45536,"ENGC_SGS","North","Comm",1130,33.539823008849559,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":37900},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":718.58},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45566,"ENGC_SGS","North","Comm",1130,56.886725663716817,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":64282},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.4889999999999997E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":-4.9338289622021768E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":2242.8000000000002},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":-317.16000000000003}]
[45597,"ENGC_SGS","North","Comm",1130,188.45309734513273,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":212952},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.4889999999999997E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":-4.9338289622021768E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":7429.9},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":-1050.67}]
[45627,"ENGC_SGS","North","Comm",1130,313.08849557522126,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":353790},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.4889999999999997E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":-4.9338289622021768E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":12343.73},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":-1745.54}]
[45200,"EGGR_RS","NW","Res",4800,29.046875,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":139425},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":2275.42},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45231,"EGGR_RS","NW","Res",4800,77.791875000000005,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":373401},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":6093.9},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45261,"EGGR_RS","NW","Res",4800,145.50895833333334,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":698443},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":11398.59},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45292,"EGGR_RS","NW","Res",4800,117.245625,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":562779},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":9184.5499999999993},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45323,"EGGR_RS","NW","Res",4800,128.169375,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":615213},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":10040.280000000001},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45352,"EGGR_RS","NW","Res",4800,97.167708333333337,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":466405},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":7611.73},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45383,"EGGR_RS","NW","Res",4800,38.751458333333332,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":186007},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":3035.63},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45413,"EGGR_RS","NW","Res",4800,13.985625000000001,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":67131},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1095.58},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45444,"EGGR_RS","NW","Res",4800,6.7225000000000001,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":32268},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":526.61},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45474,"EGGR_RS","NW","Res",4800,6.6520833333333336,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":31930},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":521.1},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45505,"EGGR_RS","NW","Res",4800,6.5808333333333335,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":31588},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":515.52},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45536,"EGGR_RS","NW","Res",4800,7.3712499999999999,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":35382},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":577.42999999999995},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45566,"EGGR_RS","NW","Res",4800,29.046875,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":139425},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.0130000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":4.2410293808638876E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":4200.88},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":591.30999999999995}]
[45597,"EGGR_RS","NW","Res",4800,77.791875000000005,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":373401},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.0130000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":4.2410293808638876E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":11250.57},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":1583.6}]
[45627,"EGGR_RS","NW","Res",4800,145.50895833333334,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":698443},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.0130000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":4.2410293808638876E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":21044.09},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":2962.12}]
[45200,"EGGC_SGS","NW","Comm",675,152.28740740740741,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":102794},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1948.97},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45231,"EGGC_SGS","NW","Comm",675,229.78814814814814,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":155107},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":2940.83},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45261,"EGGC_SGS","NW","Comm",675,396.38666666666666,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":267561},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":5072.96},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45292,"EGGC_SGS","NW","Comm",675,215.44740740740741,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":145427},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":2757.3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45323,"EGGC_SGS","NW","Comm",675,301.85925925925926,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":203755},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":3863.19},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45352,"EGGC_SGS","NW","Comm",675,220.0311111111111,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":148521},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":2815.96},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45383,"EGGC_SGS","NW","Comm",675,80.610370370370376,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":54412},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":1031.6500000000001},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45413,"EGGC_SGS","NW","Comm",675,36.177777777777777,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":24420},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":463},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45444,"EGGC_SGS","NW","Comm",675,18.770370370370369,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":12670},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":240.22},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45474,"EGGC_SGS","NW","Comm",675,17.253333333333334,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":11646},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":220.81},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45505,"EGGC_SGS","NW","Comm",675,75.081481481481475,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":50680},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":960.89},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45536,"EGGC_SGS","NW","Comm",675,204.15555555555557,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":137805},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":0},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":2612.7800000000002},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":0}]
[45566,"EGGC_SGS","NW","Comm",675,152.28740740740741,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":102794},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.4889999999999997E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":-4.9338289622021768E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":3586.48},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":-507.17}]
[45597,"EGGC_SGS","NW","Comm",675,229.78814814814814,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":155107},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.4889999999999997E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":-4.9338289622021768E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":5411.68},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":-765.27}]
[45627,"EGGC_SGS","NW","Comm",675,396.38666666666666,{"$f":"ROUND(CustEstVol[[#This Row],[NoOfBills]]*CustEstVol[[#This Row],[UsePerCust]],0)","v":267561},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjCAWNA])","v":3.4889999999999997E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[EndDate]>CustEstVol[[#This Row],[MonthFlow]])*(WNARRates[CustClass]=CustEstVol[[#This Row],[CustClass]])*WNARRates[AdjARR])","v":-4.9338289622021768E-3},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[CAWNAR]],2)","v":9335.2000000000007},{"$f":"ROUND(CustEstVol[[#This Row],[NormVol]]*CustEstVol[[#This Row],[ARR]],2)","v":-1320.1}]

{"sheet":"WNARevAlloc","index":17,"n_rows":309,"n_cols":27,"rows_kept":309,"cut":false,"hidden":false,"merged":[]}
["MonthFlow","MonthBill","MonthRate","RateCategoryName","RevenueClass","RateSched","WNARRev","Consumption","Territory","CustClassRate","CAWNAR","ARR","TotWNAR","CAWNARev","ARRRev","TotalCalcRev","RevDiff","CAWNAPct","ARRPct","CAWNADiff","ARRDiff","AdjCAWNARev","AdjARRRev","AdjTotCalcRev","CheckCalc","Preparer's Notes","Reviewer's Notes"]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Residential/North","Residential","ENGR_RS",6.9599999999999991,664,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":10.836480000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":10.836480000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.8764800000000026},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.8764800000000026},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":6.9599999999999991},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":6.9599999999999991},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Commercial","ENGC_LGS",0.11,25,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.47400000000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.47400000000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.36400000000000005},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.36400000000000005},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.10999999999999999},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.10999999999999999},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/North","Commercial","ENGC_SGS",0.3,16,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.30336000000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.30336000000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.3600000000000296E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.3600000000000296E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.3},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.3},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Residential/NW","Residential","EGGR_RS",21.080000000000005,1486,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":24.251520000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":24.251520000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.1715199999999975},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.1715199999999975},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":21.080000000000005},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":21.080000000000005},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Large","Commercial","ENGC_LGS",48.16,2580,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":48.916800000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":48.916800000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.75680000000000547},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.75680000000000547},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":48.16},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":48.16},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Commercial","ENGC_LGS",2.2000000000000002,116,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2.19936},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2.19936},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.4000000000019597E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.4000000000019597E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2.2000000000000002},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2.2000000000000002},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Residential/South","Residential","ESGR_RS",14.950000000000001,1338,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":21.836160000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":21.836160000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-6.8861600000000021},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-6.8861600000000021},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":14.950000000000001},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":14.950000000000001},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Commercial","ENGC_SGS",0.08,4,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":7.5840000000000005E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":7.5840000000000005E-2},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.159999999999997E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.159999999999997E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.08},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.08},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/South","Commercial","ESGC_SGS",0.02,1,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.0399999999999993E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.0399999999999993E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.02},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.02},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Residential/South","Residential","ESGR_RS",17.039999999999985,1901,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":31.024320000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":31.024320000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-13.984320000000018},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-13.984320000000018},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":17.039999999999985},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":17.039999999999985},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Commercial","ENGC_SGS",0.08,12,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.22752},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.22752},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.14751999999999998},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.14751999999999998},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":8.0000000000000016E-2},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":8.0000000000000016E-2},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/South","Commercial","ESGC_SGS",0.72,50,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.94800000000000006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.94800000000000006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.22800000000000009},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.22800000000000009},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.72},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.72},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Residential/South","Residential","ESGR_RS",9.77,1047,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":17.087040000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":17.087040000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-7.3170400000000022},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-7.3170400000000022},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":9.77},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":9.77},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,45200,{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/South","Commercial","ESGC_SGS",0.16999999999999998,14,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.26544000000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.26544000000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-9.5440000000000025E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-9.5440000000000025E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.16999999999999998},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.16999999999999998},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Residential/North","Residential","ENGR_RS",2889.2200000000316,177032.177,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2889.1651286400001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2889.1651286400001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":5.4871360031484073E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":5.4871360031484073E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2889.2200000000316},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2889.2200000000316},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Large","Commercial","ENGC_LGS",213.71,11272.28,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":213.72242880000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":213.72242880000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.2428800000009232E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.2428800000009232E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":213.71},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":213.71},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Large","Industrial","ENGC_LGS",14.84,782.88,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":14.8434048},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":14.8434048},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.4048000000002077E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.4048000000002077E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":14.84},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":14.84},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Commercial","ENGC_LGS",707.44999999999993,37312.835999999996,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":707.45137055999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":707.45137055999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.3705600000548657E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.3705600000548657E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":707.44999999999993},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":707.44999999999993},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Industrial","ENGC_LGS",55.660000000000011,2936.08,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":55.668076800000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":55.668076800000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-8.0767999999906692E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-8.0767999999906692E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":55.660000000000011},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":55.660000000000011},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",6.39,337,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":6.3895200000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":6.3895200000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.7999999999959186E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.7999999999959186E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":6.39},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":6.39},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/North","Commercial","ENGC_SGS",1034.5099999999986,54563.561000000009,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1034.5251165600002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1034.5251165600002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.5116560001615653E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.5116560001615653E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1034.5099999999986},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1034.5099999999986},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/North","Industrial","ENGC_SGS",1.74,92,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1.7443200000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1.7443200000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.3200000000001015E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.3200000000001015E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1.74},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1.74},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/North","Municipal Buildings","ENGC_SGS",9.1999999999999993,485,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":9.1956000000000007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":9.1956000000000007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.3999999999986272E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.3999999999986272E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":9.1999999999999993},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":9.1999999999999993},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Commercial","ENGC_SGS",175.34,9247.7260000000006,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":175.33688496000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":175.33688496000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.1150399999830825E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.1150399999830825E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":175.34},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":175.34},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",5.36,282,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":5.3467200000000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":5.3467200000000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.3279999999999959E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.3279999999999959E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":5.36},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":5.36},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Residential/NW","Residential","EGGR_RS",1532.0000000000016,94015.93200000003,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1534.3400102400005},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1534.3400102400005},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.3400102399989464},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.3400102399989464},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1532.0000000000016},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1532.0000000000016},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Large","Commercial","ENGC_LGS",588.61,31044,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":588.59424000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":588.59424000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.5760000000000218E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.5760000000000218E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":588.61},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":588.61},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Commercial","ENGC_LGS",479.61,25295.925999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":479.61075696},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":479.61075696},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-7.5695999998970365E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-7.5695999998970365E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":479.61},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":479.61},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Industrial","ENGC_LGS",7.4700000000000006,394,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":7.4702400000000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":7.4702400000000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.3999999999979593E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.3999999999979593E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":7.4700000000000006},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":7.4700000000000006},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/NW","Commercial","EGGC_SGS",444.54999999999961,23658.846000000005,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":448.5717201600001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":448.5717201600001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.0217201600004842},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.0217201600004842},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":444.54999999999961},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":444.54999999999961},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/NW","Municipal Buildings","EGGC_SGS",8.6699999999999982,457.2,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":8.6685119999999998},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":8.6685119999999998},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.4879999999983795E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.4879999999983795E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":8.6699999999999982},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":8.6699999999999982},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Commercial","ENGC_SGS",556.65000000000009,29360.257000000005,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":556.67047272000013},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":556.67047272000013},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.047272000004341E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.047272000004341E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":556.65000000000009},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":556.65000000000009},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",3.26,172.32,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3.2671872},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3.2671872},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-7.1872000000001712E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-7.1872000000001712E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3.26},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3.26},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Residential/South","Residential","ESGR_RS",1818.1700000000023,111511.48,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1819.8673536000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1819.8673536000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.6973535999977685},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.6973535999977685},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1818.1700000000023},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1818.1700000000023},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Large","Commercial","ENGC_LGS",77.460000000000008,4085.3999999999996,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":77.459183999999993},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":77.459183999999993},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":8.1600000001458284E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":8.1600000001458284E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":77.460000000000008},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":77.460000000000008},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Commercial","ENGC_LGS",495.50000000000006,26133.317000000003,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":495.48769032000007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":495.48769032000007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.2309679999987111E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.2309679999987111E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":495.50000000000006},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":495.50000000000006},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",1.01,53.28,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1.0101888000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1.0101888000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.888000000001E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.888000000001E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1.01},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1.01},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Commercial","ENGC_SGS",83.579999999999984,4407.04,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":83.557478400000008},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":83.557478400000008},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.2521599999976161E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.2521599999976161E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":83.579999999999984},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":83.579999999999984},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",0.06,3,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":5.688E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":5.688E-2},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.1199999999999978E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.1199999999999978E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.06},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.06},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/South","Commercial","ESGC_SGS",377.80999999999983,19921.039999999997,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":377.70291839999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":377.70291839999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.10708159999984446},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.10708159999984446},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":377.80999999999983},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":377.80999999999983},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/South","Municipal Buildings","ESGC_SGS",6.379999999999999,336.12,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":6.3728352000000008},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":6.3728352000000008},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":7.1647999999981948E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":7.1647999999981948E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":6.379999999999999},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":6.379999999999999},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Residential/South","Residential","ESGR_RS",5400.7700000000386,331045.36,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":5402.6602751999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":5402.6602751999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.8902751999612519},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.8902751999612519},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":5400.7700000000386},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":5400.7700000000386},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Large","Commercial","ENGC_LGS",240.69000000000003,12694.575000000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":240.68914200000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":240.68914200000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":8.5799999999380816E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":8.5799999999380816E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":240.69000000000003},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":240.69000000000003},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Commercial","ENGC_LGS",882.12000000000012,46524.438000000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":882.10334448000015},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":882.10334448000015},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.6655519999972057E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.6655519999972057E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":882.12000000000012},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":882.12000000000012},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",11.41,602.04,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":11.4146784},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":11.4146784},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.6783999999995274E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.6783999999995274E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":11.41},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":11.41},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Commercial","ENGC_SGS",203.55999999999997,10738.108,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":203.59452768000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":203.59452768000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.4527680000053351E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.4527680000053351E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":203.55999999999997},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":203.55999999999997},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Industrial","ENGC_SGS",3.89,205,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3.8868},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3.8868},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.2000000000000917E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.2000000000000917E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3.89},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3.89},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",19.27,1016.4200000000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":19.271323200000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":19.271323200000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.3232000000016342E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.3232000000016342E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":19.27},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":19.27},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/South","Commercial","ESGC_SGS",971.01999999999816,51376.003999999986,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":974.08903583999984},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":974.08903583999984},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.0690358400016748},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.0690358400016748},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":971.01999999999816},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":971.01999999999816},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/South","Industrial","ESGC_SGS",1.9700000000000002,104,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1.97184},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1.97184},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.8399999999998418E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.8399999999998418E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1.9700000000000002},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1.9700000000000002},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/South","Municipal Buildings","ESGC_SGS",26.38,1391,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":26.373360000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":26.373360000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.6399999999973147E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.6399999999973147E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":26.38},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":26.38},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Residential/South","Residential","ESGR_RS",1335.3700000000026,81839,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1335.61248},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1335.61248},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.24247999999738568},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.24247999999738568},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1335.3700000000026},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1335.3700000000026},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Large","Commercial","ENGC_LGS",99.52000000000001,5249.12,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":99.523315199999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":99.523315199999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.3151999999887494E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.3151999999887494E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":99.52000000000001},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":99.52000000000001},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Large","Industrial","ENGC_LGS",12.89,680,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":12.892800000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":12.892800000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.8000000000005798E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.8000000000005798E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":12.89},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":12.89},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Commercial","ENGC_LGS",382.72999999999996,20186.810000000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":382.74191760000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":382.74191760000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.1917600000060702E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.1917600000060702E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":382.72999999999996},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":382.72999999999996},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Industrial","ENGC_LGS",37.730000000000004,1989.567,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":37.722190320000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":37.722190320000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":7.8096800000011513E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":7.8096800000011513E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":37.730000000000004},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":37.730000000000004},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",1.1599999999999999,61,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1.15656},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1.15656},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.4399999999998876E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.4399999999998876E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1.1599999999999999},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1.1599999999999999},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Commercial","ENGC_SGS",90.389999999999972,4764.6729999999998,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":90.338200080000007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":90.338200080000007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":5.1799919999965027E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":5.1799919999965027E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":90.389999999999972},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":90.389999999999972},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",12.02,634,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":12.02064},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":12.02064},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-6.4000000000064006E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-6.4000000000064006E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":12.02},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":12.02},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/South","Commercial","ESGC_SGS",308.14000000000004,16246.392999999998,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":308.03161127999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":308.03161127999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.1083887200000504},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.1083887200000504},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":308.14000000000004},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":308.14000000000004},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/South","Industrial","ESGC_SGS",0.13,7,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.13272},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.13272},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.7200000000000002E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.7200000000000002E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.13},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.13},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45200,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45231},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45200},"Sm Comm/South","Municipal Buildings","ESGC_SGS",63.68,3358.72,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":63.681331200000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":63.681331200000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.3312000000027524E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.3312000000027524E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":63.68},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":63.68},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Residential/North","Residential","ENGR_RS",10466.000000000007,641292.82900000003,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":10465.898969280001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":10465.898969280001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.10103072000674729},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.10103072000674729},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":10466.000000000007},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":10466.000000000007},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Large","Commercial","ENGC_LGS",516.32000000000016,27232.68,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":516.33161280000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":516.33161280000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.1612799999852541E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.1612799999852541E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":516.32000000000016},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":516.32000000000016},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Large","Industrial","ENGC_LGS",87.06,4592,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":87.064320000000009},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":87.064320000000009},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.3200000000069849E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.3200000000069849E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":87.06},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":87.06},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Commercial","ENGC_LGS",2036.3,107401.53799999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2036.3331604799998},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2036.3331604799998},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.3160479999878589E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.3160479999878589E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2036.3},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2036.3},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Industrial","ENGC_LGS",184.01999999999998,9705.36,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":184.01362560000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":184.01362560000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.3743999999701373E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.3743999999701373E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":184.01999999999998},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":184.01999999999998},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",29.29,1545,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":29.293200000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":29.293200000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.2000000000032003E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.2000000000032003E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":29.29},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":29.29},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/North","Commercial","ENGC_SGS",3400.0400000000072,179331.26700000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3400.1208223200006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3400.1208223200006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-8.0822319993330893E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-8.0822319993330893E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3400.0400000000072},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3400.0400000000072},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/North","Industrial","ENGC_SGS",13.1,691,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":13.101360000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":13.101360000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.3600000000018042E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.3600000000018042E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":13.1},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":13.1},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/North","Municipal Buildings","ENGC_SGS",58.33,3077,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":58.339920000000006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":58.339920000000006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-9.9200000000081445E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-9.9200000000081445E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":58.33},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":58.33},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Small","Commercial","ENGC_SGS",562.25,29656.281999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":562.28310671999998},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":562.28310671999998},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.310671999997794E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.310671999997794E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":562.25},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":562.25},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",42.079999999999991,2220,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":42.091200000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":42.091200000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.1200000000009425E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.1200000000009425E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":42.079999999999991},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":42.079999999999991},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Residential/NW","Residential","EGGR_RS",6391.3800000000065,391620.33799999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":6391.2439161600005},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":6391.2439161600005},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.13608384000599472},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.13608384000599472},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":6391.3800000000065},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":6391.3800000000065},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Large","Commercial","ENGC_LGS",582.03000000000009,30697.519999999997,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":582.02497919999996},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":582.02497919999996},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":5.0208000001248365E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":5.0208000001248365E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":582.03000000000009},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":582.03000000000009},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Commercial","ENGC_LGS",1131.0500000000002,59654.947999999997,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1131.0578140800001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1131.0578140800001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-7.8140799998891453E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-7.8140799998891453E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1131.0500000000002},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1131.0500000000002},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Industrial","ENGC_LGS",43.84,2312,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":43.835520000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":43.835520000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.4800000000009277E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.4800000000009277E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":43.84},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":43.84},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/NW","Commercial","EGGC_SGS",1961.49,103452.11499999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1961.4521003999998},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1961.4521003999998},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.789960000017345E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.789960000017345E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1961.49},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1961.49},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/NW","Municipal Buildings","EGGC_SGS",78.069999999999993,4117.5599999999995,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":78.068937599999998},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":78.068937599999998},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.0623999999950229E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.0623999999950229E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":78.069999999999993},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":78.069999999999993},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Small","Commercial","ENGC_SGS",360.60000000000008,19019.740999999998,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":360.61428935999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":360.61428935999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.4289359999906992E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.4289359999906992E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":360.60000000000008},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":360.60000000000008},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",20.98,1105.96,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":20.969001600000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":20.969001600000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.0998399999998298E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.0998399999998298E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":20.98},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":20.98},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Residential/South","Residential","ESGR_RS",7889.8199999999879,483420.6,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":7889.4241920000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":7889.4241920000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.39580799998748262},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.39580799998748262},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":7889.8199999999879},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":7889.8199999999879},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Large","Commercial","ENGC_LGS",151.70999999999998,8001.98,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":151.71754079999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":151.71754079999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-7.5408000000152242E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-7.5408000000152242E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":151.70999999999998},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":151.70999999999998},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Commercial","ENGC_LGS",1007.8800000000001,53157.857000000004,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1007.8729687200001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1007.8729687200001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":7.0312799999783238E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":7.0312799999783238E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1007.8800000000001},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1007.8800000000001},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",24.93,1314.92,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":24.930883200000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":24.930883200000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-8.8320000000408072E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-8.8320000000408072E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":24.93},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":24.93},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Small","Commercial","ENGC_SGS",296.43999999999988,15633.68,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":296.41457280000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":296.41457280000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.5427199999853656E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.5427199999853656E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":296.43999999999988},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":296.43999999999988},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",1.97,104,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1.97184},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1.97184},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.8400000000000638E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.8400000000000638E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1.97},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1.97},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/South","Commercial","ESGC_SGS",1701.47,89738.359999999986,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1701.4393055999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1701.4393055999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.0694400000129463E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.0694400000129463E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1701.47},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1701.47},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/South","Municipal Buildings","ESGC_SGS",62.339999999999996,3289.12,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":62.361715199999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":62.361715199999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.171520000000271E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.171520000000271E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":62.339999999999996},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":62.339999999999996},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Residential/South","Residential","ESGR_RS",13297.700000000004,814799.92,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":13297.534694400001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":13297.534694400001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.16530560000319383},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.16530560000319383},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":13297.700000000004},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":13297.700000000004},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Large","Commercial","ENGC_LGS",586.46999999999991,30931.772000000004,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":586.46639712000012},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":586.46639712000012},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.6028799997893657E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.6028799997893657E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":586.46999999999991},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":586.46999999999991},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Commercial","ENGC_LGS",2165.8499999999995,114233.90999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2165.8749336000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2165.8749336000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.4933600000622391E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.4933600000622391E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2165.8499999999995},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2165.8499999999995},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",46.47,2450.96,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":46.470201600000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":46.470201600000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.0160000000402079E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.0160000000402079E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":46.47},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":46.47},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Small","Commercial","ENGC_SGS",537.5999999999998,28356.127999999997,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":537.63218687999995},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":537.63218687999995},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.2186880000153906E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.2186880000153906E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":537.5999999999998},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":537.5999999999998},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Small","Industrial","ENGC_SGS",35.340000000000003,1864,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":35.341439999999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":35.341439999999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.4399999999952229E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.4399999999952229E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":35.340000000000003},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":35.340000000000003},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",54.26,2861.3,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":54.250248000000006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":54.250248000000006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":9.7519999999917673E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":9.7519999999917673E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":54.26},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":54.26},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/South","Commercial","ESGC_SGS",2917.3200000000047,153870.01300000004,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2917.3754464800008},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2917.3754464800008},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-5.5446479996135167E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-5.5446479996135167E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2917.3200000000047},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2917.3200000000047},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/South","Industrial","ESGC_SGS",5.2799999999999994,278,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":5.27088},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":5.27088},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":9.1199999999993508E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":9.1199999999993508E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":5.2799999999999994},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":5.2799999999999994},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/South","Municipal Buildings","ESGC_SGS",111.47999999999998,5881,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":111.50376},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":111.50376},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.3760000000024206E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.3760000000024206E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":111.47999999999998},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":111.47999999999998},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Residential/South","Residential","ESGR_RS",5889.0900000000238,360849,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":5889.0556800000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":5889.0556800000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.4320000023399189E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.4320000023399189E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":5889.0900000000238},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":5889.0900000000238},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Large","Commercial","ENGC_LGS",213.94,11283.720000000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":213.93933120000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":213.93933120000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.6879999997127015E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.6879999997127015E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":213.94},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":213.94},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Large","Industrial","ENGC_LGS",97.26,5130,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":97.264800000000008},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":97.264800000000008},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.8000000000030241E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.8000000000030241E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":97.26},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":97.26},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Commercial","ENGC_LGS",952.33000000000015,50227.739999999991,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":952.31795039999986},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":952.31795039999986},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.2049600000295868E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.2049600000295868E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":952.33000000000015},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":952.33000000000015},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Industrial","ENGC_LGS",380.36999999999995,20061.764999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":380.37106440000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":380.37106440000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.0644000000752385E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.0644000000752385E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":380.36999999999995},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":380.36999999999995},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",13.46,710,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":13.461600000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":13.461600000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.5999999999998238E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.5999999999998238E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":13.46},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":13.46},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Small","Commercial","ENGC_SGS",349.55999999999983,18436.095000000005,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":349.5483612000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":349.5483612000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.1638799999730054E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.1638799999730054E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":349.55999999999983},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":349.55999999999983},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",54.39,2868,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":54.377280000000006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":54.377280000000006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.2719999999994513E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.2719999999994513E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":54.39},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":54.39},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/South","Commercial","ESGC_SGS",1536.6900000000003,81052.276000000013,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1536.7511529600004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1536.7511529600004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-6.1152960000072198E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-6.1152960000072198E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1536.6900000000003},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1536.6900000000003},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/South","Industrial","ESGC_SGS",3.64,192,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3.64032},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3.64032},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.1999999999987594E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.1999999999987594E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3.64},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3.64},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45231,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45261},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45231},"Sm Comm/South","Municipal Buildings","ESGC_SGS",155.41000000000003,8196.76,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":155.4105696},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":155.4105696},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-5.6959999997729938E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-5.6959999997729938E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":155.41000000000003},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":155.41000000000003},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Residential/North","Residential","ENGR_RS",13393.990000000063,820680.56400000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":13393.506804480001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":13393.506804480001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.48319552006250888},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.48319552006250888},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":13393.990000000063},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":13393.990000000063},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Large","Commercial","ENGC_LGS",593.47,31301.64,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":593.47909440000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":593.47909440000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-9.0943999999808511E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-9.0943999999808511E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":593.47},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":593.47},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Large","Industrial","ENGC_LGS",105.48,5563.04,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":105.47523840000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":105.47523840000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.7615999999948144E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.7615999999948144E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":105.48},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":105.48},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Commercial","ENGC_LGS",2481.559999999999,130884.68400000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2481.5736086400002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2481.5736086400002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.360864000116635E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.360864000116635E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2481.559999999999},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2481.559999999999},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Industrial","ENGC_LGS",267.20999999999998,14093,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":267.20328000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":267.20328000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.7199999999729698E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.7199999999729698E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":267.20999999999998},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":267.20999999999998},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",35.61,1878,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":35.606880000000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":35.606880000000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.1199999999955708E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.1199999999955708E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":35.61},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":35.61},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/North","Commercial","ENGC_SGS",4706.7799999999979,248242.09299999996,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":4706.6700832799997},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":4706.6700832799997},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.10991671999818209},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.10991671999818209},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":4706.7799999999979},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":4706.7799999999979},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/North","Industrial","ENGC_SGS",14.79,780,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":14.7888},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":14.7888},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.1999999999989797E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.1999999999989797E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":14.79},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":14.79},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/North","Municipal Buildings","ENGC_SGS",89.45,4717,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":89.43432},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":89.43432},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.5680000000003247E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.5680000000003247E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":89.45},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":89.45},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Small","Commercial","ENGC_SGS",644.25000000000011,33980.305999999997,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":644.26660175999996},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":644.26660175999996},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.6601759999844035E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.6601759999844035E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":644.25000000000011},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":644.25000000000011},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",58.88000000000001,3105,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":58.870800000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":58.870800000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":9.2000000000069804E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":9.2000000000069804E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":58.88000000000001},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":58.88000000000001},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Residential/NW","Residential","EGGR_RS",8054.3300000000199,493529.95500000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":8054.4088656000013},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":8054.4088656000013},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-7.886559998132725E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-7.886559998132725E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":8054.3300000000199},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":8054.3300000000199},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Large","Commercial","ENGC_LGS",724.11,38191.06,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":724.10249759999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":724.10249759999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":7.5024000000212254E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":7.5024000000212254E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":724.11},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":724.11},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Commercial","ENGC_LGS",1454.8399999999997,76733.274999999994,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1454.8628939999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1454.8628939999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.2894000000178494E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.2894000000178494E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1454.8399999999997},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1454.8399999999997},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Industrial","ENGC_LGS",66.19,3491,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":66.189360000000008},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":66.189360000000008},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.3999999998998192E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.3999999998998192E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":66.19},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":66.19},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",0.02,1,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.0399999999999993E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.0399999999999993E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.02},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.02},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/NW","Commercial","EGGC_SGS",2645.1799999999989,139514.85800000004,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2645.2017076800007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2645.2017076800007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.1707680001782137E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.1707680001782137E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2645.1799999999989},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2645.1799999999989},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/NW","Municipal Buildings","EGGC_SGS",122.05999999999999,6439.16,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":122.08647360000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":122.08647360000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.6473600000016972E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.6473600000016972E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":122.05999999999999},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":122.05999999999999},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Small","Commercial","ENGC_SGS",435.07,22947.534,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":435.08524464000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":435.08524464000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.5244640000048548E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.5244640000048548E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":435.07},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":435.07},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",29.34,1546.8,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":29.327328000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":29.327328000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.2671999999998462E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.2671999999998462E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":29.34},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":29.34},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Residential/South","Residential","ESGR_RS",9604.3300000000327,588275.67999999993,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":9600.6590975999989},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":9600.6590975999989},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.6709024000338104},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.6709024000338104},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":9604.3300000000327},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":9604.3300000000327},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Large","Commercial","ENGC_LGS",180.49,9519.32,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":180.4863072},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":180.4863072},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.6928000000102656E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.6928000000102656E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":180.49},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":180.49},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Commercial","ENGC_LGS",1203.1799999999994,63458.052999999993,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1203.1646848799999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1203.1646848799999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.5315119999513627E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.5315119999513627E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1203.1799999999994},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1203.1799999999994},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",38.739999999999995,2043.1599999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":38.738313599999998},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":38.738313599999998},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.6863999999969792E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.6863999999969792E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":38.739999999999995},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":38.739999999999995},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Small","Commercial","ENGC_SGS",383.62000000000018,20233.119999999995,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":383.61995519999994},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":383.61995519999994},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.480000023932007E-5},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.480000023932007E-5},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":383.62000000000018},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":383.62000000000018},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",2.09,110,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2.0856000000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2.0856000000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.3999999999995154E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.3999999999995154E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2.09},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2.09},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/South","Commercial","ESGC_SGS",2248.4000000000005,118587.76,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2248.4239296000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2248.4239296000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.3929599999519269E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.3929599999519269E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2248.4000000000005},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2248.4000000000005},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/South","Municipal Buildings","ESGC_SGS",90.610000000000014,4778.3600000000006,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":90.597705600000012},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":90.597705600000012},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.2294400000001815E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.2294400000001815E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":90.610000000000014},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":90.610000000000014},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Residential/South","Residential","ESGR_RS",20198.850000000119,1237664.08,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":20198.677785600004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":20198.677785600004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.17221440011417144},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.17221440011417144},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":20198.850000000119},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":20198.850000000119},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Large","Commercial","ENGC_LGS",890.09000000000015,46945.014000000003,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":890.07746544000008},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":890.07746544000008},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.2534560000062811E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.2534560000062811E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":890.09000000000015},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":890.09000000000015},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Commercial","ENGC_LGS",3426.8300000000013,180739.04500000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3426.8122932000006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3426.8122932000006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.7706800000723888E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.7706800000723888E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3426.8300000000013},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3426.8300000000013},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",56.459999999999994,2978.12,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":56.465155199999998},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":56.465155199999998},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-5.1552000000043563E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-5.1552000000043563E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":56.459999999999994},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":56.459999999999994},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Small","Commercial","ENGC_SGS",886.2600000000001,46746.298999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":886.30982904000007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":886.30982904000007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.9829039999963243E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.9829039999963243E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":886.2600000000001},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":886.2600000000001},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Small","Industrial","ENGC_SGS",53.17,2804,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":53.16384},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":53.16384},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.1600000000012756E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.1600000000012756E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":53.17},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":53.17},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",101.01,5328.04,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":101.01963840000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":101.01963840000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-9.6384000000000469E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-9.6384000000000469E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":101.01},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":101.01},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/South","Commercial","ESGC_SGS",4990.5200000000023,263206.65600000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":4990.3981977600006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":4990.3981977600006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.12180224000167073},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.12180224000167073},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":4990.5200000000023},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":4990.5200000000023},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/South","Industrial","ESGC_SGS",8.7000000000000011,459,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":8.7026400000000006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":8.7026400000000006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.6399999999995316E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.6399999999995316E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":8.7000000000000011},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":8.7000000000000011},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/South","Municipal Buildings","ESGC_SGS",186.47,9835,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":186.47160000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":186.47160000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.6000000000246928E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.6000000000246928E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":186.47},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":186.47},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Residential/South","Residential","ESGR_RS",7569.8800000000056,463877,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":7570.4726400000009},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":7570.4726400000009},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.59263999999529915},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.59263999999529915},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":7569.8800000000056},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":7569.8800000000056},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Large","Commercial","ENGC_LGS",299.82,15813.32,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":299.82054720000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":299.82054720000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-5.472000000281696E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-5.472000000281696E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":299.82},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":299.82},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Large","Industrial","ENGC_LGS",164.76,8690,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":164.76240000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":164.76240000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.4000000000228283E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.4000000000228283E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":164.76},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":164.76},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Commercial","ENGC_LGS",1191.3099999999997,62831.957999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1191.29392368},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1191.29392368},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.6076319999683619E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.6076319999683619E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1191.3099999999997},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1191.3099999999997},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Industrial","ENGC_LGS",485.60999999999996,25611.994999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":485.6034252},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":485.6034252},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.5747999999530293E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.5747999999530293E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":485.60999999999996},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":485.60999999999996},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",19.170000000000002,1011,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":19.168560000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":19.168560000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.4399999999987756E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.4399999999987756E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":19.170000000000002},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":19.170000000000002},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Small","Commercial","ENGC_SGS",502.7700000000001,26518.064000000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":502.78249344000005},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":502.78249344000005},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.2493439999957445E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.2493439999957445E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":502.7700000000001},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":502.7700000000001},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",69.67,3675,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":69.677999999999997},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":69.677999999999997},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-7.9999999999955662E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-7.9999999999955662E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":69.67},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":69.67},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/South","Commercial","ESGC_SGS",2236.4199999999987,117945.273,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2236.2423760800002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2236.2423760800002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.17762391999849569},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.17762391999849569},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2236.4199999999987},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2236.4199999999987},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/South","Industrial","ESGC_SGS",5.71,301,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":5.7069600000000005},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":5.7069600000000005},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.0399999999994876E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.0399999999994876E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":5.71},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":5.71},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45261,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45292},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45261},"Sm Comm/South","Municipal Buildings","ESGC_SGS",209.38,11043.880000000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":209.39196480000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":209.39196480000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.1964800000043851E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.1964800000043851E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":209.38},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":209.38},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Residential/North","Residential","ENGR_RS",17732.250000000084,1086552.9980000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":17732.544927360002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":17732.544927360002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.29492735991880181},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.29492735991880181},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":17732.250000000084},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":17732.250000000084},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Large","Commercial","ENGC_LGS",1076.18,56761.440000000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1076.1969024},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1076.1969024},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.6902399999935369E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.6902399999935369E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1076.18},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1076.18},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Large","Industrial","ENGC_LGS",133.72,7052.64,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":133.71805440000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":133.71805440000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.9455999999706819E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.9455999999706819E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":133.72},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":133.72},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Commercial","ENGC_LGS",3263.150000000001,172106.95499999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3263.1478668},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3263.1478668},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.1332000010261254E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.1332000010261254E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3263.150000000001},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3263.150000000001},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Industrial","ENGC_LGS",305.22000000000003,16097.92,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":305.2165632},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":305.2165632},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.4368000000313259E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.4368000000313259E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":305.22000000000003},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":305.22000000000003},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",33.39,1761,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":33.388560000000005},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":33.388560000000005},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.4399999999952229E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.4399999999952229E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":33.39},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":33.39},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/North","Commercial","ENGC_SGS",6307.9300000000021,332692.70299999998,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":6307.85364888},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":6307.85364888},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":7.6351120002073003E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":7.6351120002073003E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":6307.9300000000021},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":6307.9300000000021},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/North","Industrial","ENGC_SGS",20.48,1080,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":20.476800000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":20.476800000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.1999999999996476E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.1999999999996476E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":20.48},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":20.48},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/North","Municipal Buildings","ENGC_SGS",139.78,7372,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":139.77312000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":139.77312000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.8799999999953343E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.8799999999953343E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":139.78},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":139.78},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Small","Commercial","ENGC_SGS",933.3499999999998,49226.991000000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":933.34374936000006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":933.34374936000006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.2506399997346307E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.2506399997346307E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":933.3499999999998},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":933.3499999999998},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",79.699999999999989,4204,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":79.707840000000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":79.707840000000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-7.8400000000158343E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-7.8400000000158343E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":79.699999999999989},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":79.699999999999989},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Residential/NW","Residential","EGGR_RS",11094.769999999986,679803.95399999991,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":11094.400529279999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":11094.400529279999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.36947071998656611},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.36947071998656611},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":11094.769999999986},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":11094.769999999986},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Large","Commercial","ENGC_LGS",945.41000000000008,49863.199999999997,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":945.40627200000006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":945.40627200000006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.7280000000237123E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.7280000000237123E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":945.41000000000008},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":945.41000000000008},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Commercial","ENGC_LGS",1898.0200000000004,100106.61200000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1898.0213635200002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1898.0213635200002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.363519999813434E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.363519999813434E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1898.0200000000004},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1898.0200000000004},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Industrial","ENGC_LGS",86.36,4555,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":86.362800000000007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":86.362800000000007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.8000000000076852E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.8000000000076852E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":86.36},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":86.36},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/NW","Commercial","EGGC_SGS",3772.69,198982.201,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3772.7025309600003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3772.7025309600003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.2530960000276536E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.2530960000276536E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3772.69},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3772.69},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/NW","Municipal Buildings","EGGC_SGS",187.78000000000003,9904.2799999999988,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":187.7851488},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":187.7851488},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-5.1487999999721978E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-5.1487999999721978E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":187.78000000000003},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":187.78000000000003},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Small","Commercial","ENGC_SGS",639.28,33716.816999999995,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":639.27085031999991},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":639.27085031999991},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":9.1496800000641088E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":9.1496800000641088E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":639.28},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":639.28},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",41.67,2197.48,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":41.664220800000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":41.664220800000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":5.7791999999992072E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":5.7791999999992072E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":41.67},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":41.67},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Residential/South","Residential","ESGR_RS",15026.400000000011,920756.76,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":15026.750323200002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":15026.750323200002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.35032319999118045},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.35032319999118045},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":15026.400000000011},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":15026.400000000011},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Large","Commercial","ENGC_LGS",260.28000000000003,13727.599999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":260.27529599999997},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":260.27529599999997},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.7040000000606597E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.7040000000606597E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":260.28000000000003},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":260.28000000000003},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Commercial","ENGC_LGS",1702.1699999999998,89777.75,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1702.18614},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1702.18614},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.6140000000177679E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.6140000000177679E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1702.1699999999998},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1702.1699999999998},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",92.1,4857.4400000000005,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":92.097062400000013},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":92.097062400000013},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.9375999999814439E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.9375999999814439E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":92.1},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":92.1},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Small","Commercial","ENGC_SGS",669.1400000000001,35291.32,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":669.12342720000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":669.12342720000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.6572800000062671E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.6572800000062671E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":669.1400000000001},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":669.1400000000001},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",3.28,173,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3.2800800000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3.2800800000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-8.0000000000524096E-5},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-8.0000000000524096E-5},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3.28},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3.28},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/South","Commercial","ESGC_SGS",3705.619999999999,195447.75999999998,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3705.6895295999998},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3705.6895295999998},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-6.9529600000805658E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-6.9529600000805658E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3705.619999999999},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3705.619999999999},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/South","Municipal Buildings","ESGC_SGS",153.76,8109.4400000000005,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":153.75498240000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":153.75498240000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":5.0175999999737542E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":5.0175999999737542E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":153.76},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":153.76},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Residential/South","Residential","ESGR_RS",28256.650000000081,1731409.76,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":28256.607283200003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":28256.607283200003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.2716800078778761E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.2716800078778761E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":28256.650000000081},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":28256.650000000081},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Large","Commercial","ENGC_LGS",1132.31,59719.86,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1132.2885456000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1132.2885456000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.1454399999811358E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.1454399999811358E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1132.31},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1132.31},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Commercial","ENGC_LGS",4737.989999999998,249895.65900000004,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":4738.0216946400014},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":4738.0216946400014},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.1694640003479435E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.1694640003479435E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":4737.989999999998},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":4737.989999999998},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",92.28,4867.8,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":92.293488000000011},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":92.293488000000011},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.3488000000009492E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.3488000000009492E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":92.28},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":92.28},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Small","Commercial","ENGC_SGS",1328.29,70058.143999999986,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1328.3024102399997},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1328.3024102399997},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.241023999978097E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.241023999978097E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1328.29},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1328.29},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Small","Industrial","ENGC_SGS",78.759999999999991,4154,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":78.759840000000011},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":78.759840000000011},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.5999999997973191E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.5999999997973191E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":78.759999999999991},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":78.759999999999991},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",151.51,7991.4,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":151.516944},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":151.516944},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-6.9440000000042801E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-6.9440000000042801E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":151.51},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":151.51},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/South","Commercial","ESGC_SGS",7699.8299999999927,406102.33799999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":7699.7003284800003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":7699.7003284800003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.12967151999237103},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.12967151999237103},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":7699.8299999999927},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":7699.8299999999927},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/South","Industrial","ESGC_SGS",13.690000000000001,722,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":13.689120000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":13.689120000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":8.8000000000043599E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":8.8000000000043599E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":13.690000000000001},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":13.690000000000001},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/South","Municipal Buildings","ESGC_SGS",269.44999999999993,14211,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":269.44056},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":269.44056},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":9.4399999999268402E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":9.4399999999268402E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":269.44999999999993},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":269.44999999999993},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Residential/South","Residential","ESGR_RS",11765.300000000005,720977,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":11766.344640000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":11766.344640000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.0446399999964342},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.0446399999964342},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":11765.300000000005},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":11765.300000000005},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Large","Commercial","ENGC_LGS",457.28000000000003,24118.400000000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":457.28486400000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":457.28486400000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.863999999997759E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.863999999997759E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":457.28000000000003},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":457.28000000000003},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Large","Industrial","ENGC_LGS",188.84,9960,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":188.8416},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":188.8416},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.5999999999962711E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.5999999999962711E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":188.84},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":188.84},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Commercial","ENGC_LGS",1734.6999999999998,91490.501999999993,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1734.65991792},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1734.65991792},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.0082079999820053E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.0082079999820053E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1734.6999999999998},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1734.6999999999998},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Industrial","ENGC_LGS",603.43000000000006,31827.055,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":603.44096280000008},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":603.44096280000008},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.0962800000015704E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.0962800000015704E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":603.43000000000006},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":603.43000000000006},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",23.79,1255,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":23.794800000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":23.794800000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.8000000000030241E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.8000000000030241E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":23.79},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":23.79},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Small","Commercial","ENGC_SGS",812.68000000000006,42861.692000000003,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":812.65768032000005},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":812.65768032000005},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.2319680000009612E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.2319680000009612E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":812.68000000000006},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":812.68000000000006},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",119.69999999999999,6313,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":119.69448000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":119.69448000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":5.5199999999757665E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":5.5199999999757665E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":119.69999999999999},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":119.69999999999999},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/South","Commercial","ESGC_SGS",3829.82,201996.96900000004,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3829.8625322400012},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3829.8625322400012},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.253224000103728E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.253224000103728E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3829.82},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3829.82},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/South","Industrial","ESGC_SGS",10.92,576,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":10.920960000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":10.920960000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-9.6000000000096009E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-9.6000000000096009E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":10.92},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":10.92},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45292,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45323},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45292},"Sm Comm/South","Municipal Buildings","ESGC_SGS",317.39999999999992,16741.09,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":317.41106640000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":317.41106640000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.1066400000117937E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.1066400000117937E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":317.39999999999992},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":317.39999999999992},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Residential/North","Residential","ENGR_RS",9347.0100000000075,572713.79399999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":9346.6891180800012},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":9346.6891180800012},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.32088192000628624},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.32088192000628624},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":9347.0100000000075},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":9347.0100000000075},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Large","Commercial","ENGC_LGS",667.98,35231.800000000003,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":667.99492800000007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":667.99492800000007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.4928000000054453E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.4928000000054453E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":667.98},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":667.98},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Large","Industrial","ENGC_LGS",69.349999999999994,3657.92,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":69.354163200000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":69.354163200000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.1632000000078051E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.1632000000078051E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":69.349999999999994},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":69.349999999999994},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Commercial","ENGC_LGS",1805.5800000000002,95231.439999999973,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1805.5881023999996},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1805.5881023999996},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-8.1023999994158658E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-8.1023999994158658E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1805.5800000000002},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1805.5800000000002},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Industrial","ENGC_LGS",197.32,10407.16,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":197.31975360000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":197.31975360000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.4639999998044004E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.4639999998044004E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":197.32},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":197.32},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",21.44,1131,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":21.443760000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":21.443760000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.7599999999997635E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.7599999999997635E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":21.44},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":21.44},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/North","Commercial","ENGC_SGS",3349.0900000000011,176639.90100000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3349.0925229600002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3349.0925229600002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.5229599991689611E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.5229599991689611E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3349.0900000000011},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3349.0900000000011},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/North","Industrial","ENGC_SGS",10.71,565,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":10.712400000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":10.712400000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.3999999999997357E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.3999999999997357E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":10.71},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":10.71},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/North","Municipal Buildings","ENGC_SGS",61.29999999999999,3233,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":61.297680000000007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":61.297680000000007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.3199999999832244E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.3199999999832244E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":61.29999999999999},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":61.29999999999999},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Small","Commercial","ENGC_SGS",466.5199999999997,24606.243999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":466.53438624},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":466.53438624},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.4386240000305861E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.4386240000305861E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":466.5199999999997},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":466.5199999999997},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",34.33,1811,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":34.336559999999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":34.336559999999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-6.5600000000003433E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-6.5600000000003433E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":34.33},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":34.33},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Residential/NW","Residential","EGGR_RS",5600.0400000000145,343141.13699999981,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":5600.0633558399977},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":5600.0633558399977},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.3355839983196347E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.3355839983196347E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":5600.0400000000145},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":5600.0400000000145},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Large","Commercial","ENGC_LGS",478.75,25250.29,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":478.74549840000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":478.74549840000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.5015999999691303E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.5015999999691303E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":478.75},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":478.75},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Commercial","ENGC_LGS",998.11000000000013,52642.366999999998,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":998.09927832000005},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":998.09927832000005},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.072168000007423E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.072168000007423E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":998.11000000000013},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":998.11000000000013},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Industrial","ENGC_LGS",34.56,1823,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":34.564080000000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":34.564080000000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.0800000000018599E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.0800000000018599E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":34.56},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":34.56},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",0.02,1,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.0399999999999993E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.0399999999999993E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.02},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.02},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/NW","Commercial","EGGC_SGS",1757.5799999999995,92702.27800000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1757.6351908800004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1757.6351908800004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-5.5190880000964171E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-5.5190880000964171E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1757.5799999999995},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1757.5799999999995},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/NW","Municipal Buildings","EGGC_SGS",86.329999999999984,4551.16,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":86.289993600000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":86.289993600000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.0006399999981568E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.0006399999981568E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":86.329999999999984},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":86.329999999999984},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Small","Commercial","ENGC_SGS",295.80999999999995,15601.21,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":295.79894159999998},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":295.79894159999998},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.1058399999967605E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.1058399999967605E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":295.80999999999995},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":295.80999999999995},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",20.339999999999996,1072.1599999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":20.328153599999997},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":20.328153599999997},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.1846399999999591E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.1846399999999591E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":20.339999999999996},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":20.339999999999996},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Residential/South","Residential","ESGR_RS",7280.6599999999944,446131.72,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":7280.8696704000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":7280.8696704000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.20967040000596171},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.20967040000596171},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":7280.6599999999944},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":7280.6599999999944},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Large","Commercial","ENGC_LGS",159.94000000000003,8435.4,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":159.93518399999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":159.93518399999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.8160000000336822E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.8160000000336822E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":159.94000000000003},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":159.94000000000003},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Commercial","ENGC_LGS",969.64,51139.893000000004,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":969.61237128000016},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":969.61237128000016},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.762871999982508E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.762871999982508E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":969.64},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":969.64},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",33.85,1785.36,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":33.850425600000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":33.850425600000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.2559999999980391E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.2559999999980391E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":33.85},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":33.85},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Small","Commercial","ENGC_SGS",325.01000000000005,17141.96,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":325.01156159999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":325.01156159999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.5615999999454289E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.5615999999454289E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":325.01000000000005},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":325.01000000000005},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",0.74,39,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.7394400000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.7394400000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":5.5999999999989392E-4},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":5.5999999999989392E-4},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.74},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.74},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/South","Commercial","ESGC_SGS",1632.9699999999991,86129.639999999985,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1633.0179743999997},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1633.0179743999997},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.797440000061215E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.797440000061215E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1632.9699999999991},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1632.9699999999991},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/South","Municipal Buildings","ESGC_SGS",54.93,2896.84,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":54.924086400000007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":54.924086400000007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":5.9135999999924138E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":5.9135999999924138E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":54.93},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":54.93},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Residential/South","Residential","ESGR_RS",14040.249999999933,860305.76,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":14040.190003200001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":14040.190003200001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":5.9996799931468558E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":5.9996799931468558E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":14040.249999999933},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":14040.249999999933},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Large","Commercial","ENGC_LGS",807.71,42600.34,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":807.70244639999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":807.70244639999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":7.5536000000511194E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":7.5536000000511194E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":807.71},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":807.71},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Commercial","ENGC_LGS",2436.0200000000004,128483.48999999998,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2436.0469703999997},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2436.0469703999997},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.6970399999299843E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.6970399999299843E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2436.0200000000004},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2436.0200000000004},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",53.459999999999994,2819.2,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":53.452032000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":53.452032000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":7.9679999999910933E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":7.9679999999910933E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":53.459999999999994},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":53.459999999999994},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Small","Commercial","ENGC_SGS",625.11,32969.881000000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":625.1089437600001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":625.1089437600001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.0562399999116678E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.0562399999116678E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":625.11},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":625.11},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Small","Industrial","ENGC_SGS",40.69,2146,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":40.688160000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":40.688160000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.8399999999942906E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.8399999999942906E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":40.69},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":40.69},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",77.339999999999989,4078.42,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":77.326843199999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":77.326843199999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.3156799999990199E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.3156799999990199E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":77.339999999999989},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":77.339999999999989},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/South","Commercial","ESGC_SGS",3300.9600000000041,174094.94399999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3300.8401382399998},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3300.8401382399998},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.11986176000436899},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.11986176000436899},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3300.9600000000041},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3300.9600000000041},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/South","Industrial","ESGC_SGS",6.35,335,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":6.3516000000000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":6.3516000000000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.600000000000712E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.600000000000712E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":6.35},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":6.35},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/South","Municipal Buildings","ESGC_SGS",126.65,6680,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":126.65280000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":126.65280000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.8000000000076852E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.8000000000076852E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":126.65},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":126.65},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Residential/South","Residential","ESGR_RS",5500.0400000000109,336732,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":5495.4662400000007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":5495.4662400000007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.5737600000102248},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.5737600000102248},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":5500.0400000000109},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":5500.0400000000109},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Large","Commercial","ENGC_LGS",250.31,13201.68,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":250.30385280000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":250.30385280000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.1471999999866966E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.1471999999866966E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":250.31},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":250.31},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Large","Industrial","ENGC_LGS",131.58000000000001,6940,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":131.58240000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":131.58240000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.3999999999944066E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.3999999999944066E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":131.58000000000001},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":131.58000000000001},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Commercial","ENGC_LGS",969.20999999999992,51116.694999999992,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":969.17253719999997},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":969.17253719999997},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.7462799999957497E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.7462799999957497E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":969.20999999999992},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":969.20999999999992},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Industrial","ENGC_LGS",287.36,15156.49,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":287.36705040000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":287.36705040000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-7.0504000000255473E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-7.0504000000255473E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":287.36},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":287.36},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Medium","Municipal Buildings","ENGC_LGS",9.42,497,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":9.4231200000000008},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":9.4231200000000008},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.1200000000008998E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.1200000000008998E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":9.42},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":9.42},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Small","Commercial","ENGC_SGS",362.77,19130.213,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":362.70883848},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":362.70883848},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":6.1161519999984648E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":6.1161519999984648E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":362.77},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":362.77},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/Small","Municipal Buildings","ENGC_SGS",49.360000000000007,2603,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":49.352880000000006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":49.352880000000006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":7.1200000000004593E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":7.1200000000004593E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":49.360000000000007},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":49.360000000000007},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/South","Commercial","ESGC_SGS",1629.1100000000008,85919.293999999994,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1629.02981424},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1629.02981424},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":8.0185760000858863E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":8.0185760000858863E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1629.1100000000008},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1629.1100000000008},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/South","Industrial","ESGC_SGS",4.08,215,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":4.0764000000000005},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":4.0764000000000005},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.5999999999996035E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.5999999999996035E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":4.08},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":4.08},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45323,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45352},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45323},"Sm Comm/South","Municipal Buildings","ESGC_SGS",161.48999999999995,8518.7599999999984,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":161.51568959999997},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":161.51568959999997},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.5689600000021073E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.5689600000021073E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":161.48999999999995},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":161.48999999999995},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45352,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45383},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45352},"Empire North Residential Gas Service","Residential","ENGR_RS",7344.7300000000087,450056.90500000003,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":7344.9286896000012},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":7344.9286896000012},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.1986895999925764},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.1986895999925764},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":7344.7300000000087},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":7344.7300000000087},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45352,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45383},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45352},"Empire North Small General Gas Service","Commercial","ENGC_SGS",3041.2899999999991,160406.34600000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3041.3043201600008},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3041.3043201600008},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.4320160001716431E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.4320160001716431E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3041.2899999999991},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3041.2899999999991},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45352,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45383},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45352},"Empire North Small General Gas Service","Municipal Buildings","ENGC_SGS",57.8,3047,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":57.771120000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":57.771120000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.88799999999938E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.88799999999938E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":57.8},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":57.8},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45352,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45383},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45352},"Empire NW Residential Gas Service","Residential","EGGR_RS",4471.5700000000106,273973.24800000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":4471.2434073600007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":4471.2434073600007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.32659264000994881},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.32659264000994881},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":4471.5700000000106},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":4471.5700000000106},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45352,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45383},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45352},"Empire NW Small General Gas Service","Commercial","EGGC_SGS",1657.0900000000006,87396.135000000009,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1657.0307196000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1657.0307196000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":5.9280400000261579E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":5.9280400000261579E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1657.0900000000006},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1657.0900000000006},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45352,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45383},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45352},"Empire NW Small General Gas Service","Municipal Buildings","EGGC_SGS",74.669999999999987,3939.36,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":74.690265600000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":74.690265600000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.0265600000016093E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.0265600000016093E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":74.669999999999987},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":74.669999999999987},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45352,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45383},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45352},"Empire South Residential Gas Service","Commercial","ESGR_RS",1.1299999999999999,69,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1.12608},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1.12608},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.9199999999999235E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.9199999999999235E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1.1299999999999999},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1.1299999999999999},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45352,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45383},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45352},"Empire South Residential Gas Service","Residential","ESGR_RS",20257.580000000053,1241296.5599999998,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":20257.9598592},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":20257.9598592},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.37985919994753203},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.37985919994753203},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":20257.580000000053},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":20257.580000000053},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45352,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45383},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45352},"Empire South Small General Gas Service","Commercial","ESGC_SGS",3928.420000000011,207205.11500000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3928.6089804000007},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3928.6089804000007},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.18898039998975946},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.18898039998975946},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3928.420000000011},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3928.420000000011},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45352,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45383},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45352},"Empire South Small General Gas Service","Industrial","ESGC_SGS",23.060000000000002,1216,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":23.05536},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":23.05536},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.6400000000019759E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.6400000000019759E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":23.060000000000002},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":23.060000000000002},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45352,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45383},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45352},"Empire South Small General Gas Service","Municipal Buildings","ESGC_SGS",148.21000000000004,7814.96,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":148.17164160000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":148.17164160000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.835840000002122E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.835840000002122E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":148.21000000000004},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":148.21000000000004},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire North Small General Gas Service","Commercial","ENGC_SGS",1259.9299999999992,66444.622000000003,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1259.7900331200001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1259.7900331200001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.13996687999906499},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.13996687999906499},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1259.9299999999992},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1259.9299999999992},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire North Small General Gas Service","Industrial","ENGC_SGS",12.76,673,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":12.76008},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":12.76008},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-8.0000000000524096E-5},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-8.0000000000524096E-5},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":12.76},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":12.76},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire North Small General Gas Service","Municipal Buildings","ENGC_SGS",14.010000000000002,739,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":14.01144},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":14.01144},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.4399999999987756E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.4399999999987756E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":14.010000000000002},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":14.010000000000002},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire North Residential Gas Service","Residential","ENGR_RS",2493.160000000003,152756.527,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2492.9865206400004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2492.9865206400004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.17347936000260233},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.17347936000260233},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2493.160000000003},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2493.160000000003},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire NW Small General Gas Service","Commercial","EGGC_SGS",471.71999999999986,24879.892000000003,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":471.7227523200001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":471.7227523200001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.7523200002406156E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.7523200002406156E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":471.71999999999986},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":471.71999999999986},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire NW Small General Gas Service","Municipal Buildings","EGGC_SGS",15.330000000000002,807.44,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":15.309062400000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":15.309062400000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.093759999999989E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.093759999999989E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":15.330000000000002},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":15.330000000000002},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire NW Residential Gas Service","Residential","EGGR_RS",1492.9899999999946,91480.07,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1492.9547424000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1492.9547424000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.5257599994338307E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.5257599994338307E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1492.9899999999946},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1492.9899999999946},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire South Residential Gas Service","Commercial","ESGR_RS",0.24,15,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.24480000000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.24480000000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-4.8000000000000265E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-4.8000000000000265E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.24},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.24},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire South Small General Gas Service","Commercial","ESGC_SGS",3651.6299999999997,192580.61900000004,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3651.3285362400011},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3651.3285362400011},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.301463759998569},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.301463759998569},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3651.6299999999997},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3651.6299999999997},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire South Small General Gas Service","Industrial","ESGC_SGS",3.7700000000000005,199,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3.7730400000000004},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3.7730400000000004},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.0399999999999316E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.0399999999999316E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3.7700000000000005},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3.7700000000000005},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire South Small General Gas Service","Municipal Buildings","ESGC_SGS",286.83,15129.679999999998,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":286.85873279999998},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":286.85873279999998},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.8732800000000225E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.8732800000000225E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":286.83},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":286.83},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire NW Residential Gas Service","Residential","EGGR_RS",0.16,0,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45383,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45413},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45383},"Empire South Residential Gas Service","Residential","ESGR_RS",7779.6100000000442,476701.6,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":7779.7701120000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":7779.7701120000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.16011199995591596},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.16011199995591596},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":7779.6100000000442},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":7779.6100000000442},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire North Small General Gas Service","Commercial","ENGC_SGS",883.64999999999816,46604.31500000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":883.61781240000028},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":883.61781240000028},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.2187599997882899E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.2187599997882899E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":883.64999999999816},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":883.64999999999816},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire North Small General Gas Service","Industrial","ENGC_SGS",0.44,23,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.43608000000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.43608000000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.9199999999999791E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.9199999999999791E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.44},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.44},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire North Small General Gas Service","Municipal Buildings","ENGC_SGS",5.0099999999999989,264,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":5.0054400000000001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":5.0054400000000001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.5599999999987872E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.5599999999987872E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":5.0099999999999989},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":5.0099999999999989},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire North Residential Gas Service","Residential","ENGR_RS",921.3999999999993,56368.116999999998,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":919.92766944000005},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":919.92766944000005},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.47233055999925},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.47233055999925},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":921.3999999999993},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":921.3999999999993},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire NW Small General Gas Service","Commercial","EGGC_SGS",252.24000000000063,13302.165000000003,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":252.20904840000006},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":252.20904840000006},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":3.0951600000577173E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":3.0951600000577173E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":252.24000000000063},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":252.24000000000063},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire NW Small General Gas Service","Municipal Buildings","EGGC_SGS",2.56,135.19999999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2.5633919999999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2.5633919999999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-3.3919999999998396E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-3.3919999999998396E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2.56},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2.56},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire NW Residential Gas Service","Residential","EGGR_RS",549.92000000000121,33658.712999999996,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":549.31019616000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":549.31019616000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.60980384000117738},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.60980384000117738},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":549.92000000000121},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":549.92000000000121},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire South Small General Gas Service","Commercial","ESGC_SGS",1296.5999999999958,68378.635999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":1296.45893856},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":1296.45893856},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.14106143999583765},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.14106143999583765},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":1296.5999999999958},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":1296.5999999999958},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire South Small General Gas Service","Industrial","ESGC_SGS",0.19999999999999998,11,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.20856000000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.20856000000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-8.5600000000000398E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-8.5600000000000398E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.19999999999999998},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.19999999999999998},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire South Small General Gas Service","Municipal Buildings","ESGC_SGS",64.679999999999993,3412.92,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":64.708963199999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":64.708963199999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.896320000000685E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.896320000000685E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":64.679999999999993},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":64.679999999999993},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire North Residential Gas Service","Residential","ENGR_RS",0.16,0,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire NW Residential Gas Service","Residential","EGGR_RS",0.26,0,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.26},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.26},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.26},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.26},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire South Residential Gas Service","Residential","ESGR_RS",4301.8700000000426,263533.84499999997,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":4300.8723504},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":4300.8723504},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.99764960004267778},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.99764960004267778},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":4301.8700000000426},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":4301.8700000000426},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45413,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45444},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45413},"Empire South Residential Gas Service","Residential","ESGR_RS",-0.39,-24,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":-0.39168000000000003},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":-0.39168000000000003},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.6800000000000148E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.6800000000000148E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":-0.39},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":-0.39},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire North Small General Gas Service","Commercial","ENGC_SGS",565.42000000000053,29820.212999999996,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":565.39123847999997},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":565.39123847999997},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.8761520000557539E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.8761520000557539E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":565.42000000000053},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":565.42000000000053},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire North Small General Gas Service","Industrial","ENGC_SGS",0.46,24,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.45504},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.45504},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":4.9600000000000199E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":4.9600000000000199E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.46},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.46},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire North Small General Gas Service","Municipal Buildings","ENGC_SGS",2.1599999999999997,114,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2.1614400000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2.1614400000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.4400000000005519E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.4400000000005519E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2.1599999999999997},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2.1599999999999997},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire North Residential Gas Service","Residential","ENGR_RS",726.65000000000009,44461.53,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"North"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":725.61216960000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":725.61216960000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":1.0378304000000753},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":1.0378304000000753},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":726.65000000000009},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":726.65000000000009},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire NW Small General Gas Service","Commercial","EGGC_SGS",149.3000000000001,7889.1750000000002,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":149.57875800000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":149.57875800000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-0.27875799999992523},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-0.27875799999992523},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":149.3000000000001},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":149.3000000000001},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire NW Small General Gas Service","Municipal Buildings","EGGC_SGS",2.1200000000000006,111.36,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":2.1113856000000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":2.1113856000000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":8.6144000000003551E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":8.6144000000003551E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":2.1200000000000006},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":2.1200000000000006},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire NW Residential Gas Service","Residential","EGGR_RS",461.91000000000082,28263.835999999999,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":461.26580352000002},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":461.26580352000002},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.64419648000080088},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.64419648000080088},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":461.91000000000082},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":461.91000000000082},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire South Residential Gas Service","Residential","ESGR_RS",0.16,null,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.16},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire NW Small General Gas Service","Commercial","EGGC_SGS",0.42000000000000004,null,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.42000000000000004},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.42000000000000004},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.42000000000000004},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.42000000000000004},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire South Small General Gas Service","Commercial","ESGC_SGS",784.87999999999886,41387.339000000007,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":784.70394744000021},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":784.70394744000021},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.17605255999865221},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.17605255999865221},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":784.87999999999886},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":784.87999999999886},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire South Small General Gas Service","Industrial","ESGC_SGS",0.13,7,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0.13272},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0.13272},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-2.7200000000000002E-3},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-2.7200000000000002E-3},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.13},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.13},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire South Small General Gas Service","Municipal Buildings","ESGC_SGS",7.61,401.9,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Comm"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.8960000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":7.6200239999999999},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":7.6200239999999999},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":-1.0023999999999589E-2},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":-1.0023999999999589E-2},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":7.61},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":7.61},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire NW Residential Gas Service","Residential","EGGR_RS",0.23,0,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"NW"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":0},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":0.23},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":0.23},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":0.23},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":0.23},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]
[45444,{"$f":"EDATE(WNARevAlloc[[#This Row],[MonthFlow]],1)","v":45474},{"$f":"WNARevAlloc[[#This Row],[MonthFlow]]","v":45444},"Empire South Residential Gas Service","Residential","ESGR_RS",3273.0100000000971,200410.18700000001,{"$f":"INDEX(RateCat[Territory],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"South"},{"$f":"INDEX(RateCat[CustClass],MATCH(WNARevAlloc[[#This Row],[RateSched]],RateCat[RateCategory],0))","v":"Res"},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[CAWNAR])","v":1.6320000000000001E-2},{"$f":"SUMPRODUCT((WNARRates[BeginDate]<=WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[EndDate]>WNARevAlloc[[#This Row],[MonthRate]])*(WNARRates[CustClass]=WNARevAlloc[[#This Row],[CustClassRate]])*WNARRates[ARR])","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]+WNARevAlloc[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[CAWNAR]]","v":3270.6942518400001},{"$f":"WNARevAlloc[[#This Row],[Consumption]]*WNARevAlloc[[#This Row],[ARR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[ARRRev]]","v":3270.6942518400001},{"$f":"WNARevAlloc[[#This Row],[WNARRev]]-WNARevAlloc[[#This Row],[TotalCalcRev]]","v":2.3157481600969732},{"$f":"WNARevAlloc[[#This Row],[CAWNAR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":1},{"$f":"WNARevAlloc[[#This Row],[ARR]]/WNARevAlloc[[#This Row],[TotWNAR]]","v":0},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[CAWNAPct]]","v":2.3157481600969732},{"$f":"WNARevAlloc[[#This Row],[RevDiff]]*WNARevAlloc[[#This Row],[ARRPct]]","v":0},{"$f":"WNARevAlloc[[#This Row],[CAWNARev]]+WNARevAlloc[[#This Row],[CAWNADiff]]","v":3273.0100000000971},{"$f":"WNARevAlloc[[#This Row],[ARRRev]]+WNARevAlloc[[#This Row],[ARRDiff]]","v":0},{"$f":"WNARevAlloc[[#This Row],[AdjCAWNARev]]+WNARevAlloc[[#This Row],[AdjARRRev]]","v":3273.0100000000971},{"$f":"WNARevAlloc[[#This Row],[AdjTotCalcRev]]-WNARevAlloc[[#This Row],[WNARRev]]","v":0}]

{"sheet":"WNAR Rates","index":18,"n_rows":5,"n_cols":12,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["Year","BeginDate","EndDate","CustClass","CAWNAR","ARR","Combined","AdjCAWNA","AdjARR","AdjCombined","Preparer's Notes","Reviewer's Notes"]
[2023,45200,45565,"Res",1.6320000000000001E-2,0,{"$f":"WNARRates[[#This Row],[CAWNAR]]+WNARRates[[#This Row],[ARR]]","v":1.6320000000000001E-2},{"$f":"WNARRates[[#This Row],[CAWNAR]]","v":1.6320000000000001E-2},{"$f":"WNARRates[[#This Row],[ARR]]","v":0},{"$f":"WNARRates[[#This Row],[AdjCAWNA]]+WNARRates[[#This Row],[AdjARR]]","v":1.6320000000000001E-2},"Worksheet CAWNA Summary row 30, column C"]
[2023,45200,45565,"Comm",1.8960000000000001E-2,0,{"$f":"WNARRates[[#This Row],[CAWNAR]]+WNARRates[[#This Row],[ARR]]","v":1.8960000000000001E-2},{"$f":"WNARRates[[#This Row],[CAWNAR]]","v":1.8960000000000001E-2},{"$f":"WNARRates[[#This Row],[ARR]]","v":0},{"$f":"WNARRates[[#This Row],[AdjCAWNA]]+WNARRates[[#This Row],[AdjARR]]","v":1.8960000000000001E-2},"Worksheet CAWNA Summary row 30, column D"]
[2024,45566,45930,"Res",3.0130000000000001E-2,4.2410293808638876E-3,{"$f":"WNARRates[[#This Row],[CAWNAR]]+WNARRates[[#This Row],[ARR]]","v":3.4371029380863886E-2},{"$f":"WNARRates[[#This Row],[CAWNAR]]","v":3.0130000000000001E-2},{"$f":"WNARRates[[#This Row],[ARR]]","v":4.2410293808638876E-3},{"$f":"WNARRates[[#This Row],[AdjCAWNA]]+WNARRates[[#This Row],[AdjARR]]","v":3.4371029380863886E-2},"AdjCAWNA from CAWNA Summary Worksheet, row 30, column C\nWorksheet ARR Summary row 83, column C"]
[2024,45566,45930,"Comm",3.4889999999999997E-2,-4.9338289622021768E-3,{"$f":"WNARRates[[#This Row],[CAWNAR]]+WNARRates[[#This Row],[ARR]]","v":2.9956171037797821E-2},{"$f":"WNARRates[[#This Row],[CAWNAR]]","v":3.4889999999999997E-2},{"$f":"WNARRates[[#This Row],[ARR]]","v":-4.9338289622021768E-3},{"$f":"WNARRates[[#This Row],[AdjCAWNA]]+WNARRates[[#This Row],[AdjARR]]","v":2.9956171037797821E-2}]

{"sheet":"CAWNA Amounts","index":19,"n_rows":145,"n_cols":6,"rows_kept":145,"cut":false,"hidden":false,"merged":[]}
["Month","Territory","CustClass","CAWNA","Preparer's Notes","Reviewer's Notes"]
[44805,"North","Res",5862.17,"Worksheet CAWNA North row 12, column E"]
[44835,"North","Res",10328.18,"Worksheet CAWNA North row 13, column E"]
[44866,"North","Res",2347.44,"Worksheet CAWNA North row 14, column E"]
[44896,"North","Res",-15401.2,"Worksheet CAWNA North row 15, column E"]
[44927,"North","Res",64545.760000000002,"Worksheet CAWNA North row 16, column E"]
[44958,"North","Res",13744.57,"Worksheet CAWNA North row 17, column E"]
[44986,"North","Res",-11114.01,"Worksheet CAWNA North row 18, column E"]
[45017,"North","Res",8500.3799999999992,"Worksheet CAWNA North row 19, column E"]
[45047,"North","Res",8727.9699999999993,"Worksheet CAWNA North row 20, column E"]
[45078,"North","Res",1236.6300000000001,"Worksheet CAWNA North row 21, column E"]
[45108,"North","Res",0,"Worksheet CAWNA North row 22, column E"]
[45139,"North","Res",0,"Worksheet CAWNA North row 23, column E"]
[44805,"North","Comm",2263.9,"Worksheet CAWNA North row 33, column E"]
[44835,"North","Comm",3941.77,"Worksheet CAWNA North row 34, column E"]
[44866,"North","Comm",894.45,"Worksheet CAWNA North row 35, column E"]
[44896,"North","Comm",-5845.83,"Worksheet CAWNA North row 36, column E"]
[44927,"North","Comm",24484.6,"Worksheet CAWNA North row 37, column E"]
[44958,"North","Comm",5200.04,"Worksheet CAWNA North row 38, column E"]
[44986,"North","Comm",-4247.38,"Worksheet CAWNA North row 39, column E"]
[45017,"North","Comm",3256.4,"Worksheet CAWNA North row 40, column E"]
[45047,"North","Comm",3418.93,"Worksheet CAWNA North row 41, column E"]
[45078,"North","Comm",486,"Worksheet CAWNA North row 42, column E"]
[45108,"North","Comm",0,"Worksheet CAWNA North row 43, column E"]
[45139,"North","Comm",0,"Worksheet CAWNA North row 44, column E"]
[44805,"NW","Res",3608.5,"Worksheet CAWNA NW row 12, column E"]
[44835,"NW","Res",3967.81,"Worksheet CAWNA NW row 13, column E"]
[44866,"NW","Res",3807.66,"Worksheet CAWNA NW row 14, column E"]
[44896,"NW","Res",-8230.91,"Worksheet CAWNA NW row 15, column E"]
[44927,"NW","Res",38795.629999999997,"Worksheet CAWNA NW row 16, column E"]
[44958,"NW","Res",8280.85,"Worksheet CAWNA NW row 17, column E"]
[44986,"NW","Res",-7034.51,"Worksheet CAWNA NW row 18, column E"]
[45017,"NW","Res",3752.53,"Worksheet CAWNA NW row 19, column E"]
[45047,"NW","Res",5757.77,"Worksheet CAWNA NW row 20, column E"]
[45078,"NW","Res",748.66,"Worksheet CAWNA NW row 21, column E"]
[45108,"NW","Res",0,"Worksheet CAWNA NW row 22, column E"]
[45139,"NW","Res",0,"Worksheet CAWNA NW row 23, column E"]
[44805,"NW","Comm",1367.84,"Worksheet CAWNA NW row 33, column E"]
[44835,"NW","Comm",1494.12,"Worksheet CAWNA NW row 34, column E"]
[44866,"NW","Comm",1425.55,"Worksheet CAWNA NW row 35, column E"]
[44896,"NW","Comm",-3093.35,"Worksheet CAWNA NW row 36, column E"]
[44927,"NW","Comm",14583.82,"Worksheet CAWNA NW row 37, column E"]
[44958,"NW","Comm",3117.22,"Worksheet CAWNA NW row 38, column E"]
[44986,"NW","Comm",-2675.78,"Worksheet CAWNA NW row 39, column E"]
[45017,"NW","Comm",1437.17,"Worksheet CAWNA NW row 40, column E"]
[45047,"NW","Comm",2216.73,"Worksheet CAWNA NW row 41, column E"]
[45078,"NW","Comm",289.33999999999997,"Worksheet CAWNA NW row 42, column E"]
[45108,"NW","Comm",0,"Worksheet CAWNA NW row 43, column E"]
[45139,"NW","Comm",0,"Worksheet CAWNA NW row 44, column E"]
[44805,"South","Res",18300.009999999998,"Worksheet CAWNA South row 12, column E"]
[44835,"South","Res",31999.85,"Worksheet CAWNA South row 13, column E"]
[44866,"South","Res",8210.26,"Worksheet CAWNA South row 14, column E"]
[44896,"South","Res",-37580.269999999997,"Worksheet CAWNA South row 15, column E"]
[44927,"South","Res",190196.8,"Worksheet CAWNA South row 16, column E"]
[44958,"South","Res",47540.74,"Worksheet CAWNA South row 17, column E"]
[44986,"South","Res",-45026.34,"Worksheet CAWNA South row 18, column E"]
[45017,"South","Res",31942.85,"Worksheet CAWNA South row 19, column E"]
[45047,"South","Res",26202.65,"Worksheet CAWNA South row 20, column E"]
[45078,"South","Res",3930.59,"Worksheet CAWNA South row 21, column E"]
[45108,"South","Res",0,"Worksheet CAWNA South row 22, column E"]
[45139,"South","Res",0,"Worksheet CAWNA South row 23, column E"]
[44805,"South","Comm",5444.99,"Worksheet CAWNA South row 33, column E"]
[44835,"South","Comm",9497.67,"Worksheet CAWNA South row 34, column E"]
[44866,"South","Comm",2445.5700000000002,"Worksheet CAWNA South row 35, column E"]
[44896,"South","Comm",-11159.72,"Worksheet CAWNA South row 36, column E"]
[44927,"South","Comm",56264.9,"Worksheet CAWNA South row 37, column E"]
[44958,"South","Comm",14048.51,"Worksheet CAWNA South row 38, column E"]
[44986,"South","Comm",-13364.7,"Worksheet CAWNA South row 39, column E"]
[45017,"South","Comm",9498.77,"Worksheet CAWNA South row 40, column E"]
[45047,"South","Comm",7833.7,"Worksheet CAWNA South row 41, column E"]
[45078,"South","Comm",1173.8800000000001,"Worksheet CAWNA South row 42, column E"]
[45108,"South","Comm",0,"Worksheet CAWNA South row 43, column E"]
[45139,"South","Comm",0,"Worksheet CAWNA South row 44, column E"]
[45170,"North","Res",4536.3500000000004,"Worksheet CAWNA North row 12, column E"]
[45200,"North","Res",19154.23,"Worksheet CAWNA North row 13, column E"]
[45231,"North","Res",-252.31,"Worksheet CAWNA North row 14, column E"]
[45261,"North","Res",49145.05,"Worksheet CAWNA North row 15, column E"]
[45292,"North","Res",-26368.98,"Worksheet CAWNA North row 16, column E"]
[45323,"North","Res",75397.539999999994,"Worksheet CAWNA North row 17, column E"]
[45352,"North","Res",9934.57,"Worksheet CAWNA North row 18, column E"]
[45383,"North","Res",1925.33,"Worksheet CAWNA North row 19, column E"]
[45413,"North","Res",18206.169999999998,"Worksheet CAWNA North row 20, column E"]
[45444,"North","Res",12430.37,"Worksheet CAWNA North row 21, column E"]
[45474,"North","Res",0,"Worksheet CAWNA North row 22, column E"]
[45505,"North","Res",0,"Worksheet CAWNA North row 23, column E"]
[45170,"North","Comm",1756.32,"Worksheet CAWNA North row 33, column E"]
[45200,"North","Comm",7360.28,"Worksheet CAWNA North row 34, column E"]
[45231,"North","Comm",-96.63,"Worksheet CAWNA North row 35, column E"]
[45261,"North","Comm",18701.57,"Worksheet CAWNA North row 36, column E"]
[45292,"North","Comm",-10009.42,"Worksheet CAWNA North row 37, column E"]
[45323,"North","Comm",28734.1,"Worksheet CAWNA North row 38, column E"]
[45352,"North","Comm",3937.9,"Worksheet CAWNA North row 39, column E"]
[45383,"North","Comm",791.47,"Worksheet CAWNA North row 40, column E"]
[45413,"North","Comm",7178.83,"Worksheet CAWNA North row 41, column E"]
[45444,"North","Comm",4049.96,"Worksheet CAWNA North row 42, column E"]
[45474,"North","Comm",0,"Worksheet CAWNA North row 43, column E"]
[45505,"North","Comm",0,"Worksheet CAWNA North row 44, column E"]
[45170,"NW","Res",2730.56,"Worksheet CAWNA NW row 12, column E"]
[45200,"NW","Res",11528.89,"Worksheet CAWNA NW row 13, column E"]
[45231,"NW","Res",-151.87,"Worksheet CAWNA NW row 14, column E"]
[45261,"NW","Res",29479.77,"Worksheet CAWNA NW row 15, column E"]
[45292,"NW","Res",-15809.06,"Worksheet CAWNA NW row 16, column E"]
[45323,"NW","Res",45294.3,"Worksheet CAWNA NW row 17, column E"]
[45352,"NW","Res",5911.67,"Worksheet CAWNA NW row 18, column E"]
[45383,"NW","Res",2177.77,"Worksheet CAWNA NW row 19, column E"]
[45413,"NW","Res",11948.11,"Worksheet CAWNA NW row 20, column E"]
[45444,"NW","Res",5354.08,"Worksheet CAWNA NW row 21, column E"]
[45474,"NW","Res",0,"Worksheet CAWNA NW row 22, column E"]
[45505,"NW","Res",0,"Worksheet CAWNA NW row 23, column E"]
[45170,"NW","Comm",1041.94,"Worksheet CAWNA NW row 33, column E"]
[45200,"NW","Comm",4347.49,"Worksheet CAWNA NW row 34, column E"]
[45231,"NW","Comm",-56.84,"Worksheet CAWNA NW row 35, column E"]
[45261,"NW","Comm",11014.42,"Worksheet CAWNA NW row 36, column E"]
[45292,"NW","Comm",-5914.26,"Worksheet CAWNA NW row 37, column E"]
[45323,"NW","Comm",17023.88,"Worksheet CAWNA NW row 38, column E"]
[45352,"NW","Comm",2302.9899999999998,"Worksheet CAWNA NW row 39, column E"]
[45383,"NW","Comm",874.74,"Worksheet CAWNA NW row 40, column E"]
[45413,"NW","Comm",4709.3,"Worksheet CAWNA NW row 41, column E"]
[45444,"NW","Comm",1835.22,"Worksheet CAWNA NW row 42, column E"]
[45474,"NW","Comm",0,"Worksheet CAWNA NW row 43, column E"]
[45505,"NW","Comm",0,"Worksheet CAWNA NW row 44, column E"]
[45170,"South","Res",14209.05,"Worksheet CAWNA South row 12, column E"]
[45200,"South","Res",59658.44,"Worksheet CAWNA South row 13, column E"]
[45231,"South","Res",-784.73,"Worksheet CAWNA South row 14, column E"]
[45261,"South","Res",152360.56,"Worksheet CAWNA South row 15, column E"]
[45292,"South","Res",-81604.97,"Worksheet CAWNA South row 16, column E"]
[45323,"South","Res",233639.4,"Worksheet CAWNA South row 17, column E"]
[45352,"South","Res",30635.31,"Worksheet CAWNA South row 18, column E"]
[45383,"South","Res",3867.25,"Worksheet CAWNA South row 19, column E"]
[45413,"South","Res",57173.51,"Worksheet CAWNA South row 20, column E"]
[45444,"South","Res",39627.93,"Worksheet CAWNA South row 21, column E"]
[45474,"South","Res",0,"Worksheet CAWNA South row 22, column E"]
[45505,"South","Res",0,"Worksheet CAWNA South row 23, column E"]
[45170,"South","Comm",4222.3500000000004,"Worksheet CAWNA South row 33, column E"]
[45200,"South","Comm",17720.400000000001,"Worksheet CAWNA South row 34, column E"]
[45231,"South","Comm",-232.62,"Worksheet CAWNA South row 35, column E"]
[45261,"South","Comm",45237.81,"Worksheet CAWNA South row 36, column E"]
[45292,"South","Comm",-24263.4,"Worksheet CAWNA South row 37, column E"]
[45323,"South","Comm",69631.710000000006,"Worksheet CAWNA South row 38, column E"]
[45352,"South","Comm",8943.3700000000008,"Worksheet CAWNA South row 39, column E"]
[45383,"South","Comm",1409.42,"Worksheet CAWNA South row 40, column E"]
[45413,"South","Comm",17555.7,"Worksheet CAWNA South row 41, column E"]
[45444,"South","Comm",9858.77,"Worksheet CAWNA South row 42, column E"]
[45474,"South","Comm",0,"Worksheet CAWNA South row 43, column E"]
[45505,"South","Comm",0,"Worksheet CAWNA South row 44, column E"]

{"sheet":"NHDD","index":20,"n_rows":366,"n_cols":11,"rows_kept":366,"cut":false,"hidden":false,"merged":[]}
["Month","Day","KCINHDD","Preparer's Notes","Reviewer's Notes"]
[1,1,36.4,"From Commission Staff (rate case)",null,null,null,null,"NoOfBills","Volume","VolPerCust"]
[1,2,35.583333333333336,"From Commission Staff (rate case)",null,null,null,9,24700,224349,{"$f":"J3/I3","v":9.0829554655870446}]
[1,3,35.616666666666667,"From Commission Staff (rate case)",null,null,null,10,25000,523516,{"$f":"J4/I4","v":20.940639999999998}]
[1,4,37.56666666666667,"From Commission Staff (rate case)",null,null,null,11,25200,1630616,64.706984126984125]
[1,5,36.75,"From Commission Staff (rate case)",null,null,null,12,25200,2387345,94.735912698412704]
[1,6,37.416666666666664,"From Commission Staff (rate case)",null,null,null,1,25200,3288233,130.4854365079365]
[1,7,37.016666666666666,"From Commission Staff (rate case)",null,null,null,2,25200,2421747,96.10107142857143]
[1,8,34.483333333333334,"From Commission Staff (rate case)",null,null,null,3,24800,2060829,83.097943548387093]
[1,9,35.333333333333336,"From Commission Staff (rate case)",null,null,null,4,24700,1030713,41.729271255060731]
[1,10,35.466666666666669,"From Commission Staff (rate case)",null,null,null,5,24500,421154,17.189959183673469]
[1,11,33.033333333333331,"From Commission Staff (rate case)",null,null,null,6,24500,235101,9.5959591836734699]
[1,12,35.31666666666667,"From Commission Staff (rate case)",null,null,null,7,24500,218953,8.9368571428571428]
[1,13,38.450000000000003,"From Commission Staff (rate case)",null,null,null,8,24500,218917,8.93538775510204]
[1,14,36.016666666666666,"From Commission Staff (rate case)"]
[1,15,37.25,"From Commission Staff (rate case)"]
[1,16,36.733333333333334,"From Commission Staff (rate case)"]
[1,17,37.75,"From Commission Staff (rate case)"]
[1,18,37.166666666666664,"From Commission Staff (rate case)"]
[1,19,35.983333333333334,"From Commission Staff (rate case)"]
[1,20,35.93333333333333,"From Commission Staff (rate case)"]
[1,21,33.799999999999997,"From Commission Staff (rate case)"]
[1,22,33.43333333333333,"From Commission Staff (rate case)"]
[1,23,36.416666666666664,"From Commission Staff (rate case)"]
[1,24,35.799999999999997,"From Commission Staff (rate case)"]
[1,25,34.06666666666667,"From Commission Staff (rate case)"]
[1,26,33.049999999999997,"From Commission Staff (rate case)"]
[1,27,33.5,"From Commission Staff (rate case)"]
[1,28,33.06666666666667,"From Commission Staff (rate case)"]
[1,29,34.866666666666667,"From Commission Staff (rate case)"]
[1,30,36.31666666666667,"From Commission Staff (rate case)"]
[1,31,32.700000000000003,"From Commission Staff (rate case)"]
[2,1,33.266666666666666,"From Commission Staff (rate case)"]
[2,2,33.700000000000003,"From Commission Staff (rate case)"]
[2,3,32.666666666666664,"From Commission Staff (rate case)"]
[2,4,35.5,"From Commission Staff (rate case)"]
[2,5,35.616666666666667,"From Commission Staff (rate case)"]
[2,6,32.716666666666669,"From Commission Staff (rate case)"]
[2,7,34.333333333333336,"From Commission Staff (rate case)"]
[2,8,36.266666666666666,"From Commission Staff (rate case)"]
[2,9,34.516666666666666,"From Commission Staff (rate case)"]
[2,10,33.883333333333333,"From Commission Staff (rate case)"]
[2,11,35.083333333333336,"From Commission Staff (rate case)"]
[2,12,36.6,"From Commission Staff (rate case)"]
[2,13,33.266666666666666,"From Commission Staff (rate case)"]
[2,14,30.716666666666665,"From Commission Staff (rate case)"]
[2,15,33.766666666666666,"From Commission Staff (rate case)"]
[2,16,34.56666666666667,"From Commission Staff (rate case)"]
[2,17,29.55,"From Commission Staff (rate case)"]
[2,18,28.05,"From Commission Staff (rate case)"]
[2,19,27.25,"From Commission Staff (rate case)"]
[2,20,26.1,"From Commission Staff (rate case)"]
[2,21,29.15,"From Commission Staff (rate case)"]
[2,22,27.783333333333335,"From Commission Staff (rate case)"]
[2,23,27.9,"From Commission Staff (rate case)"]
[2,24,29.4,"From Commission Staff (rate case)"]
[2,25,29.683333333333334,"From Commission Staff (rate case)"]
[2,26,30.3,"From Commission Staff (rate case)"]
[2,27,30.65,"From Commission Staff (rate case)"]
[2,28,27.9,"From Commission Staff (rate case)"]
[3,1,27.533333333333335,"From Commission Staff (rate case)"]
[3,2,30.35,"From Commission Staff (rate case)"]
[3,3,28.8,"From Commission Staff (rate case)"]
[3,4,25.116666666666667,"From Commission Staff (rate case)"]
[3,5,23.933333333333334,"From Commission Staff (rate case)"]
[3,6,22.666666666666668,"From Commission Staff (rate case)"]
[3,7,22.05,"From Commission Staff (rate case)"]
[3,8,22.65,"From Commission Staff (rate case)"]
[3,9,24.183333333333334,"From Commission Staff (rate case)"]
[3,10,23.583333333333332,"From Commission Staff (rate case)"]
[3,11,22.616666666666667,"From Commission Staff (rate case)"]
[3,12,20.350000000000001,"From Commission Staff (rate case)"]
[3,13,19.5,"From Commission Staff (rate case)"]
[3,14,18.45,"From Commission Staff (rate case)"]
[3,15,19.149999999999999,"From Commission Staff (rate case)"]
[3,16,19.316666666666666,"From Commission Staff (rate case)"]
[3,17,17.983333333333334,"From Commission Staff (rate case)"]
[3,18,18.883333333333333,"From Commission Staff (rate case)"]
[3,19,19.166666666666668,"From Commission Staff (rate case)"]
[3,20,18.8,"From Commission Staff (rate case)"]
[3,21,18.649999999999999,"From Commission Staff (rate case)"]
[3,22,17.616666666666667,"From Commission Staff (rate case)"]
[3,23,15.4,"From Commission Staff (rate case)"]
[3,24,18.216666666666665,"From Commission Staff (rate case)"]
[3,25,19.916666666666668,"From Commission Staff (rate case)"]
[3,26,17.866666666666667,"From Commission Staff (rate case)"]
[3,27,17.266666666666666,"From Commission Staff (rate case)"]
[3,28,16.716666666666665,"From Commission Staff (rate case)"]
[3,29,14.566666666666666,"From Commission Staff (rate case)"]
[3,30,13.9,"From Commission Staff (rate case)"]
[3,31,15.366666666666667,"From Commission Staff (rate case)"]
[4,1,16.066666666666666,"From Commission Staff (rate case)"]
[4,2,13.633333333333333,"From Commission Staff (rate case)"]
[4,3,14,"From Commission Staff (rate case)"]
[4,4,15.95,"From Commission Staff (rate case)"]
[4,5,13.583333333333334,"From Commission Staff (rate case)"]
[4,6,11.633333333333333,"From Commission Staff (rate case)"]
[4,7,13.083333333333334,"From Commission Staff (rate case)"]
[4,8,13.666666666666666,"From Commission Staff (rate case)"]
[4,9,13.05,"From Commission Staff (rate case)"]
[4,10,11.066666666666666,"From Commission Staff (rate case)"]
[4,11,12.016666666666667,"From Commission Staff (rate case)"]
[4,12,13.85,"From Commission Staff (rate case)"]
[4,13,12.1,"From Commission Staff (rate case)"]
[4,14,10.199999999999999,"From Commission Staff (rate case)"]
[4,15,10.533333333333333,"From Commission Staff (rate case)"]
[4,16,10.483333333333333,"From Commission Staff (rate case)"]
[4,17,10.5,"From Commission Staff (rate case)"]
[4,18,7.9833333333333334,"From Commission Staff (rate case)"]
[4,19,8.1166666666666671,"From Commission Staff (rate case)"]
[4,20,9.6999999999999993,"From Commission Staff (rate case)"]
[4,21,9.3666666666666671,"From Commission Staff (rate case)"]
[4,22,9.4,"From Commission Staff (rate case)"]
[4,23,8.15,"From Commission Staff (rate case)"]
[4,24,7.4,"From Commission Staff (rate case)"]
[4,25,8.2833333333333332,"From Commission Staff (rate case)"]
[4,26,9.4833333333333325,"From Commission Staff (rate case)"]
[4,27,9.5666666666666664,"From Commission Staff (rate case)"]
[4,28,9.25,"From Commission Staff (rate case)"]
[4,29,7.916666666666667,"From Commission Staff (rate case)"]
[4,30,6.4833333333333334,"From Commission Staff (rate case)"]
[5,1,7.5666666666666664,"From Commission Staff (rate case)"]
[5,2,8.0500000000000007,"From Commission Staff (rate case)"]
[5,3,7.0166666666666666,"From Commission Staff (rate case)"]
[5,4,5.0333333333333332,"From Commission Staff (rate case)"]
[5,5,4.25,"From Commission Staff (rate case)"]
[5,6,3.3833333333333333,"From Commission Staff (rate case)"]
[5,7,3.4833333333333334,"From Commission Staff (rate case)"]
[5,8,2.4333333333333331,"From Commission Staff (rate case)"]
[5,9,4.2166666666666668,"From Commission Staff (rate case)"]
[5,10,4.2833333333333332,"From Commission Staff (rate case)"]
[5,11,4.7333333333333334,"From Commission Staff (rate case)"]
[5,12,5.5333333333333332,"From Commission Staff (rate case)"]
[5,13,4.8166666666666664,"From Commission Staff (rate case)"]
[5,14,5.05,"From Commission Staff (rate case)"]
[5,15,3.6,"From Commission Staff (rate case)"]
[5,16,3.35,"From Commission Staff (rate case)"]
[5,17,2.8,"From Commission Staff (rate case)"]
[5,18,2.7,"From Commission Staff (rate case)"]
[5,19,3.35,"From Commission Staff (rate case)"]
[5,20,3.1333333333333333,"From Commission Staff (rate case)"]
[5,21,2.6166666666666667,"From Commission Staff (rate case)"]
[5,22,1.4333333333333333,"From Commission Staff (rate case)"]
[5,23,1.5666666666666667,"From Commission Staff (rate case)"]
[5,24,2.2999999999999998,"From Commission Staff (rate case)"]
[5,25,1.8833333333333333,"From Commission Staff (rate case)"]
[5,26,2.0333333333333332,"From Commission Staff (rate case)"]
[5,27,1.7333333333333334,"From Commission Staff (rate case)"]
[5,28,1.85,"From Commission Staff (rate case)"]
[5,29,1.1666666666666667,"From Commission Staff (rate case)"]
[5,30,0.8,"From Commission Staff (rate case)"]
[5,31,1.2,"From Commission Staff (rate case)"]
[6,1,0.8833333333333333,"From Commission Staff (rate case)"]
[6,2,0.65,"From Commission Staff (rate case)"]
[6,3,0.91666666666666663,"From Commission Staff (rate case)"]
[6,4,1.2,"From Commission Staff (rate case)"]
[6,5,0.68333333333333335,"From Commission Staff (rate case)"]
[6,6,0.31666666666666665,"From Commission Staff (rate case)"]
[6,7,0.3,"From Commission Staff (rate case)"]
[6,8,0.21666666666666667,"From Commission Staff (rate case)"]
[6,9,0.16666666666666666,"From Commission Staff (rate case)"]
[6,10,3.3333333333333333E-2,"From Commission Staff (rate case)"]
[6,11,0.05,"From Commission Staff (rate case)"]
[6,12,3.3333333333333333E-2,"From Commission Staff (rate case)"]
[6,13,0.05,"From Commission Staff (rate case)"]
[6,14,0,"From Commission Staff (rate case)"]
[6,15,0,"From Commission Staff (rate case)"]
[6,16,0.25,"From Commission Staff (rate case)"]
[6,17,0.25,"From Commission Staff (rate case)"]
[6,18,8.3333333333333329E-2,"From Commission Staff (rate case)"]
[6,19,6.6666666666666666E-2,"From Commission Staff (rate case)"]
[6,20,0.05,"From Commission Staff (rate case)"]
[6,21,0.1,"From Commission Staff (rate case)"]
[6,22,0,"From Commission Staff (rate case)"]
[6,23,0,"From Commission Staff (rate case)"]
[6,24,0,"From Commission Staff (rate case)"]
[6,25,0.1,"From Commission Staff (rate case)"]
[6,26,0.05,"From Commission Staff (rate case)"]
[6,27,3.3333333333333333E-2,"From Commission Staff (rate case)"]
[6,28,0,"From Commission Staff (rate case)"]
[6,29,1.6666666666666666E-2,"From Commission Staff (rate case)"]
[6,30,0,"From Commission Staff (rate case)"]
[7,1,1.6666666666666666E-2,"From Commission Staff (rate case)"]
[7,2,0.05,"From Commission Staff (rate case)"]
[7,3,3.3333333333333333E-2,"From Commission Staff (rate case)"]
[7,4,8.3333333333333329E-2,"From Commission Staff (rate case)"]
[7,5,1.6666666666666666E-2,"From Commission Staff (rate case)"]
[7,6,0,"From Commission Staff (rate case)"]
[7,7,0,"From Commission Staff (rate case)"]
[7,8,6.6666666666666666E-2,"From Commission Staff (rate case)"]
[7,9,0,"From Commission Staff (rate case)"]
[7,10,0,"From Commission Staff (rate case)"]
[7,11,0,"From Commission Staff (rate case)"]
[7,12,0,"From Commission Staff (rate case)"]
[7,13,0,"From Commission Staff (rate case)"]
[7,14,0,"From Commission Staff (rate case)"]
[7,15,3.3333333333333333E-2,"From Commission Staff (rate case)"]
[7,16,0,"From Commission Staff (rate case)"]
[7,17,0,"From Commission Staff (rate case)"]
[7,18,0,"From Commission Staff (rate case)"]
[7,19,0,"From Commission Staff (rate case)"]
[7,20,0,"From Commission Staff (rate case)"]
[7,21,0,"From Commission Staff (rate case)"]
[7,22,0,"From Commission Staff (rate case)"]
[7,23,0,"From Commission Staff (rate case)"]
[7,24,1.6666666666666666E-2,"From Commission Staff (rate case)"]
[7,25,0,"From Commission Staff (rate case)"]
[7,26,0,"From Commission Staff (rate case)"]
[7,27,0,"From Commission Staff (rate case)"]
[7,28,0,"From Commission Staff (rate case)"]
[7,29,0,"From Commission Staff (rate case)"]
[7,30,0,"From Commission Staff (rate case)"]
[7,31,0,"From Commission Staff (rate case)"]
[8,1,0,"From Commission Staff (rate case)"]
[8,2,0,"From Commission Staff (rate case)"]
[8,3,0,"From Commission Staff (rate case)"]
[8,4,3.3333333333333333E-2,"From Commission Staff (rate case)"]
[8,5,0.2,"From Commission Staff (rate case)"]
[8,6,0,"From Commission Staff (rate case)"]
[8,7,0,"From Commission Staff (rate case)"]
[8,8,0,"From Commission Staff (rate case)"]
[8,9,0,"From Commission Staff (rate case)"]
[8,10,0,"From Commission Staff (rate case)"]
[8,11,0.05,"From Commission Staff (rate case)"]
[8,12,0.11666666666666667,"From Commission Staff (rate case)"]
[8,13,1.6666666666666666E-2,"From Commission Staff (rate case)"]
[8,14,0,"From Commission Staff (rate case)"]
[8,15,8.3333333333333329E-2,"From Commission Staff (rate case)"]
[8,16,1.6666666666666666E-2,"From Commission Staff (rate case)"]
[8,17,0,"From Commission Staff (rate case)"]
[8,18,0,"From Commission Staff (rate case)"]
[8,19,0.05,"From Commission Staff (rate case)"]
[8,20,0,"From Commission Staff (rate case)"]
[8,21,0,"From Commission Staff (rate case)"]
[8,22,0,"From Commission Staff (rate case)"]
[8,23,1.6666666666666666E-2,"From Commission Staff (rate case)"]
[8,24,0,"From Commission Staff (rate case)"]
[8,25,0,"From Commission Staff (rate case)"]
[8,26,0.13333333333333333,"From Commission Staff (rate case)"]
[8,27,0.05,"From Commission Staff (rate case)"]
[8,28,0,"From Commission Staff (rate case)"]
[8,29,0.13333333333333333,"From Commission Staff (rate case)"]
[8,30,0.15,"From Commission Staff (rate case)"]
[8,31,8.3333333333333329E-2,"From Commission Staff (rate case)"]
[9,1,0.05,"From Commission Staff (rate case)"]
[9,2,3.3333333333333333E-2,"From Commission Staff (rate case)"]
[9,3,0.16666666666666666,"From Commission Staff (rate case)"]
[9,4,0.3,"From Commission Staff (rate case)"]
[9,5,0.45,"From Commission Staff (rate case)"]
[9,6,0.48333333333333334,"From Commission Staff (rate case)"]
[9,7,0.38333333333333336,"From Commission Staff (rate case)"]
[9,8,1.0666666666666667,"From Commission Staff (rate case)"]
[9,9,0.96666666666666667,"From Commission Staff (rate case)"]
[9,10,0.85,"From Commission Staff (rate case)"]
[9,11,0.8666666666666667,"From Commission Staff (rate case)"]
[9,12,1.0166666666666666,"From Commission Staff (rate case)"]
[9,13,1.1166666666666667,"From Commission Staff (rate case)"]
[9,14,2.0333333333333332,"From Commission Staff (rate case)"]
[9,15,2.5833333333333335,"From Commission Staff (rate case)"]
[9,16,1.7166666666666666,"From Commission Staff (rate case)"]
[9,17,0.96666666666666667,"From Commission Staff (rate case)"]
[9,18,1.25,"From Commission Staff (rate case)"]
[9,19,1.6166666666666667,"From Commission Staff (rate case)"]
[9,20,2.1,"From Commission Staff (rate case)"]
[9,21,2.4333333333333331,"From Commission Staff (rate case)"]
[9,22,3.45,"From Commission Staff (rate case)"]
[9,23,3.3,"From Commission Staff (rate case)"]
[9,24,3.1833333333333331,"From Commission Staff (rate case)"]
[9,25,2.95,"From Commission Staff (rate case)"]
[9,26,3.1333333333333333,"From Commission Staff (rate case)"]
[9,27,3.0666666666666669,"From Commission Staff (rate case)"]
[9,28,3.5666666666666669,"From Commission Staff (rate case)"]
[9,29,4.2666666666666666,"From Commission Staff (rate case)"]
[9,30,2.4166666666666665,"From Commission Staff (rate case)"]
[10,1,2.95,"From Commission Staff (rate case)"]
[10,2,5.1833333333333336,"From Commission Staff (rate case)"]
[10,3,5.2166666666666668,"From Commission Staff (rate case)"]
[10,4,6.083333333333333,"From Commission Staff (rate case)"]
[10,5,5.9333333333333336,"From Commission Staff (rate case)"]
[10,6,6.6833333333333336,"From Commission Staff (rate case)"]
[10,7,6.95,"From Commission Staff (rate case)"]
[10,8,6.35,"From Commission Staff (rate case)"]
[10,9,6.2833333333333332,"From Commission Staff (rate case)"]
[10,10,8.1666666666666661,"From Commission Staff (rate case)"]
[10,11,8.1333333333333329,"From Commission Staff (rate case)"]
[10,12,7.75,"From Commission Staff (rate case)"]
[10,13,8.3666666666666671,"From Commission Staff (rate case)"]
[10,14,8.0500000000000007,"From Commission Staff (rate case)"]
[10,15,9.6,"From Commission Staff (rate case)"]
[10,16,9.9499999999999993,"From Commission Staff (rate case)"]
[10,17,9.4833333333333325,"From Commission Staff (rate case)"]
[10,18,10.65,"From Commission Staff (rate case)"]
[10,19,10.8,"From Commission Staff (rate case)"]
[10,20,9.4666666666666668,"From Commission Staff (rate case)"]
[10,21,9.7166666666666668,"From Commission Staff (rate case)"]
[10,22,9.5,"From Commission Staff (rate case)"]
[10,23,11.066666666666666,"From Commission Staff (rate case)"]
[10,24,12.433333333333334,"From Commission Staff (rate case)"]
[10,25,12.15,"From Commission Staff (rate case)"]
[10,26,13.983333333333333,"From Commission Staff (rate case)"]
[10,27,15.2,"From Commission Staff (rate case)"]
[10,28,13.066666666666666,"From Commission Staff (rate case)"]
[10,29,12.483333333333333,"From Commission Staff (rate case)"]
[10,30,13.8,"From Commission Staff (rate case)"]
[10,31,16.666666666666668,"From Commission Staff (rate case)"]
[11,1,15.466666666666667,"From Commission Staff (rate case)"]
[11,2,17.433333333333334,"From Commission Staff (rate case)"]
[11,3,16.816666666666666,"From Commission Staff (rate case)"]
[11,4,17.166666666666668,"From Commission Staff (rate case)"]
[11,5,17.383333333333333,"From Commission Staff (rate case)"]
[11,6,18.55,"From Commission Staff (rate case)"]
[11,7,18.600000000000001,"From Commission Staff (rate case)"]
[11,8,18.333333333333332,"From Commission Staff (rate case)"]
[11,9,16.733333333333334,"From Commission Staff (rate case)"]
[11,10,19.783333333333335,"From Commission Staff (rate case)"]
[11,11,22.15,"From Commission Staff (rate case)"]
[11,12,22.6,"From Commission Staff (rate case)"]
[11,13,21.8,"From Commission Staff (rate case)"]
[11,14,20.316666666666666,"From Commission Staff (rate case)"]
[11,15,21.883333333333333,"From Commission Staff (rate case)"]
[11,16,20.916666666666668,"From Commission Staff (rate case)"]
[11,17,20.066666666666666,"From Commission Staff (rate case)"]
[11,18,20.8,"From Commission Staff (rate case)"]
[11,19,19.616666666666667,"From Commission Staff (rate case)"]
[11,20,21.8,"From Commission Staff (rate case)"]
[11,21,22.783333333333335,"From Commission Staff (rate case)"]
[11,22,22.95,"From Commission Staff (rate case)"]
[11,23,23.95,"From Commission Staff (rate case)"]
[11,24,25,"From Commission Staff (rate case)"]
[11,25,25.85,"From Commission Staff (rate case)"]
[11,26,24.583333333333332,"From Commission Staff (rate case)"]
[11,27,26.733333333333334,"From Commission Staff (rate case)"]
[11,28,24.916666666666668,"From Commission Staff (rate case)"]
[11,29,25,"From Commission Staff (rate case)"]
[11,30,27.8,"From Commission Staff (rate case)"]
[12,1,26.983333333333334,"From Commission Staff (rate case)"]
[12,2,25.366666666666667,"From Commission Staff (rate case)"]
[12,3,26.733333333333334,"From Commission Staff (rate case)"]
[12,4,28.15,"From Commission Staff (rate case)"]
[12,5,30.233333333333334,"From Commission Staff (rate case)"]
[12,6,31.733333333333334,"From Commission Staff (rate case)"]
[12,7,32.200000000000003,"From Commission Staff (rate case)"]
[12,8,31.333333333333332,"From Commission Staff (rate case)"]
[12,9,32.866666666666667,"From Commission Staff (rate case)"]
[12,10,32.266666666666666,"From Commission Staff (rate case)"]
[12,11,31.366666666666667,"From Commission Staff (rate case)"]
[12,12,30.233333333333334,"From Commission Staff (rate case)"]
[12,13,28.566666666666666,"From Commission Staff (rate case)"]
[12,14,30.1,"From Commission Staff (rate case)"]
[12,15,31.4,"From Commission Staff (rate case)"]
[12,16,31.716666666666665,"From Commission Staff (rate case)"]
[12,17,32.716666666666669,"From Commission Staff (rate case)"]
[12,18,31.9,"From Commission Staff (rate case)"]
[12,19,32.983333333333334,"From Commission Staff (rate case)"]
[12,20,32.43333333333333,"From Commission Staff (rate case)"]
[12,21,31.933333333333334,"From Commission Staff (rate case)"]
[12,22,34.25,"From Commission Staff (rate case)"]
[12,23,35.56666666666667,"From Commission Staff (rate case)"]
[12,24,38.18333333333333,"From Commission Staff (rate case)"]
[12,25,34.833333333333336,"From Commission Staff (rate case)"]
[12,26,32.5,"From Commission Staff (rate case)"]
[12,27,31.9,"From Commission Staff (rate case)"]
[12,28,32.266666666666666,"From Commission Staff (rate case)"]
[12,29,33.083333333333336,"From Commission Staff (rate case)"]
[12,30,32.366666666666667,"From Commission Staff (rate case)"]
[12,31,36.033333333333331,"From Commission Staff (rate case)"]

{"sheet":"KCITempActuals","index":21,"n_rows":2392,"n_cols":13,"rows_kept":2392,"cut":false,"hidden":false,"merged":[]}
["Date","KCIHigh","KCILow","KCIAve","KCIHDD","KCIHDDAdj","KCINHDD","KCINHDDAdj","Preparer's Notes","Reviewer's Notes",null,"Process for updating table:"]
[43101,9,-11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":-1},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":66},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":66},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.4},"Adj HDD and NDD =0 for July and August",null,null,"1)  Enter New Data at end of table"]
[43102,21,-6,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":7.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":57.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":57.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.583333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.583333333333336},"Adj HDD and NDD =0 for July and August",null,null,null,"New Data = Date, KCIHigh, KCILow"]
[43103,25,8,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":16.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":48.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":48.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August",null,null,"2)  Formulas in rest of table will be applied to New Data"]
[43104,23,2,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":12.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":52.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":52.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.56666666666667},"Adj HDD and NDD =0 for July and August",null,null,"3)  Do not overwrite formulas!"]
[43105,28,12,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.75},"Adj HDD and NDD =0 for July and August",null,null,"4)  Weather Data is from the Kansas City, MO International Airport weather station"]
[43106,30,11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.416666666666664},"Adj HDD and NDD =0 for July and August",null,null,"5)  Station ID Information:"]
[43107,37,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.016666666666666},"Adj HDD and NDD =0 for July and August",null,null,null,"WBAN:  03947"]
[43108,49,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.483333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.483333333333334},"Adj HDD and NDD =0 for July and August"]
[43109,44,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.333333333333336},"Adj HDD and NDD =0 for July and August"]
[43110,57,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.466666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.466666666666669},"Adj HDD and NDD =0 for July and August"]
[43111,51,11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.033333333333331},"Adj HDD and NDD =0 for July and August"]
[43112,18,4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":11},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":54},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":54},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.31666666666667},"Adj HDD and NDD =0 for July and August"]
[43113,19,10,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":14.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":50.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":50.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.450000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.450000000000003},"Adj HDD and NDD =0 for July and August"]
[43114,33,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":24.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":40.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":40.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.016666666666666},"Adj HDD and NDD =0 for July and August"]
[43115,33,-1,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":16},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":49},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":49},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.25},"Adj HDD and NDD =0 for July and August"]
[43116,8,-5,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":1.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":63.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":63.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.733333333333334},"Adj HDD and NDD =0 for July and August"]
[43117,24,-4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":10},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":55},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.75},"Adj HDD and NDD =0 for July and August"]
[43118,39,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.166666666666664},"Adj HDD and NDD =0 for July and August"]
[43119,50,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.983333333333334},"Adj HDD and NDD =0 for July and August"]
[43120,52,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.93333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.93333333333333},"Adj HDD and NDD =0 for July and August"]
[43121,64,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.799999999999997},"Adj HDD and NDD =0 for July and August"]
[43122,54,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.43333333333333},"Adj HDD and NDD =0 for July and August"]
[43123,35,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.416666666666664},"Adj HDD and NDD =0 for July and August"]
[43124,49,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.799999999999997},"Adj HDD and NDD =0 for July and August"]
[43125,64,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.06666666666667},"Adj HDD and NDD =0 for July and August"]
[43126,59,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.049999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.049999999999997},"Adj HDD and NDD =0 for July and August"]
[43127,55,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.5},"Adj HDD and NDD =0 for July and August"]
[43128,39,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.06666666666667},"Adj HDD and NDD =0 for July and August"]
[43129,31,12,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.866666666666667},"Adj HDD and NDD =0 for July and August"]
[43130,50,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.31666666666667},"Adj HDD and NDD =0 for July and August"]
[43131,51,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.700000000000003},"Adj HDD and NDD =0 for July and August"]
[43132,41,11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43133,35,7,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.700000000000003},"Adj HDD and NDD =0 for July and August"]
[43134,51,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.666666666666664},"Adj HDD and NDD =0 for July and August"]
[43135,37,3,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.5},"Adj HDD and NDD =0 for July and August"]
[43136,20,-2,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":9},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":56},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":56},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43137,19,9,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":14},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":51},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":51},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[43138,31,10,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.333333333333336},"Adj HDD and NDD =0 for July and August"]
[43139,53,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43140,47,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.516666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.516666666666666},"Adj HDD and NDD =0 for July and August"]
[43141,22,11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":16.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":48.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":48.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.883333333333333},"Adj HDD and NDD =0 for July and August"]
[43142,33,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":23},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":42},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":42},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.083333333333336},"Adj HDD and NDD =0 for July and August"]
[43143,36,11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":23.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":41.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":41.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.6},"Adj HDD and NDD =0 for July and August"]
[43144,51,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43145,56,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.716666666666665},"Adj HDD and NDD =0 for July and August"]
[43146,64,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.766666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.766666666666666},"Adj HDD and NDD =0 for July and August"]
[43147,37,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.56666666666667},"Adj HDD and NDD =0 for July and August"]
[43148,53,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.55},"Adj HDD and NDD =0 for July and August"]
[43149,58,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.05},"Adj HDD and NDD =0 for July and August"]
[43150,66,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.25},"Adj HDD and NDD =0 for July and August"]
[43151,30,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":24.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":40.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":40.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.1},"Adj HDD and NDD =0 for July and August"]
[43152,27,14,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.15},"Adj HDD and NDD =0 for July and August"]
[43153,33,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.783333333333335},"Adj HDD and NDD =0 for July and August"]
[43154,34,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[43155,40,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.4},"Adj HDD and NDD =0 for July and August"]
[43156,51,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.683333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.683333333333334},"Adj HDD and NDD =0 for July and August"]
[43157,62,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.3},"Adj HDD and NDD =0 for July and August"]
[43158,71,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.65},"Adj HDD and NDD =0 for July and August"]
[43159,59,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[43160,54,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.533333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.533333333333335},"Adj HDD and NDD =0 for July and August"]
[43161,58,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.35},"Adj HDD and NDD =0 for July and August"]
[43162,67,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.8},"Adj HDD and NDD =0 for July and August"]
[43163,64,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.116666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.116666666666667},"Adj HDD and NDD =0 for July and August"]
[43164,55,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.933333333333334},"Adj HDD and NDD =0 for July and August"]
[43165,43,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.666666666666668},"Adj HDD and NDD =0 for July and August"]
[43166,40,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.05},"Adj HDD and NDD =0 for July and August"]
[43167,46,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.65},"Adj HDD and NDD =0 for July and August"]
[43168,58,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.183333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.183333333333334},"Adj HDD and NDD =0 for July and August"]
[43169,57,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.583333333333332},"Adj HDD and NDD =0 for July and August"]
[43170,44,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43171,53,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.350000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.350000000000001},"Adj HDD and NDD =0 for July and August"]
[43172,51,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.5},"Adj HDD and NDD =0 for July and August"]
[43173,65,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.45},"Adj HDD and NDD =0 for July and August"]
[43174,76,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.149999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.149999999999999},"Adj HDD and NDD =0 for July and August"]
[43175,54,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.316666666666666},"Adj HDD and NDD =0 for July and August"]
[43176,44,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.983333333333334},"Adj HDD and NDD =0 for July and August"]
[43177,49,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.883333333333333},"Adj HDD and NDD =0 for July and August"]
[43178,49,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.166666666666668},"Adj HDD and NDD =0 for July and August"]
[43179,50,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.8},"Adj HDD and NDD =0 for July and August"]
[43180,54,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.649999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.649999999999999},"Adj HDD and NDD =0 for July and August"]
[43181,67,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43182,58,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.4},"Adj HDD and NDD =0 for July and August"]
[43183,49,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.216666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.216666666666665},"Adj HDD and NDD =0 for July and August"]
[43184,44,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.916666666666668},"Adj HDD and NDD =0 for July and August"]
[43185,51,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.866666666666667},"Adj HDD and NDD =0 for July and August"]
[43186,46,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43187,51,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.716666666666665},"Adj HDD and NDD =0 for July and August"]
[43188,44,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14.566666666666666},"Adj HDD and NDD =0 for July and August"]
[43189,58,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.9},"Adj HDD and NDD =0 for July and August"]
[43190,62,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.366666666666667},"Adj HDD and NDD =0 for July and August"]
[43191,33,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43192,34,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.633333333333333},"Adj HDD and NDD =0 for July and August"]
[43193,40,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14},"Adj HDD and NDD =0 for July and August"]
[43194,45,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.95},"Adj HDD and NDD =0 for July and August"]
[43195,67,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.583333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.583333333333334},"Adj HDD and NDD =0 for July and August"]
[43196,44,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.633333333333333},"Adj HDD and NDD =0 for July and August"]
[43197,44,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.083333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.083333333333334},"Adj HDD and NDD =0 for July and August"]
[43198,38,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.666666666666666},"Adj HDD and NDD =0 for July and August"]
[43199,42,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.05},"Adj HDD and NDD =0 for July and August"]
[43200,61,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43201,80,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.016666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.016666666666667},"Adj HDD and NDD =0 for July and August"]
[43202,82,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.85},"Adj HDD and NDD =0 for July and August"]
[43203,83,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.1},"Adj HDD and NDD =0 for July and August"]
[43204,52,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.199999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.199999999999999},"Adj HDD and NDD =0 for July and August"]
[43205,31,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.533333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.533333333333333},"Adj HDD and NDD =0 for July and August"]
[43206,51,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.483333333333333},"Adj HDD and NDD =0 for July and August"]
[43207,65,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.5},"Adj HDD and NDD =0 for July and August"]
[43208,53,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.9833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.9833333333333334},"Adj HDD and NDD =0 for July and August"]
[43209,59,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1166666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1166666666666671},"Adj HDD and NDD =0 for July and August"]
[43210,63,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6999999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6999999999999993},"Adj HDD and NDD =0 for July and August"]
[43211,64,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[43212,67,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4},"Adj HDD and NDD =0 for July and August"]
[43213,75,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.15},"Adj HDD and NDD =0 for July and August"]
[43214,78,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.4},"Adj HDD and NDD =0 for July and August"]
[43215,57,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[43216,69,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[43217,75,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[43218,68,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.25},"Adj HDD and NDD =0 for July and August"]
[43219,72,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.916666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.916666666666667},"Adj HDD and NDD =0 for July and August"]
[43220,82,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[43221,78,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[43222,81,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[43223,80,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[43224,78,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[43225,84,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.25},"Adj HDD and NDD =0 for July and August"]
[43226,85,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3833333333333333},"Adj HDD and NDD =0 for July and August"]
[43227,83,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[43228,86,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[43229,85,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[43230,87,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[43231,84,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[43232,84,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.5333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.5333333333333332},"Adj HDD and NDD =0 for July and August"]
[43233,90,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.8166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.8166666666666664},"Adj HDD and NDD =0 for July and August"]
[43234,86,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.05},"Adj HDD and NDD =0 for July and August"]
[43235,79,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.6},"Adj HDD and NDD =0 for July and August"]
[43236,81,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[43237,83,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.8},"Adj HDD and NDD =0 for July and August"]
[43238,85,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.7},"Adj HDD and NDD =0 for July and August"]
[43239,81,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[43240,71,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[43241,72,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[43242,85,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.4333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.4333333333333333},"Adj HDD and NDD =0 for July and August"]
[43243,88,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.5666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.5666666666666667},"Adj HDD and NDD =0 for July and August"]
[43244,85,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.2999999999999998},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.2999999999999998},"Adj HDD and NDD =0 for July and August"]
[43245,85,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[43246,93,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[43247,93,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[43248,94,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.85},"Adj HDD and NDD =0 for July and August"]
[43249,91,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1666666666666667},"Adj HDD and NDD =0 for July and August"]
[43250,86,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8},"Adj HDD and NDD =0 for July and August"]
[43251,91,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[43252,91,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[43253,82,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.65},"Adj HDD and NDD =0 for July and August"]
[43254,82,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.91666666666666663},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.91666666666666663},"Adj HDD and NDD =0 for July and August"]
[43255,76,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[43256,86,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.68333333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.68333333333333335},"Adj HDD and NDD =0 for July and August"]
[43257,90,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.31666666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.31666666666666665},"Adj HDD and NDD =0 for July and August"]
[43258,88,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[43259,92,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.21666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.21666666666666667},"Adj HDD and NDD =0 for July and August"]
[43260,91,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[43261,94,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[43262,95,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43263,86,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[43264,83,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43265,96,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43266,95,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43267,95,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[43268,95,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[43269,94,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3333333333333329E-2},"Adj HDD and NDD =0 for July and August"]
[43270,83,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[43271,83,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43272,70,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[43273,72,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43274,83,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43275,85,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43276,84,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[43277,87,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43278,90,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[43279,99,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43280,97,77,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[43281,96,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43282,84,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43283,87,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43284,94,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43285,93,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43286,91,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43287,92,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43288,87,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43289,91,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43290,95,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43291,96,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43292,99,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43293,100,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":88},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43294,99,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":86},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43295,89,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43296,94,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43297,95,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43298,81,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43299,85,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43300,96,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43301,89,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43302,89,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43303,88,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43304,85,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43305,89,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43306,90,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43307,82,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43308,85,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43309,84,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43310,76,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43311,80,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43312,85,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43313,88,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43314,93,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43315,93,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43316,91,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43317,97,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43318,95,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43319,86,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43320,90,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43321,94,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43322,90,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43323,90,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43324,91,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.11666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43325,92,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43326,83,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43327,86,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43328,90,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43329,87,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43330,90,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43331,79,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43332,73,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43333,81,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43334,78,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43335,75,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43336,89,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43337,93,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43338,90,77,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43339,91,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43340,92,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43341,77,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43342,78,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43343,87,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43344,90,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43345,87,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[43346,88,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[43347,84,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[43348,75,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.45},"Adj HDD and NDD =0 for July and August"]
[43349,74,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.48333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.48333333333333334},"Adj HDD and NDD =0 for July and August"]
[43350,70,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.38333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.38333333333333336},"Adj HDD and NDD =0 for July and August"]
[43351,70,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0666666666666667},"Adj HDD and NDD =0 for July and August"]
[43352,76,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[43353,80,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.85},"Adj HDD and NDD =0 for July and August"]
[43354,81,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8666666666666667},"Adj HDD and NDD =0 for July and August"]
[43355,80,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[43356,83,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1166666666666667},"Adj HDD and NDD =0 for July and August"]
[43357,89,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[43358,91,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.5833333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.5833333333333335},"Adj HDD and NDD =0 for July and August"]
[43359,89,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7166666666666666},"Adj HDD and NDD =0 for July and August"]
[43360,90,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[43361,94,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.25},"Adj HDD and NDD =0 for July and August"]
[43362,94,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[43363,94,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.1},"Adj HDD and NDD =0 for July and August"]
[43364,70,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[43365,73,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.45},"Adj HDD and NDD =0 for July and August"]
[43366,79,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3},"Adj HDD and NDD =0 for July and August"]
[43367,77,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1833333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1833333333333331},"Adj HDD and NDD =0 for July and August"]
[43368,79,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[43369,69,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[43370,73,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.0666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.0666666666666669},"Adj HDD and NDD =0 for July and August"]
[43371,65,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.5666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.5666666666666669},"Adj HDD and NDD =0 for July and August"]
[43372,69,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2666666666666666},"Adj HDD and NDD =0 for July and August"]
[43373,75,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4166666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4166666666666665},"Adj HDD and NDD =0 for July and August"]
[43374,81,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[43375,88,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.1833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.1833333333333336},"Adj HDD and NDD =0 for July and August"]
[43376,91,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[43377,65,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.083333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.083333333333333},"Adj HDD and NDD =0 for July and August"]
[43378,78,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.9333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.9333333333333336},"Adj HDD and NDD =0 for July and August"]
[43379,66,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6833333333333336},"Adj HDD and NDD =0 for July and August"]
[43380,67,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.95},"Adj HDD and NDD =0 for July and August"]
[43381,80,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.35},"Adj HDD and NDD =0 for July and August"]
[43382,73,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[43383,64,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1666666666666661},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1666666666666661},"Adj HDD and NDD =0 for July and August"]
[43384,54,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1333333333333329},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1333333333333329},"Adj HDD and NDD =0 for July and August"]
[43385,47,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.75},"Adj HDD and NDD =0 for July and August"]
[43386,56,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[43387,52,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[43388,47,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6},"Adj HDD and NDD =0 for July and August"]
[43389,63,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.9499999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.9499999999999993},"Adj HDD and NDD =0 for July and August"]
[43390,68,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[43391,66,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.65},"Adj HDD and NDD =0 for July and August"]
[43392,66,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.8},"Adj HDD and NDD =0 for July and August"]
[43393,64,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4666666666666668},"Adj HDD and NDD =0 for July and August"]
[43394,64,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.7166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.7166666666666668},"Adj HDD and NDD =0 for July and August"]
[43395,71,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5},"Adj HDD and NDD =0 for July and August"]
[43396,65,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43397,62,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.433333333333334},"Adj HDD and NDD =0 for July and August"]
[43398,51,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.15},"Adj HDD and NDD =0 for July and August"]
[43399,58,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.983333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.983333333333333},"Adj HDD and NDD =0 for July and August"]
[43400,72,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.2},"Adj HDD and NDD =0 for July and August"]
[43401,66,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43402,72,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.483333333333333},"Adj HDD and NDD =0 for July and August"]
[43403,65,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.8},"Adj HDD and NDD =0 for July and August"]
[43404,58,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.666666666666668},"Adj HDD and NDD =0 for July and August"]
[43405,60,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.466666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.466666666666667},"Adj HDD and NDD =0 for July and August"]
[43406,53,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.433333333333334},"Adj HDD and NDD =0 for July and August"]
[43407,60,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.816666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.816666666666666},"Adj HDD and NDD =0 for July and August"]
[43408,51,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.166666666666668},"Adj HDD and NDD =0 for July and August"]
[43409,51,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.383333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.383333333333333},"Adj HDD and NDD =0 for July and August"]
[43410,51,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.55},"Adj HDD and NDD =0 for July and August"]
[43411,46,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.600000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.600000000000001},"Adj HDD and NDD =0 for July and August"]
[43412,36,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.333333333333332},"Adj HDD and NDD =0 for July and August"]
[43413,34,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":23.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":41.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":41.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.733333333333334},"Adj HDD and NDD =0 for July and August"]
[43414,36,9,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":42.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":42.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.783333333333335},"Adj HDD and NDD =0 for July and August"]
[43415,48,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.15},"Adj HDD and NDD =0 for July and August"]
[43416,32,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":24.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":40.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":40.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.6},"Adj HDD and NDD =0 for July and August"]
[43417,33,12,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":42.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":42.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[43418,39,15,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.316666666666666},"Adj HDD and NDD =0 for July and August"]
[43419,50,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.883333333333333},"Adj HDD and NDD =0 for July and August"]
[43420,57,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.916666666666668},"Adj HDD and NDD =0 for July and August"]
[43421,44,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43422,34,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.8},"Adj HDD and NDD =0 for July and August"]
[43423,42,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43424,45,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[43425,61,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.783333333333335},"Adj HDD and NDD =0 for July and August"]
[43426,63,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.95},"Adj HDD and NDD =0 for July and August"]
[43427,51,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.95},"Adj HDD and NDD =0 for July and August"]
[43428,61,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[43429,50,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.85},"Adj HDD and NDD =0 for July and August"]
[43430,27,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.583333333333332},"Adj HDD and NDD =0 for July and August"]
[43431,26,12,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":19},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":46},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":46},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[43432,36,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.916666666666668},"Adj HDD and NDD =0 for July and August"]
[43433,45,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[43434,41,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.8},"Adj HDD and NDD =0 for July and August"]
[43435,52,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.983333333333334},"Adj HDD and NDD =0 for July and August"]
[43436,36,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.366666666666667},"Adj HDD and NDD =0 for July and August"]
[43437,30,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[43438,29,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.15},"Adj HDD and NDD =0 for July and August"]
[43439,45,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[43440,39,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.733333333333334},"Adj HDD and NDD =0 for July and August"]
[43441,31,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":24},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":41},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":41},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.200000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.200000000000003},"Adj HDD and NDD =0 for July and August"]
[43442,35,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.333333333333332},"Adj HDD and NDD =0 for July and August"]
[43443,38,14,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.866666666666667},"Adj HDD and NDD =0 for July and August"]
[43444,43,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43445,55,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.366666666666667},"Adj HDD and NDD =0 for July and August"]
[43446,51,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[43447,44,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.566666666666666},"Adj HDD and NDD =0 for July and August"]
[43448,46,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.1},"Adj HDD and NDD =0 for July and August"]
[43449,55,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.4},"Adj HDD and NDD =0 for July and August"]
[43450,56,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.716666666666665},"Adj HDD and NDD =0 for July and August"]
[43451,54,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[43452,58,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[43453,49,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.983333333333334},"Adj HDD and NDD =0 for July and August"]
[43454,41,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.43333333333333},"Adj HDD and NDD =0 for July and August"]
[43455,45,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.933333333333334},"Adj HDD and NDD =0 for July and August"]
[43456,47,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.25},"Adj HDD and NDD =0 for July and August"]
[43457,48,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.56666666666667},"Adj HDD and NDD =0 for July and August"]
[43458,47,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.18333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.18333333333333},"Adj HDD and NDD =0 for July and August"]
[43459,51,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.833333333333336},"Adj HDD and NDD =0 for July and August"]
[43460,50,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.5},"Adj HDD and NDD =0 for July and August"]
[43461,56,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[43462,26,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43463,26,15,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.083333333333336},"Adj HDD and NDD =0 for July and August"]
[43464,44,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.366666666666667},"Adj HDD and NDD =0 for July and August"]
[43465,38,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.033333333333331},"Adj HDD and NDD =0 for July and August"]
[43466,23,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.4},"Adj HDD and NDD =0 for July and August"]
[43467,33,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.583333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.583333333333336},"Adj HDD and NDD =0 for July and August"]
[43468,47,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43469,54,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.56666666666667},"Adj HDD and NDD =0 for July and August"]
[43470,58,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.75},"Adj HDD and NDD =0 for July and August"]
[43471,59,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.416666666666664},"Adj HDD and NDD =0 for July and August"]
[43472,61,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.016666666666666},"Adj HDD and NDD =0 for July and August"]
[43473,51,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.483333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.483333333333334},"Adj HDD and NDD =0 for July and August"]
[43474,38,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.333333333333336},"Adj HDD and NDD =0 for July and August"]
[43475,39,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.466666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.466666666666669},"Adj HDD and NDD =0 for July and August"]
[43476,39,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.033333333333331},"Adj HDD and NDD =0 for July and August"]
[43477,32,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.31666666666667},"Adj HDD and NDD =0 for July and August"]
[43478,30,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.450000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.450000000000003},"Adj HDD and NDD =0 for July and August"]
[43479,30,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.016666666666666},"Adj HDD and NDD =0 for July and August"]
[43480,33,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.25},"Adj HDD and NDD =0 for July and August"]
[43481,32,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.733333333333334},"Adj HDD and NDD =0 for July and August"]
[43482,33,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.75},"Adj HDD and NDD =0 for July and August"]
[43483,35,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.166666666666664},"Adj HDD and NDD =0 for July and August"]
[43484,25,8,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":16.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":48.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":48.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.983333333333334},"Adj HDD and NDD =0 for July and August"]
[43485,19,6,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":12.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":52.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":52.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.93333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.93333333333333},"Adj HDD and NDD =0 for July and August"]
[43486,34,15,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":24.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":40.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":40.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.799999999999997},"Adj HDD and NDD =0 for July and August"]
[43487,39,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.43333333333333},"Adj HDD and NDD =0 for July and August"]
[43488,26,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":19.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.416666666666664},"Adj HDD and NDD =0 for July and August"]
[43489,28,7,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":17.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":47.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":47.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.799999999999997},"Adj HDD and NDD =0 for July and August"]
[43490,34,-1,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":16.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":48.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":48.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.06666666666667},"Adj HDD and NDD =0 for July and August"]
[43491,40,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.049999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.049999999999997},"Adj HDD and NDD =0 for July and August"]
[43492,44,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.5},"Adj HDD and NDD =0 for July and August"]
[43493,44,14,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.06666666666667},"Adj HDD and NDD =0 for July and August"]
[43494,27,5,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":16},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":49},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":49},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.866666666666667},"Adj HDD and NDD =0 for July and August"]
[43495,5,-6,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":-0.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":65.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":65.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.31666666666667},"Adj HDD and NDD =0 for July and August"]
[43496,34,2,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":18},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":47},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":47},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.700000000000003},"Adj HDD and NDD =0 for July and August"]
[43497,51,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43498,55,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.700000000000003},"Adj HDD and NDD =0 for July and August"]
[43499,64,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.666666666666664},"Adj HDD and NDD =0 for July and August"]
[43500,59,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.5},"Adj HDD and NDD =0 for July and August"]
[43501,24,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43502,24,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[43503,24,9,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":16.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":48.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":48.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.333333333333336},"Adj HDD and NDD =0 for July and August"]
[43504,21,4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":12.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":52.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":52.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43505,29,11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.516666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.516666666666666},"Adj HDD and NDD =0 for July and August"]
[43506,35,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.883333333333333},"Adj HDD and NDD =0 for July and August"]
[43507,33,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.083333333333336},"Adj HDD and NDD =0 for July and August"]
[43508,35,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.6},"Adj HDD and NDD =0 for July and August"]
[43509,52,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43510,53,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.716666666666665},"Adj HDD and NDD =0 for July and August"]
[43511,17,12,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":14.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":50.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":50.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.766666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.766666666666666},"Adj HDD and NDD =0 for July and August"]
[43512,25,14,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":19.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.56666666666667},"Adj HDD and NDD =0 for July and August"]
[43513,26,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.55},"Adj HDD and NDD =0 for July and August"]
[43514,27,9,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":18},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":47},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":47},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.05},"Adj HDD and NDD =0 for July and August"]
[43515,29,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":42.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":42.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.25},"Adj HDD and NDD =0 for July and August"]
[43516,36,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.1},"Adj HDD and NDD =0 for July and August"]
[43517,39,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.15},"Adj HDD and NDD =0 for July and August"]
[43518,36,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.783333333333335},"Adj HDD and NDD =0 for July and August"]
[43519,43,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[43520,29,15,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.4},"Adj HDD and NDD =0 for July and August"]
[43521,35,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":24},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":41},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":41},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.683333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.683333333333334},"Adj HDD and NDD =0 for July and August"]
[43522,34,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.3},"Adj HDD and NDD =0 for July and August"]
[43523,27,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.65},"Adj HDD and NDD =0 for July and August"]
[43524,29,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[43525,37,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.533333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.533333333333335},"Adj HDD and NDD =0 for July and August"]
[43526,29,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":24},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":41},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":41},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.35},"Adj HDD and NDD =0 for July and August"]
[43527,19,2,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":10.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":54.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":54.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.8},"Adj HDD and NDD =0 for July and August"]
[43528,17,-2,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":7.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":57.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":57.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.116666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.116666666666667},"Adj HDD and NDD =0 for July and August"]
[43529,24,10,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":17},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":48},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":48},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.933333333333334},"Adj HDD and NDD =0 for July and August"]
[43530,36,7,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.666666666666668},"Adj HDD and NDD =0 for July and August"]
[43531,38,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.05},"Adj HDD and NDD =0 for July and August"]
[43532,43,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.65},"Adj HDD and NDD =0 for July and August"]
[43533,59,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.183333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.183333333333334},"Adj HDD and NDD =0 for July and August"]
[43534,44,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.583333333333332},"Adj HDD and NDD =0 for July and August"]
[43535,53,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43536,53,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.350000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.350000000000001},"Adj HDD and NDD =0 for July and August"]
[43537,62,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.5},"Adj HDD and NDD =0 for July and August"]
[43538,58,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.45},"Adj HDD and NDD =0 for July and August"]
[43539,50,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.149999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.149999999999999},"Adj HDD and NDD =0 for July and August"]
[43540,60,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.316666666666666},"Adj HDD and NDD =0 for July and August"]
[43541,54,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.983333333333334},"Adj HDD and NDD =0 for July and August"]
[43542,54,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.883333333333333},"Adj HDD and NDD =0 for July and August"]
[43543,61,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.166666666666668},"Adj HDD and NDD =0 for July and August"]
[43544,58,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.8},"Adj HDD and NDD =0 for July and August"]
[43545,57,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.649999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.649999999999999},"Adj HDD and NDD =0 for July and August"]
[43546,66,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43547,59,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.4},"Adj HDD and NDD =0 for July and August"]
[43548,57,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.216666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.216666666666665},"Adj HDD and NDD =0 for July and August"]
[43549,55,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.916666666666668},"Adj HDD and NDD =0 for July and August"]
[43550,62,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.866666666666667},"Adj HDD and NDD =0 for July and August"]
[43551,73,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43552,61,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.716666666666665},"Adj HDD and NDD =0 for July and August"]
[43553,49,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14.566666666666666},"Adj HDD and NDD =0 for July and August"]
[43554,42,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.9},"Adj HDD and NDD =0 for July and August"]
[43555,46,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.366666666666667},"Adj HDD and NDD =0 for July and August"]
[43556,56,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43557,56,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.633333333333333},"Adj HDD and NDD =0 for July and August"]
[43558,67,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14},"Adj HDD and NDD =0 for July and August"]
[43559,55,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.95},"Adj HDD and NDD =0 for July and August"]
[43560,64,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.583333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.583333333333334},"Adj HDD and NDD =0 for July and August"]
[43561,77,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.633333333333333},"Adj HDD and NDD =0 for July and August"]
[43562,73,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.083333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.083333333333334},"Adj HDD and NDD =0 for July and August"]
[43563,78,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.666666666666666},"Adj HDD and NDD =0 for July and August"]
[43564,76,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.05},"Adj HDD and NDD =0 for July and August"]
[43565,84,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43566,74,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.016666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.016666666666667},"Adj HDD and NDD =0 for July and August"]
[43567,55,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.85},"Adj HDD and NDD =0 for July and August"]
[43568,56,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.1},"Adj HDD and NDD =0 for July and August"]
[43569,57,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.199999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.199999999999999},"Adj HDD and NDD =0 for July and August"]
[43570,78,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.533333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.533333333333333},"Adj HDD and NDD =0 for July and August"]
[43571,82,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.483333333333333},"Adj HDD and NDD =0 for July and August"]
[43572,74,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.5},"Adj HDD and NDD =0 for July and August"]
[43573,62,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.9833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.9833333333333334},"Adj HDD and NDD =0 for July and August"]
[43574,64,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1166666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1166666666666671},"Adj HDD and NDD =0 for July and August"]
[43575,74,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6999999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6999999999999993},"Adj HDD and NDD =0 for July and August"]
[43576,85,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[43577,77,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4},"Adj HDD and NDD =0 for July and August"]
[43578,56,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.15},"Adj HDD and NDD =0 for July and August"]
[43579,67,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.4},"Adj HDD and NDD =0 for July and August"]
[43580,73,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[43581,71,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[43582,76,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[43583,55,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.25},"Adj HDD and NDD =0 for July and August"]
[43584,63,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.916666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.916666666666667},"Adj HDD and NDD =0 for July and August"]
[43585,59,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[43586,63,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[43587,61,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[43588,61,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[43589,71,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[43590,76,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.25},"Adj HDD and NDD =0 for July and August"]
[43591,78,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3833333333333333},"Adj HDD and NDD =0 for July and August"]
[43592,65,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[43593,74,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[43594,51,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[43595,62,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[43596,56,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[43597,61,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.5333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.5333333333333332},"Adj HDD and NDD =0 for July and August"]
[43598,69,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.8166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.8166666666666664},"Adj HDD and NDD =0 for July and August"]
[43599,82,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.05},"Adj HDD and NDD =0 for July and August"]
[43600,82,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.6},"Adj HDD and NDD =0 for July and August"]
[43601,89,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[43602,84,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.8},"Adj HDD and NDD =0 for July and August"]
[43603,73,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.7},"Adj HDD and NDD =0 for July and August"]
[43604,66,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[43605,64,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[43606,67,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[43607,73,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.4333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.4333333333333333},"Adj HDD and NDD =0 for July and August"]
[43608,75,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.5666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.5666666666666667},"Adj HDD and NDD =0 for July and August"]
[43609,82,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.2999999999999998},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.2999999999999998},"Adj HDD and NDD =0 for July and August"]
[43610,80,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[43611,81,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[43612,83,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[43613,78,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.85},"Adj HDD and NDD =0 for July and August"]
[43614,71,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1666666666666667},"Adj HDD and NDD =0 for July and August"]
[43615,77,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8},"Adj HDD and NDD =0 for July and August"]
[43616,80,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[43617,88,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[43618,79,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.65},"Adj HDD and NDD =0 for July and August"]
[43619,83,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.91666666666666663},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.91666666666666663},"Adj HDD and NDD =0 for July and August"]
[43620,84,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[43621,89,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.68333333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.68333333333333335},"Adj HDD and NDD =0 for July and August"]
[43622,82,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.31666666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.31666666666666665},"Adj HDD and NDD =0 for July and August"]
[43623,88,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[43624,87,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.21666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.21666666666666667},"Adj HDD and NDD =0 for July and August"]
[43625,78,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[43626,78,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[43627,79,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43628,74,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[43629,78,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43630,81,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43631,86,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43632,87,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[43633,82,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[43634,79,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3333333333333329E-2},"Adj HDD and NDD =0 for July and August"]
[43635,76,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[43636,86,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43637,80,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[43638,89,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43639,74,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43640,79,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43641,87,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[43642,85,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43643,90,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[43644,92,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43645,93,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[43646,91,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43647,90,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43648,90,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43649,88,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43650,80,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43651,85,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43652,86,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43653,88,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43654,88,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43655,91,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43656,85,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43657,85,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43658,87,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43659,89,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43660,91,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43661,84,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43662,90,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43663,96,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43664,96,78,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43665,97,79,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":88},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43666,97,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":86.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43667,83,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43668,82,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43669,81,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43670,83,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43671,84,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43672,88,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43673,89,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43674,91,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43675,88,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43676,86,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43677,81,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43678,86,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43679,82,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43680,87,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43681,90,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43682,89,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43683,91,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43684,84,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43685,86,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43686,89,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43687,92,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43688,87,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43689,94,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.11666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43690,92,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43691,85,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43692,81,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43693,82,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43694,87,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43695,88,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43696,93,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43697,92,78,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43698,81,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43699,81,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43700,83,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43701,77,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43702,70,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43703,78,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43704,81,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43705,81,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43706,89,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43707,77,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43708,76,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43709,78,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43710,86,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[43711,91,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[43712,81,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[43713,89,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.45},"Adj HDD and NDD =0 for July and August"]
[43714,84,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.48333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.48333333333333334},"Adj HDD and NDD =0 for July and August"]
[43715,83,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.38333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.38333333333333336},"Adj HDD and NDD =0 for July and August"]
[43716,82,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0666666666666667},"Adj HDD and NDD =0 for July and August"]
[43717,89,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[43718,87,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.85},"Adj HDD and NDD =0 for July and August"]
[43719,89,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8666666666666667},"Adj HDD and NDD =0 for July and August"]
[43720,83,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[43721,78,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1166666666666667},"Adj HDD and NDD =0 for July and August"]
[43722,85,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[43723,90,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.5833333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.5833333333333335},"Adj HDD and NDD =0 for July and August"]
[43724,89,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7166666666666666},"Adj HDD and NDD =0 for July and August"]
[43725,89,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[43726,91,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.25},"Adj HDD and NDD =0 for July and August"]
[43727,90,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[43728,85,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.1},"Adj HDD and NDD =0 for July and August"]
[43729,76,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[43730,79,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.45},"Adj HDD and NDD =0 for July and August"]
[43731,79,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3},"Adj HDD and NDD =0 for July and August"]
[43732,81,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1833333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1833333333333331},"Adj HDD and NDD =0 for July and August"]
[43733,83,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[43734,75,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[43735,89,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.0666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.0666666666666669},"Adj HDD and NDD =0 for July and August"]
[43736,71,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.5666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.5666666666666669},"Adj HDD and NDD =0 for July and August"]
[43737,86,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2666666666666666},"Adj HDD and NDD =0 for July and August"]
[43738,87,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4166666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4166666666666665},"Adj HDD and NDD =0 for July and August"]
[43739,88,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[43740,85,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.1833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.1833333333333336},"Adj HDD and NDD =0 for July and August"]
[43741,58,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[43742,59,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.083333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.083333333333333},"Adj HDD and NDD =0 for July and August"]
[43743,73,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.9333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.9333333333333336},"Adj HDD and NDD =0 for July and August"]
[43744,67,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6833333333333336},"Adj HDD and NDD =0 for July and August"]
[43745,71,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.95},"Adj HDD and NDD =0 for July and August"]
[43746,71,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.35},"Adj HDD and NDD =0 for July and August"]
[43747,63,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[43748,71,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1666666666666661},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1666666666666661},"Adj HDD and NDD =0 for July and August"]
[43749,49,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1333333333333329},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1333333333333329},"Adj HDD and NDD =0 for July and August"]
[43750,67,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.75},"Adj HDD and NDD =0 for July and August"]
[43751,63,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[43752,72,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[43753,65,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6},"Adj HDD and NDD =0 for July and August"]
[43754,57,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.9499999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.9499999999999993},"Adj HDD and NDD =0 for July and August"]
[43755,67,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[43756,72,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.65},"Adj HDD and NDD =0 for July and August"]
[43757,67,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.8},"Adj HDD and NDD =0 for July and August"]
[43758,66,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4666666666666668},"Adj HDD and NDD =0 for July and August"]
[43759,57,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.7166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.7166666666666668},"Adj HDD and NDD =0 for July and August"]
[43760,59,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5},"Adj HDD and NDD =0 for July and August"]
[43761,69,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43762,46,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.433333333333334},"Adj HDD and NDD =0 for July and August"]
[43763,55,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.15},"Adj HDD and NDD =0 for July and August"]
[43764,61,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.983333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.983333333333333},"Adj HDD and NDD =0 for July and August"]
[43765,57,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.2},"Adj HDD and NDD =0 for July and August"]
[43766,43,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43767,35,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.483333333333333},"Adj HDD and NDD =0 for July and August"]
[43768,35,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.8},"Adj HDD and NDD =0 for July and August"]
[43769,41,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.666666666666668},"Adj HDD and NDD =0 for July and August"]
[43770,55,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.466666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.466666666666667},"Adj HDD and NDD =0 for July and August"]
[43771,52,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.433333333333334},"Adj HDD and NDD =0 for July and August"]
[43772,63,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.816666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.816666666666666},"Adj HDD and NDD =0 for July and August"]
[43773,52,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.166666666666668},"Adj HDD and NDD =0 for July and August"]
[43774,55,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.383333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.383333333333333},"Adj HDD and NDD =0 for July and August"]
[43775,66,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.55},"Adj HDD and NDD =0 for July and August"]
[43776,38,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.600000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.600000000000001},"Adj HDD and NDD =0 for July and August"]
[43777,45,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.333333333333332},"Adj HDD and NDD =0 for July and August"]
[43778,65,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.733333333333334},"Adj HDD and NDD =0 for July and August"]
[43779,59,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.783333333333335},"Adj HDD and NDD =0 for July and August"]
[43780,35,11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":23},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":42},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":42},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.15},"Adj HDD and NDD =0 for July and August"]
[43781,27,8,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":17.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":47.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":47.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.6},"Adj HDD and NDD =0 for July and August"]
[43782,40,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[43783,47,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.316666666666666},"Adj HDD and NDD =0 for July and August"]
[43784,56,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.883333333333333},"Adj HDD and NDD =0 for July and August"]
[43785,58,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.916666666666668},"Adj HDD and NDD =0 for July and August"]
[43786,52,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43787,60,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.8},"Adj HDD and NDD =0 for July and August"]
[43788,63,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43789,68,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[43790,59,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.783333333333335},"Adj HDD and NDD =0 for July and August"]
[43791,36,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.95},"Adj HDD and NDD =0 for July and August"]
[43792,46,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.95},"Adj HDD and NDD =0 for July and August"]
[43793,62,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[43794,59,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.85},"Adj HDD and NDD =0 for July and August"]
[43795,43,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.583333333333332},"Adj HDD and NDD =0 for July and August"]
[43796,43,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[43797,34,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.916666666666668},"Adj HDD and NDD =0 for July and August"]
[43798,40,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[43799,57,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.8},"Adj HDD and NDD =0 for July and August"]
[43800,37,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.983333333333334},"Adj HDD and NDD =0 for July and August"]
[43801,42,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.366666666666667},"Adj HDD and NDD =0 for July and August"]
[43802,57,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[43803,59,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.15},"Adj HDD and NDD =0 for July and August"]
[43804,61,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[43805,46,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.733333333333334},"Adj HDD and NDD =0 for July and August"]
[43806,51,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.200000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.200000000000003},"Adj HDD and NDD =0 for July and August"]
[43807,51,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.333333333333332},"Adj HDD and NDD =0 for July and August"]
[43808,49,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.866666666666667},"Adj HDD and NDD =0 for July and August"]
[43809,34,14,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":24},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":41},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":41},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43810,46,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.366666666666667},"Adj HDD and NDD =0 for July and August"]
[43811,51,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[43812,54,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.566666666666666},"Adj HDD and NDD =0 for July and August"]
[43813,37,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.1},"Adj HDD and NDD =0 for July and August"]
[43814,25,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":23.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":41.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":41.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.4},"Adj HDD and NDD =0 for July and August"]
[43815,26,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.716666666666665},"Adj HDD and NDD =0 for July and August"]
[43816,31,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[43817,38,15,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[43818,51,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.983333333333334},"Adj HDD and NDD =0 for July and August"]
[43819,49,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.43333333333333},"Adj HDD and NDD =0 for July and August"]
[43820,53,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.933333333333334},"Adj HDD and NDD =0 for July and August"]
[43821,52,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.25},"Adj HDD and NDD =0 for July and August"]
[43822,58,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.56666666666667},"Adj HDD and NDD =0 for July and August"]
[43823,65,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.18333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.18333333333333},"Adj HDD and NDD =0 for July and August"]
[43824,66,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.833333333333336},"Adj HDD and NDD =0 for July and August"]
[43825,59,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.5},"Adj HDD and NDD =0 for July and August"]
[43826,44,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[43827,58,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43828,53,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.083333333333336},"Adj HDD and NDD =0 for July and August"]
[43829,33,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.366666666666667},"Adj HDD and NDD =0 for July and August"]
[43830,43,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.033333333333331},"Adj HDD and NDD =0 for July and August"]
[43831,58,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.4},"Adj HDD and NDD =0 for July and August"]
[43832,52,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.583333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.583333333333336},"Adj HDD and NDD =0 for July and August"]
[43833,48,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43834,44,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.56666666666667},"Adj HDD and NDD =0 for July and August"]
[43835,53,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.75},"Adj HDD and NDD =0 for July and August"]
[43836,44,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.416666666666664},"Adj HDD and NDD =0 for July and August"]
[43837,52,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.016666666666666},"Adj HDD and NDD =0 for July and August"]
[43838,50,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.483333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.483333333333334},"Adj HDD and NDD =0 for July and August"]
[43839,66,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.333333333333336},"Adj HDD and NDD =0 for July and August"]
[43840,43,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.466666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.466666666666669},"Adj HDD and NDD =0 for July and August"]
[43841,22,14,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":18},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":47},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":47},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.033333333333331},"Adj HDD and NDD =0 for July and August"]
[43842,32,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":40},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":40},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.31666666666667},"Adj HDD and NDD =0 for July and August"]
[43843,45,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.450000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.450000000000003},"Adj HDD and NDD =0 for July and August"]
[43844,48,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.016666666666666},"Adj HDD and NDD =0 for July and August"]
[43845,48,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.25},"Adj HDD and NDD =0 for July and August"]
[43846,25,12,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":18.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":46.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":46.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.733333333333334},"Adj HDD and NDD =0 for July and August"]
[43847,36,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.75},"Adj HDD and NDD =0 for July and August"]
[43848,40,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.166666666666664},"Adj HDD and NDD =0 for July and August"]
[43849,23,11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":17},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":48},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":48},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.983333333333334},"Adj HDD and NDD =0 for July and August"]
[43850,18,6,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":12},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":53},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":53},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.93333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.93333333333333},"Adj HDD and NDD =0 for July and August"]
[43851,34,4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":19},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":46},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":46},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.799999999999997},"Adj HDD and NDD =0 for July and August"]
[43852,37,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.43333333333333},"Adj HDD and NDD =0 for July and August"]
[43853,37,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.416666666666664},"Adj HDD and NDD =0 for July and August"]
[43854,34,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.799999999999997},"Adj HDD and NDD =0 for July and August"]
[43855,32,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.06666666666667},"Adj HDD and NDD =0 for July and August"]
[43856,34,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.049999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.049999999999997},"Adj HDD and NDD =0 for July and August"]
[43857,38,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.5},"Adj HDD and NDD =0 for July and August"]
[43858,34,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.06666666666667},"Adj HDD and NDD =0 for July and August"]
[43859,34,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.866666666666667},"Adj HDD and NDD =0 for July and August"]
[43860,38,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.31666666666667},"Adj HDD and NDD =0 for July and August"]
[43861,39,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.700000000000003},"Adj HDD and NDD =0 for July and August"]
[43862,54,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43863,65,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.700000000000003},"Adj HDD and NDD =0 for July and August"]
[43864,50,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.666666666666664},"Adj HDD and NDD =0 for July and August"]
[43865,34,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.5},"Adj HDD and NDD =0 for July and August"]
[43866,29,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43867,38,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[43868,38,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.333333333333336},"Adj HDD and NDD =0 for July and August"]
[43869,43,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43870,52,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.516666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.516666666666666},"Adj HDD and NDD =0 for July and August"]
[43871,45,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.883333333333333},"Adj HDD and NDD =0 for July and August"]
[43872,44,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.083333333333336},"Adj HDD and NDD =0 for July and August"]
[43873,34,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.6},"Adj HDD and NDD =0 for July and August"]
[43874,19,2,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":10.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":54.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":54.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43875,27,0,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":13.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":51.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":51.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.716666666666665},"Adj HDD and NDD =0 for July and August"]
[43876,45,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.766666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.766666666666666},"Adj HDD and NDD =0 for July and August"]
[43877,55,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.56666666666667},"Adj HDD and NDD =0 for July and August"]
[43878,64,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.55},"Adj HDD and NDD =0 for July and August"]
[43879,46,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.05},"Adj HDD and NDD =0 for July and August"]
[43880,41,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.25},"Adj HDD and NDD =0 for July and August"]
[43881,33,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.1},"Adj HDD and NDD =0 for July and August"]
[43882,45,14,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.15},"Adj HDD and NDD =0 for July and August"]
[43883,55,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.783333333333335},"Adj HDD and NDD =0 for July and August"]
[43884,63,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[43885,50,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.4},"Adj HDD and NDD =0 for July and August"]
[43886,48,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.683333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.683333333333334},"Adj HDD and NDD =0 for July and August"]
[43887,41,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.3},"Adj HDD and NDD =0 for July and August"]
[43888,48,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.65},"Adj HDD and NDD =0 for July and August"]
[43889,56,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[43890,64,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43891,67,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.533333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.533333333333335},"Adj HDD and NDD =0 for July and August"]
[43892,54,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.35},"Adj HDD and NDD =0 for July and August"]
[43893,62,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.8},"Adj HDD and NDD =0 for July and August"]
[43894,61,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.116666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.116666666666667},"Adj HDD and NDD =0 for July and August"]
[43895,59,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.933333333333334},"Adj HDD and NDD =0 for July and August"]
[43896,56,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.666666666666668},"Adj HDD and NDD =0 for July and August"]
[43897,69,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.05},"Adj HDD and NDD =0 for July and August"]
[43898,71,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.65},"Adj HDD and NDD =0 for July and August"]
[43899,56,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.183333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.183333333333334},"Adj HDD and NDD =0 for July and August"]
[43900,54,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.583333333333332},"Adj HDD and NDD =0 for July and August"]
[43901,67,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43902,66,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.350000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.350000000000001},"Adj HDD and NDD =0 for July and August"]
[43903,46,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.5},"Adj HDD and NDD =0 for July and August"]
[43904,42,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.45},"Adj HDD and NDD =0 for July and August"]
[43905,38,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.149999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.149999999999999},"Adj HDD and NDD =0 for July and August"]
[43906,44,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.316666666666666},"Adj HDD and NDD =0 for July and August"]
[43907,48,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.983333333333334},"Adj HDD and NDD =0 for July and August"]
[43908,61,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.883333333333333},"Adj HDD and NDD =0 for July and August"]
[43909,75,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.166666666666668},"Adj HDD and NDD =0 for July and August"]
[43910,49,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.8},"Adj HDD and NDD =0 for July and August"]
[43911,49,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.649999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.649999999999999},"Adj HDD and NDD =0 for July and August"]
[43912,44,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.616666666666667},"Adj HDD and NDD =0 for July and August"]
[43913,50,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.4},"Adj HDD and NDD =0 for July and August"]
[43914,56,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.216666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.216666666666665},"Adj HDD and NDD =0 for July and August"]
[43915,69,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.916666666666668},"Adj HDD and NDD =0 for July and August"]
[43916,61,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.866666666666667},"Adj HDD and NDD =0 for July and August"]
[43917,61,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.266666666666666},"Adj HDD and NDD =0 for July and August"]
[43918,75,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.716666666666665},"Adj HDD and NDD =0 for July and August"]
[43919,68,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14.566666666666666},"Adj HDD and NDD =0 for July and August"]
[43920,69,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.9},"Adj HDD and NDD =0 for July and August"]
[43921,70,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.366666666666667},"Adj HDD and NDD =0 for July and August"]
[43922,73,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43923,69,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.633333333333333},"Adj HDD and NDD =0 for July and August"]
[43924,39,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14},"Adj HDD and NDD =0 for July and August"]
[43925,48,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.95},"Adj HDD and NDD =0 for July and August"]
[43926,61,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.583333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.583333333333334},"Adj HDD and NDD =0 for July and August"]
[43927,67,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.633333333333333},"Adj HDD and NDD =0 for July and August"]
[43928,80,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.083333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.083333333333334},"Adj HDD and NDD =0 for July and August"]
[43929,88,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.666666666666666},"Adj HDD and NDD =0 for July and August"]
[43930,60,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.05},"Adj HDD and NDD =0 for July and August"]
[43931,55,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[43932,74,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.016666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.016666666666667},"Adj HDD and NDD =0 for July and August"]
[43933,63,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.85},"Adj HDD and NDD =0 for July and August"]
[43934,45,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.1},"Adj HDD and NDD =0 for July and August"]
[43935,51,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.199999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.199999999999999},"Adj HDD and NDD =0 for July and August"]
[43936,53,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.533333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.533333333333333},"Adj HDD and NDD =0 for July and August"]
[43937,47,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.483333333333333},"Adj HDD and NDD =0 for July and August"]
[43938,47,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.5},"Adj HDD and NDD =0 for July and August"]
[43939,63,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.9833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.9833333333333334},"Adj HDD and NDD =0 for July and August"]
[43940,67,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1166666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1166666666666671},"Adj HDD and NDD =0 for July and August"]
[43941,70,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6999999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6999999999999993},"Adj HDD and NDD =0 for July and August"]
[43942,71,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[43943,66,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4},"Adj HDD and NDD =0 for July and August"]
[43944,75,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.15},"Adj HDD and NDD =0 for July and August"]
[43945,63,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.4},"Adj HDD and NDD =0 for July and August"]
[43946,68,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[43947,70,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[43948,75,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[43949,76,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.25},"Adj HDD and NDD =0 for July and August"]
[43950,70,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.916666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.916666666666667},"Adj HDD and NDD =0 for July and August"]
[43951,74,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[43952,81,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[43953,81,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[43954,73,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[43955,60,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[43956,71,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.25},"Adj HDD and NDD =0 for July and August"]
[43957,62,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3833333333333333},"Adj HDD and NDD =0 for July and August"]
[43958,63,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[43959,59,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[43960,63,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[43961,60,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[43962,54,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[43963,55,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.5333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.5333333333333332},"Adj HDD and NDD =0 for July and August"]
[43964,63,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.8166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.8166666666666664},"Adj HDD and NDD =0 for July and August"]
[43965,82,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.05},"Adj HDD and NDD =0 for July and August"]
[43966,73,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.6},"Adj HDD and NDD =0 for July and August"]
[43967,74,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[43968,69,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.8},"Adj HDD and NDD =0 for July and August"]
[43969,60,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.7},"Adj HDD and NDD =0 for July and August"]
[43970,71,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[43971,70,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[43972,71,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[43973,75,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.4333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.4333333333333333},"Adj HDD and NDD =0 for July and August"]
[43974,84,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.5666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.5666666666666667},"Adj HDD and NDD =0 for July and August"]
[43975,86,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.2999999999999998},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.2999999999999998},"Adj HDD and NDD =0 for July and August"]
[43976,81,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[43977,76,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[43978,76,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[43979,75,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.85},"Adj HDD and NDD =0 for July and August"]
[43980,77,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1666666666666667},"Adj HDD and NDD =0 for July and August"]
[43981,75,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8},"Adj HDD and NDD =0 for July and August"]
[43982,79,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[43983,85,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[43984,87,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.65},"Adj HDD and NDD =0 for July and August"]
[43985,91,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.91666666666666663},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.91666666666666663},"Adj HDD and NDD =0 for July and August"]
[43986,87,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[43987,89,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.68333333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.68333333333333335},"Adj HDD and NDD =0 for July and August"]
[43988,92,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.31666666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.31666666666666665},"Adj HDD and NDD =0 for July and August"]
[43989,91,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[43990,91,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.21666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.21666666666666667},"Adj HDD and NDD =0 for July and August"]
[43991,90,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[43992,76,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[43993,87,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43994,89,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[43995,90,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[43996,91,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43997,91,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[43998,90,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[43999,89,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[44000,91,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3333333333333329E-2},"Adj HDD and NDD =0 for July and August"]
[44001,76,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[44002,85,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44003,88,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[44004,87,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44005,81,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44006,85,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44007,92,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[44008,90,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44009,80,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[44010,91,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44011,87,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[44012,91,77,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44013,84,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44014,88,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44015,89,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44016,87,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44017,90,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44018,92,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44019,93,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44020,94,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44021,86,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44022,93,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44023,92,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44024,87,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44025,91,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44026,92,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44027,83,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44028,84,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44029,94,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44030,94,79,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":86.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44031,87,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44032,83,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44033,82,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44034,90,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44035,92,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44036,92,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44037,91,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44038,92,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44039,81,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44040,87,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44041,81,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44042,80,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44043,79,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44044,82,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44045,81,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44046,76,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44047,75,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44048,79,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44049,83,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44050,87,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44051,88,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44052,86,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44053,85,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44054,85,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44055,88,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.11666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44056,88,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44057,90,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44058,84,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44059,82,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44060,85,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44061,80,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44062,83,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44063,86,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44064,88,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44065,90,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44066,93,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44067,93,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44068,94,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44069,94,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44070,93,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44071,94,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44072,79,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44073,83,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44074,73,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44075,82,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44076,85,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[44077,82,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[44078,83,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[44079,89,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.45},"Adj HDD and NDD =0 for July and August"]
[44080,91,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.48333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.48333333333333334},"Adj HDD and NDD =0 for July and August"]
[44081,88,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.38333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.38333333333333336},"Adj HDD and NDD =0 for July and August"]
[44082,66,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0666666666666667},"Adj HDD and NDD =0 for July and August"]
[44083,54,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[44084,57,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.85},"Adj HDD and NDD =0 for July and August"]
[44085,63,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8666666666666667},"Adj HDD and NDD =0 for July and August"]
[44086,77,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[44087,78,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1166666666666667},"Adj HDD and NDD =0 for July and August"]
[44088,79,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[44089,78,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.5833333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.5833333333333335},"Adj HDD and NDD =0 for July and August"]
[44090,85,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7166666666666666},"Adj HDD and NDD =0 for July and August"]
[44091,73,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[44092,73,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.25},"Adj HDD and NDD =0 for July and August"]
[44093,71,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[44094,74,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.1},"Adj HDD and NDD =0 for July and August"]
[44095,78,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[44096,78,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.45},"Adj HDD and NDD =0 for July and August"]
[44097,77,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3},"Adj HDD and NDD =0 for July and August"]
[44098,81,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1833333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1833333333333331},"Adj HDD and NDD =0 for July and August"]
[44099,87,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[44100,90,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[44101,72,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.0666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.0666666666666669},"Adj HDD and NDD =0 for July and August"]
[44102,67,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.5666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.5666666666666669},"Adj HDD and NDD =0 for July and August"]
[44103,72,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2666666666666666},"Adj HDD and NDD =0 for July and August"]
[44104,76,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4166666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4166666666666665},"Adj HDD and NDD =0 for July and August"]
[44105,65,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[44106,65,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.1833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.1833333333333336},"Adj HDD and NDD =0 for July and August"]
[44107,65,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[44108,64,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.083333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.083333333333333},"Adj HDD and NDD =0 for July and August"]
[44109,77,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.9333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.9333333333333336},"Adj HDD and NDD =0 for July and August"]
[44110,81,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6833333333333336},"Adj HDD and NDD =0 for July and August"]
[44111,90,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.95},"Adj HDD and NDD =0 for July and August"]
[44112,85,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.35},"Adj HDD and NDD =0 for July and August"]
[44113,84,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[44114,83,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1666666666666661},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1666666666666661},"Adj HDD and NDD =0 for July and August"]
[44115,86,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1333333333333329},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1333333333333329},"Adj HDD and NDD =0 for July and August"]
[44116,76,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.75},"Adj HDD and NDD =0 for July and August"]
[44117,78,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[44118,84,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[44119,63,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6},"Adj HDD and NDD =0 for July and August"]
[44120,62,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.9499999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.9499999999999993},"Adj HDD and NDD =0 for July and August"]
[44121,72,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[44122,56,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.65},"Adj HDD and NDD =0 for July and August"]
[44123,46,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.8},"Adj HDD and NDD =0 for July and August"]
[44124,48,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4666666666666668},"Adj HDD and NDD =0 for July and August"]
[44125,50,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.7166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.7166666666666668},"Adj HDD and NDD =0 for July and August"]
[44126,86,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5},"Adj HDD and NDD =0 for July and August"]
[44127,44,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44128,41,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.433333333333334},"Adj HDD and NDD =0 for July and August"]
[44129,41,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.15},"Adj HDD and NDD =0 for July and August"]
[44130,34,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.983333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.983333333333333},"Adj HDD and NDD =0 for July and August"]
[44131,35,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.2},"Adj HDD and NDD =0 for July and August"]
[44132,50,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44133,52,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.483333333333333},"Adj HDD and NDD =0 for July and August"]
[44134,63,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.8},"Adj HDD and NDD =0 for July and August"]
[44135,68,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.666666666666668},"Adj HDD and NDD =0 for July and August"]
[44136,53,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.466666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.466666666666667},"Adj HDD and NDD =0 for July and August"]
[44137,67,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.433333333333334},"Adj HDD and NDD =0 for July and August"]
[44138,76,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.816666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.816666666666666},"Adj HDD and NDD =0 for July and August"]
[44139,71,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.166666666666668},"Adj HDD and NDD =0 for July and August"]
[44140,75,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.383333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.383333333333333},"Adj HDD and NDD =0 for July and August"]
[44141,71,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.55},"Adj HDD and NDD =0 for July and August"]
[44142,74,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.600000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.600000000000001},"Adj HDD and NDD =0 for July and August"]
[44143,78,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.333333333333332},"Adj HDD and NDD =0 for July and August"]
[44144,73,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44145,68,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.783333333333335},"Adj HDD and NDD =0 for July and August"]
[44146,56,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.15},"Adj HDD and NDD =0 for July and August"]
[44147,58,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.6},"Adj HDD and NDD =0 for July and August"]
[44148,48,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[44149,66,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.316666666666666},"Adj HDD and NDD =0 for July and August"]
[44150,55,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.883333333333333},"Adj HDD and NDD =0 for July and August"]
[44151,65,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.916666666666668},"Adj HDD and NDD =0 for July and August"]
[44152,58,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44153,69,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.8},"Adj HDD and NDD =0 for July and August"]
[44154,73,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44155,61,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[44156,50,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.783333333333335},"Adj HDD and NDD =0 for July and August"]
[44157,56,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.95},"Adj HDD and NDD =0 for July and August"]
[44158,42,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.95},"Adj HDD and NDD =0 for July and August"]
[44159,53,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[44160,51,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.85},"Adj HDD and NDD =0 for July and August"]
[44161,56,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.583333333333332},"Adj HDD and NDD =0 for July and August"]
[44162,53,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44163,56,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.916666666666668},"Adj HDD and NDD =0 for July and August"]
[44164,46,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[44165,41,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.8},"Adj HDD and NDD =0 for July and August"]
[44166,51,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.983333333333334},"Adj HDD and NDD =0 for July and August"]
[44167,52,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.366666666666667},"Adj HDD and NDD =0 for July and August"]
[44168,46,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44169,54,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.15},"Adj HDD and NDD =0 for July and August"]
[44170,52,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[44171,49,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44172,55,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.200000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.200000000000003},"Adj HDD and NDD =0 for July and August"]
[44173,57,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.333333333333332},"Adj HDD and NDD =0 for July and August"]
[44174,68,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.866666666666667},"Adj HDD and NDD =0 for July and August"]
[44175,68,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44176,46,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.366666666666667},"Adj HDD and NDD =0 for July and August"]
[44177,39,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[44178,35,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.566666666666666},"Adj HDD and NDD =0 for July and August"]
[44179,36,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.1},"Adj HDD and NDD =0 for July and August"]
[44180,30,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.4},"Adj HDD and NDD =0 for July and August"]
[44181,32,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.716666666666665},"Adj HDD and NDD =0 for July and August"]
[44182,48,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[44183,56,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[44184,42,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.983333333333334},"Adj HDD and NDD =0 for July and August"]
[44185,53,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.43333333333333},"Adj HDD and NDD =0 for July and August"]
[44186,60,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.933333333333334},"Adj HDD and NDD =0 for July and August"]
[44187,64,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.25},"Adj HDD and NDD =0 for July and August"]
[44188,58,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.56666666666667},"Adj HDD and NDD =0 for July and August"]
[44189,26,10,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":18},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":47},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":47},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.18333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.18333333333333},"Adj HDD and NDD =0 for July and August"]
[44190,37,6,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.833333333333336},"Adj HDD and NDD =0 for July and August"]
[44191,57,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.5},"Adj HDD and NDD =0 for July and August"]
[44192,53,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[44193,39,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44194,34,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.083333333333336},"Adj HDD and NDD =0 for July and August"]
[44195,36,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.366666666666667},"Adj HDD and NDD =0 for July and August"]
[44196,36,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.033333333333331},"Adj HDD and NDD =0 for July and August"]
[44197,33,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.4},"Adj HDD and NDD =0 for July and August"]
[44198,34,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.583333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.583333333333336},"Adj HDD and NDD =0 for July and August"]
[44199,38,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44200,45,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.56666666666667},"Adj HDD and NDD =0 for July and August"]
[44201,52,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.75},"Adj HDD and NDD =0 for July and August"]
[44202,41,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.416666666666664},"Adj HDD and NDD =0 for July and August"]
[44203,39,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.016666666666666},"Adj HDD and NDD =0 for July and August"]
[44204,39,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.483333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.483333333333334},"Adj HDD and NDD =0 for July and August"]
[44205,36,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.333333333333336},"Adj HDD and NDD =0 for July and August"]
[44206,34,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.466666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.466666666666669},"Adj HDD and NDD =0 for July and August"]
[44207,46,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.033333333333331},"Adj HDD and NDD =0 for July and August"]
[44208,55,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.31666666666667},"Adj HDD and NDD =0 for July and August"]
[44209,56,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.450000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.450000000000003},"Adj HDD and NDD =0 for July and August"]
[44210,49,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.016666666666666},"Adj HDD and NDD =0 for July and August"]
[44211,37,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.25},"Adj HDD and NDD =0 for July and August"]
[44212,35,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44213,44,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.75},"Adj HDD and NDD =0 for July and August"]
[44214,40,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.166666666666664},"Adj HDD and NDD =0 for July and August"]
[44215,48,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.983333333333334},"Adj HDD and NDD =0 for July and August"]
[44216,55,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.93333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.93333333333333},"Adj HDD and NDD =0 for July and August"]
[44217,60,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.799999999999997},"Adj HDD and NDD =0 for July and August"]
[44218,36,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.43333333333333},"Adj HDD and NDD =0 for July and August"]
[44219,42,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.416666666666664},"Adj HDD and NDD =0 for July and August"]
[44220,40,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.799999999999997},"Adj HDD and NDD =0 for July and August"]
[44221,38,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.06666666666667},"Adj HDD and NDD =0 for July and August"]
[44222,29,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.049999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.049999999999997},"Adj HDD and NDD =0 for July and August"]
[44223,28,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":40},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":40},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.5},"Adj HDD and NDD =0 for July and August"]
[44224,34,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.06666666666667},"Adj HDD and NDD =0 for July and August"]
[44225,50,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.866666666666667},"Adj HDD and NDD =0 for July and August"]
[44226,51,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.31666666666667},"Adj HDD and NDD =0 for July and August"]
[44227,35,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.700000000000003},"Adj HDD and NDD =0 for July and August"]
[44228,36,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44229,42,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.700000000000003},"Adj HDD and NDD =0 for July and August"]
[44230,59,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.666666666666664},"Adj HDD and NDD =0 for July and August"]
[44231,50,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.5},"Adj HDD and NDD =0 for July and August"]
[44232,38,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44233,24,4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":14},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":51},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":51},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[44234,8,4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":6},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":59},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":59},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.333333333333336},"Adj HDD and NDD =0 for July and August"]
[44235,8,5,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":6.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":58.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":58.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44236,14,8,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":11},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":54},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":54},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.516666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.516666666666666},"Adj HDD and NDD =0 for July and August"]
[44237,15,10,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":12.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":52.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":52.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.883333333333333},"Adj HDD and NDD =0 for July and August"]
[44238,15,8,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":11.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":53.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":53.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.083333333333336},"Adj HDD and NDD =0 for July and August"]
[44239,8,0,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":4},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":61},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":61},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.6},"Adj HDD and NDD =0 for July and August"]
[44240,9,-1,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":4},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":61},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":61},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44241,4,-6,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":-1},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":66},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":66},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.716666666666665},"Adj HDD and NDD =0 for July and August"]
[44242,-1,-10,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":-5.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":70.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":70.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.766666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.766666666666666},"Adj HDD and NDD =0 for July and August"]
[44243,12,-13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":-0.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":65.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":65.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.56666666666667},"Adj HDD and NDD =0 for July and August"]
[44244,23,4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":13.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":51.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":51.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.55},"Adj HDD and NDD =0 for July and August"]
[44245,27,4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":15.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":49.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":49.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.05},"Adj HDD and NDD =0 for July and August"]
[44246,33,8,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.25},"Adj HDD and NDD =0 for July and August"]
[44247,43,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.1},"Adj HDD and NDD =0 for July and August"]
[44248,42,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.15},"Adj HDD and NDD =0 for July and August"]
[44249,60,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.783333333333335},"Adj HDD and NDD =0 for July and August"]
[44250,69,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[44251,49,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.4},"Adj HDD and NDD =0 for July and August"]
[44252,47,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.683333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.683333333333334},"Adj HDD and NDD =0 for July and August"]
[44253,53,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.3},"Adj HDD and NDD =0 for July and August"]
[44254,64,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.65},"Adj HDD and NDD =0 for July and August"]
[44255,53,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[44256,55,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.533333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.533333333333335},"Adj HDD and NDD =0 for July and August"]
[44257,63,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.35},"Adj HDD and NDD =0 for July and August"]
[44258,71,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.8},"Adj HDD and NDD =0 for July and August"]
[44259,72,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.116666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.116666666666667},"Adj HDD and NDD =0 for July and August"]
[44260,57,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.933333333333334},"Adj HDD and NDD =0 for July and August"]
[44261,67,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.666666666666668},"Adj HDD and NDD =0 for July and August"]
[44262,70,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.05},"Adj HDD and NDD =0 for July and August"]
[44263,73,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.65},"Adj HDD and NDD =0 for July and August"]
[44264,77,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.183333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.183333333333334},"Adj HDD and NDD =0 for July and August"]
[44265,76,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.583333333333332},"Adj HDD and NDD =0 for July and August"]
[44266,61,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44267,50,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.350000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.350000000000001},"Adj HDD and NDD =0 for July and August"]
[44268,51,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.5},"Adj HDD and NDD =0 for July and August"]
[44269,51,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.45},"Adj HDD and NDD =0 for July and August"]
[44270,52,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.149999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.149999999999999},"Adj HDD and NDD =0 for July and August"]
[44271,50,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.316666666666666},"Adj HDD and NDD =0 for July and August"]
[44272,44,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.983333333333334},"Adj HDD and NDD =0 for July and August"]
[44273,49,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.883333333333333},"Adj HDD and NDD =0 for July and August"]
[44274,58,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.166666666666668},"Adj HDD and NDD =0 for July and August"]
[44275,63,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.8},"Adj HDD and NDD =0 for July and August"]
[44276,69,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.649999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.649999999999999},"Adj HDD and NDD =0 for July and August"]
[44277,66,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44278,61,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.4},"Adj HDD and NDD =0 for July and August"]
[44279,52,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.216666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.216666666666665},"Adj HDD and NDD =0 for July and August"]
[44280,46,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.916666666666668},"Adj HDD and NDD =0 for July and August"]
[44281,63,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.866666666666667},"Adj HDD and NDD =0 for July and August"]
[44282,60,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44283,60,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.716666666666665},"Adj HDD and NDD =0 for July and August"]
[44284,77,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14.566666666666666},"Adj HDD and NDD =0 for July and August"]
[44285,63,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.9},"Adj HDD and NDD =0 for July and August"]
[44286,53,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.366666666666667},"Adj HDD and NDD =0 for July and August"]
[44287,53,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44288,70,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.633333333333333},"Adj HDD and NDD =0 for July and August"]
[44289,75,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14},"Adj HDD and NDD =0 for July and August"]
[44290,82,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.95},"Adj HDD and NDD =0 for July and August"]
[44291,80,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.583333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.583333333333334},"Adj HDD and NDD =0 for July and August"]
[44292,79,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.633333333333333},"Adj HDD and NDD =0 for July and August"]
[44293,71,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.083333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.083333333333334},"Adj HDD and NDD =0 for July and August"]
[44294,53,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.666666666666666},"Adj HDD and NDD =0 for July and August"]
[44295,73,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.05},"Adj HDD and NDD =0 for July and August"]
[44296,60,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44297,76,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.016666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.016666666666667},"Adj HDD and NDD =0 for July and August"]
[44298,62,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.85},"Adj HDD and NDD =0 for July and August"]
[44299,62,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.1},"Adj HDD and NDD =0 for July and August"]
[44300,59,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.199999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.199999999999999},"Adj HDD and NDD =0 for July and August"]
[44301,60,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.533333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.533333333333333},"Adj HDD and NDD =0 for July and August"]
[44302,52,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.483333333333333},"Adj HDD and NDD =0 for July and August"]
[44303,60,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.5},"Adj HDD and NDD =0 for July and August"]
[44304,62,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.9833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.9833333333333334},"Adj HDD and NDD =0 for July and August"]
[44305,54,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1166666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1166666666666671},"Adj HDD and NDD =0 for July and August"]
[44306,46,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6999999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6999999999999993},"Adj HDD and NDD =0 for July and August"]
[44307,49,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[44308,60,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4},"Adj HDD and NDD =0 for July and August"]
[44309,58,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.15},"Adj HDD and NDD =0 for July and August"]
[44310,68,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.4},"Adj HDD and NDD =0 for July and August"]
[44311,76,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[44312,86,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[44313,80,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[44314,80,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.25},"Adj HDD and NDD =0 for July and August"]
[44315,78,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.916666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.916666666666667},"Adj HDD and NDD =0 for July and August"]
[44316,80,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[44317,82,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[44318,77,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[44319,69,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[44320,66,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[44321,70,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.25},"Adj HDD and NDD =0 for July and August"]
[44322,66,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3833333333333333},"Adj HDD and NDD =0 for July and August"]
[44323,73,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[44324,74,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[44325,55,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[44326,65,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[44327,62,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[44328,65,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.5333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.5333333333333332},"Adj HDD and NDD =0 for July and August"]
[44329,70,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.8166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.8166666666666664},"Adj HDD and NDD =0 for July and August"]
[44330,76,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.05},"Adj HDD and NDD =0 for July and August"]
[44331,71,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.6},"Adj HDD and NDD =0 for July and August"]
[44332,67,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[44333,70,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.8},"Adj HDD and NDD =0 for July and August"]
[44334,80,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.7},"Adj HDD and NDD =0 for July and August"]
[44335,77,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[44336,75,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[44337,77,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[44338,73,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.4333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.4333333333333333},"Adj HDD and NDD =0 for July and August"]
[44339,81,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.5666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.5666666666666667},"Adj HDD and NDD =0 for July and August"]
[44340,83,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.2999999999999998},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.2999999999999998},"Adj HDD and NDD =0 for July and August"]
[44341,82,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[44342,88,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[44343,77,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[44344,60,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.85},"Adj HDD and NDD =0 for July and August"]
[44345,68,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1666666666666667},"Adj HDD and NDD =0 for July and August"]
[44346,68,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8},"Adj HDD and NDD =0 for July and August"]
[44347,64,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[44348,76,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[44349,78,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.65},"Adj HDD and NDD =0 for July and August"]
[44350,84,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.91666666666666663},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.91666666666666663},"Adj HDD and NDD =0 for July and August"]
[44351,87,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[44352,87,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.68333333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.68333333333333335},"Adj HDD and NDD =0 for July and August"]
[44353,85,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.31666666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.31666666666666665},"Adj HDD and NDD =0 for July and August"]
[44354,88,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[44355,89,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.21666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.21666666666666667},"Adj HDD and NDD =0 for July and August"]
[44356,91,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[44357,93,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[44358,92,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44359,88,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[44360,91,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44361,94,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44362,93,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44363,93,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[44364,98,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[44365,98,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3333333333333329E-2},"Adj HDD and NDD =0 for July and August"]
[44366,94,78,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":86},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[44367,94,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44368,79,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[44369,87,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44370,89,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44371,89,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44372,91,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[44373,84,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44374,81,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[44375,80,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44376,81,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[44377,78,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44378,86,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44379,88,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44380,88,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44381,88,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44382,89,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44383,88,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44384,85,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44385,85,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44386,93,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44387,85,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44388,74,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44389,82,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44390,87,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44391,90,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44392,80,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44393,86,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44394,87,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44395,84,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44396,85,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44397,88,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44398,90,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44399,88,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44400,91,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44401,95,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44402,90,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44403,90,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44404,95,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44405,98,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44406,98,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44407,96,78,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44408,83,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44409,84,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44410,84,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44411,84,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44412,85,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44413,84,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44414,92,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44415,97,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":86},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44416,88,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44417,97,78,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44418,92,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44419,98,81,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":89.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44420,97,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.11666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44421,83,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44422,87,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44423,86,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44424,88,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44425,90,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44426,90,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44427,89,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44428,89,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44429,84,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44430,89,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44431,95,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44432,95,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44433,93,77,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44434,95,77,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":86},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44435,93,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44436,92,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44437,90,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44438,93,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44439,83,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44440,83,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44441,82,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[44442,85,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[44443,77,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[44444,80,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.45},"Adj HDD and NDD =0 for July and August"]
[44445,86,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.48333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.48333333333333334},"Adj HDD and NDD =0 for July and August"]
[44446,89,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.38333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.38333333333333336},"Adj HDD and NDD =0 for July and August"]
[44447,82,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0666666666666667},"Adj HDD and NDD =0 for July and August"]
[44448,82,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[44449,85,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.85},"Adj HDD and NDD =0 for July and August"]
[44450,85,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8666666666666667},"Adj HDD and NDD =0 for July and August"]
[44451,85,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[44452,86,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1166666666666667},"Adj HDD and NDD =0 for July and August"]
[44453,81,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[44454,81,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.5833333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.5833333333333335},"Adj HDD and NDD =0 for July and August"]
[44455,87,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7166666666666666},"Adj HDD and NDD =0 for July and August"]
[44456,88,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[44457,88,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.25},"Adj HDD and NDD =0 for July and August"]
[44458,87,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[44459,86,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.1},"Adj HDD and NDD =0 for July and August"]
[44460,75,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[44461,72,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.45},"Adj HDD and NDD =0 for July and August"]
[44462,76,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3},"Adj HDD and NDD =0 for July and August"]
[44463,77,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1833333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1833333333333331},"Adj HDD and NDD =0 for July and August"]
[44464,75,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[44465,91,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[44466,91,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.0666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.0666666666666669},"Adj HDD and NDD =0 for July and August"]
[44467,89,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.5666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.5666666666666669},"Adj HDD and NDD =0 for July and August"]
[44468,80,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2666666666666666},"Adj HDD and NDD =0 for July and August"]
[44469,84,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4166666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4166666666666665},"Adj HDD and NDD =0 for July and August"]
[44470,79,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[44471,77,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.1833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.1833333333333336},"Adj HDD and NDD =0 for July and August"]
[44472,79,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[44473,81,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.083333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.083333333333333},"Adj HDD and NDD =0 for July and August"]
[44474,78,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.9333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.9333333333333336},"Adj HDD and NDD =0 for July and August"]
[44475,77,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6833333333333336},"Adj HDD and NDD =0 for July and August"]
[44476,77,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.95},"Adj HDD and NDD =0 for July and August"]
[44477,85,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.35},"Adj HDD and NDD =0 for July and August"]
[44478,85,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[44479,82,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1666666666666661},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1666666666666661},"Adj HDD and NDD =0 for July and August"]
[44480,65,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1333333333333329},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1333333333333329},"Adj HDD and NDD =0 for July and August"]
[44481,77,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.75},"Adj HDD and NDD =0 for July and August"]
[44482,74,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[44483,72,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[44484,64,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6},"Adj HDD and NDD =0 for July and August"]
[44485,66,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.9499999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.9499999999999993},"Adj HDD and NDD =0 for July and August"]
[44486,73,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[44487,74,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.65},"Adj HDD and NDD =0 for July and August"]
[44488,75,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.8},"Adj HDD and NDD =0 for July and August"]
[44489,68,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4666666666666668},"Adj HDD and NDD =0 for July and August"]
[44490,60,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.7166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.7166666666666668},"Adj HDD and NDD =0 for July and August"]
[44491,66,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5},"Adj HDD and NDD =0 for July and August"]
[44492,60,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44493,76,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.433333333333334},"Adj HDD and NDD =0 for July and August"]
[44494,50,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.15},"Adj HDD and NDD =0 for July and August"]
[44495,60,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.983333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.983333333333333},"Adj HDD and NDD =0 for July and August"]
[44496,59,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.2},"Adj HDD and NDD =0 for July and August"]
[44497,52,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44498,56,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.483333333333333},"Adj HDD and NDD =0 for July and August"]
[44499,65,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.8},"Adj HDD and NDD =0 for July and August"]
[44500,57,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.666666666666668},"Adj HDD and NDD =0 for July and August"]
[44501,44,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.466666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.466666666666667},"Adj HDD and NDD =0 for July and August"]
[44502,49,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.433333333333334},"Adj HDD and NDD =0 for July and August"]
[44503,51,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.816666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.816666666666666},"Adj HDD and NDD =0 for July and August"]
[44504,53,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.166666666666668},"Adj HDD and NDD =0 for July and August"]
[44505,58,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.383333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.383333333333333},"Adj HDD and NDD =0 for July and August"]
[44506,66,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.55},"Adj HDD and NDD =0 for July and August"]
[44507,73,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.600000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.600000000000001},"Adj HDD and NDD =0 for July and August"]
[44508,71,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.333333333333332},"Adj HDD and NDD =0 for July and August"]
[44509,67,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44510,68,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.783333333333335},"Adj HDD and NDD =0 for July and August"]
[44511,55,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.15},"Adj HDD and NDD =0 for July and August"]
[44512,45,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.6},"Adj HDD and NDD =0 for July and August"]
[44513,46,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[44514,54,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.316666666666666},"Adj HDD and NDD =0 for July and August"]
[44515,66,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.883333333333333},"Adj HDD and NDD =0 for July and August"]
[44516,72,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.916666666666668},"Adj HDD and NDD =0 for July and August"]
[44517,65,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44518,48,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.8},"Adj HDD and NDD =0 for July and August"]
[44519,51,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44520,56,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[44521,58,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.783333333333335},"Adj HDD and NDD =0 for July and August"]
[44522,48,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.95},"Adj HDD and NDD =0 for July and August"]
[44523,66,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.95},"Adj HDD and NDD =0 for July and August"]
[44524,60,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[44525,37,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.85},"Adj HDD and NDD =0 for July and August"]
[44526,55,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.583333333333332},"Adj HDD and NDD =0 for July and August"]
[44527,68,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44528,51,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.916666666666668},"Adj HDD and NDD =0 for July and August"]
[44529,65,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[44530,56,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.8},"Adj HDD and NDD =0 for July and August"]
[44531,64,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.983333333333334},"Adj HDD and NDD =0 for July and August"]
[44532,71,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.366666666666667},"Adj HDD and NDD =0 for July and August"]
[44533,66,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44534,51,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.15},"Adj HDD and NDD =0 for July and August"]
[44535,64,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[44536,39,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44537,42,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.200000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.200000000000003},"Adj HDD and NDD =0 for July and August"]
[44538,51,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.333333333333332},"Adj HDD and NDD =0 for July and August"]
[44539,64,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.866666666666667},"Adj HDD and NDD =0 for July and August"]
[44540,67,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44541,47,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.366666666666667},"Adj HDD and NDD =0 for July and August"]
[44542,57,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[44543,56,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.566666666666666},"Adj HDD and NDD =0 for July and August"]
[44544,65,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.1},"Adj HDD and NDD =0 for July and August"]
[44545,74,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.4},"Adj HDD and NDD =0 for July and August"]
[44546,47,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.716666666666665},"Adj HDD and NDD =0 for July and August"]
[44547,43,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[44548,33,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[44549,38,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.983333333333334},"Adj HDD and NDD =0 for July and August"]
[44550,46,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.43333333333333},"Adj HDD and NDD =0 for July and August"]
[44551,47,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.933333333333334},"Adj HDD and NDD =0 for July and August"]
[44552,53,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.25},"Adj HDD and NDD =0 for July and August"]
[44553,60,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.56666666666667},"Adj HDD and NDD =0 for July and August"]
[44554,72,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.18333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.18333333333333},"Adj HDD and NDD =0 for July and August"]
[44555,57,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.833333333333336},"Adj HDD and NDD =0 for July and August"]
[44556,65,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.5},"Adj HDD and NDD =0 for July and August"]
[44557,64,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[44558,57,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44559,33,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.083333333333336},"Adj HDD and NDD =0 for July and August"]
[44560,44,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.366666666666667},"Adj HDD and NDD =0 for July and August"]
[44561,54,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.033333333333331},"Adj HDD and NDD =0 for July and August"]
[44562,31,8,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":19.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.4},"Adj HDD and NDD =0 for July and August"]
[44563,17,1,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":9},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":56},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":56},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.583333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.583333333333336},"Adj HDD and NDD =0 for July and August"]
[44564,43,10,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44565,48,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.56666666666667},"Adj HDD and NDD =0 for July and August"]
[44566,28,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.75},"Adj HDD and NDD =0 for July and August"]
[44567,15,6,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":10.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":54.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":54.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.416666666666664},"Adj HDD and NDD =0 for July and August"]
[44568,26,6,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":16},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":49},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":49},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.016666666666666},"Adj HDD and NDD =0 for July and August"]
[44569,42,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.483333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.483333333333334},"Adj HDD and NDD =0 for July and August"]
[44570,35,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.333333333333336},"Adj HDD and NDD =0 for July and August"]
[44571,44,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.466666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.466666666666669},"Adj HDD and NDD =0 for July and August"]
[44572,60,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.033333333333331},"Adj HDD and NDD =0 for July and August"]
[44573,53,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.31666666666667},"Adj HDD and NDD =0 for July and August"]
[44574,58,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.450000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.450000000000003},"Adj HDD and NDD =0 for July and August"]
[44575,51,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.016666666666666},"Adj HDD and NDD =0 for July and August"]
[44576,33,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.25},"Adj HDD and NDD =0 for July and August"]
[44577,35,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44578,43,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.75},"Adj HDD and NDD =0 for July and August"]
[44579,55,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.166666666666664},"Adj HDD and NDD =0 for July and August"]
[44580,40,10,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":40},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":40},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.983333333333334},"Adj HDD and NDD =0 for July and August"]
[44581,19,3,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":11},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":54},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":54},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.93333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.93333333333333},"Adj HDD and NDD =0 for July and August"]
[44582,26,3,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":14.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":50.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":50.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.799999999999997},"Adj HDD and NDD =0 for July and August"]
[44583,49,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.43333333333333},"Adj HDD and NDD =0 for July and August"]
[44584,43,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.416666666666664},"Adj HDD and NDD =0 for July and August"]
[44585,55,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.799999999999997},"Adj HDD and NDD =0 for July and August"]
[44586,24,10,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":17},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":48},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":48},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.06666666666667},"Adj HDD and NDD =0 for July and August"]
[44587,34,6,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.049999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.049999999999997},"Adj HDD and NDD =0 for July and August"]
[44588,46,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.5},"Adj HDD and NDD =0 for July and August"]
[44589,34,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":23.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":41.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":41.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.06666666666667},"Adj HDD and NDD =0 for July and August"]
[44590,54,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.866666666666667},"Adj HDD and NDD =0 for July and August"]
[44591,46,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.31666666666667},"Adj HDD and NDD =0 for July and August"]
[44592,65,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.700000000000003},"Adj HDD and NDD =0 for July and August"]
[44593,57,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44594,28,12,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.700000000000003},"Adj HDD and NDD =0 for July and August"]
[44595,20,5,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":12.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":52.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":52.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.666666666666664},"Adj HDD and NDD =0 for July and August"]
[44596,36,4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.5},"Adj HDD and NDD =0 for July and August"]
[44597,47,14,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44598,51,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[44599,55,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.333333333333336},"Adj HDD and NDD =0 for July and August"]
[44600,61,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44601,57,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.516666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.516666666666666},"Adj HDD and NDD =0 for July and August"]
[44602,52,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.883333333333333},"Adj HDD and NDD =0 for July and August"]
[44603,54,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.083333333333336},"Adj HDD and NDD =0 for July and August"]
[44604,30,11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.6},"Adj HDD and NDD =0 for July and August"]
[44605,32,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44606,50,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.716666666666665},"Adj HDD and NDD =0 for July and August"]
[44607,68,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.766666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.766666666666666},"Adj HDD and NDD =0 for July and August"]
[44608,66,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.56666666666667},"Adj HDD and NDD =0 for July and August"]
[44609,33,7,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.55},"Adj HDD and NDD =0 for July and August"]
[44610,37,4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.05},"Adj HDD and NDD =0 for July and August"]
[44611,35,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.25},"Adj HDD and NDD =0 for July and August"]
[44612,57,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.1},"Adj HDD and NDD =0 for July and August"]
[44613,69,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.15},"Adj HDD and NDD =0 for July and August"]
[44614,35,9,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.783333333333335},"Adj HDD and NDD =0 for July and August"]
[44615,20,3,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":11.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":53.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":53.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[44616,20,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":16.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":48.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":48.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.4},"Adj HDD and NDD =0 for July and August"]
[44617,27,5,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":16},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":49},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":49},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.683333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.683333333333334},"Adj HDD and NDD =0 for July and August"]
[44618,43,12,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.3},"Adj HDD and NDD =0 for July and August"]
[44619,55,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.65},"Adj HDD and NDD =0 for July and August"]
[44620,66,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[44621,77,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.533333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.533333333333335},"Adj HDD and NDD =0 for July and August"]
[44622,84,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.35},"Adj HDD and NDD =0 for July and August"]
[44623,58,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.8},"Adj HDD and NDD =0 for July and August"]
[44624,74,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.116666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.116666666666667},"Adj HDD and NDD =0 for July and August"]
[44625,76,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.933333333333334},"Adj HDD and NDD =0 for July and August"]
[44626,43,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.666666666666668},"Adj HDD and NDD =0 for July and August"]
[44627,31,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.05},"Adj HDD and NDD =0 for July and August"]
[44628,43,14,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.65},"Adj HDD and NDD =0 for July and August"]
[44629,41,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.183333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.183333333333334},"Adj HDD and NDD =0 for July and August"]
[44630,30,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.583333333333332},"Adj HDD and NDD =0 for July and August"]
[44631,33,12,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":42.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":42.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44632,37,6,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.350000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.350000000000001},"Adj HDD and NDD =0 for July and August"]
[44633,65,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.5},"Adj HDD and NDD =0 for July and August"]
[44634,62,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.45},"Adj HDD and NDD =0 for July and August"]
[44635,64,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.149999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.149999999999999},"Adj HDD and NDD =0 for July and August"]
[44636,74,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.316666666666666},"Adj HDD and NDD =0 for July and August"]
[44637,77,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.983333333333334},"Adj HDD and NDD =0 for July and August"]
[44638,47,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.883333333333333},"Adj HDD and NDD =0 for July and August"]
[44639,63,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.166666666666668},"Adj HDD and NDD =0 for July and August"]
[44640,77,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.8},"Adj HDD and NDD =0 for July and August"]
[44641,67,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.649999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.649999999999999},"Adj HDD and NDD =0 for July and August"]
[44642,60,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44643,40,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.4},"Adj HDD and NDD =0 for July and August"]
[44644,42,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.216666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.216666666666665},"Adj HDD and NDD =0 for July and August"]
[44645,57,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.916666666666668},"Adj HDD and NDD =0 for July and August"]
[44646,55,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.866666666666667},"Adj HDD and NDD =0 for July and August"]
[44647,49,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44648,55,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.716666666666665},"Adj HDD and NDD =0 for July and August"]
[44649,73,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14.566666666666666},"Adj HDD and NDD =0 for July and August"]
[44650,55,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.9},"Adj HDD and NDD =0 for July and August"]
[44651,40,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.366666666666667},"Adj HDD and NDD =0 for July and August"]
[44652,60,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44653,63,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.633333333333333},"Adj HDD and NDD =0 for July and August"]
[44654,69,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14},"Adj HDD and NDD =0 for July and August"]
[44655,61,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.95},"Adj HDD and NDD =0 for July and August"]
[44656,71,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.583333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.583333333333334},"Adj HDD and NDD =0 for July and August"]
[44657,62,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.633333333333333},"Adj HDD and NDD =0 for July and August"]
[44658,47,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.083333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.083333333333334},"Adj HDD and NDD =0 for July and August"]
[44659,52,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.666666666666666},"Adj HDD and NDD =0 for July and August"]
[44660,64,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.05},"Adj HDD and NDD =0 for July and August"]
[44661,80,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44662,67,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.016666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.016666666666667},"Adj HDD and NDD =0 for July and August"]
[44663,86,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.85},"Adj HDD and NDD =0 for July and August"]
[44664,64,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.1},"Adj HDD and NDD =0 for July and August"]
[44665,61,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.199999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.199999999999999},"Adj HDD and NDD =0 for July and August"]
[44666,60,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.533333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.533333333333333},"Adj HDD and NDD =0 for July and August"]
[44667,55,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.483333333333333},"Adj HDD and NDD =0 for July and August"]
[44668,47,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.5},"Adj HDD and NDD =0 for July and August"]
[44669,57,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.9833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.9833333333333334},"Adj HDD and NDD =0 for July and August"]
[44670,58,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1166666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1166666666666671},"Adj HDD and NDD =0 for July and August"]
[44671,59,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6999999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6999999999999993},"Adj HDD and NDD =0 for July and August"]
[44672,76,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[44673,82,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4},"Adj HDD and NDD =0 for July and August"]
[44674,76,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.15},"Adj HDD and NDD =0 for July and August"]
[44675,68,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.4},"Adj HDD and NDD =0 for July and August"]
[44676,61,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[44677,67,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[44678,77,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[44679,74,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.25},"Adj HDD and NDD =0 for July and August"]
[44680,77,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.916666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.916666666666667},"Adj HDD and NDD =0 for July and August"]
[44681,62,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[44682,71,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[44683,55,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[44684,55,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[44685,53,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[44686,61,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.25},"Adj HDD and NDD =0 for July and August"]
[44687,65,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3833333333333333},"Adj HDD and NDD =0 for July and August"]
[44688,74,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[44689,76,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[44690,91,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[44691,91,77,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[44692,92,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[44693,93,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.5333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.5333333333333332},"Adj HDD and NDD =0 for July and August"]
[44694,83,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.8166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.8166666666666664},"Adj HDD and NDD =0 for July and August"]
[44695,88,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.05},"Adj HDD and NDD =0 for July and August"]
[44696,77,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.6},"Adj HDD and NDD =0 for July and August"]
[44697,80,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[44698,84,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.8},"Adj HDD and NDD =0 for July and August"]
[44699,84,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.7},"Adj HDD and NDD =0 for July and August"]
[44700,83,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[44701,77,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[44702,64,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[44703,69,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.4333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.4333333333333333},"Adj HDD and NDD =0 for July and August"]
[44704,69,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.5666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.5666666666666667},"Adj HDD and NDD =0 for July and August"]
[44705,62,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.2999999999999998},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.2999999999999998},"Adj HDD and NDD =0 for July and August"]
[44706,71,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[44707,68,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[44708,79,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[44709,86,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.85},"Adj HDD and NDD =0 for July and August"]
[44710,88,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1666666666666667},"Adj HDD and NDD =0 for July and August"]
[44711,85,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8},"Adj HDD and NDD =0 for July and August"]
[44712,77,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[44713,70,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[44714,76,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.65},"Adj HDD and NDD =0 for July and August"]
[44715,82,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.91666666666666663},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.91666666666666663},"Adj HDD and NDD =0 for July and August"]
[44716,77,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[44717,79,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.68333333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.68333333333333335},"Adj HDD and NDD =0 for July and August"]
[44718,86,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.31666666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.31666666666666665},"Adj HDD and NDD =0 for July and August"]
[44719,84,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[44720,79,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.21666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.21666666666666667},"Adj HDD and NDD =0 for July and August"]
[44721,81,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[44722,85,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[44723,89,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44724,91,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[44725,97,81,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":89},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44726,93,81,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44727,91,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44728,94,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[44729,95,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[44730,94,78,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":86},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3333333333333329E-2},"Adj HDD and NDD =0 for July and August"]
[44731,93,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[44732,93,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44733,97,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[44734,83,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44735,82,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44736,85,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44737,92,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[44738,78,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44739,81,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[44740,85,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44741,89,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[44742,90,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44743,86,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44744,80,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44745,89,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44746,93,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44747,94,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44748,89,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44749,89,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44750,88,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44751,86,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44752,90,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44753,93,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44754,85,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44755,91,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44756,96,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44757,98,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":86},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44758,87,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44759,87,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44760,90,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44761,98,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44762,90,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44763,97,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44764,99,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44765,101,78,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":89.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44766,90,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44767,72,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44768,74,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44769,89,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44770,83,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44771,80,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44772,84,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44773,90,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44774,96,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44775,100,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":88},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44776,88,79,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44777,93,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44778,96,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44779,100,79,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":89.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44780,98,78,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":88},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44781,84,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44782,87,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44783,89,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44784,91,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44785,94,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.11666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44786,98,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44787,92,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44788,87,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44789,71,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44790,84,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44791,86,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44792,80,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44793,85,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44794,85,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44795,86,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44796,86,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44797,90,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44798,92,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44799,92,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44800,95,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44801,89,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44802,92,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44803,87,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44804,89,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[44805,91,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[44806,89,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[44807,87,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[44808,84,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[44809,79,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.45},"Adj HDD and NDD =0 for July and August"]
[44810,85,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.48333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.48333333333333334},"Adj HDD and NDD =0 for July and August"]
[44811,86,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.38333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.38333333333333336},"Adj HDD and NDD =0 for July and August"]
[44812,87,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0666666666666667},"Adj HDD and NDD =0 for July and August"]
[44813,89,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[44814,70,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.85},"Adj HDD and NDD =0 for July and August"]
[44815,76,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8666666666666667},"Adj HDD and NDD =0 for July and August"]
[44816,84,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[44817,89,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1166666666666667},"Adj HDD and NDD =0 for July and August"]
[44818,89,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[44819,85,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.5833333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.5833333333333335},"Adj HDD and NDD =0 for July and August"]
[44820,81,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7166666666666666},"Adj HDD and NDD =0 for July and August"]
[44821,92,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[44822,96,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.25},"Adj HDD and NDD =0 for July and August"]
[44823,99,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[44824,99,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.1},"Adj HDD and NDD =0 for July and August"]
[44825,85,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[44826,66,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.45},"Adj HDD and NDD =0 for July and August"]
[44827,67,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3},"Adj HDD and NDD =0 for July and August"]
[44828,90,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1833333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1833333333333331},"Adj HDD and NDD =0 for July and August"]
[44829,80,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[44830,76,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[44831,83,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.0666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.0666666666666669},"Adj HDD and NDD =0 for July and August"]
[44832,73,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.5666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.5666666666666669},"Adj HDD and NDD =0 for July and August"]
[44833,74,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2666666666666666},"Adj HDD and NDD =0 for July and August"]
[44834,76,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4166666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4166666666666665},"Adj HDD and NDD =0 for July and August"]
[44835,78,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[44836,80,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.1833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.1833333333333336},"Adj HDD and NDD =0 for July and August"]
[44837,82,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[44838,83,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.083333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.083333333333333},"Adj HDD and NDD =0 for July and August"]
[44839,83,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.9333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.9333333333333336},"Adj HDD and NDD =0 for July and August"]
[44840,84,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6833333333333336},"Adj HDD and NDD =0 for July and August"]
[44841,62,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.95},"Adj HDD and NDD =0 for July and August"]
[44842,66,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.35},"Adj HDD and NDD =0 for July and August"]
[44843,78,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[44844,82,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1666666666666661},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1666666666666661},"Adj HDD and NDD =0 for July and August"]
[44845,83,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1333333333333329},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1333333333333329},"Adj HDD and NDD =0 for July and August"]
[44846,73,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.75},"Adj HDD and NDD =0 for July and August"]
[44847,66,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[44848,75,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[44849,72,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6},"Adj HDD and NDD =0 for July and August"]
[44850,66,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.9499999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.9499999999999993},"Adj HDD and NDD =0 for July and August"]
[44851,52,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[44852,47,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.65},"Adj HDD and NDD =0 for July and August"]
[44853,58,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.8},"Adj HDD and NDD =0 for July and August"]
[44854,79,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4666666666666668},"Adj HDD and NDD =0 for July and August"]
[44855,88,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.7166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.7166666666666668},"Adj HDD and NDD =0 for July and August"]
[44856,83,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5},"Adj HDD and NDD =0 for July and August"]
[44857,87,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44858,76,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.433333333333334},"Adj HDD and NDD =0 for July and August"]
[44859,57,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.15},"Adj HDD and NDD =0 for July and August"]
[44860,65,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.983333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.983333333333333},"Adj HDD and NDD =0 for July and August"]
[44861,64,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.2},"Adj HDD and NDD =0 for July and August"]
[44862,69,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44863,69,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.483333333333333},"Adj HDD and NDD =0 for July and August"]
[44864,68,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.8},"Adj HDD and NDD =0 for July and August"]
[44865,71,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.666666666666668},"Adj HDD and NDD =0 for July and August"]
[44866,80,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.466666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.466666666666667},"Adj HDD and NDD =0 for July and August"]
[44867,76,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.433333333333334},"Adj HDD and NDD =0 for July and August"]
[44868,77,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.816666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.816666666666666},"Adj HDD and NDD =0 for July and August"]
[44869,70,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.166666666666668},"Adj HDD and NDD =0 for July and August"]
[44870,57,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.383333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.383333333333333},"Adj HDD and NDD =0 for July and August"]
[44871,65,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.55},"Adj HDD and NDD =0 for July and August"]
[44872,58,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.600000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.600000000000001},"Adj HDD and NDD =0 for July and August"]
[44873,67,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.333333333333332},"Adj HDD and NDD =0 for July and August"]
[44874,72,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44875,74,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.783333333333335},"Adj HDD and NDD =0 for July and August"]
[44876,38,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.15},"Adj HDD and NDD =0 for July and August"]
[44877,30,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.6},"Adj HDD and NDD =0 for July and August"]
[44878,42,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[44879,44,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.316666666666666},"Adj HDD and NDD =0 for July and August"]
[44880,39,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.883333333333333},"Adj HDD and NDD =0 for July and August"]
[44881,35,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.916666666666668},"Adj HDD and NDD =0 for July and August"]
[44882,45,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.066666666666666},"Adj HDD and NDD =0 for July and August"]
[44883,28,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.8},"Adj HDD and NDD =0 for July and August"]
[44884,36,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44885,50,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[44886,57,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.783333333333335},"Adj HDD and NDD =0 for July and August"]
[44887,63,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.95},"Adj HDD and NDD =0 for July and August"]
[44888,60,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.95},"Adj HDD and NDD =0 for July and August"]
[44889,60,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[44890,56,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.85},"Adj HDD and NDD =0 for July and August"]
[44891,54,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.583333333333332},"Adj HDD and NDD =0 for July and August"]
[44892,47,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44893,57,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.916666666666668},"Adj HDD and NDD =0 for July and August"]
[44894,60,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[44895,38,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.8},"Adj HDD and NDD =0 for July and August"]
[44896,51,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.983333333333334},"Adj HDD and NDD =0 for July and August"]
[44897,61,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.366666666666667},"Adj HDD and NDD =0 for July and August"]
[44898,34,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44899,47,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.15},"Adj HDD and NDD =0 for July and August"]
[44900,54,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[44901,45,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44902,51,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.200000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.200000000000003},"Adj HDD and NDD =0 for July and August"]
[44903,49,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.333333333333332},"Adj HDD and NDD =0 for July and August"]
[44904,48,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.866666666666667},"Adj HDD and NDD =0 for July and August"]
[44905,43,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44906,39,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.366666666666667},"Adj HDD and NDD =0 for July and August"]
[44907,44,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[44908,58,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.566666666666666},"Adj HDD and NDD =0 for July and August"]
[44909,42,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.1},"Adj HDD and NDD =0 for July and August"]
[44910,35,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.4},"Adj HDD and NDD =0 for July and August"]
[44911,33,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.716666666666665},"Adj HDD and NDD =0 for July and August"]
[44912,33,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[44913,37,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":40},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":40},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[44914,40,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.983333333333334},"Adj HDD and NDD =0 for July and August"]
[44915,34,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.43333333333333},"Adj HDD and NDD =0 for July and August"]
[44916,35,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":28.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.933333333333334},"Adj HDD and NDD =0 for July and August"]
[44917,26,-4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":11},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":54},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":54},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.25},"Adj HDD and NDD =0 for July and August"]
[44918,11,-4,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":3.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":61.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":61.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.56666666666667},"Adj HDD and NDD =0 for July and August"]
[44919,20,5,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":12.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":52.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":52.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.18333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.18333333333333},"Adj HDD and NDD =0 for July and August"]
[44920,28,0,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":14},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":51},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":51},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.833333333333336},"Adj HDD and NDD =0 for July and August"]
[44921,36,9,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":42.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":42.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.5},"Adj HDD and NDD =0 for July and August"]
[44922,40,8,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":24},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":41},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":41},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[44923,59,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44924,68,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.083333333333336},"Adj HDD and NDD =0 for July and August"]
[44925,48,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.366666666666667},"Adj HDD and NDD =0 for July and August"]
[44926,63,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.033333333333331},"Adj HDD and NDD =0 for July and August"]
[44927,62,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.4},"Adj HDD and NDD =0 for July and August"]
[44928,58,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.583333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.583333333333336},"Adj HDD and NDD =0 for July and August"]
[44929,57,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44930,46,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.56666666666667},"Adj HDD and NDD =0 for July and August"]
[44931,45,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.75},"Adj HDD and NDD =0 for July and August"]
[44932,50,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.416666666666664},"Adj HDD and NDD =0 for July and August"]
[44933,36,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.016666666666666},"Adj HDD and NDD =0 for July and August"]
[44934,49,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.483333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.483333333333334},"Adj HDD and NDD =0 for July and August"]
[44935,61,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.333333333333336},"Adj HDD and NDD =0 for July and August"]
[44936,59,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.466666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.466666666666669},"Adj HDD and NDD =0 for July and August"]
[44937,54,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.033333333333331},"Adj HDD and NDD =0 for July and August"]
[44938,37,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.31666666666667},"Adj HDD and NDD =0 for July and August"]
[44939,37,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.450000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.450000000000003},"Adj HDD and NDD =0 for July and August"]
[44940,50,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.016666666666666},"Adj HDD and NDD =0 for July and August"]
[44941,59,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.25},"Adj HDD and NDD =0 for July and August"]
[44942,60,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.733333333333334},"Adj HDD and NDD =0 for July and August"]
[44943,49,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.75},"Adj HDD and NDD =0 for July and August"]
[44944,41,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.166666666666664},"Adj HDD and NDD =0 for July and August"]
[44945,40,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.983333333333334},"Adj HDD and NDD =0 for July and August"]
[44946,45,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.93333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.93333333333333},"Adj HDD and NDD =0 for July and August"]
[44947,38,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.799999999999997},"Adj HDD and NDD =0 for July and August"]
[44948,34,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.43333333333333},"Adj HDD and NDD =0 for July and August"]
[44949,44,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.416666666666664},"Adj HDD and NDD =0 for July and August"]
[44950,40,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.799999999999997},"Adj HDD and NDD =0 for July and August"]
[44951,36,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.06666666666667},"Adj HDD and NDD =0 for July and August"]
[44952,30,15,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":42.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":42.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.049999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.049999999999997},"Adj HDD and NDD =0 for July and August"]
[44953,50,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.5},"Adj HDD and NDD =0 for July and August"]
[44954,55,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.06666666666667},"Adj HDD and NDD =0 for July and August"]
[44955,24,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":18.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":46.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":46.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.866666666666667},"Adj HDD and NDD =0 for July and August"]
[44956,22,13,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":17.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":47.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":47.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.31666666666667},"Adj HDD and NDD =0 for July and August"]
[44957,28,8,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":18},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":47},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":47},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.700000000000003},"Adj HDD and NDD =0 for July and August"]
[44958,41,10,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44959,52,15,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.700000000000003},"Adj HDD and NDD =0 for July and August"]
[44960,35,9,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.666666666666664},"Adj HDD and NDD =0 for July and August"]
[44961,56,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.5},"Adj HDD and NDD =0 for July and August"]
[44962,65,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44963,72,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[44964,51,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.333333333333336},"Adj HDD and NDD =0 for July and August"]
[44965,45,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44966,39,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.516666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.516666666666666},"Adj HDD and NDD =0 for July and August"]
[44967,34,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":26.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.883333333333333},"Adj HDD and NDD =0 for July and August"]
[44968,46,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.083333333333336},"Adj HDD and NDD =0 for July and August"]
[44969,58,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.6},"Adj HDD and NDD =0 for July and August"]
[44970,58,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[44971,54,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.716666666666665},"Adj HDD and NDD =0 for July and August"]
[44972,41,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.766666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.766666666666666},"Adj HDD and NDD =0 for July and August"]
[44973,31,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":24.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":40.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":40.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.56666666666667},"Adj HDD and NDD =0 for July and August"]
[44974,44,11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":37.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":37.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.55},"Adj HDD and NDD =0 for July and August"]
[44975,55,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.05},"Adj HDD and NDD =0 for July and August"]
[44976,56,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.25},"Adj HDD and NDD =0 for July and August"]
[44977,62,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.1},"Adj HDD and NDD =0 for July and August"]
[44978,58,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.15},"Adj HDD and NDD =0 for July and August"]
[44979,62,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.783333333333335},"Adj HDD and NDD =0 for July and August"]
[44980,29,14,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[44981,29,11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.4},"Adj HDD and NDD =0 for July and August"]
[44982,46,16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.683333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.683333333333334},"Adj HDD and NDD =0 for July and August"]
[44983,59,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.3},"Adj HDD and NDD =0 for July and August"]
[44984,63,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.65},"Adj HDD and NDD =0 for July and August"]
[44985,60,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[44986,60,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.533333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.533333333333335},"Adj HDD and NDD =0 for July and August"]
[44987,44,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.35},"Adj HDD and NDD =0 for July and August"]
[44988,55,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.8},"Adj HDD and NDD =0 for July and August"]
[44989,61,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.116666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.116666666666667},"Adj HDD and NDD =0 for July and August"]
[44990,71,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.933333333333334},"Adj HDD and NDD =0 for July and August"]
[44991,62,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.666666666666668},"Adj HDD and NDD =0 for July and August"]
[44992,49,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.05},"Adj HDD and NDD =0 for July and August"]
[44993,43,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.65},"Adj HDD and NDD =0 for July and August"]
[44994,42,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.183333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.183333333333334},"Adj HDD and NDD =0 for July and August"]
[44995,39,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.583333333333332},"Adj HDD and NDD =0 for July and August"]
[44996,39,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.616666666666667},"Adj HDD and NDD =0 for July and August"]
[44997,44,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.350000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.350000000000001},"Adj HDD and NDD =0 for July and August"]
[44998,34,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.5},"Adj HDD and NDD =0 for July and August"]
[44999,48,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.45},"Adj HDD and NDD =0 for July and August"]
[45000,64,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.149999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.149999999999999},"Adj HDD and NDD =0 for July and August"]
[45001,57,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.316666666666666},"Adj HDD and NDD =0 for July and August"]
[45002,42,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.983333333333334},"Adj HDD and NDD =0 for July and August"]
[45003,27,15,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.883333333333333},"Adj HDD and NDD =0 for July and August"]
[45004,44,14,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.166666666666668},"Adj HDD and NDD =0 for July and August"]
[45005,62,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.8},"Adj HDD and NDD =0 for July and August"]
[45006,47,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.649999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.649999999999999},"Adj HDD and NDD =0 for July and August"]
[45007,54,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.616666666666667},"Adj HDD and NDD =0 for July and August"]
[45008,50,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.4},"Adj HDD and NDD =0 for July and August"]
[45009,54,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.216666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.216666666666665},"Adj HDD and NDD =0 for July and August"]
[45010,61,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.916666666666668},"Adj HDD and NDD =0 for July and August"]
[45011,45,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.866666666666667},"Adj HDD and NDD =0 for July and August"]
[45012,51,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.266666666666666},"Adj HDD and NDD =0 for July and August"]
[45013,51,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.716666666666665},"Adj HDD and NDD =0 for July and August"]
[45014,58,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14.566666666666666},"Adj HDD and NDD =0 for July and August"]
[45015,71,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.9},"Adj HDD and NDD =0 for July and August"]
[45016,79,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.366666666666667},"Adj HDD and NDD =0 for July and August"]
[45017,59,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.066666666666666},"Adj HDD and NDD =0 for July and August"]
[45018,77,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.633333333333333},"Adj HDD and NDD =0 for July and August"]
[45019,71,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14},"Adj HDD and NDD =0 for July and August"]
[45020,85,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.95},"Adj HDD and NDD =0 for July and August"]
[45021,52,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.583333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.583333333333334},"Adj HDD and NDD =0 for July and August"]
[45022,59,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.633333333333333},"Adj HDD and NDD =0 for July and August"]
[45023,65,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.083333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.083333333333334},"Adj HDD and NDD =0 for July and August"]
[45024,68,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.666666666666666},"Adj HDD and NDD =0 for July and August"]
[45025,73,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.05},"Adj HDD and NDD =0 for July and August"]
[45026,69,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[45027,77,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.016666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.016666666666667},"Adj HDD and NDD =0 for July and August"]
[45028,78,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.85},"Adj HDD and NDD =0 for July and August"]
[45029,80,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.1},"Adj HDD and NDD =0 for July and August"]
[45030,81,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.199999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.199999999999999},"Adj HDD and NDD =0 for July and August"]
[45031,64,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.533333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.533333333333333},"Adj HDD and NDD =0 for July and August"]
[45032,58,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.483333333333333},"Adj HDD and NDD =0 for July and August"]
[45033,68,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.5},"Adj HDD and NDD =0 for July and August"]
[45034,80,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.9833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.9833333333333334},"Adj HDD and NDD =0 for July and August"]
[45035,79,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1166666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1166666666666671},"Adj HDD and NDD =0 for July and August"]
[45036,68,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6999999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6999999999999993},"Adj HDD and NDD =0 for July and August"]
[45037,57,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[45038,48,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4},"Adj HDD and NDD =0 for July and August"]
[45039,57,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.15},"Adj HDD and NDD =0 for July and August"]
[45040,67,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.4},"Adj HDD and NDD =0 for July and August"]
[45041,67,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[45042,65,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[45043,67,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[45044,65,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.25},"Adj HDD and NDD =0 for July and August"]
[45045,74,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.916666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.916666666666667},"Adj HDD and NDD =0 for July and August"]
[45046,60,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[45047,64,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[45048,66,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[45049,73,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[45050,74,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[45051,76,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.25},"Adj HDD and NDD =0 for July and August"]
[45052,91,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3833333333333333},"Adj HDD and NDD =0 for July and August"]
[45053,89,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[45054,83,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[45055,79,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[45056,83,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[45057,71,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[45058,82,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.5333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.5333333333333332},"Adj HDD and NDD =0 for July and August"]
[45059,83,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.8166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.8166666666666664},"Adj HDD and NDD =0 for July and August"]
[45060,87,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.05},"Adj HDD and NDD =0 for July and August"]
[45061,68,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.6},"Adj HDD and NDD =0 for July and August"]
[45062,71,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[45063,82,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.8},"Adj HDD and NDD =0 for July and August"]
[45064,82,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.7},"Adj HDD and NDD =0 for July and August"]
[45065,67,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[45066,71,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[45067,75,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[45068,77,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.4333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.4333333333333333},"Adj HDD and NDD =0 for July and August"]
[45069,81,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.5666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.5666666666666667},"Adj HDD and NDD =0 for July and August"]
[45070,85,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.2999999999999998},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.2999999999999998},"Adj HDD and NDD =0 for July and August"]
[45071,83,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[45072,78,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[45073,78,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[45074,81,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.85},"Adj HDD and NDD =0 for July and August"]
[45075,84,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1666666666666667},"Adj HDD and NDD =0 for July and August"]
[45076,85,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8},"Adj HDD and NDD =0 for July and August"]
[45077,79,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[45078,85,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[45079,87,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.65},"Adj HDD and NDD =0 for July and August"]
[45080,88,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.91666666666666663},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.91666666666666663},"Adj HDD and NDD =0 for July and August"]
[45081,89,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[45082,88,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.68333333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.68333333333333335},"Adj HDD and NDD =0 for July and August"]
[45083,88,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.31666666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.31666666666666665},"Adj HDD and NDD =0 for July and August"]
[45084,91,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[45085,77,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.21666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.21666666666666667},"Adj HDD and NDD =0 for July and August"]
[45086,82,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[45087,71,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[45088,74,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[45089,74,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[45090,80,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[45091,85,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45092,86,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45093,88,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[45094,87,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[45095,81,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3333333333333329E-2},"Adj HDD and NDD =0 for July and August"]
[45096,89,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[45097,87,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[45098,88,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[45099,87,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45100,89,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45101,91,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45102,86,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[45103,85,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[45104,86,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[45105,95,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45106,93,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[45107,96,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45108,85,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45109,86,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45110,90,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45111,95,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45112,81,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45113,78,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45114,79,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45115,76,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45116,82,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45117,86,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45118,92,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45119,91,73,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45120,90,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45121,95,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45122,87,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45123,84,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45124,88,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45125,80,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45126,85,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45127,88,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45128,81,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45129,86,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45130,91,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45131,90,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45132,92,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45133,98,81,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":89.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45134,91,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45135,99,78,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":88.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45136,88,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45137,90,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45138,82,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45139,89,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45140,83,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45141,86,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45142,87,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45143,90,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45144,80,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45145,80,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45146,88,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45147,83,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45148,87,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45149,94,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45150,91,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.11666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45151,83,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45152,77,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45153,79,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45154,82,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45155,81,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45156,83,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45157,98,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45158,95,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45159,96,79,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45160,95,77,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":86},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45161,96,79,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":87.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45162,98,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":86.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45163,103,77,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":90},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45164,82,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45165,81,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45166,83,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45167,87,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.13333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45168,84,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45169,83,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45170,88,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[45171,93,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[45172,94,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[45173,96,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[45174,96,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.45},"Adj HDD and NDD =0 for July and August"]
[45175,78,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.48333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.48333333333333334},"Adj HDD and NDD =0 for July and August"]
[45176,83,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.38333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.38333333333333336},"Adj HDD and NDD =0 for July and August"]
[45177,84,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0666666666666667},"Adj HDD and NDD =0 for July and August"]
[45178,85,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[45179,86,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.85},"Adj HDD and NDD =0 for July and August"]
[45180,71,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8666666666666667},"Adj HDD and NDD =0 for July and August"]
[45181,79,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[45182,81,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1166666666666667},"Adj HDD and NDD =0 for July and August"]
[45183,82,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[45184,84,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.5833333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.5833333333333335},"Adj HDD and NDD =0 for July and August"]
[45185,80,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7166666666666666},"Adj HDD and NDD =0 for July and August"]
[45186,78,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.96666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.96666666666666667},"Adj HDD and NDD =0 for July and August"]
[45187,86,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.25},"Adj HDD and NDD =0 for July and August"]
[45188,85,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[45189,83,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.1},"Adj HDD and NDD =0 for July and August"]
[45190,84,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[45191,77,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.45},"Adj HDD and NDD =0 for July and August"]
[45192,77,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3},"Adj HDD and NDD =0 for July and August"]
[45193,84,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1833333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1833333333333331},"Adj HDD and NDD =0 for July and August"]
[45194,86,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[45195,82,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[45196,82,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.0666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.0666666666666669},"Adj HDD and NDD =0 for July and August"]
[45197,87,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.5666666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.5666666666666669},"Adj HDD and NDD =0 for July and August"]
[45198,92,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2666666666666666},"Adj HDD and NDD =0 for July and August"]
[45199,92,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4166666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4166666666666665},"Adj HDD and NDD =0 for July and August"]
[45200,91,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.95},"Adj HDD and NDD =0 for July and August"]
[45201,90,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.1833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.1833333333333336},"Adj HDD and NDD =0 for July and August"]
[45202,86,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[45203,78,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.083333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.083333333333333},"Adj HDD and NDD =0 for July and August"]
[45204,81,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.9333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.9333333333333336},"Adj HDD and NDD =0 for July and August"]
[45205,61,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6833333333333336},"Adj HDD and NDD =0 for July and August"]
[45206,63,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.95},"Adj HDD and NDD =0 for July and August"]
[45207,80,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.35},"Adj HDD and NDD =0 for July and August"]
[45208,68,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[45209,73,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1666666666666661},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1666666666666661},"Adj HDD and NDD =0 for July and August"]
[45210,82,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1333333333333329},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1333333333333329},"Adj HDD and NDD =0 for July and August"]
[45211,77,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.75},"Adj HDD and NDD =0 for July and August"]
[45212,65,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[45213,57,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[45214,54,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6},"Adj HDD and NDD =0 for July and August"]
[45215,65,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":51.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.9499999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.9499999999999993},"Adj HDD and NDD =0 for July and August"]
[45216,71,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[45217,64,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.65},"Adj HDD and NDD =0 for July and August"]
[45218,72,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.8},"Adj HDD and NDD =0 for July and August"]
[45219,80,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4666666666666668},"Adj HDD and NDD =0 for July and August"]
[45220,80,49,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.7166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.7166666666666668},"Adj HDD and NDD =0 for July and August"]
[45221,72,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":5.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":5.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5},"Adj HDD and NDD =0 for July and August"]
[45222,86,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[45223,70,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.433333333333334},"Adj HDD and NDD =0 for July and August"]
[45224,68,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.15},"Adj HDD and NDD =0 for July and August"]
[45225,77,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.983333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.983333333333333},"Adj HDD and NDD =0 for July and August"]
[45226,67,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.2},"Adj HDD and NDD =0 for July and August"]
[45227,39,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.066666666666666},"Adj HDD and NDD =0 for July and August"]
[45228,37,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.483333333333333},"Adj HDD and NDD =0 for July and August"]
[45229,41,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.8},"Adj HDD and NDD =0 for July and August"]
[45230,41,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.666666666666668},"Adj HDD and NDD =0 for July and August"]
[45231,50,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.466666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.466666666666667},"Adj HDD and NDD =0 for July and August"]
[45232,62,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.433333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.433333333333334},"Adj HDD and NDD =0 for July and August"]
[45233,67,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.816666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.816666666666666},"Adj HDD and NDD =0 for July and August"]
[45234,56,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.166666666666668},"Adj HDD and NDD =0 for July and August"]
[45235,69,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.383333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.383333333333333},"Adj HDD and NDD =0 for July and August"]
[45236,72,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.55},"Adj HDD and NDD =0 for July and August"]
[45237,75,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.600000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.600000000000001},"Adj HDD and NDD =0 for July and August"]
[45238,68,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":59},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.333333333333332},"Adj HDD and NDD =0 for July and August"]
[45239,59,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.733333333333334},"Adj HDD and NDD =0 for July and August"]
[45240,54,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.783333333333335},"Adj HDD and NDD =0 for July and August"]
[45241,52,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.15},"Adj HDD and NDD =0 for July and August"]
[45242,68,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.6},"Adj HDD and NDD =0 for July and August"]
[45243,69,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[45244,68,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.316666666666666},"Adj HDD and NDD =0 for July and August"]
[45245,70,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":57},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.883333333333333},"Adj HDD and NDD =0 for July and August"]
[45246,61,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.916666666666668},"Adj HDD and NDD =0 for July and August"]
[45247,57,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.066666666666666},"Adj HDD and NDD =0 for July and August"]
[45248,63,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.8},"Adj HDD and NDD =0 for July and August"]
[45249,55,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.616666666666667},"Adj HDD and NDD =0 for July and August"]
[45250,45,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":21.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":21.8},"Adj HDD and NDD =0 for July and August"]
[45251,45,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.783333333333335},"Adj HDD and NDD =0 for July and August"]
[45252,50,24,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.95},"Adj HDD and NDD =0 for July and August"]
[45253,50,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.95},"Adj HDD and NDD =0 for July and August"]
[45254,36,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[45255,33,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.85},"Adj HDD and NDD =0 for July and August"]
[45256,37,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.583333333333332},"Adj HDD and NDD =0 for July and August"]
[45257,40,20,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":35},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[45258,41,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.916666666666668},"Adj HDD and NDD =0 for July and August"]
[45259,54,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25},"Adj HDD and NDD =0 for July and August"]
[45260,51,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.8},"Adj HDD and NDD =0 for July and August"]
[45261,40,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.983333333333334},"Adj HDD and NDD =0 for July and August"]
[45262,38,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.366666666666667},"Adj HDD and NDD =0 for July and August"]
[45263,46,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.733333333333334},"Adj HDD and NDD =0 for July and August"]
[45264,49,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.15},"Adj HDD and NDD =0 for July and August"]
[45265,48,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[45266,54,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.733333333333334},"Adj HDD and NDD =0 for July and August"]
[45267,66,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.200000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.200000000000003},"Adj HDD and NDD =0 for July and August"]
[45268,60,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.333333333333332},"Adj HDD and NDD =0 for July and August"]
[45269,48,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.866666666666667},"Adj HDD and NDD =0 for July and August"]
[45270,46,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[45271,51,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.366666666666667},"Adj HDD and NDD =0 for July and August"]
[45272,43,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.233333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.233333333333334},"Adj HDD and NDD =0 for July and August"]
[45273,50,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.566666666666666},"Adj HDD and NDD =0 for July and August"]
[45274,55,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.1},"Adj HDD and NDD =0 for July and August"]
[45275,54,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.4},"Adj HDD and NDD =0 for July and August"]
[45276,45,38,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.716666666666665},"Adj HDD and NDD =0 for July and August"]
[45277,52,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":39},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":26},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":26},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[45278,39,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[45279,50,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.983333333333334},"Adj HDD and NDD =0 for July and August"]
[45280,54,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.43333333333333},"Adj HDD and NDD =0 for July and August"]
[45281,56,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.933333333333334},"Adj HDD and NDD =0 for July and August"]
[45282,53,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.25},"Adj HDD and NDD =0 for July and August"]
[45283,57,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":50.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":14.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":14.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.56666666666667},"Adj HDD and NDD =0 for July and August"]
[45284,58,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.18333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.18333333333333},"Adj HDD and NDD =0 for July and August"]
[45285,40,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.833333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.833333333333336},"Adj HDD and NDD =0 for July and August"]
[45286,34,30,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":33},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":33},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.5},"Adj HDD and NDD =0 for July and August"]
[45287,35,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":31.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":31.9},"Adj HDD and NDD =0 for July and August"]
[45288,42,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.266666666666666},"Adj HDD and NDD =0 for July and August"]
[45289,45,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.083333333333336},"Adj HDD and NDD =0 for July and August"]
[45290,48,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.366666666666667},"Adj HDD and NDD =0 for July and August"]
[45291,33,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.033333333333331},"Adj HDD and NDD =0 for July and August"]
[45292,36,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":29},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":36},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":36},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.4},"Adj HDD and NDD =0 for July and August"]
[45293,43,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":32.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.583333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.583333333333336},"Adj HDD and NDD =0 for July and August"]
[45294,43,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[45295,35,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.56666666666667},"Adj HDD and NDD =0 for July and August"]
[45296,33,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":31},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.75},"Adj HDD and NDD =0 for July and August"]
[45297,32,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.416666666666664},"Adj HDD and NDD =0 for July and August"]
[45298,37,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":32},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":32},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.016666666666666},"Adj HDD and NDD =0 for July and August"]
[45299,36,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.483333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.483333333333334},"Adj HDD and NDD =0 for July and August"]
[45300,32,18,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":40},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":40},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.333333333333336},"Adj HDD and NDD =0 for July and August"]
[45301,35,9,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":22},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":43},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":43},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.466666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.466666666666669},"Adj HDD and NDD =0 for July and August"]
[45302,32,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":25.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":39.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":39.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.033333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.033333333333331},"Adj HDD and NDD =0 for July and August"]
[45303,27,5,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":16},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":49},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":49},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.31666666666667},"Adj HDD and NDD =0 for July and August"]
[45304,5,-11,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":-3},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":68},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":68},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":38.450000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":38.450000000000003},"Adj HDD and NDD =0 for July and August"]
[45305,-3,-12,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":-7.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":72.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":72.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.016666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.016666666666666},"Adj HDD and NDD =0 for July and August"]
[45306,2,-16,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":-7},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":72},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":72},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.25},"Adj HDD and NDD =0 for July and August"]
[45307,12,-10,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":1},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":64},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":64},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.733333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.733333333333334},"Adj HDD and NDD =0 for July and August"]
[45308,31,9,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":20},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":45},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.75},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.75},"Adj HDD and NDD =0 for July and August"]
[45309,33,9,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":21},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":44},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":44},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":37.166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":37.166666666666664},"Adj HDD and NDD =0 for July and August"]
[45310,10,-1,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":4.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":60.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":60.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.983333333333334},"Adj HDD and NDD =0 for July and August"]
[45311,11,-7,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":2},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":63},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":63},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.93333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.93333333333333},"Adj HDD and NDD =0 for July and August"]
[45312,31,3,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":17},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":48},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":48},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.799999999999997},"Adj HDD and NDD =0 for July and August"]
[45313,33,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.43333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.43333333333333},"Adj HDD and NDD =0 for July and August"]
[45314,37,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.416666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.416666666666664},"Adj HDD and NDD =0 for July and August"]
[45315,38,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.799999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.799999999999997},"Adj HDD and NDD =0 for July and August"]
[45316,38,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.06666666666667},"Adj HDD and NDD =0 for July and August"]
[45317,35,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.049999999999997},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.049999999999997},"Adj HDD and NDD =0 for July and August"]
[45318,37,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":34},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.5},"Adj HDD and NDD =0 for July and August"]
[45319,52,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.06666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.06666666666667},"Adj HDD and NDD =0 for July and August"]
[45320,61,31,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.866666666666667},"Adj HDD and NDD =0 for July and August"]
[45321,54,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.31666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.31666666666667},"Adj HDD and NDD =0 for July and August"]
[45322,62,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.700000000000003},"Adj HDD and NDD =0 for July and August"]
[45323,64,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[45324,65,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.700000000000003},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.700000000000003},"Adj HDD and NDD =0 for July and August"]
[45325,55,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.666666666666664},"Adj HDD and NDD =0 for July and August"]
[45326,48,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":23},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":23},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.5},"Adj HDD and NDD =0 for July and August"]
[45327,57,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.616666666666667},"Adj HDD and NDD =0 for July and August"]
[45328,59,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":42.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":32.716666666666669},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":32.716666666666669},"Adj HDD and NDD =0 for July and August"]
[45329,62,44,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.333333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.333333333333336},"Adj HDD and NDD =0 for July and August"]
[45330,65,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.266666666666666},"Adj HDD and NDD =0 for July and August"]
[45331,59,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.516666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.516666666666666},"Adj HDD and NDD =0 for July and August"]
[45332,47,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.883333333333333},"Adj HDD and NDD =0 for July and August"]
[45333,43,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":35.083333333333336},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":35.083333333333336},"Adj HDD and NDD =0 for July and August"]
[45334,52,23,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":36.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":36.6},"Adj HDD and NDD =0 for July and August"]
[45335,62,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.266666666666666},"Adj HDD and NDD =0 for July and August"]
[45336,65,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.716666666666665},"Adj HDD and NDD =0 for July and August"]
[45337,55,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":33.766666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":33.766666666666666},"Adj HDD and NDD =0 for July and August"]
[45338,37,17,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":27},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":38},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":38},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":34.56666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":34.56666666666667},"Adj HDD and NDD =0 for July and August"]
[45339,32,6,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":19},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":46},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":46},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.55},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.55},"Adj HDD and NDD =0 for July and August"]
[45340,53,22,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.05},"Adj HDD and NDD =0 for July and August"]
[45341,56,25,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.25},"Adj HDD and NDD =0 for July and August"]
[45342,67,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":26.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":26.1},"Adj HDD and NDD =0 for July and August"]
[45343,69,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.15},"Adj HDD and NDD =0 for July and August"]
[45344,66,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.783333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.783333333333335},"Adj HDD and NDD =0 for July and August"]
[45345,64,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[45346,59,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.4},"Adj HDD and NDD =0 for July and August"]
[45347,73,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":29.683333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":29.683333333333334},"Adj HDD and NDD =0 for July and August"]
[45348,77,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.3},"Adj HDD and NDD =0 for July and August"]
[45349,73,19,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.65},"Adj HDD and NDD =0 for July and August"]
[45350,36,12,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":24},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":41},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":41},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.9},"Adj HDD and NDD =0 for July and August"]
[45351,55,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":38},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":27},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":27},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45352,55,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":27.533333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":27.533333333333335},"Adj HDD and NDD =0 for July and August"]
[45353,71,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":30.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":30.35},"Adj HDD and NDD =0 for July and August"]
[45354,80,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":28.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":28.8},"Adj HDD and NDD =0 for July and August"]
[45355,75,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":6.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":6.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":25.116666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":25.116666666666667},"Adj HDD and NDD =0 for July and August"]
[45356,57,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.933333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.933333333333334},"Adj HDD and NDD =0 for July and August"]
[45357,62,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.666666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.666666666666668},"Adj HDD and NDD =0 for July and August"]
[45358,50,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.05},"Adj HDD and NDD =0 for July and August"]
[45359,49,33,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":41},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":24},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":24},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.65},"Adj HDD and NDD =0 for July and August"]
[45360,52,28,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":40},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":25},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":24.183333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":24.183333333333334},"Adj HDD and NDD =0 for July and August"]
[45361,62,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":21},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":21},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":23.583333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":23.583333333333332},"Adj HDD and NDD =0 for July and August"]
[45362,69,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":22.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":22.616666666666667},"Adj HDD and NDD =0 for July and August"]
[45363,73,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":20.350000000000001},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":20.350000000000001},"Adj HDD and NDD =0 for July and August"]
[45364,73,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.5},"Adj HDD and NDD =0 for July and August"]
[45365,66,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.45},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.45},"Adj HDD and NDD =0 for July and August"]
[45366,63,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.149999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.149999999999999},"Adj HDD and NDD =0 for July and August"]
[45367,65,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.316666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.316666666666666},"Adj HDD and NDD =0 for July and August"]
[45368,45,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":36},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":29},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":29},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.983333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.983333333333334},"Adj HDD and NDD =0 for July and August"]
[45369,40,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":30.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":34.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":34.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.883333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.883333333333333},"Adj HDD and NDD =0 for July and August"]
[45370,68,26,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.166666666666668},"Adj HDD and NDD =0 for July and August"]
[45371,55,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.8},"Adj HDD and NDD =0 for July and August"]
[45372,58,35,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.649999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.649999999999999},"Adj HDD and NDD =0 for July and August"]
[45373,52,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":43},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":22},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":22},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.616666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.616666666666667},"Adj HDD and NDD =0 for July and August"]
[45374,45,29,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":37},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":28},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":28},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.4},"Adj HDD and NDD =0 for July and August"]
[45375,56,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":18.216666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":18.216666666666665},"Adj HDD and NDD =0 for July and August"]
[45376,65,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":19.916666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":19.916666666666668},"Adj HDD and NDD =0 for July and August"]
[45377,40,27,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":33.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":31.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":31.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.866666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.866666666666667},"Adj HDD and NDD =0 for July and August"]
[45378,49,21,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":35},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":30},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":30},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":17.266666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":17.266666666666666},"Adj HDD and NDD =0 for July and August"]
[45379,67,32,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":15.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":15.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.716666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.716666666666665},"Adj HDD and NDD =0 for July and August"]
[45380,75,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14.566666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14.566666666666666},"Adj HDD and NDD =0 for July and August"]
[45381,66,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.9},"Adj HDD and NDD =0 for July and August"]
[45382,78,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.366666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.366666666666667},"Adj HDD and NDD =0 for July and August"]
[45383,76,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":16.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":16.066666666666666},"Adj HDD and NDD =0 for July and August"]
[45384,52,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":44.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":20.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":20.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.633333333333333},"Adj HDD and NDD =0 for July and August"]
[45385,55,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":45.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":19.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":19.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":14},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":14},"Adj HDD and NDD =0 for July and August"]
[45386,60,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":47},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":15.95},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":15.95},"Adj HDD and NDD =0 for July and August"]
[45387,61,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":49},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":16},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":16},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.583333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.583333333333334},"Adj HDD and NDD =0 for July and August"]
[45388,69,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.633333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.633333333333333},"Adj HDD and NDD =0 for July and August"]
[45389,69,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.083333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.083333333333334},"Adj HDD and NDD =0 for July and August"]
[45390,69,42,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.666666666666666},"Adj HDD and NDD =0 for July and August"]
[45391,67,40,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":11.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":11.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.05},"Adj HDD and NDD =0 for July and August"]
[45392,67,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":9},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":9},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":11.066666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":11.066666666666666},"Adj HDD and NDD =0 for July and August"]
[45393,63,46,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":54.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.016666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.016666666666667},"Adj HDD and NDD =0 for July and August"]
[45394,69,41,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":55},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":10},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":10},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":13.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":13.85},"Adj HDD and NDD =0 for July and August"]
[45395,85,47,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":12.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":12.1},"Adj HDD and NDD =0 for July and August"]
[45396,85,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.199999999999999},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.199999999999999},"Adj HDD and NDD =0 for July and August"]
[45397,83,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.533333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.533333333333333},"Adj HDD and NDD =0 for July and August"]
[45398,79,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.483333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.483333333333333},"Adj HDD and NDD =0 for July and August"]
[45399,78,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":10.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":10.5},"Adj HDD and NDD =0 for July and August"]
[45400,62,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.9833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.9833333333333334},"Adj HDD and NDD =0 for July and August"]
[45401,59,37,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.1166666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.1166666666666671},"Adj HDD and NDD =0 for July and August"]
[45402,54,39,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":46.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":18.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":18.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.6999999999999993},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.6999999999999993},"Adj HDD and NDD =0 for July and August"]
[45403,60,36,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":48},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":17},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":17},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.3666666666666671},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.3666666666666671},"Adj HDD and NDD =0 for July and August"]
[45404,70,34,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":52},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":13},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":13},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4},"Adj HDD and NDD =0 for July and August"]
[45405,73,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.15},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.15},"Adj HDD and NDD =0 for July and August"]
[45406,73,43,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":58},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":7},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.4},"Adj HDD and NDD =0 for July and August"]
[45407,61,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[45408,74,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.4833333333333325},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.4833333333333325},"Adj HDD and NDD =0 for July and August"]
[45409,79,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[45410,71,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":9.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":9.25},"Adj HDD and NDD =0 for July and August"]
[45411,73,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.916666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.916666666666667},"Adj HDD and NDD =0 for July and August"]
[45412,83,52,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[45413,73,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":64},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.5666666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.5666666666666664},"Adj HDD and NDD =0 for July and August"]
[45414,69,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.0500000000000007},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.0500000000000007},"Adj HDD and NDD =0 for July and August"]
[45415,73,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":60.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":4.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":4.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":7.0166666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":7.0166666666666666},"Adj HDD and NDD =0 for July and August"]
[45416,65,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":56.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":8.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":8.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[45417,61,45,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":53},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":12},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":12},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.25},"Adj HDD and NDD =0 for July and August"]
[45418,75,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3833333333333333},"Adj HDD and NDD =0 for July and August"]
[45419,75,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.4833333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.4833333333333334},"Adj HDD and NDD =0 for July and August"]
[45420,78,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":66.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.4333333333333331},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.4333333333333331},"Adj HDD and NDD =0 for July and August"]
[45421,73,51,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":62},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2166666666666668},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2166666666666668},"Adj HDD and NDD =0 for July and August"]
[45422,77,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.2833333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.2833333333333332},"Adj HDD and NDD =0 for July and August"]
[45423,79,48,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[45424,80,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.5333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.5333333333333332},"Adj HDD and NDD =0 for July and August"]
[45425,68,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":2},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":4.8166666666666664},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":4.8166666666666664},"Adj HDD and NDD =0 for July and August"]
[45426,74,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":5.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":5.05},"Adj HDD and NDD =0 for July and August"]
[45427,69,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":61.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":3.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":3.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.6},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.6},"Adj HDD and NDD =0 for July and August"]
[45428,77,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[45429,81,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.8},"Adj HDD and NDD =0 for July and August"]
[45430,86,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.7},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.7},"Adj HDD and NDD =0 for July and August"]
[45431,86,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.35},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.35},"Adj HDD and NDD =0 for July and August"]
[45432,83,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.1333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.1333333333333333},"Adj HDD and NDD =0 for July and August"]
[45433,84,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.6166666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.6166666666666667},"Adj HDD and NDD =0 for July and August"]
[45434,74,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":63.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":1.5},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":1.5},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.4333333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.4333333333333333},"Adj HDD and NDD =0 for July and August"]
[45435,82,54,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.5666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.5666666666666667},"Adj HDD and NDD =0 for July and August"]
[45436,82,58,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.2999999999999998},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.2999999999999998},"Adj HDD and NDD =0 for July and August"]
[45437,81,50,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":65.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[45438,80,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":2.0333333333333332},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":2.0333333333333332},"Adj HDD and NDD =0 for July and August"]
[45439,80,59,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":69.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.7333333333333334},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.7333333333333334},"Adj HDD and NDD =0 for July and August"]
[45440,83,53,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.85},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.85},"Adj HDD and NDD =0 for July and August"]
[45441,79,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.1666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.1666666666666667},"Adj HDD and NDD =0 for July and August"]
[45442,80,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8},"Adj HDD and NDD =0 for July and August"]
[45443,71,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":67},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[45444,80,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.8833333333333333},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.8833333333333333},"Adj HDD and NDD =0 for July and August"]
[45445,83,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.65},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.65},"Adj HDD and NDD =0 for July and August"]
[45446,82,68,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.91666666666666663},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.91666666666666663},"Adj HDD and NDD =0 for July and August"]
[45447,84,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.2},"Adj HDD and NDD =0 for July and August"]
[45448,85,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.68333333333333335},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.68333333333333335},"Adj HDD and NDD =0 for July and August"]
[45449,83,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.31666666666666665},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.31666666666666665},"Adj HDD and NDD =0 for July and August"]
[45450,89,55,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":72},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.3},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.3},"Adj HDD and NDD =0 for July and August"]
[45451,87,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.21666666666666667},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.21666666666666667},"Adj HDD and NDD =0 for July and August"]
[45452,81,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.16666666666666666},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.16666666666666666},"Adj HDD and NDD =0 for July and August"]
[45453,81,56,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":68.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[45454,83,57,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[45455,87,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[45456,92,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":81.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[45457,88,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45458,87,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":77},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45459,90,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[45460,91,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.25},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.25},"Adj HDD and NDD =0 for July and August"]
[45461,89,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":8.3333333333333329E-2},"Adj HDD and NDD =0 for July and August"]
[45462,79,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":6.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[45463,89,72,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[45464,89,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":80},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[45465,93,76,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45466,89,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45467,98,70,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45468,91,79,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.1},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.1},"Adj HDD and NDD =0 for July and August"]
[45469,86,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0.05},"Adj HDD and NDD =0 for July and August"]
[45470,87,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":3.3333333333333333E-2},"Adj HDD and NDD =0 for July and August"]
[45471,87,71,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":79},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45472,85,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":1.6666666666666666E-2},"Adj HDD and NDD =0 for July and August"]
[45473,79,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45474,80,62,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45475,94,74,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":84},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0.05},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45476,81,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45477,84,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":8.3333333333333329E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45478,80,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":71.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":1.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45479,85,61,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45480,82,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":73.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45481,85,66,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":6.6666666666666666E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45482,84,65,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45483,88,63,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45484,86,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":75},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45485,89,67,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":78},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45486,90,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":82.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45487,92,75,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":83.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45488,94,77,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":85.5},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":3.3333333333333333E-2},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45489,83,69,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":76},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45490,84,64,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":74},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]
[45491,80,60,{"$f":"AVERAGE(KCITempAct[[#This Row],[KCIHigh]:[KCILow]]\n)","v":70},{"$f":"IF(KCITempAct[[#This Row],[KCIAve]]<65,(65-KCITempAct[[#This Row],[KCIAve]]),0)","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCIHDD]]))","v":0},{"$f":"SUMPRODUCT((KCINHDD[Month]=MONTH(KCITempAct[[#This Row],[Date]]))*(KCINHDD[Day]=DAY(KCITempAct[[#This Row],[Date]]))*KCINHDD[KCINHDD])","v":0},{"$f":"IF(MONTH(KCITempAct[[#This Row],[Date]])=7,0,IF(MONTH(KCITempAct[[#This Row],[Date]])=8,0,KCITempAct[[#This Row],[KCINHDD]]))","v":0},"Adj HDD and NDD =0 for July and August"]

{"sheet":"CustCount","index":22,"n_rows":25,"n_cols":12,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["MonthFlow","MonthBill","N-RS","NW-RS","S-RS","N-SC","NW-SC","S-SC","Total-RS","Total-Comm","Preparer's Notes","Reviewer's Notes"]
[44743,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":44774},7742,4703,24396,1113,671,2701,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":36841},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4485},"Customer count from Revenue Dept."]
[44774,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":44805},7770,4706,24450,1116,669,2695,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":36926},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4480},"Customer count from Revenue Dept."]
[44805,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":44835},7912,4795,24699,1128,671,2713,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":37406},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4512},"Customer count from Revenue Dept."]
[44835,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":44866},8077,4870,25025,1138,677,2742,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":37972},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4557},"Customer count from Revenue Dept."]
[44866,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":44896},8147,4891,25172,1146,676,2768,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":38210},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4590},"Customer count from Revenue Dept."]
[44896,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":44927},8157,4894,25231,1143,679,2766,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":38282},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4588},"Customer count from Revenue Dept."]
[44927,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":44958},8162,4900,25236,1143,680,2756,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":38298},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4579},"Customer count from Revenue Dept."]
[44958,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":44986},8155,4886,25245,1139,679,2754,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":38286},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4572},"Customer count from Revenue Dept."]
[44986,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45017},8052,4814,24978,1136,676,2737,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":37844},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4549},"Customer count from Revenue Dept."]
[45017,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45047},7976,4760,24850,1128,673,2728,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":37586},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4529},"Customer count from Revenue Dept."]
[45047,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45078},7738,4707,24545,1119,669,2709,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":36990},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4497},"Customer count from Revenue Dept."]
[45078,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45108},7699,4661,24471,1117,665,2698,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":36831},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4480},"Customer count from Revenue Dept."]
[45108,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45139},7742,4703,24396,1113,671,2701,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":36841},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4485},"Need to update"]
[45139,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45170},7770,4706,24450,1116,669,2695,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":36926},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4480},"Need to update"]
[45170,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45200},7912,4795,24699,1128,671,2713,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":37406},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4512},"Need to update"]
[45200,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45231},8077,4870,25025,1138,677,2742,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":37972},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4557},"Need to update"]
[45231,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45261},8147,4891,25172,1146,676,2768,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":38210},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4590},"Need to update"]
[45261,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45292},8157,4894,25231,1143,679,2766,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":38282},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4588},"Need to update"]
[45292,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45323},8162,4900,25236,1143,680,2756,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":38298},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4579},"Need to update"]
[45323,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45352},8155,4886,25245,1139,679,2754,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":38286},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4572},"Need to update"]
[45352,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45383},8052,4814,24978,1136,676,2737,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":37844},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4549},"Need to update"]
[45383,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45413},7976,4760,24850,1128,673,2728,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":37586},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4529},"Need to update"]
[45413,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45444},7738,4707,24545,1119,669,2709,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":36990},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4497},"Need to update"]
[45444,{"$f":"EDATE(CustCount[[#This Row],[MonthFlow]],1)","v":45474},7699,4661,24471,1117,665,2698,{"$f":"SUM(CustCount[[#This Row],[N-RS]:[S-RS]])","v":36831},{"$f":"SUM(CustCount[[#This Row],[N-SC]:[S-SC]])","v":4480},"Need to update"]

{"sheet":"ReconPerAdj","index":23,"n_rows":19,"n_cols":8,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
["Year","EffDate","Territory","CustClass","RateName","ReconcilingPeriodAdj","Preparer's Notes","Reviewer's Notes"]
[2023,45200,"North","Res","CAWNA",88777.890000000029,"CAWNA North Worksheet, row 25, column C"]
[2023,45200,"NW","Res","CAWNA",53453.989999999991,"CAWNA NW Worksheet, row 25, column C"]
[2023,45200,"South","Res","CAWNA",275717.14,"CAWNA South Worksheet, row 25, column C"]
[2023,45200,"North","Comm","CAWNA",33852.879999999997,"CAWNA North Worksheet, row 46, column C"]
[2023,45200,"NW","Comm","CAWNA",20162.66,"CAWNA NW Worksheet, row 46, column C"]
[2023,45200,"South","Comm","CAWNA",81683.570000000007,"CAWNA South Worksheet, row 46, column C"]
[2024,45566,"North","Res","CAWNA",164108.32,"CAWNA North Worksheet, row 25, column C"]
[2024,45566,"NW","Res","CAWNA",98464.22,"CAWNA NW Worksheet, row 25, column C"]
[2024,45566,"South","Res","CAWNA",508781.75,"CAWNA South Worksheet, row 25, column C"]
[2024,45566,"North","Comm","CAWNA",62404.380000000005,"CAWNA North Worksheet, row 46, column C"]
[2024,45566,"NW","Comm","CAWNA",37178.880000000005,"CAWNA NW Worksheet, row 46, column C"]
[2024,45566,"South","Comm","CAWNA",150083.50999999998,"CAWNA South Worksheet, row 46, column C"]
[2024,45566,"North","Res","ARR",22041.11,"ARR Summary  Worksheet, row 60, column C"]
[2024,45566,"NW","Res","ARR",12169.3,"ARR Summary  Worksheet, row 60, column D"]
[2024,45566,"South","Res","ARR",74381.47,"ARR Summary  Worksheet, row 60, column E"]
[2024,45566,"North","Comm","ARR",-64092.47,"ARR Summary  Worksheet, row 60, column G"]
[2024,45566,"NW","Comm","ARR",2678.33,"ARR Summary  Worksheet, row 60, column H"]
[2024,45566,"South","Comm","ARR",26109.52,"ARR Summary  Worksheet, row 60, column I"]

{"sheet":"VolTrueUp","index":24,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["Year","Territory","CustClass","TrueUp","Preparer's Notes","Reviewer's Notes"]
[2024,"North","Res",0]
[2024,"North","Comm",0]
[2024,"NW","Res",0]
[2024,"NW","Comm",0]
[2024,"South","Res",0]
[2024,"South","Comm",0]

{"sheet":"VolumetricRates","index":25,"n_rows":3,"n_cols":6,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["BeginDate","EndDate","CustClass","VolRate","Preparer's Notes","Reviewer's Notes"]
[44805,2958101,"Res",0.21748000000000001,"From Tariff"]
[44805,2958101,"Comm",0.26033000000000001,"From Tariff"]

{"sheet":"BillDeter","index":26,"n_rows":3,"n_cols":8,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["Territory","CustClass","CustClassLong","BillingDeterminants","BeginDate","EndDate","Preparer's Notes","Reviewer's Notes"]
["All","Res","Residential",25605076.090720076,44805,2958101,"Set in previous rate case."]
["All","Comm","Small Commercial",7155623,44805,2958101,"Set in previous rate case."]

{"sheet":"BetaCoeff","index":27,"n_rows":3,"n_cols":6,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["CustClass","BetaCoeff","BeginDate","EndDate","Preparer's Notes","Reviewer's Notes"]
["Res",0.1234365,44805,2958101]
["Comm",0.27932790000000002,44805,2958101]

{"sheet":"Rate Case Summary","index":28,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Validation Lists","index":29,"n_rows":18,"n_cols":13,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
["Territory",null,"CustClassLong","CustClassShort",null,"RateName",null,"RateCategory","RateCategoryName","CustClass","ProfitCenter","ADID","Territory"]
["North",null,"Residential","Res",null,"CAWNA",null,"ESGC_SGS","Empire South Small General Gas Service","Comm",10601,"C1","South"]
["NW",null,"Commercial","Comm",null,"ARR",null,"ESGC_LGS","Empire South Large General Gas Service","Comm",10601,"C1","South"]
["South",null,"Industrial","Ind",null,null,null,"ESGC_SGS","Sm Comm/South","Comm",10601,"C1","South"]
["All",null,"Municipal Buildings","Mun",null,null,null,"ESGR_RS","Empire South Residential Gas Service","Res",10601,"R1","South"]
[null,null,null,null,null,null,null,"ESGR_RS","Residential/South","Res",10601,"R1","South"]
[null,null,null,null,null,null,null,"ENGC_SGS","Empire North Small General Gas Service","Comm",10602,"C1","North"]
[null,null,null,null,null,null,null,"ENGC_LGS","Empire North Large General Gas Service","Comm",10602,"C1","North"]
[null,null,null,null,null,null,null,"ENGC_SGS","Sm Comm/North","Comm",10602,"C1","North"]
[null,null,null,null,null,null,null,"ENGR_RS","Empire North Residential Gas Service","Res",10602,"R1","North"]
[null,null,null,null,null,null,null,"ENGR_RS","Residential/North","Res",10602,"R1","North"]
[null,null,null,null,null,null,null,"EGGC_SGS","Empire NW Small General Gas Service","Comm",10603,"C1","NW"]
[null,null,null,null,null,null,null,"EGGC_LGS","Empire NW Large General Gas Service","Comm",10603,"C1","NW"]
[null,null,null,null,null,null,null,"EGGR_RS","Empire NW Residential Gas Service","Res",10603,"R1","NW"]
[null,null,null,null,null,null,null,"EGGR_RS","Residential/NW","Res",10603,"R1","NW"]
[null,null,null,null,null,null,null,"Various","Sm Comm/Large","Comm","All","C1","All"]
[null,null,null,null,null,null,null,"Various","Sm Comm/Medium","Comm","All","C1","All"]
[null,null,null,null,null,null,null,"Various","Sm Comm/Small","Comm","All","C1","All"]

{"sheet":"DateSet","index":30,"n_rows":18,"n_cols":8,"rows_kept":18,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Filing Year",{"$f":"INDEX(B7:B17,C7)","v":2024},null,"Month:",{"$f":"DATE(INDEX(G7:G18,H7),F7,1)","v":45474}]
[null,"Analysis Start Period",{"$f":"DATE(C2-1,9,1)","v":45170}]
[null,"New Rate Eff:",{"$f":"DATE(C2,10,1)","v":45566}]
[]
[null,"Year",null,null,"Month",null,"Year"]
[null,2020,5,null,"Jan",7,2022,3]
[null,2021,null,null,"Feb",null,2023]
[null,2022,null,null,"Mar",null,2024]
[null,2023,null,null,"Apr",null,2025]
[null,2024,null,null,"May",null,2026]
[null,2025,null,null,"Jun",null,2027]
[null,2026,null,null,"Jul",null,2028]
[null,2027,null,null,"Aug",null,2029]
[null,2028,null,null,"Sep",null,2030]
[null,2029,null,null,"Oct",null,2031]
[null,2030,null,null,"Nov",null,2032]
[null,null,null,null,"Dec",null,2033]